- Fourth quarter Consumer revenue of $52.8 million increased 64% over the prior year
and was another record quarter. Core revenue of $75.8 million grew 17% over the prior
year
- Full year Consumer revenue of $176.9
million increased 92% and outperformed prestige beauty
industry growth of 15%. Core revenue of $269.8 million grew 44% over prior year
- Use of cash for operating and investing activities
sequentially improved each quarter; Q4 2022 down $102 million versus Q1 2022
- Actions taken to simplify portfolio, streamline management
structure and deliver efficiencies
EMERYVILLE, Calif., March 15,
2023 /PRNewswire/ -- Amyris, Inc. (Nasdaq: AMRS), a
leading synthetic biotechnology company accelerating the world's
transition to sustainable consumption through its
Lab-to-MarketTM technology platform and clean beauty
consumer brands, today announced financial results for the fourth
quarter and full year ended December 31,
2022.
Q4 2022 Core revenue of $75.8
million grew 17% versus the prior year quarter driven by
record Consumer revenue of $52.8
million, a 64% year-over-year increase for the quarter and
92% for the full year 2022. Amyris' consumer brands continued their
robust growth trajectory, outperforming prestige beauty industry
growth of 15% according to NPD Group. Their year-end report
confirms that every category in prestige beauty posted double-digit
gains in 2022, with skin care, hair care, and color cosmetics
growing 12%, 22%, and 18%, respectively. Amyris' brands delivered
44%, 744%, and 145% growth, respectively, in these categories.
"We have focused our brand leadership teams and are making
differentiated portfolio choices placing our investment on
attractive beauty categories such as skin care, hair care, color
cosmetics, baby care and healthy aging with our flagship brands
Biossance, JVN, Rose Inc., Pipette, Stripes and MenoLabs,"
commented John Melo, President and
Chief Executive Officer. "We have grouped our other, more nascent,
brands under one leader to achieve economies of scale. We also
expanded our Technology Access partnerships by signing an agreement
with Givaudan for beauty and personal care, similar to existing
partnerships with DSM in flavor and fragrance and Ingredion in food
and beverage. We are actively working on a partnership for human
health."
"We continued to have access to the necessary capital to fund
our operations," added Melo. "We secured $150 million in funding in the fourth quarter and
communicated yesterday that we secured an additional $50 million to bridge us to the $200 million upfront cash payment from our
strategic transaction, which is expected to close in the next 30-45
days following HSR review."
During 2022, Amyris reduced its use of cash for operating and
investing activities sequentially each quarter from ($200) million in Q1 to ($189) million in Q2 to ($164) million in Q3 to ($97) million in Q4. The company also reduced its
inventory holdings in Q4 and continues to build on these initial
cost and cash improvements. Although management was not fully
satisfied with the progress toward reducing operating expense, the
company did substantially reduce the costs involved with inbound
air shipping from Q3 to Q4 by $9.2
million or 72% and delayered its leadership structure
effecting a $1.2 million initial
restructuring charge.
"We have much more to do on our Fit-to-Win agenda and are
committed to delivering quarter-by-quarter improvements in
profitability and cash generation from operations. We continue to
be well-positioned to execute our Lab-to-Market strategy. We own
the underlying science, we are the long-term producer at scale, we
partner with leaders in their respective end-markets and bring some
of the best performing clean beauty, health and wellness products
to consumers with our family of leading prestige brands. To fully
leverage our assets and drive enterprise value, we are focused on
efficiency, lowering our cost and significantly simplifying our
portfolio. We expect these actions to meet our objective of ending
2023 as a self-sufficient enterprise," concluded Melo.
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended
December 31,
|
|
|
(In thousands)
|
2022
|
2021
|
%
Change
|
|
2022
|
2021
|
%
Change
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
$52,839
|
$32,155
|
64 %
|
|
$176,918
|
$
91,989
|
92 %
|
|
|
Technology
Access
|
22,963
|
32,621
|
(30 %)
|
|
92,929
|
96,029
|
(3 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
revenue1
|
75,802
|
64,776
|
17 %
|
|
269,847
|
188,018
|
44 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Strategic Transactions
& Other2
|
-
|
-
|
n/a
|
|
-
|
153,799
|
(100 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Reported Revenue
|
$75,802
|
$64,776
|
17 %
|
|
$269,847
|
$341,817
|
(21 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Core revenue comprises Consumer and
Technology Access revenue. Technology Access includes ingredient
product revenue, R&D collaboration, and technology
licenses. Core revenue excludes strategic transactions and other.
Totals may not foot due to rounding.
|
|
2 Strategic Transactions & Other
includes $143.6 million Flavors & Fragrances transaction (Q1
2021); $0.2 million discontinued ingredients value share (Q1 2021);
and $10.0 million RebM transaction (Q2 2021)
|
Q4 2022 Financial Highlights
- Core revenue of $75.8 million
increased 17% compared to Q4 2021 Core revenue of $64.8 million. Excluding $13.0 million of Q4 2021 technology license
revenue attributable to joint ventures, Core revenue increased by
46%. Q4 2022 Core revenue included Consumer revenue of $52.8 million, an increase of $20.7 million or 64% compared to Q4 2021 and the
seventh consecutive quarter of record growth.
- Consumer revenue growth was primarily driven by the
Biossance®, JVNTM and MenoLabs®
brands. Overall performance within the Company's clean beauty
consumer portfolio outperformed the public peer group in
year-over-year revenue growth. Direct-to-consumer sales grew 61%
compared to Q4 2021, and retail sales through third party channels
grew 66%. Biossance, Pipette®, JVN, and Rose
Inc.® products were available in more than 14,000
physical locations compared to approximately 2,100 in 2021.
- Technology Access revenue declined 30% compared to Q4 2021,
primarily due to $13.0 million of Q4
2021 joint venture revenue. Ingredients product revenue decreased
12% to $14.3 million, reflecting
temporary supply and working capital constraints, resulting in
significant unfulfilled orders, as the business transitioned from
higher cost toll manufacturing to lower cost internal sourcing from
the new fermentation plant in Brazil. R&D collaboration revenue
decreased 37% to $2.0 million.
- Non-GAAP gross margin in Q4 2022 of $21.4 million (28% of revenue) decreased from
$22.0 million (34% of revenue) in Q4
2021. Excluding the impact of technology license revenue in each
period, non-GAAP gross margin increased from $9.0 million (17% of revenue) in Q4 2021 to
$14.8 million (21% of revenue) in Q4
2022, reflecting Consumer revenue growth and margin expansion.
- Non-GAAP cash operating expense of $148.3 million increased by $44.9 million compared to Q4 2021 due to
increased headcount, consumer brand freight and fulfillment
activities, and investments in consumer brands.
- Adjusted EBITDA of ($156.8)
million decreased $60.6
million, primarily due to higher operating expense.
- Q4 2022 net loss was $149.8
million ($0.46 loss per
diluted share) compared to net income of $37.8 million ($0.43 loss per diluted share) in Q4 2021.
Non-cash mark-to-market adjustments related to changes in the fair
value of debt and derivatives were $10.3
million favorable in Q4 2022 and $180.0 million favorable in Q4 2021. In addition,
there was a favorable non-cash change in fair value of
acquisition-related contingent consideration of $24.9 million in Q4 2022.
- Total cash at the end of Q4 2022 was $70.6 million, compared to $24.6 million at the end of Q3 2022.
FY 2022 Financial Highlights
- Core revenue of $269.8 million
increased 44% compared to $188.0
million in 2021. Full year 2022 Core revenue included record
Consumer revenue of $176.9 million,
an increase of 92% compared to 2021, and Technology Access revenue
of $92.9 million, a decrease of 3%.
Total revenue of $269.8 million
decreased 21% compared to 2021, which included $153.8 million from strategic transactions.
- Non-GAAP gross margin was $105.1
million (39% of revenue) in 2022 and $227.0 million in 2021. Excluding $153.8 million of 2021 strategic transactions,
non-GAAP gross margin in 2022 increased $31.9 million year over year.
- Non-GAAP cash operating expense of $539.9 million increased by $238.5 million over the prior year, primarily due
to increased headcount (both organic and from acquisitions) and
investments in consumer brands.
- Adjusted EBITDA was ($521.0)
million in 2022 and ($107.1)
million in 2021. Excluding $153.8
million of 2021 strategic transactions, Adjusted EBITDA in
2022 decreased $260.1 million,
primarily due to increased operating expense and higher ingredients
cost of goods sold for contract manufactured intermediate and
finished product.
- Net loss was $528.5 million
($1.69 loss per diluted share),
compared to a net loss of $270.5
million ($0.97 loss per
diluted share) in 2021. Non-cash mark-to-market adjustments related
to changes in the fair value of debt and derivatives were
$57.3 million favorable in 2022 and
$37.2 million unfavorable in 2021. In
addition, there was a favorable non-cash change in fair value of
acquisition-related contingent consideration of $24.9 million in 2022 and an unfavorable loss
upon extinguishment of debt of $32.5
million in 2021.
Q1 and 2023 Financial Outlook
Total revenue (Core
revenue plus strategic transaction) is expected to grow 95-100% for
full year 2023 compared to 2022. The strategic transaction with
Givaudan is expected to generate $200
million of license revenue in the second quarter.
Core revenue (Consumer plus Technology Access revenue) is
expected to follow approximate quarterly phasing of 15% of full
year Core revenue expected in Q1, 25% expected in Q2, 27% expected
in Q3, and 33% expected in Q4. Consumer brands are expected to
continue to deliver industry leading growth in skin care, hair
care, color cosmetics, baby care and healthy aging.
We are prioritizing delivering on our cash use targets from
sequential quarterly improvements in our cost base, both cost of
goods sold and operating expense. Our "Fit-to-Win" program is
expected to deliver over $150 million
of annualized cash cost improvements and working capital
efficiencies.
Capital expenditure is estimated at $55
million, 50% lower than 2022. No M&A activities are
contemplated.
Conference Call
Amyris will host a conference call
today at 4:30 pm ET (1:30 pm
PT) to discuss its Q4 and full year 2022 financial results
and provide a business and financial update.
Live audio webcast/conference call:
Webcast: please visit http://investors.amyris.com.
U.S. Dial-In Number: (844) 850-0551. International Dial-In Number:
(412) 902-4203.
Please connect to the website or dial in to the conference call
15 minutes prior to the start of the call to avoid connection
delays. If a participant will be listen-only, they are encouraged
to listen via the webcast on Amyris' investor page.
A replay of the webcast will be available on the Investor
Relations section of Amyris' website.
FINANCIAL RESULTS AND NON-GAAP INFORMATION
To supplement our financial results and guidance presented in
accordance with U.S. generally accepted accounting principles
(GAAP), we use certain non-GAAP financial measures that we believe
are helpful in understanding our financial results. These non-GAAP
financial measures are among the factors management uses in
planning and forecasting future periods. These non-GAAP financial
measures also facilitate management's internal comparisons to
Amyris' historical performance as well as comparisons to the
operating results of other companies. Management believes these
non-GAAP financial measures, when considered together with
financial information prepared in accordance with GAAP, can enhance
investors' and analysts' abilities to meaningfully compare our
results from period to period, identify operating trends in our
business, and track and model our financial performance. In
addition, our management believes that these non-GAAP financial
measures allow for greater transparency into the indicators used by
management to understand and evaluate our business and make
operating decisions.
Non-GAAP financial information is not prepared under a
comprehensive set of accounting rules, and therefore, should only
be read in conjunction with financial information reported under
GAAP in order to understand Amyris' operating performance. A
reconciliation of the non-GAAP financial measures presented in this
release to the most directly comparable GAAP financial measure, is
provided in the tables attached to this press release.
Our Non-GAAP financial measures include the following:
Non-GAAP Gross Margin is calculated as GAAP revenue less
non-GAAP cost of products sold. Non-GAAP cost of products sold
excludes other costs and provisions, inventory lower of cost or net
realizable value adjustments, inventory write-offs, excess
capacity, manufacturing capacity fee adjustments, stock-based
compensation expense, depreciation and amortization.
Non-GAAP Cash Operating Expense is calculated as GAAP
Operating Expense minus stock-based compensation, depreciation,
amortization, M&A transaction expense, contract credit loss
reserve, R&D performance agreement termination, gain from
change in fair value of acquisition-related contingent
consideration, restructuring, and impairment.
EBITDA is calculated as GAAP net income (loss) less
interest, expense, income taxes, depreciation, amortization, and
loss allocated to participating securities.
Adjusted EBITDA is calculated as EBITDA less
income/loss attributable to noncontrolling interest, gain/loss from
change in fair value of derivatives, gain/loss from changes in the
fair value of debt, gain/loss upon debt extinguishment, other
income/expense, loss from investment in affiliate, inventory lower
of cost or net realizable value adjustments, inventory write-offs,
M&A transaction expense, stock-based compensation expense,
R&D performance agreement termination, manufacturing capacity
fee adjustment, contract asset credit loss reserve, gain from
change in fair value of acquisition-related contingent
consideration, restructuring, and impairment.
About Amyris
Amyris (Nasdaq: AMRS) is a leading
synthetic biotechnology company, transitioning the Clean Health
& Beauty and Flavors & Fragrances markets to sustainable
ingredients through fermentation and the company's proprietary
Lab-to-MarketTM technology platform. This Amyris
platform leverages state-of-the-art machine learning, robotics and
artificial intelligence, enabling the company to rapidly bring new
innovation to market at commercial scale. Amyris ingredients are
included in over 20,000 products from the world's top brands,
reaching more than 300 million consumers. Amyris also owns and
operates a family of consumer brands that is constantly evolving to
meet the growing demand for sustainable, effective and accessible
products. For more information, please visit
http://www.amyris.com.
Amyris, the Amyris logo, Biossance, JVN, Lab-to-Market,
MenoLabs, Pipette, Rose Inc. and Stripes are trademarks or
registered trademarks of Amyris, Inc. or its subsidiaries in the
U.S. and/or other countries.
Forward-Looking Statements
This release contains
forward-looking statements, and any statements other than
statements of historical fact could be deemed to be forward-looking
statements. These forward-looking statements include, among other
things, statements regarding future events, such as Amyris'
financial outlook for 2023; Amyris' 2023 goals, including cost
reduction initiatives, growth, profitability and other financial
and business goals, such as securing a partnership in the human
health category; and Amyris' expectations regarding the closing of
its strategic transaction and the timing thereof. These statements
are based on management's current expectations and actual results
and future events may differ materially due to risks and
uncertainties, including risks related to Amyris' liquidity and
ability to fund operating and capital expenses, risks related to
its financing activities, risks related to potential delays or
failures in completing and integrating planned acquisitions, risks
related to potential delays or failures in development, regulatory
approval, launch, production and commercialization of products,
risks related to global economic trends, inflation and policy
measures undertaken to address inflation, the COVID-19 pandemic and
any other geopolitical events, including the Ukraine conflict, resulting in global
economic, financial and supply chain disruptions that may
negatively impact Amyris' business operations and financial results
or cause market volatility, risks related to Amyris' reliance on
third parties particularly in the supply chain, and other risks
detailed from time to time in filings Amyris makes with the
Securities and Exchange Commission, including Annual Reports on
Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on
Form 8-K. Amyris disclaims any obligation to update information
contained in these forward-looking statements, whether as a result
of new information, future events, or otherwise.
Financial Tables Follow
Amyris,
Inc.
|
|
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
(In
thousands
|
December 31,
2022
(Unaudited)
|
December 31,
2021
|
Assets
|
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$
64,437
|
$
483,462
|
Restricted
cash
|
71
|
199
|
Accounts receivable,
net
|
45,775
|
37,074
|
Accounts receivable -
related party, net
|
6,608
|
5,667
|
Contract
assets
|
806
|
4,227
|
Contract assets -
related party
|
36,638
|
-
|
Inventories
|
111,880
|
75,070
|
Prepaid expenses and
other current assets
|
40,146
|
33,513
|
Total current
assets
|
306,361
|
639,212
|
Property, plant and
equipment, net
|
182,224
|
72,835
|
Restricted cash,
noncurrent
|
6,090
|
4,651
|
Recoverable taxes from
Brazilian government entities
|
29,472
|
16,740
|
Right-of-use assets
under financing leases, net
|
152
|
7,342
|
Right-of-use assets
under operating leases, net
|
97,216
|
32,428
|
Goodwill
|
142,575
|
131,259
|
Intangible assets,
net
|
46,938
|
39,265
|
Other assets
|
13,904
|
10,566
|
Total assets
|
$
824,932
|
$
954,298
|
Liabilities,
Mezzanine Equity and Stockholders' (Deficit) Equity
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$
190,486
|
$ 79,666
|
Accrued and other
current liabilities
|
73,565
|
71,457
|
Financing lease
liabilities
|
13
|
140
|
Operating lease
liabilities
|
2,255
|
7,689
|
Contract
liabilities
|
26
|
2,530
|
Debt, current
portion
|
1,916
|
896
|
Related party debt,
current portion
|
118,886
|
107,427
|
Total current
liabilities
|
387,147
|
269,805
|
Long-term debt, net of
current portion
|
674,891
|
309,061
|
Related party debt, net
of current portion
|
97,350
|
-
|
Financing lease
liabilities, net of current portion
|
48
|
61
|
Operating lease
liabilities, net of current portion
|
86,195
|
19,829
|
Derivative
liabilities
|
5,403
|
7,062
|
Acquisition-related
contingent consideration
|
34,555
|
64,762
|
Other noncurrent
liabilities
|
7,053
|
4,510
|
Total
liabilities
|
1,292,642
|
675,090
|
Commitments and
contingencies
|
|
|
Mezzanine
equity:
|
|
|
Contingently redeemable
common stock
|
5,000
|
5,000
|
Contingently redeemable
noncontrolling interest
|
28,892
|
28,520
|
Stockholders' (deficit)
equity:
|
|
|
Common stock
|
36
|
31
|
Additional paid-in
capital
|
2,455,567
|
2,656,838
|
Accumulated other
comprehensive loss
|
(64,114)
|
(52,769)
|
Accumulated
deficit
|
(2,880,178)
|
(2,357,661)
|
Total Amyris, Inc.
stockholders' (deficit) equity
|
(488,689)
|
246,439
|
Noncontrolling
interest
|
(12,913)
|
(751)
|
Total stockholders'
(deficit) equity
|
(501,602)
|
245,688
|
Total liabilities,
mezzanine equity and stockholders' (deficit) equity
|
$
824,932
|
$
954,298
|
Amyris,
Inc.
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Three-month periods, year ended December
31, 2022, are unaudited)
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
December
31,
|
|
December
31,
|
(In thousands,
except shares and per share amounts)
|
2022
|
2021
|
|
2022
|
2021
|
Revenue:
|
|
|
|
|
|
Renewable
products
|
$
65,905
|
$
47,844
|
|
$ 222,323
|
$ 149,703
|
Licenses and
royalties
|
6,554
|
13,006
|
|
32,434
|
173,812
|
Collaborations, grants
and other
|
3,343
|
3,926
|
|
15,090
|
18,302
|
Total
revenue
|
75,802
|
64,776
|
|
269,847
|
341,817
|
Cost and operating
expenses:
|
|
|
|
|
|
Cost of products
sold
|
87,925
|
61,807
|
|
258,668
|
155,139
|
Research and
development
|
28,966
|
24,709
|
|
110,215
|
94,289
|
Sales, general and
administrative
|
135,417
|
94,914
|
|
493,629
|
257,811
|
Change in fair value of
acquisition-related contingent consideration
|
(24,874)
|
-
|
|
(24,874)
|
-
|
Restructuring
|
1,192
|
-
|
|
1,192
|
-
|
Impairment
|
-
|
12,204
|
|
-
|
12,204
|
Total cost and
operating expenses
|
228,626
|
193,634
|
|
838,830
|
519,443
|
Loss from
operations
|
(152,824)
|
(128,858)
|
|
(568,983)
|
(177,626)
|
Other income
(expense):
|
|
|
|
|
|
Interest
expense
|
(7,877)
|
(10,748)
|
|
(24,733)
|
(25,605)
|
Gain from change in
fair value of derivative instruments
|
146
|
14,279
|
|
3,905
|
1,453
|
Gain (loss) from change
in fair value of debt
|
10,179
|
165,710
|
|
53,400
|
(38,649)
|
Loss upon
extinguishment of debt
|
-
|
(5,406)
|
|
-
|
(32,464)
|
Other (expense) income,
net
|
(1,630)
|
540
|
|
(2,214)
|
580
|
Total other income
(expense), net
|
818
|
164,375
|
|
30,358
|
(94,685)
|
(Loss) income before
income taxes and loss from investment in affiliate
|
(152,006)
|
35,517
|
|
(538,625)
|
(272,311)
|
Benefit from income
taxes
|
1,344
|
8,284
|
|
2,697
|
8,114
|
Loss from investment in
affiliate
|
(934)
|
(7,028)
|
|
(7,443)
|
(7,595)
|
Net (loss)
income
|
(151,596)
|
36,773
|
|
(543,371)
|
(271,792)
|
Loss attributable to
noncontrolling interest
|
1,799
|
1,072
|
|
14,861
|
823
|
Net (loss) income
attributable to Amyris, Inc.
|
(149,797)
|
37,845
|
|
(528,510)
|
(270,969)
|
Loss allocated to
participating securities
|
-
|
-
|
|
-
|
507
|
Net (loss) income
attributable to Amyris, Inc. common stockholders
|
$
(149,797)
|
$
37,845
|
|
$
(528,510)
|
$
(270,462)
|
|
|
|
|
|
|
Weighted-average shares
of common stock outstanding used in computing (loss) income per
share of common stock, basic
|
327,731,297
|
308,438,591
|
|
320,752,600
|
292,343,431
|
(Loss) income per share
attributable to common stockholders, basic
|
$
(0.46)
|
$
0.12
|
|
$
(1.65)
|
$
(0.93)
|
|
|
|
|
|
|
Weighted-average shares
of common stock outstanding used in computing loss per share of
common stock, diluted
|
348,102,243
|
326,405,153
|
|
339,333,994
|
292,667,631
|
Loss per share
attributable to common stockholders, diluted
|
$
(0.46)
|
$
(0.43)
|
|
$
(1.69)
|
$
(0.97)
|
Amyris,
Inc.
|
|
|
|
|
|
RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL INFORMATION
(Unaudited)
|
|
|
|
|
|
|
Three Months
Ended
|
|
Year
Ended
|
|
December
31,
|
|
December
31,
|
|
2022
|
2021
|
|
2022
|
2021
|
Net (loss) income
attributable to Amyris, Inc. common stockholders
|
$
(149,797)
|
$
37,845
|
|
$
(528,510)
|
$
(270,462)
|
Interest
expense
|
7,877
|
10,748
|
|
24,733
|
25,605
|
Income taxes
|
(1,344)
|
(8,284)
|
|
(2,697)
|
(8,114)
|
Depreciation and
amortization
|
5,377
|
2,720
|
|
16,815
|
9,726
|
Loss allocated to
participating securities
|
-
|
-
|
|
-
|
(507)
|
EBITDA
|
(137,887)
|
43,029
|
|
(489,659)
|
(243,752)
|
Inventory
lower-of-cost-or-net realizable value adjustment
|
(2,304)
|
1,091
|
|
(3,314)
|
(92)
|
Inventory
write-off
|
3,882
|
2,644
|
|
3,788
|
3,894
|
Change in fair value of
acquisition-related contingent consideration
|
(24,874)
|
-
|
|
(24,874)
|
-
|
Restructuring
|
1,192
|
-
|
|
1,192
|
-
|
Impairment
|
-
|
12,204
|
|
-
|
12,204
|
Manufacturing capacity
fee adjustment
|
-
|
-
|
|
2,956
|
1,482
|
R&D Performance
Agreement termination
|
-
|
-
|
|
-
|
1,850
|
M&A transaction
expense
|
512
|
2,558
|
|
2,666
|
8,081
|
Stock-based
compensation expense
|
12,220
|
11,461
|
|
48,764
|
33,393
|
Gain from change in
fair value of derivative instruments
|
(146)
|
(14,279)
|
|
(3,905)
|
(1,453)
|
Gain (loss) from change
in fair value of debt
|
(10,179)
|
(165,710)
|
|
(53,400)
|
38,649
|
Loss upon
extinguishment of debt
|
-
|
5,406
|
|
-
|
32,464
|
Other (expense) income,
net
|
1,630
|
(540)
|
|
2,214
|
(580)
|
Loss from investment in
affiliate
|
934
|
7,028
|
|
7,443
|
7,595
|
Loss attributable to
noncontrolling interest
|
(1,799)
|
(1,072)
|
|
(14,861)
|
(823)
|
Adjusted
EBITDA
|
$
(156,819
|
$ (96,180)
|
|
$
(520,990)
|
$
(107,088)
|
Amyris,
Inc.
|
|
|
|
|
|
RECONCILIATION OF
GAAP TO NON-GAAP FINANCIAL INFORMATION
(Unaudited)
|
|
|
|
|
|
|
Three Months
Ended
December 31,
|
|
Year Ended
December 31,
|
(In
thousands)
|
2022
|
2021
|
|
2022
|
2021
|
NON-GAAP GROSS
MARGIN
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
Renewable
products
|
$
65,905
|
$
47,844
|
|
$ 222,323
|
$ 149,703
|
Licenses and
royalties
|
6,554
|
13,006
|
|
32,434
|
173,812
|
Collaborations, grants
and other
|
3,343
|
3,926
|
|
15,090
|
18,302
|
Total
revenue
|
$
75,802
|
$
64,776
|
|
$ 269,847
|
$ 341,817
|
|
|
|
|
|
|
Cost of products
sold
|
$
87,925
|
$
61,807
|
|
$ 258,668
|
$ 155,139
|
Other costs and
provisions
|
(28,212)
|
(14,912)
|
|
(82,411)
|
(31,035)
|
Excess
capacity
|
(1,637)
|
244
|
|
(3,744)
|
(1,555)
|
Manufacturing capacity
fee adjustment
|
-
|
-
|
|
(2,956)
|
(1,482)
|
Inventory
write-off
|
(3,882)
|
(2,644)
|
|
(3,788)
|
(3,894)
|
Inventory
lower-of-cost-or-net realizable value adjustment
|
2,304
|
(1,091)
|
|
3,314
|
92
|
Stock-based
compensation expense
|
(69)
|
(80)
|
|
(307)
|
(295)
|
Depreciation and
amortization
|
(1,983)
|
(501)
|
|
(4,013)
|
(2,118)
|
|
$
54,446
|
$
42,823
|
|
$ 164,763
|
$ 114,852
|
|
|
|
|
|
|
Non-GAAP gross
margin
|
$
21,356
|
$
21,953
|
|
$ 105,084
|
$ 226,965
|
Non-GAAP gross margin
%
|
28 %
|
34 %
|
|
39 %
|
66 %
|
|
|
|
|
|
|
NON-GAAP CASH
OPERATING EXPENSE
|
|
|
|
|
|
Research and
development expense
|
$
28,966
|
$
24,709
|
|
$ 110,215
|
$
94,289
|
Sales, general and
administrative expense
|
135,417
|
94,914
|
|
493,629
|
257,811
|
|
164,383
|
119,623
|
|
603,844
|
352,100
|
Stock-based
compensation expense
|
(12,151)
|
(11,381)
|
|
(48,457)
|
(33,098)
|
Depreciation and
amortization
|
(3,394)
|
(2,220)
|
|
(12,802)
|
(7,608)
|
R&D performance
agreement termination
|
-
|
-
|
|
-
|
(1,850)
|
M&A transaction
expense
|
(512)
|
(2,558)
|
|
(2,666)
|
(8,081)
|
Non-GAAP cash operating
expense
|
$ 148,326
|
$ 103,464
|
|
$ 539,919
|
$ 301,463
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/amyris-inc-reports-fourth-quarter-and-full-year-2022-financial-results-301773428.html
SOURCE Amyris, Inc.