U. S. Securities and Exchange Commission

Washington, D. C. 20549

 

FORM 10-Q

 

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

☐ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to _________

 

Commission File No. 001-41375

 

ACTELIS NETWORKS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   52-2160309

(State or other jurisdiction of
incorporation or organization)

  

(I.R.S. Employer
I.D. No.)

 

4039 Clipper Court, Fremont, CA 94538

(Address of principal executive offices)

 

(510) 545-1045

Registrant’s telephone number, including area code:

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.0001 par value per share   ASNS   The Nasdaq Capital Market

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
    Emerging growth company ☒

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: as of August 22, 2023, 2,707,819 shares of the Company’s common stock, par value $0.0001 per share were issued and outstanding.

 

 

 

 

 

  

ACTELIS NETWORKS, INC.

INDEX TO QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2023

 

TABLE OF CONTENTS

 

    PAGE
PART I - FINANCIAL INFORMATION F-1
     
Item 1. Condensed Consolidated Interim Financial Statements (Unaudited) F-1
  Condensed Consolidated Balance Sheets as of June 30, 2023 (unaudited) and December 31, 2022 F-2
  Unaudited Condensed Consolidated Statements of Comprehensive Loss for the three and six months ended June 30, 2023 and 2022 F-4
  Unaudited Condensed consolidated statements of redeemable convertible preferred stock, warrants to placement agent and Shareholders' equity F-5
  Unaudited Condensed Consolidated Statements of Cash Flows for the three and six months ended June 30, 2023 and 2022 F-7
  Notes to Condensed Consolidated Interim Financial Statements F-9
Item 2. Management’s Discussion & Analysis of Financial Condition and Results of Operations 1
Item 3. Quantitative and Qualitative Disclosure About Market Risk 6
Item 4. Controls and Procedures 6
     
PART II - OTHER INFORMATION 10
     
Item 1. Legal Proceedings 10
Item 1A. Risk Factors 10
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 10
Item 3. Defaults Upon Senior Securities 10
Item 4. Mine Safety Disclosures 10
Item 5 Other information 10
Item 6. Exhibits 11
     
SIGNATURES 12

 

i

 

  

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Actelis Networks Inc.’s (the “Company”, “we”) financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performances, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performances or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to Part II, Item 1A of this Quarterly Report on Form 10-Q and the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2022, filed on March 29, 2023, with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov.

 

In addition, forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to, statements about:

 

  ● our ability to protect our intellectual property and continue to innovate;

 

  ● our success in retaining or recruiting, or changes required in, our officers, key employees or directors following our offering;

 

  ● the potential insufficiency of our disclosure controls and procedures to detect errors or acts of fraud;

 

  ● the accuracy of our estimates regarding expenses, future revenues, capital requirements and needs for additional financing;

 

  ● the success of competing products or technologies that are or may become available;

 

  ● our potential ability to obtain additional financing;

 

  ● our ability to grow the business due to the uncertainty resulting from the recent COVID-19 pandemic or any future pandemic;

 

  ● our ability to comply with complex and increasing regulations by governmental authorities;

 

  ● our ability to maintain continued listing of our securities listed on the Nasdaq Capital Market;

 

  ● our public securities’ potential liquidity and trading;

 

  ● our expectations regarding the period during which we qualify as an emerging growth company under the JOBS Act;

 

  ● our anticipated use of the proceeds from our initial public offering (“IPO”) and subsequent equity finncings; and

 

  ● our financial performance following the date hereof.

 

ii

 

 

We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. Forward-looking statements are based on our management’s current expectations, estimates, forecasts and projections about our business and the industry in which we operate and our management’s beliefs and assumptions, and are not guarantees of future performance or development and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. As a result, any or all of our forward-looking statements in this Quarterly Report on Form 10-Q may turn out to be inaccurate.

 

The forward-looking statements included in this Quarterly Report on Form 10-Q speak only as of the date of this filing. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Except as required by law, we assume no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future. You should, however, review the factors and risks we describe in the reports we will file from time to time with the SEC after the date hereof.

 

iii

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

ACTELIS NETWORKS, INC.

QUARTERLY REPORT FOR THE PERIOD ENDED June 30, 2023

(Unaudited)

 

TABLE OF CONTENTS

 

   

Page

Condensed consolidated financial statements (unaudited) – U.S. dollars in thousands:    
Condensed consolidated balance sheets   F2-F3
Condensed consolidated statements of comprehensive loss   F-4
Condensed consolidated statements of redeemable convertible preferred stock, warrants to placement agent and Shareholders' equity   F5-F6
Condensed consolidated statements of cash flows   F7-F8
Notes to condensed consolidated financial statements   F9-F22

 

 

 

 

  

 

 

F-1

 

 

ACTELIS NETWORKS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(U. S. dollars in thousands except for share and per share amounts)

 

   June 30,
2023		  

 

December 31,
2022

 
Assets        
CURRENT ASSETS:        
Cash and cash equivalents   2,573    3,943 
Short term deposits   809    1,622 
Restricted bank deposits   454    451 
Trade receivables, net of allowance for credit losses of $125 as of June 30, 2023, and December 31, 2022.   1,759    3,034 
Inventories   1,808    1,179 
Prepaid expenses and other current assets   470    678 
TOTAL CURRENT ASSETS   7,873    10,907 
           
NON-CURRENT ASSETS:          
Property and equipment, net   70    80 
Prepaid expenses   492    492 
Restricted cash   2,214    336 
Restricted bank deposits   2,213    2,027 
Severance pay fund   231    239 
Operating lease right of use assets   464    726 
Long term deposits   17    12 
TOTAL NON-CURRENT ASSETS   5,701    3,912 
           
TOTAL ASSETS   13,574    14,819 

 

F-2

 

 

ACTELIS NETWORKS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

UNAUDITED

(U. S. dollars in thousands except for share and per share amounts)

 

   June 30,
2023		  

December 31,
2022

 
Liabilities and redeemable convertible preferred stock, warrants to placement agent and shareholders’ equity        
CURRENT LIABILITIES:        
Current maturities of long-term loans   1,223    553 
Warrants   8    8 
Trade payables   1,918    1,781 
Deferred revenues   493    484 
Employee and employee-related obligations   772    793 
Accrued royalties   996    900 
Current maturities of operating lease liabilities   303    445 
Other accrued liabilities   1,003    1,238 
TOTAL CURRENT LIABILITIES   6,716    6,202 

 

NON-CURRENT LIABILITIES:

          
Long-term loan, net of current maturities   3,456    4,625 
Warrants   1,576    
-
 
Deferred revenues   
-
    164 
Operating lease liabilities   141    237 
Accrued severance   264    278 
Other long-term liabilities   32    48 
TOTAL NON-CURRENT LIABILITIES   5,469    5,352 
TOTAL LIABILITIES   12,185    11,554 
           
COMMITMENTS AND CONTINGENCIES (Note 10)   
 
    
 
 
           
REDEEMABLE CONVERTIBLE PREFERRED STOCK:          

Redeemable convertible preferred stock - $0.0001 par value, 10,000,000 authorized as of June 30, 2023, December 31, 2022. None issued and outstanding as of June 30, 2023, December 31, 2022.

   
-
    
-
 
           
WARRANTS TO PLACEMENT AGENT (Note 11(e))   104    
-
 

 

SHAREHOLDERS' EQUITY (**):

          
Common stock, $0.0001 par value: 3,000,000 shares authorized as of June 30, 2023, and December 31, 2022, respectively; 1,930,718 and 1,737,986 shares issued and outstanding as of June 30,2023 and December 31, 2022, respectively   1    1 
Non-voting common stock, $0.0001 par value: 2,803,774 shares authorized as of June 30, 2023, and December 31, 2022, respectively; None issued and outstanding as of June 30, 2023, and December 31, 2022, respectively.   
-
    
-
 
Additional paid-in capital   38,174    36,666 
Accumulated deficit   (36,890)   (33,402)
TOTAL SHAREHOLDERS’ EQUITY   1,285    3,265 
TOTAL LIABILITIES AND REDEEMABLE CONVERTIBLE PREFERRED STOCK, WARRANTS TO PLACEMENT AGENT AND SHAREHOLDERS’ EQUITY   13,574    14,819 

 

(**)Adjusted to reflect reverse stock split, see note 3(f).

 

The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).

 

F-3

 

 

ACTELIS NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(UNAUDITED)

(U. S. dollars in thousands except for share and per share amounts)

 

   Three months ended
June 30,		   Six months ended
June 30,		 
   2023   2022   2023   2022 
                 
REVENUES   1,896    3,081    3,744    4,949 
COST OF REVENUES   1,264    1,159    2,424    2,445 
GROSS PROFIT   632    1,922    1,320    2,504 
                     
OPERATING EXPENSES:                    
Research and development expenses, net   669    676    1,426    1,326 
Sales and marketing expenses, net   712    837    1,641    1,567 
General and administrative expenses, net   969    1,067    1,834    1,702 
TOTAL OPERATING EXPENSES   2,350    2,580    4,901    4,595 
                     
OPERATING LOSS   (1,718)   (658)   (3,581)   (2,091)
Interest expense   (171)   (204)   (351)   (424)
Other Financial income (expenses), net   296    (792)   444    (3,778)
NET COMPREHENSIVE LOSS FOR THE PERIOD   (1,593)   (1,654)   (3,488)   (6,293)
                     
Net loss per share attributable to common shareholders – basic and diluted (*)
  $(0.68)  $(1.74)  $(1.72)  $(10.9)
Weighted average number of common stock used in computing net loss per share – basic and diluted (*)
   2,333,381    952,223    2,033,747    578,726 
                     

 

(*)Adjusted to reflect reverse stock split, see note 3(f).

 

The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).

 

F-4

 

 

ACTELIS NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE PREFERRED STOCK, WARRANTS TO PLACEMENT AGENT AND SHAREHOLDERS’ EQUITY

(UNAUDITED)

U.S. dollars in thousands (except number of shares)

 

   Warrants
to
Placement
Agent		   Redeemable
Convertible Preferred Stock		   Common Stock   Non-voting Common
Stock		           Total 
   Amount   Number
of shares
(**)		   Amount   Number of
shares(**)		   Amount   Number of
shares(**)		   Amount   Additional
paid-in
capital		   Accumulated
deficit		   shareholders’
equity
(deficiency)		 
BALANCE AS OF JANUARY 1, 2022                    -    773,108    5,585    205,040       *    178,377             -    2,824    (22,420)   (19,596)
CHANGES DURING THE FIRST QUARTER ENDED March 31, 2022:                                                  
Exercise of options into common stock   
 
    -    -    1,546    *    -    -    *    -    * 
Share based compensation                  -    -    -    -    14    -    14 
Net comprehensive loss for the period                  -    -    -    -    -    (4,639)   (4,639)
BALANCE AS OF March 31, 2022   -    773,108    5,585    206,586            *    178,377    -    2,838    (27,059)   (24,221)
                                                   
Share based compensation   -    -    -    -    -    -    -    14    -    14 
Conversion of convertible preferred stock to common stock upon initial public offering   -    (773,108)   (5,585)   773,108    1    -    -    5,584    -    5,585 
Issuance of common stock upon initial public offering and private placement, net of underwriting discounts and commissions and other offering costs   -    -    -    421,250    *    -    -    14,675    -    14,675 
Conversion of convertible loan to common stock upon initial public offering   -    -    -    163,816    *    -    -    6,553    -    6,553 
Conversion of convertible note to common stock upon initial public offering   -    -    -    90,009    *    -    -    3,600    -    3,600 
Conversion of warrants to common stock upon initial public offering   -    -    -    79,756    *    -    -    3,190    -    3,190 
Redemption of non-voting common stock upon initial public offering   -    -    -    -    -    (178,377)   *    -    -    * 
Repurchase of common stock   -    -    -    (2,770)   *    -    -    15    -    15 
Net comprehensive loss for the period   -    -    -    -    -    -    -    -    (1,654)   (1,654)
BALANCE AS OF June 30, 2022   -    -    -    1,731,755    1    -    -    36,469    (28,713)   7,757 

 

F-5

 

 

    Warrants
to
Placement
Agent		    Convertible
Preferred Stock		    Common Stock    Non-voting Common
Stock		              Total 
    Amount    Number of
shares(**)		    Amount    Number of
shares(**)		    Amount    Number of
shares(**)		    Amount    Additional
paid-in
capital		    Accumulated
deficit		    shareholders’
equity (capital
deficiency)		 
    U.S. dollars in thousands (except number of shares) 
BALANCE AS OF JANUARY 1, 2023   -    -    -    1,737,986    1    -    -    36,666    (33,402)   3,265 
CHANGES DURING THE FIRST QUARTER ENDED March 31, 2023:                                                  
Share based compensation   -    -    -    -    -    -    -    95    -    95 
Repurchase of common stock   -    -    -    (7,920)   *    -    -    (50)   -    (50)
Net comprehensive loss for the period   -    -    -    -    -    -    -    -    (1,895)   (1,895)
BALANCE AS OF March 31, 2023   -    -    -    1,730,066    1    -    -    36,711    (35,297)   1,415 
Share based compensation        -    -    -    -    -    -    97    -    97 
Issuance of common stock and pre-funded warrants upon private placement, net of underwriting commissions and other offering costs   104    -    -    190,000    *    -    -    1,356    
-
    1,356 
Exercise of options into common stock   -    -    -    10,652    *    -    -    10    -    10 
Net comprehensive loss for the period   -    -    -    -    -    -    -    -    (1,593)   (1,593)
BALANCE AS OF June 30, 2023   104    -    -    1,930,718    1    -    -    38,174    (36,890)   1,285 

 

*Represents an amount less than $1 thousands.

 

(**)Adjusted to reflect reverse stock split, see note 3(f).

 

The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).

 

F-6

 

 

ACTELIS NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

  

Six months ended
June 30,

 
   2023   2022 
   U.S. dollars in thousands 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss for the period   (3,488)   (6,293)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   13    20 
Changes in fair value related to warrants to lenders and investors   (396)   1,115 
Warrant issuance costs   223    
-
 
Inventories write-downs   97    80 
Exchange rate differences   (226)   (739)
Share-based compensation   192    28 
Changes in fair value related to convertible loan   
-
    1,648 
Changes in fair value related to convertible note   
-
    1,753 
Financial income from long term bank deposit   (64)   (4)
Changes in operating assets and liabilities:          
Trade receivables   1,275    (962)
Net change in operating lease assets and liabilities   24    (82)
Inventories   (726)   (91)
Prepaid expenses and other current assets   208    (735)
Trade payables   137    (261)
Deferred revenues   (155)   227 
Other current liabilities   (36)   378 
Other long-term liabilities   (17)   136 
Net cash used in operating activities   (2,939)   (3,782)
CASH FLOWS FROM INVESTING ACTIVITIES:          
Short term deposits   810    (71)
Long term Restricted bank deposits   (125)   
-
 
Long term deposits   (5)   
-
 
Purchase of property and equipment   (3)   (16)
Net cash provided by (used in) investing activities   677    (87)
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from exercise of options   10    * 
Proceeds from common stocks, pre-funded warrants and warrants (see Note 11d)   3,500    
-
 
Proceeds from initial public offering and private placement   
-
    18,712 
Underwriting discounts and commissions and other offering costs   (291)   (2,175)
Repurchase of common stock   (50)   
-
 
Repayment of long-term loan   (389)   (316)
Net cash provided by financing activities   2,780    16,221 
           
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH   (10)   (739)
           
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH   508    12,352 
           
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF THE PERIOD   4,279    795 
           
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE PERIOD   4,787    13,147 

 

*Represents an amount less than $1 thousands.

 

The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).

 

F-7

 

 

ACTELIS NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(UNAUDITED)

 

  

Six months ended
June 30,

 
   2023   2022 
   U.S. dollars in thousands 
         
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:        
Cash and cash equivalents   2,573    12,286 
Restricted cash, current   
-
    770 
Restricted cash, non-current   2,214    91 
Total cash, cash equivalents and restricted cash   4,787    13,147 
           
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION:          
Cash paid for interest  $351   $424 

SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS:

 

Issuance costs of common stock, pre-funded warrants and warrants

  $104    
-
 

 

The accompanying notes are an integral part of these condensed consolidated financial statements (Unaudited).

 

F-8

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

U.S. DOLLARS IN THOUSANDS

 

NOTE 1 - GENERAL:

 

a.Actelis Networks, Inc. (hereafter -the Company) was established in 1998, under the laws of the state of Delaware. The Company has a wholly-owned subsidiary in Israel, Actelis Networks Israel Ltd. (hereafter – the Subsidiary). The Company is engaged in the design, development, manufacturing, and marketing of cyber hardened, hybrid fiber, copper networking solutions for IoT and Telecommunication companies. The Company's customers include providers of telecommunication services and enterprises as well as resellers of the Company's products. On May 12, 2022, the Company accepted a notification of effectiveness from the SEC, and on May 17 completed its IPO. See note 2 below for further details.

 

b.In December 2019, a novel coronavirus disease, or COVID-19, was first reported and on       March 11, 2020, the World Health Organization characterized COVID-19 as a pandemic. The widespread health crisis is adversely affecting the broader economies, financial markets and overall demand environment for many of the Company’s products.

 

The Company’s operations and the operations of the Company’s suppliers, channel partners and customers were disrupted to varying degrees by a range of external factors related to the COVID-19 pandemic, some of which are not within the Company’s control. Many governments imposed, and may yet impose, a wide range of restrictions on the physical movement of people in order to limit the spread of COVID-19. The COVID-19 pandemic has had, and likely will continue to have, an impact on the attendance and productivity of the Company’s employees, and those of our suppliers, channel partners or customers, resulting in negative impacts to the Company’s results of operations and overall financial performance. We suffered delays in realization of certain new orders from customers, delay in testing of some new technologies in customer premises and difficulty conducting business development activities in an effective way (face-to-face). In addition, we had to increase credit lines by $2.0 million in 2021 to support the loss of revenue and profit. Additionally, COVID-19 has resulted, and likely will continue to result, in delays in non-residential construction, non-crisis-related IT purchases, electronic components including chip manufacturing and project completion schedules in general, all of which can negatively impact results in both current and future periods.

 

The duration and extent of the impact from the COVID-19 pandemic or any future epidemic or pandemic depends on future developments that cannot be accurately predicted at this time, such as the severity and transmission rate of the virus, the extent and effectiveness of containment actions, the effects of measures enacted by policy makers and central banks around the globe, and the impact of these and other factors on the Company’s employees, customers, channel partners and suppliers. If we are not able to respond to and manage the impact of such events effectively, our business will be affected.

 

c.The Company has incurred significant losses and negative cash flows from operations and incurred losses of $3,488 and $10,982 for the six months ended June 30, 2023 and the year ended December 31, 2022, respectively. During the six months ended June 30, 2023 and the year ended December 31, 2022, the Company had negative cash flows from operations of $2,939 and $7,768, respectively. As of June 30, 2023, the Company’s accumulated deficit was $36,890. The Company has funded its operations to date through equity financing and has cash on hand (including short term deposits and restricted bank deposits) of $3,836 and long-term deposits, restricted bank deposits and restricted cash of $4,444 as of June 30, 2023. The Company monitors its cash flow projections on a current basis and takes active measures to obtain the funding it requires to continue its operations. However, these cash flow projections are subject to various uncertainties concerning their fulfilment such as the ability to increase revenues by attracting and expanding its customer base or reducing cost structure. If the Company is not successful in generating sufficient cash flow or completing additional financing, then it will need to execute a cost reduction plan that has been prepared. The Company’s transition to profitable operations is dependent on generating a level of revenue adequate to support its cost structure. The Company expects to fund operations using cash on hand, through operational cash flows and raising additional proceeds. There are no assurances, however, that the Company will be able to generate the revenue necessary to support its cost structure or that it will be successful in obtaining the level of financing necessary for its operations. Management has evaluated the significance of these conditions and the time in which it has to accomplish them and has determined that the Company has sufficient resources to meet its operating obligations for at least one year from the issuance date of these condensed consolidated financial statements.

 

F-9

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 2– INITIAL PUBLIC OFFERING (*):

 

On May 17, 2022, the Company finalized its IPO offering of an aggregate of 421,250 shares of common stock, including the partial exercise by the underwriter of its option to purchase 46,250 additional shares of common stock, at a price to the public of $40.00 per share.

 

The net proceeds from the offering, including the over-allotment, to the Company were approximately $15.4 million, after deducting underwriting discounts, commissions and expenses amounting to approximately $1.0 million.

 

As a result of the IPO, the Company issued common stock in the transactions described below:

 

1)Redeemable convertible preferred stock - the Company issued 773,108 shares of common stock on a one (1) for one (1) basis, pursuant to the conversion provisions of the Series A and Series B redeemable Convertible Preferred Stock agreements. Upon the conversion, the Company reclassified the redeemable Convertible Preferred stock at its carrying amount, from temporary equity, into shareholders’ equity.

 

2)Convertible loan agreement (“CLA”) (see Note 8) – the Company issued 163,816 shares of common stock. pursuant to the conversion features of the loan agreement.

 

Upon such issuance, the Company reclassified the Convertible loan’s carrying amount (which reflected its then current fair value), into shareholders’ equity.

 

3)Convertible notes (see Note 7) –The Company issued 90,009 shares of common stock pursuant to the conversion features of the note agreements issued during December 2021 and April 2022.

 

4)Warrants (See Note 9):

 

1.The Company issued 61,756 shares of common stock as a result of the exercise provisions of the detachable warrants granted to Mizrahi-Tefahot Bank as part of the Company’s financing agreement with Bank Mizrahi.

 

2.The Company issued 18,000 shares of common stock to Migdalor as a result of the exercise provisions of the detachable warrants granted to Migdalor as part of the loan agreement with Migdalor.

 

3.In addition, concurrently with the IPO and in connection with the consummation of the IPO, the Company issued common stock warrants to the underwriters. The warrants are exercisable into 29,487 of the Company’s common shares for an exercise price of $50 per share and can be exercised at any time during a period of 5 years from the issuance date (i.e. until May 17, 2027). The warrants are classified as equity based on the guidance provided under ASC 718-10.

 

As of the issuance date of the underwriter warrants, the fair value of the warrants was estimated at $145. The valuation was based on a Black-Scholes option-pricing model, using an expected volatility of 54%, a risk-free rate of 3.01%, a contractual term of 5 years, an expected dividend yield of 0% and a stock price at the issuance date of $19.50.

  

5)The Company redeemed 178,377 shares of non-voting common stock at their par value, removing the stock from shareholders’ equity.

 

(*)Adjusted to reflect reverse stock split, see note 3(f).

 

F-10

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES:

 

a)Basis of presentation

 

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with Article 10 of the Securities and Exchange Commission (“SEC”)’s Regulation S-X. As permitted under those rules, certain footnotes and other financial information that are normally required by generally accepted accounting principles in the United States (“U.S. GAAP”) can be condensed or omitted. These financial statements reflect all adjustments, which include only normal recurring adjustments, necessary for a fair statement of its financial position as of and for the periods presented. These condensed consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2022. The results of operations for the three and six months ended June 30, 2023, are not necessarily indicative of results that could be expected for the 2023 fiscal year or any other interim period or for any other future year. All intercompany transactions and balances have been eliminated in consolidation.

 

Certain prior period amounts have been reclassified to conform to the current period presentation.

 

b)Use of estimates in preparation of financial statements

 

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, fair values of financial instruments, inventory write-offs, as well as in estimates used in applying the revenue recognition policy. The Company’s management believes that the estimates, judgments, and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the unaudited condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.

 

c)Revenue recognition

 

The Company's products consist of hardware and an embedded software that function together to deliver the product's essential functionality. The embedded software is essential to the functionality of the Company's products. The Company's products are sold with a two-year warranty for repairs or replacements of the product in the event of damage or failure during the term of the support period, which is accounted for as a standard warranty. Services relating to repair or replacement of hardware beyond the standard warranty period are offered under renewable, fee-based contracts and include telephone support, remote diagnostics, and access to on-site technical support personnel.

 

The Company also offers its customers other management software. The Company sells its other non-embedded software either as perpetual or as term-based licenses.

 

The Company provides, to certain customers, software updates that it chooses to develop, which the Company refers to as unspecified software updates, and enhancements related to the Company's management software through support service contracts. The Company also offers its customers product support services which include telephone support, remote diagnostics and access to on-site technical support personnel.

 

The Company’s customers are comprised of resellers, system integrators and distributors.

 

F-11

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES (continued):

 

The Company follows five steps to record revenue: (i) identify the contract with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) it satisfies its performance obligations.

 

Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the good or service either on its own or together with other resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the goods or services is separately identifiable from other promises in the contract.

 

The transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring goods or services to the customer. The Company’s contracts do not include additional discounts once product price is set, right of returns, significant financing components or any forms of variable consideration.

 

The Company uses the practical expedient and does not assess the existence of a significant financing component when the difference between payment and revenue recognition is less than a year. The Company’s service period is for one year and is paid for either up front or on a quarterly basis.

 

Sales of products

 

Most of the Company’s contracts are of a single performance obligation (sales of the product with a standard warranty) thus the entire transaction price is allocated to the single performance obligation. In addition, the Company also sells separate services such as product support service and extended warranty.

 

Sales of software with related services

 

The Company sells perpetual management software and term-based licenses for its management software together with related services. The perpetual management software stand-alone selling price is established by taking into consideration available information such as historical selling prices of the perpetual license, geographic location, and market conditions. For contracts that contain more than one identified performance obligation (a term-based license for its management software together with related services), the stand- alone selling price of a term-based license, is based on a ratio from the relevant perpetual management software stand-alone selling price. The stand-alone selling price of the related service is then determined by applying the residual method.

 

Revenue from selling the Company’s product and/or the software management (either as term-based or perpetual) is recognized at a point in time which is typically at the time of shipment of products to the customer or when the code is transferred, respectively. Revenue from services (e.g., product support service, software support service or extended warranty) is recognized on a straight-line basis over the service period, as a time-based measure of progress best reflects our performance in satisfying this performance obligation.

 

d)Fair value of financial instruments

 

Fair value measurements are classified and disclosed in one of the following three categories:

 

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

F-12

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES (continued):

 

The following table represents the fair value hierarchy for the Company's financial assets and liabilities measured at fair value on a recurring basis as of:

 

      

Fair value measurements at

June 30, 2023

 
Description  Total   Level 1   Level 2   Level 3 
                 
Liabilities:                
Warrants (See Note 9)  $8   $
    -
   $
    -
   $8 
                     
Warrants (See Note 11(d))  $1,576   $
-
   $
-
   $1,576 

 

      

Fair value measurements at

December 31, 2022

 
Description  Total   Level 1   Level 2   Level 3 
                 
Liabilities:                    
Warrants (See Note 9)  $8   $
    -
   $
    -
   $8 

 

As of June 30, 2023, and December 31, 2022, the fair values of the Company’s cash, cash equivalents, short and long-term deposits, trade receivables, trade payables, long-term loan, restricted cash and restricted bank deposits approximated the carrying values of these instruments presented in the Company’s consolidated balance sheets because of their nature.

 

e)Concentration of risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents, restricted cash, and trade receivables. Cash and cash equivalents and restricted cash are placed with banks and financial institutions in the United States and Israel.

 

Management believes that the financial institutions that hold the Company’s investments are financially sound and, accordingly, present minimal credit risk with respect to those investments.

  

The Company’s trade receivables are derived primarily from telecommunication operators, the Company’s reseller customers and enterprises located mainly in the United States, Europe, and Asia.

 

Credit risk with respect to trade receivables exists to the full extent of the amounts presented in the condensed consolidated financial statements.

 

Accounts receivable have been reduced by an allowance for doubtful accounts. The Company maintains the allowance for estimated losses resulting from the inability of the Company’s customers to make required payments. The allowance represents the current estimate of lifetime expected credit losses over the remaining duration of existing accounts receivable considering current market conditions and supportable forecasts when appropriate. The estimate is a result of the Company’s ongoing evaluation of collectability. 

 

F-13

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES (continued):

 

The Company has major customers, representing as follows:

 

  1.

Customer A represented 26% and 5% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively. 

     

 

 

 2. Customer B represented 14% and 3% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively.

 

  3.

Customer C represented 13% and 29% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively. 

     
4.Customer D represented 0% and 23% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively.

 

5.Customer E represented 0% and 10% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively.

 

The Company does not see any credit risk regarding the major trade receivable balance, as most of the remaining balance was paid off after the balance sheet date.

 

f)Reverse split

 

On April 15, 2022, the Company’s Board of Directors approved a Reverse Stock Split in the ratio of forty-six to-one. The Reverse Stock split became effective as of May 2, 2022. On March 8 ,2023, the Company’s Board of Directors approved an additional Reverse Stock Split in the ratio of ten-to-one. The Reverse Stock split became effective as of April 18, 2023.

 

The Company accounted for the Reverse Stock Splits on a retroactive basis pursuant to ASC 260. As a result, all common stock, Non-voting Common stock, redeemable Convertible Preferred stock and options outstanding and exercisable for common stock, exercise prices and loss per share amounts have been adjusted, on a retroactive basis, for all periods presented in these condensed consolidated financial statements and the applicable disclosures, to reflect such Reverse Stock Split.

 

NOTE 4 - INVENTORIES:

 

   June 30,
2023		   December 31,
2022		 
Raw materials  $969   $       593 
Finished goods  $839   $586 
   $1,808   $1,179 

 

Inventory write-downs totaled to $97 and $147 during the six months ended June 30, 2023, and the year ended December 31, 2022, respectively.

 

NOTE 5 - LEASES:

 

The Company’s Israeli subsidiary has an operating lease agreement for a facility in Israel, which expired on April 30, 2023. The Company did not have an option for extending the lease agreement. On May 15, 2023, the Company extended the lease agreement for an additional six months, until October 31, 2023. The lease payments are denominated in ILS and are indexed to the consumer price index.

 

F-14

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 6 - LOANS:

 

a.As a result of the COVID pandemic, the US and Israeli governments offered different programs of financial aid. The Company participated in the following programs:

 

On July 1, 2020, the Company received funding from an American Bank under the Small Business Administration COVID19 EIDL Program in the total of $150. The loan bears interest of 3.75% per annum, the principal shall be repaid in 360 equal monthly payments starting January 1, 2023, unless forgiven per program regulations (the “EIDL Loan”).

 

b.On December 9, 2020, the Company signed a new loan agreement with an Israeli based financial institution for a loan of up to 20 million NIS ("New Israeli Shekel") (an amount of $6,000) (the “New Loan”). The Company received $3,000 on December 2020, and additional $2,000 in January 2021. The loan bears interest of 9.6% per annum. The interest shall first be paid in 12 payments starting February 1, 2021. Starting February 1, 2022, the loan principal and interest shall be repaid in 72 equal payments, plus a one-time interest payment after the 36th month.

 

As part of the loan agreement, the Company issued the new Lender warrants to acquire common stock in the amount of $1,500 (see Note 9 regarding the warrants granted).

 

In November 2021, the Company received additional funding in the amount of $1,000 from the New Lender. The loan bears interest of 9.6% per annum. Starting February 1, 2022, the loan principal and interest shall be repaid in 72 equal monthly payments, plus a onetime interest payment after the 24th month. The Company increased the value of the warrant issued to the New Lender to $1,800 (see also Note 9). As of June 30, 2023, the total loan balance outstanding was $4,522 (including $1,215 current maturities).

 

The loan covenants (the “covenants”) include a debt to EBITDA minimum ratio or a coverage ratio of the loan by current assets.

 

On December 21, 2022, pursuant to the terms of the loan Agreement, the Company deposited $2 million to a Company-owned interest-bearing bank account, or the “designated account” (as defined in the Agreement), to satisfy the required obligation associated with the loan agreement. An additional $2 million was deposited in the designated account by June 30, 2023.

 

As of June 30, 2023, the Company was in compliance with the covenants.

 

As of June 30, 2023, future payments are summarized as follows:

 

     New Loan  New Loan
  EIDL Loan  from
December 2020
and
January 2021-
In NIS *		  from
November 2021
- In NIS *
2023 (**)  3  1,842($498)  351($95)
2024  9  5,567($1,504)  1,080($293)
2025  9  3,684($996)  704($190)
2026  9  3,684($996)  704($190)
2027  9  3,684($996)  704($190)
2028 and thereafter  130  307($82)  59($16)
Less- accumulated interest  (12)  (4,623) ($1,249)  (1,016) ($275)
Total  157  14,145($3,823)  2,586($699)

 

*The exchange rate used in translation is $1 – 3.7 NIS.
**excluding the six months ended June 30, 2023.

 

F-15

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 7 - CONVERTIBLE NOTE:

 

During December 2021 to April 2022, the Company offered up to $3,000 of the Company’s 6% convertible note where both principal and 6% annual interest are due three years from the date of execution (the “Notes”). The Notes were subject to optional and mandatory conversion into shares of the Company’s Common stock, $0.0001 par value. In January 2022 the Company performed a first closing of $2,100 convertible notes out of the $3,000 offered, and in April 2022, a second closing of $60 convertible notes, which private placement was completed pursuant to an exemption from registration under Rule 506(b) of the Securities Act of 1933, as amended (“Securities Act”) and was funded by this amount (less fees and expenses). The notes were convertible at any time by the holders into common stock and automatically converted to common stock upon the consummation of an Initial Public Offering (“IPO”) at a 40% discounted conversion price.

 

The Notes had an optional conversion price at a 40% discount based on a $50m value in the event that an IPO is not consummated and if an IPO is not consummated within 18 months of the issuance of the Notes, the value of the Notes would be set at 110% of their then balance.

 

Prior to the IPO, discussed further in Note 2, the Company determined that the predominant scenario was the IPO event. The Company measured the convertible note in its entirety at fair value with changes in fair value recognized as financial income or loss in accordance with ASC 480-10. On May 17, 2022, the Company finalized its IPO, as discussed in Note 2 and the notes were converted into the Company’s common stock. The following table presents a roll forward of the fair value of the Notes in the year ended December 31, 2022:

 

   December 31,
2022		 
Fair value at the beginning of the period  $
              -
 
Additions   1,847 
Change in fair value reported in statement of comprehensive loss   1,753 
Conversion to the Company’s common stock   (3,600)
Fair value at the end of the period  $
-
 

  

The Company recorded other expense (income) associated with the Notes during the three and six months ended June 30, 2023, and June 30, 2022, in the amount of $0, $0, $678 and $1,753, respectively.

 

NOTE 8 - CONVERTIBLE LOAN:

 

On March 28, 2017, the Company entered into a convertible loan agreement (the “CLA”) in an aggregate principal amount of up to $ 2,000. Loans under this agreement bear interest of 10% per annum. Following an amendment in March 2022, which was approved by the required majority of the CLA holders, the maturity date of the CLA was established to be the earlier of (i) January 1, 2023, (ii) event of default (as defined in the Agreement) or (iii) deemed liquidation event (as defined in the Company’s certificate of incorporation), in which the lenders are entitled to receive an amount equal to 300% of the principal amount of the loan.

 

The valuation was performed under alternative scenarios of consummating an IPO or remaining private.

  

Upon the consummation of the IPO, the CLA was automatically converted into the Company’s common stock based on its contractual terms and conditions. For further information, see Note 2 above.

 

The following is a roll forward of the fair values:

 

   Year ended
December 31		 
   2022 
Fair value at the beginning of the year  $4,905 
Change in fair value reported in statement of comprehensive loss   1,648 
Conversion to the Company’s common stock   (6,553)
Fair value at the end of the period  $
          -
 

 

The Company recorded other expense (income) associated with the CLA during the three and six months ended June 30, 2023, and June 30, 2022, in the amount of $0, $0, $682 and $1,648.

 

F-16

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 9 – WARRANTS (*):

 

  a) On August 24, 2016, the Company issued warrants to Comerica Bank (“Comerica”) for the purchase of 7,305 shares of the Company’s Series B Redeemable Preferred Stock at an exercise price of $10.2672 per share contemporaneously with obtaining a loan from Comerica which was fully repaid in 2018 (the “Comerica Warrants”). The Comerica Warrants are exercisable at any time during the contract period which ends on August 24, 2026.

 

Additionally, in connection with the consummation of the IPO and the change of the type of the stock from redeemable preferred stock to common stock at conversion, the Company reassessed the Comerica Warrants. As part of the contractual terms and conditions of Comerica’s Warrants, a portion of the warrants are exercisable, as of the IPO date, into the Company’s common stock. The Comerica Warrants are still outstanding as of March 31, 2023. The Company has evaluated whether the Comerica Warrants are still classified as liabilities and concluded that due to a change-of-control provision which may affect the exercise price or entitle Comerica to demand cash, instead of shares, to settle the warrants, Comerica’s Warrants will continue to be classified as liabilities and will be exercisable into the Company’s common shares.

 

b)During the period from February 2018 through November 2020, the Company issued warrants to Mizrahi-Tefahot Bank (“Mizrahi”) contemporaneously with obtaining a loan and a credit facility. The warrants are convertible into series B convertible redeemable preferred stock or common stock in a qualified financing round. The number of series B convertible redeemable preferred stock is determined by the lesser of (1) dividing the warrant amount (as determined under the contract) by the applicable exercise price which depends on the triggering event as established in the contract, or (2) the lowest stock purchase price in a qualified financing round.

 

  c)

During December 2020 and November 2021, the Company issued warrants to Migdalor contemporaneously with obtaining a loan. The warrants can either be (1) converted into the Company’s common stock (the number of which shall be determined based on the warrant amount established in the contract and the Company’s valuation as defined in the contract, or based on a triggering event), at any time during a period of 96 months), or (2) redeemed for cash based on the lesser of a predetermined amount or a formula as set in the contract, at any time and in Migdalor’s own discretion, during a period of 96 months from the date of issue. These warrants were classified as liabilities mainly due to the redemption feature over the options.

 

Upon the consummation of the IPO (as further described in Note 2 above), the Company converted the outstanding warrants issued to Mizrahi and Migdalor into the Company’s common stock based on the contractual terms and conditions of the related warrant agreements.

 

d)On May 8, 2023, the Company completed a fund-raising round. Upon the consummation of the Offering and pursuant to an agreement entered into with the Holder and the underwriter, the Company issued warrants to purchase shares of Common Stock. See note 11(d) and 11(e) for further details.

 

The table below shows the impact on the statement of comprehensive loss related to the warrants for the periods ended:

 

   June 30,
2023		   December 31,
2022		 
Outstanding as of January 1   8    2,149 
Additions   1,972    
-
 
Fair value changes   (396)   1,049 
Conversion to the Company’s common stock   
-
    (3,190)
Outstanding at the end of the period   1,584    8 

 

The Company recorded other expense (income) during the three and six months ended June 30, 2023 and June 30, 2022, in the amount of $(396), $(396), $57 and $1,115, respectively, in connection with these warrants.

 

(*)Adjusted to reflect April 2023 reverse stock split, see note 3(f).

 

F-17

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 10 - COMMITMENTS AND CONTINGENCIES:

 

The Company is obligated to repay certain research and development grants received from the Government of Israel in the form of a royalty rate on future sales of products derived from the funded research and development activities. The aggregate amount of royalties to be paid is determined based on 100% of the total grants received for qualified projects plus interest based on LIBOR. The Company may be required to pay royalties based on previous years funding in periods after June 30, 2023, for the future sale of product that includes technology developed and funded with these research and development grants received to date.

 

As of June 30, 2023, the Company had received approximately $14,300 (approximately $15,500 including LIBOR) and repaid approximately $10,000 in such grants.

 

During the year ended December 31, 2022, the Company paid an amount of $221, due in regard to previous years.

 

As of June 30, 2023, and December 31, 2022, the Company had a liability to pay royalties in the amount of approximately $996 and $900, respectively.

 

NOTE 11 – SHAREHOLDERS’ EQUITY (*):

 

a.Change in authorized stock

 

On May 2, 2022, the Company’s Board of Directors approved an amendment to the Company’s Bylaws, stating the number of authorized stock to be increased, as described below:

 

a.Common stock- $0.0001 par value – authorized shares increase to 30,000,000 shares from 11,009, 315 shares.

 

b.Non-voting common stock- $0.0001 par value-authorized shares remain 2,803,774 shares.

 

c.Preferred stock- $0.0001 par value - authorized shares increase to 10,000,000 shares from 7,988,691 shares.

 

b.On May 16, 2022, the Company filed with the Secretary of State of the State of Delaware an amended and restated certificate of incorporation (the “A&R COI”), which became effective immediately. The A&R COI did not change the Company’s authorized shares of common stock and preferred stock of 42,803,774 authorized shares of common stock., 2,803,774 shares of non-voting common stock and 10,000,000 shares of preferred stock.

 

c.During January and February 2023, the Company purchased 7,920 shares of its common stock, for a total price of $50. (Total of 10,690 common stock are held by the company as treasury shares).

 

d.Offering of common stocks and warrants

 

On May 8, 2023, the Company completed a fund-raising round in a total gross amount of $3.5 million pursuant to which the Company agreed to issue and sell to Armistice Capital Master Fund Ltd. (the “Holder”) in a private placement (the “Offering”):

 

1.190,000 shares of the Company’s common stock, $0.0001 par value;

 

2.754,670 pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 754,670 shares of Common Stock for an exercise price of $0.0001 which are exercisable (either physically or on net-cash basis at the Holder’s discretion) immediately upon their issuance until their full exercise. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also has certain rights upon a fundamental transaction (as defined in the agreement) as specified in the agreement. The warrants were classified as equity pursuant to ASC 815-40.; and

 

3.warrants to purchase up to 944,670 shares of Common Stock (“Common Warrants”) for an exercise price of $3.58 which are exercisable (physically or upon occurrence of certain events on net-cash basis at the Holder’s discretion) immediately upon their issuance until November 8 2028. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also possesses a right to receive any additional consideration that holders of common stocks may be entitled to upon a fundamental transaction (as defined in the agreement).

 

The Company determined that the Common Warrants are not indexed to the Company’s own stock and therefore are precluded from equity classification. The Common Warrants will be measured at fair value at inception and in subsequent reporting periods with changes in fair value recognized as financial income or expense as change in fair value of warrant liabilities in the period of change in the condensed consolidated statements of comprehensive loss.

 

F-18

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 11 – SHAREHOLDERS’ EQUITY (continued) (*):

 

The Common Warrants were recorded at fair value on May 8, 2023, at $1,972 and were remeasured at a fair value of $1,576 on June 30, 2023, and are classified as a long-term liability on the Condensed Consolidated Balance Sheet, and the residual value allocated to the common stock and pre-funded warrants are classified as equity.

 

The valuation was based on a Black-Scholes option-pricing model, using an expected volatility of 54%, a risk-free rate of 3.49%, a contractual term of 5.5 years and a stock price at the issuance date of $3.70.

 

The Company recorded other income (expenses) during the three and six months ended June 30, 2023, in the amount of $396, in connection with the revaluation of these warrants to their fair value.

 

e.Offering Costs related to May 2023 fund-raising round

 

Upon the consummation of the Offering and pursuant to an agreement entered into with H.C. Wainwright & Co., LLC (the “Underwriter”), the Company has paid in cash to the Underwriter (and the escrow agent) a total amount of $291. The Company has also granted to the Underwriter upon the consummation of the Offering, warrants to purchase up to 66,127 of the Company’s common stocks which carry the same terms as the common stock warrants described above (Note 11d3.), except for the exercise price which reflect 125% of the share price in the Offering ($4.6313). The warrants are classified as mezzanine equity based on the guidance provided under ASC 480-10-S99-3A and SAB Topic 14. E.

 

As of the issuance date of the underwriter warrants, the fair value of the warrants was estimated at $104. The valuation was based on a Black-Scholes option-pricing model, using an expected volatility of 56%, a risk-free rate of 3.29%, a contractual term of 5.5 years and a stock price at the issuance date of 3.58.

 

Out of the total offering costs, an amount of $223 related to the issuance of the Common Warrants was recognized as a financial expense in the Condensed Consolidated statement of comprehensive loss, and an amount of $172 related to the issuance of the Common stocks and the prefunded warrants was recognized in equity.

 

The allocation of total offering costs between the warrants, common stocks and prefunded warrants was in the same proportion as the allocation of the total proceed from the offering.

 

During July and August 2023, the Holder elected to exercise 754,670 of the pre-funded warrant. See note 15b.

 

f.Share-based compensation:

 

1)A summary of the Company's share options, granted to employees, directors, under option plans is as follows:

 

   Number of
options		   Weighted
Average
Exercise
Price		   Weighted
Average
Remaining
Contractual
Life		 
Outstanding – January 1, 2023   96,458   $4.89    5.34 
Granted   
-
   $
-
      
Exercised   (2,315)  $0.89      
Expired and forfeited   (435)  $40.0      
                
Outstanding – June 30, 2023   93,708   $4.81    4.89 
Exercisable –  June 30, 2023   77,759   $2.36    4.02 

 

F-19

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 11 – SHAREHOLDERS’ EQUITY (continued) (*):

 

See also Note 2 above regarding warrants granted to the underwriters upon the consummation of the IPO in consideration for their underwriting services.

 

2)Restricted Stock Units (*):

 

During the six months ended June 30, 2023, the Company issued 32,100 RSUs to officers and employees.

 

The RSUs are vested over a three-year period.

 

The grant-date fair value of the RSUs granted was based on the Company’s common stock price at the time of grant.

 

The following table summarize information as of June 30, 2023, regarding the number of RSUs outstanding:

 

   June 30, 2023 
   Number of RSUs   Weighted-Average
Grant Date
Fair Value		 
RSUs outstanding at the beginning of the year   59,200   $               16.2 
Granted during the period   32,100    3.24 
Exercised during the period   (8,337)   29.85 
Forfeited during the period   (1,600)   4.8 
Outstanding as of June 30, 2023   81,363   $11.65 

 

(*)Adjusted to reflect April 2023 reverse stock split, see note 3(f).

 

NOTE 12 - BASIC AND DILUTED LOSS PER SHARE (*):

 

Basic net loss per share is computed using the weighted average number of shares of common stock and pre-funded warrants and fully vested RSUs outstanding during the period, net of treasury shares. In computing diluted loss per share, basic loss per share is adjusted to take into account the potential dilution that could occur upon: (i) the exercise of options and non-vested RSUs granted under employee stock compensation plans, and the exercise of warrants using the treasury stock method; and (ii) the conversion of the convertible redeemable preferred stock, and convertible loan using the “if-converted” method, by adding to net loss the change in the fair value of the convertible loan, net of tax benefits, and by adding the weighted average number of shares issuable upon assumed conversion of these instruments. For further details on the effects on the instruments described below, please see note 2 above.

 

Options to purchase 93,708 and 86,701 shares of common stock at an average exercise price of $4.81 and $1.21 per share were outstanding as of June 30, 2023, and June 30, 2022, respectively,

but were not included in the computation of diluted EPS because to do so would have had antidilutive effect on the basic loss per share.

 

RSU’s to purchase 81,363 shares of common stock at an average grant date fair value of $11.65 per share were outstanding as of June 30, 2023, but were not included in the computation of diluted EPS because to do so would have had antidilutive effect on the basic loss per share.

 

Warrants convertible into 1,047,589 and 7,736 of the Company’s common stock were outstanding as of June 30, 2023, and 2022 but were not included in the computation of diluted EPS because to do so would have had an antidilutive effect on the basic loss per share.

 

(*)Adjusted to reflect April 2023 reverse stock split, see note 3(f).

 

F-20

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 13 - REVENUES:

 

The Company operates as one operating segment (developing and marketing access broadband equipment for copper and fiber networks).

 

a.Geographic information:

 

Following is a summary of revenues by geographic areas. Revenues attributed to geographic areas, based on the location of the end customers:

 

   Three months ended
June 30,		   Six months ended
June 30,		 
   2023   2022   2023   2022 
North America  $784   $2,086   $1,409   $2,654 
Europe, the Middle East and Africa   932    790    1,903    1,993 
Asia Pacific   180    205    432    302 
   $1,896   $3,081   $3,744   $4,949 

 

b.Revenues from contract liability:

 

   June 30,
2023		   December 31,
2022		 
Opening balance  $648   $        673 
Revenue recognized that was included in the contract liability balance at the beginning of the year   (400)   (593)
Additions   245    568 
Remaining performance obligations  $493   $648 

 

As of June 30, 2023, the aggregate amount of the transaction price allocated to the remaining performance obligation is $493, and the Company will recognize this revenue over the next 11 months.

 

c.Customers representing 10% or more of net revenues and the amount of revenues recognized are as follows:

 

   Three months ended
June 30, 2023		   Six months ended
June 30, 2023		 
Customer A (*)   8%    $143    25%    $917 
Customer B (*)   16%    $305    8%    $305 
Customer C (*)   11%    $199    8%    $309 
Customer D (*)   11%    $196    7%    $270 

 

F-21

 

 

ACTELIS NETWORKS, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

U.S. DOLLARS IN THOUSANDS

 

NOTE 13 - REVENUES (continued) (*):

 

   Three months ended
June 30, 2022		   Six months ended
June 30, 2022		 
Customer A   34%    $999    34%    $1,644 
Customer B (*)   18%    $530    21%    $999 
Customer C   17%    $506    13%    $639 

 

(*)Included in Europe, the Middle East and Africa.

 

The majority of the Company's revenues are recognized at a point in time.

 

NOTE 14 – RELATED PARTY TRANSACTIONS:

 

a.In March 2017, the Company issued a convertible loan to investors (see note 8). The Company’s CEO participated in the convertible loan in an amount of $26 and received identical terms and conditions as other investors of the convertible loan.

 

On May 17, 2022, the Company finalized its IPO offering (see Note 2) and the convertible loan was converted.

 

b.On December 15, 2022, the Company issued 59,200 Restricted Stock Units (“RSUs”) to Directors, officers, consultants, and employees. The CEO received an amount of 12,500, the CFO received an amount of 2,500 and the Directors 10,000 (*).

 

(*) Adjusted to reflect April 2023 reverse stock split, see note 3(f).

 

NOTE 15 - SUBSEQUENT EVENTS:

 

a.The Company evaluates events or transactions that occur after the balance sheet date but prior to the issuance of the condensed consolidated financial statements to identify matters that require additional disclosure. For its condensed consolidated financial statements as of June 30, 2023, and for the three and six months then ended, the Company evaluated subsequent events through August 24, 2023, the date that the condensed consolidated financial statements were issued. The Company has concluded that no subsequent event has occurred that require disclosure other than the below.

 

b.During July and August, 2023, the Holder of the private placement (see note 11d) decided to exercise 754,670 of the pre-funded warrant. The total exercise price in the amount of $75.5 will be paid in cash.

 

F-22

 

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

References in this report to “we,” “Actelis,” “us,” “our,” or the “Company” refer to Actelis Networks, Inc. and its wholly owned subsidiary. References to our “management” or our “management team” refer to our officers and directors. You should read the following discussion of our historical performance, financial condition and future prospects in conjunction with the management’s discussion and analysis of financial conditions and results of operations and the audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (the “SEC”) on March 29, 2023 (referred to herein as the “Annual Report”). The following discussion and analysis of our financial condition and results of operations should also be read in conjunction with the condensed consolidated financial statements (including the notes thereto) contained elsewhere in this report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risk and uncertainties. For further information on items that could impact our future operating performance or financial condition, see the sections titled “Risk Factors” included in the Annual Report and the Special Note Regarding Forward Looking Statements above.

 

Results of Operations

 

The table below provides our results of operations for the periods indicated.

 

   Three months ended
June 30		   Six months ended
June 30		 
   2023   2022   2023   2022 
   (dollars in thousands)   (dollars in thousands) 
Revenues  $1,896   $3,081    3,744   $4,949 
Cost of revenues   1,264    1,159    2,424    2,445 
Gross profit   632    1,922    1,320    2,504 
Research and development expenses, net   669    676    1,426    1,326 
Sales and marketing, net   712    837    1,641    1,567 
General and administrative, net   969    1,067    1,834    1,702 
Operating loss   (1,718)   (658)   (3,581)   (2,091)
Interest expenses   (171)   (204)   (351)   (424)
Other Financial income (expenses), net   296    (792)   444    (3,778)
Net Comprehensive Loss for the period   (1,593)   (1,654)  $(3,488)  $(6,293)

 

Three and Six Months Ended June 30, 2023, Compared to Three and Six Months Ended June 30, 2022

 

Revenues

 

Our revenues for the three months ended June 30, 2023 amounted to $1.9 million, compared to $3.1 million for the three months ended June 30, 2022. The decrease from the corresponding period was primarily attributable to a decrease of $1.3 million of revenues generated from North America and Asia Pacific, offset by an increase of $0.1 million in revenues generated from Europe, the Middle East and Africa.

 

Our revenues for the six months ended June 30, 2023, amounted to $3.74 million, compared to $4.95 million for the six months ended June 30, 2022. The decrease from the corresponding period was primarily attributable to a decrease of $1.3 million in revenues generated from North America and Europe, the Middle East and Africa, offset by an increase of $0.1 million in revenues generated from Asia Pacific.

 

1

 

 

Cost of Revenues

 

Our cost of revenues for the three months ended June 30, 2023, amounted to $1.3 million compared to $1.2 million for the three months ended June 30, 2022. The increase from the corresponding period was primarily attributable to change in the product mix.

 

Our cost of revenues for the six months ended June 30, 2023 amounted to $2.4 million compared to $2.45 million for the six months ended June 30, 2022.

 

Research and Development Expenses

 

Our research and development expenses for the three months ended June 30, 2023, amounted to $0.7 million compared to $0.7 million for the three months ended June 30, 2022.

 

Our research and development expenses for the six months ended June 30, 2023, amounted to $1.4 million compared to $1.3 million for the six months ended June 30, 2022. The increase was mainly due to an increase in payroll expenses for research and development personnel in the amount of $25,000, and an increase in professional services related to research and development in the amount of $51,000. 

 

Sales and Marketing Expenses

 

Our sales and marketing expenses for the three months ended June 30, 2023, amounted to $0.7 million compared to $0.8 for the three months ended June 30, 2022. The decrease was mainly due to a decrease in commission expenses.

 

Our sales and marketing expenses for the six months ended June 30, 2023, amounted to $1.6 million compared to $1.6 for the six months ended June 30, 2022.

 

General and Administrative Expenses

 

Our general and administrative expenses for the three months ended June 30, 2023 amounted to $0.97 million compared to $1.07 million for the three months ended June 30, 2022. The decrease is driven by cost reduction measures.

 

Our general and administrative expenses for the six months ended June 30, 2023, amounted to $1.8 million compared to $1.7 million for the six months ended June 30, 2023. This increase was mainly due to payroll, insurance expenses and professional services expenses, in connection with our IPO completed in May 2022 and those costs associated with being a public company.

 

Operating Loss

 

Our operating loss for the three months ended June 30, 2023, was $1.7 million, compared to an operating loss of $0.7 million for the three months ended June 30, 2022. The increase was mainly due to the decrease in revenues and gross margin.

 

Our operating loss for the six months ended June 30, 2023, was $3.6 million, compared to an operating loss of $2.1 million for the six months ended June 30, 2022. The increase was mainly due to the decreases in revenues and gross margin.

 

2

 

 

Financial Expenses, Net

 

Our financial income, net for the three months ended June 30, 2023 was $0.1 million (including $0.2 million interest expenses) compared to financial expenses, net of $1.0 million (including $0.2 million interest expenses) for the three months ended June 30, 2022. During the three months ended June 30, 2023, the Company recorded financial income in connection with a decrease in fair value of warrants in the amount of $0.4 million, compared to an increase in fair value of various financial instruments prior to the IPO completed in May 2022, such as a convertible loan, note and warrants in the amount of $1.4 million, for the three months ended June 30, 2022. In addition, the Company recorded income in the amount of $0.1 from exchange rate differences during the three months ended June 30, 2023, compared to $0.5 million, during the three months ended June 30, 2022.

 

Our financial income, net for the six months ended June 30, 2023, was $0.1 million (including $0.35 million interest expenses) compared to financial expenses, net of $4.2 million (including $0.4 million interest expenses) for the six months ended June 30, 2022. During the six months ended June 30, 2023, the Company recorded financial income in connection with a decrease in fair value of warrants in the amount of $0.4 million, compared to an increase in fair value of various financial instruments prior to the IPO completed in May 2022, such as a convertible loan, note and warrants in the amount of $4.5 million. In addition, the Company recorded income in the amount of $0.25 million from exchange rate differences, compared to $0.65 during the three months ended June 30, 2022.

 

Net Loss

 

Our net loss for the three months ended June 30, 2023, was $1.6 million, compared to net loss of $1.7 million for the three months ended June 30, 2022.

 

Our net loss for the six months ended June 30, 2023, was $3.5 million, compared to net loss of $6.3 million for the six months ended June 30, 2022. This decrease was primarily due to the decrease in revenues and gross margin as well as a decrease in financial expenses, resulting from the conversion of the financial instruments the Company had such as a convertible loan, note and warrants from the IPO completed in May 2022. 

 

Non-GAAP adjusted EBITDA

 

(U.S. dollars in thousands)  Three months
Ended
June 30,
2023		   Three months
Ended
June 30,
2022		   Six months
Ended
June 30,
2023		   Six months
Ended
June 30,
2022		 
Revenues  $1,896   $3,081   $3,744   $4,949 
GAAP net loss   (1,593)   (1,654)   (3,488)   (6,293)
Interest Expense   171    204    351    424 
Other Financial expenses (income), net   (296)   792    (444)   3,778 
Tax Expense   19    62    40    74 
Fixed asset depreciation expense   6    10    13    20 
Stock based compensation   97    14    192    28 
Research and development, capitalization   112    138    258    280 
Other one-time costs and expenses   223    513    223    801 
Non-GAAP Adjusted EBITDA   (1,261)   79    (2,855)   (888)
GAAP net loss margin   (84.02)%   (53.67)%   (93.16)%   (127.2)%
Adjusted EBITDA margin   (66.51)%   2.6%   (76.25)%   (17.94)%

 

Use of Non-GAAP Financial Information

 

Non-GAAP Adjusted EBITDA, and backlog of customer open orders are Non-GAAP financial measures. In addition to reporting financial results in accordance with GAAP, we provide Non-GAAP operating results adjusted for certain items, including: financial expenses, which are interest, financial instrument fair value adjustments, exchange rate differences of assets and liabilities, stock based compensation expenses, depreciation and amortization expense, tax expense, and impact of development expenses ahead of product launch. We adjust for the items listed above and show non-GAAP financial measures in all periods presented, unless the impact is clearly immaterial to our financial statements. When we calculate the tax effect of the adjustments, we include all current and deferred income tax expense commensurate with the adjusted measure of pre-tax profitability.

 

3

 

 

We utilize the adjusted results to review our ongoing operations without the effect of these adjustments but not for comparison to budgeted operating results. We reference measures of performance that cannot yet be reflected in our financial results such as backlog of customer open orders. We believe the supplemental adjusted results are useful to investors because they help them compare our results to previous periods and provide important insights into underlying trends in the business and how management oversees and optimizes our business operations on a day-to-day basis. We exclude the costs in calculating adjusted results to allow us and investors to evaluate the performance of the business based upon its expected ongoing operating structure. We believe the adjusted measures, accompanied by the disclosure of the costs of these programs, provides valuable insight to our financial performance. Adjusted results should be considered only in conjunction with results reported according to GAAP.

 

   For the three months ended
June 30		   For the six months ended
June 30		 
(U.S. dollars in thousands)  2023   2022   2023   2022 
Revenues  $1,896   $3,081   $3,744   $4,949 
                     
Non-GAAP Adjusted EBITDA   (1,261)   79    (2,855)   (888)
                     
As a percentage of revenues   (66.51)%   2.6%   (76.25)%   (17.94)%

 

Liquidity and Capital Resources

 

Since our inception, we have financed our operations primarily through the sale of equity securities, debt financing, convertible loans and royalty-bearing grants that we received from the Israel Innovation Authority. Our primary requirements for liquidity and capital are to finance working capital, capital expenditures and general corporate purposes. We also received proceeds of $15.4 million, net of underwriting discounts and commissions and other offering costs of $1.0 million, following our IPO in May 2022.

 

We have incurred significant losses and negative cash flows from operations and incurred losses of $3.5 million and $6.3 million for the six months ended June 30, 2023 and 2022, respectively. During the six months ended June 30, 2023, and 2022, we had negative cash flows from operations of $2.9 million and $3.8 million, respectively. As of June 30, 2023, we had an accumulated deficit of $36.9 million. We had cash on hand (including short term deposits and restricted bank deposit) of $3.8 million, and long-term deposits, restricted bank deposits and restricted cash of $4.4 million, as of June 30, 2023. We monitor our cash flow projections on a current basis and take active measures to obtain the funding we require to continue our operations. However, these cash flow projections are subject to various uncertainties concerning their fulfillment, such as the ability to increase revenues due to lack of customers or decrease cost structure. Our transition to profitable operations is dependent on generating a level of revenue adequate to support our cost structure through growth of existing and new customers.

 

Our future capital requirements will be affected by many factors, including our revenue growth, the timing and extent of investments to support such growth, the expansion of sales and marketing activities, increases in general and administrative costs, repayment of principal of our existing credit line, working capital to support securing raw material supply and many other factors as described under “Risk Factors” in our Annual Report.

 

To the extent additional funds are necessary to meet our long-term liquidity needs as we continue to execute our business strategy, and cannot generate significant recurring revenues, profit and cash flow provided by operating activity, we anticipate that they will be obtained through the incurrence of additional indebtedness, additional equity financings or a combination of these potential sources of funds. However, such financing may not be available on favorable terms, or at all. In particular, the repercussions from inflation, economic uncertainty and a potential recession, as well as the war between Russia and the Ukraine, has resulted in, and may continue to result in, significant disruption of global financial markets, reducing our ability to access capital. If we are unable to raise additional funds when desired, such as the May 2023 Private Placement (as defined below), our business, financial condition and results of operations could be adversely affected.

 

4

 

 

Equity Financings

 

On May 4, 2023, the Company entered into a securities purchase agreement with an accredited investor (the “Investor”), pursuant to which the Company agreed to issue and sell to the Investor in a private placement (the “May 2023 Private Placement”) (i) 190,000 shares (the “Shares”) of Common Stock, (ii) 754,670 pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 754,670 shares of Common Stock and (iii) warrants to purchase up to 944,670 shares of Common Stock (“Common Warrants” and collectively with the Shares and the Common Warrants, the “Securities”) for a purchase price of $3.705 per share of Common Stock and related Common Warrant or $3.7049 per Pre-Funded Warrant and related Common Warrant, for a total aggregate gross proceeds of approximately $3.5 million. The Offering closed on May 8, 2023. The Common Warrants have an exercise price of $3.58 per share, are exercisable immediately upon issuance and expire five and one-half years following the issuance.

 

H.C. Wainwright & Co., LLC acted as the exclusive placement agent for the issuance and sale of the Securities. The Company has agreed to pay up to an aggregate cash fee equal to 7.0% of the gross proceeds received by the Company from the Offering. The Company also agreed to pay Wainwright $65,000 for non-accountable expenses and a management fee equal to 1.0% of the gross proceeds raised in the Offering. The Company has also granted to the Underwriter upon the consummation of the Offering, warrants to purchase up to 66,127 of the Company’s common stocks which carry the same terms as the common stock warrants described above (Note 11d3 to the condensed consolidated financial statements), except for the exercise price which reflect 125% of the share price in the Offering ($4.6313).

 

Cash Flows

 

The table below, for the periods indicated, provides selected cash flow information:

 

(U.S. dollars in thousands)  Six Months
Ended
June 30,
2023		   Six Months
Ended
June 30,
2022		 
Net cash used in operating activities  $(2,939)  $(3,782)
Net cash provided by (used in) investing activities   677    (87)
Net cash provided by financing activities   2,780    16,221 
Net change in cash  $518   $12,352 

 

As of June 30, 2023, we had cash, cash equivalents, and restricted cash of $4.8 million compared to $13.1 million of cash, cash equivalents and restricted cash as of June 30, 2022.

 

Operating Activities

 

Cash used in operating activities amounted to $2.9 million for the six months ended June 30, 2023, compared to $3.8 for the six months ended June 30, 2022. The decrease in cash used in operating activities was mainly due to decrease in trade receivables, offset by an increase in inventories.

 

Investing Activities

 

Net cash provided by investing activities was $0.7 million for the six months ended June 30, 2023, compared to cash used in investing activities of $0.09 for the six months ended June 30, 2022. The increase from the corresponding period was mainly due to changes in short term deposits.

 

5

 

 

Financing Activities

 

Net cash provided by financing activities was $2.8 million for the six months ended June 30, 2023, compared to $16.2 million for the six months ended June 30, 2022. The cash flow from financing activities for the six months ended June 30, 2023, resulted from proceeds from a private placement which closed on May 4, 2023 – see note 11(d) to the condensed consolidated financial statements. The cash flow from financing activities for the six months ended June 30, 2022, resulted from proceeds from the Company’s IPO in the amount of $15.4, net of underwriting discounts and commissions and other offering costs of $1.0 million. In addition, the increase is related to the private placement first and second closing. See notes 2 to the condensed consolidated financial statements.

 

Off-Balance Sheet Arrangements

 

We do not have any off-balance sheet arrangements or relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities. 

 

Critical Accounting Policies and Estimates

 

Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires management to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the applicable periods. We evaluate our estimates, assumptions and judgments on an ongoing basis. Our estimates, assumptions and judgments are based on historical experience and various other factors that we believe to be reasonable under the circumstances. Different assumptions and judgments would change the estimates used in the preparation of our condensed consolidated financial statements, which, in turn, could change the results from those reported.

  

Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which we have prepared in accordance with U.S. generally accepted accounting principles issued by the Financial Accounting Standards Board, or FASB. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported expenses during the reporting periods. Actual results may differ from these estimates under different assumptions or conditions.

 

Our significant accounting policies include revenue from contracts with customers which is more fully described in the notes to our condensed consolidated financial statements appearing elsewhere in this Quarterly Report on Form 10-Q. We believe that these accounting policies discussed are critical to our financial results and to the understanding of our past and future performance, as these policies relate to the more significant areas involving management’s estimates and assumptions. We consider an accounting estimate to be critical if: (1) it requires us to make assumptions because information was not available at the time or it included matters that were highly uncertain at the time we were making our estimate; and (2) changes in the estimate could have a material impact on our financial condition or results of operations.

 

Item 3. Quantitative and Qualitative Disclosure About Market Risk.

 

Not required for a smaller reporting company.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports under the Exchange Act, and the rules and regulations thereunder, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

6

 

 

As required by Rule 13a-15(b) under the Exchange Act, our management, under the supervision and with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon such evaluation and due to the material weakness described below, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures as of March 29, 2023 were not effective. In light of this fact, our management has performed additional analyses, reconciliations, and other post-closing procedures and has concluded that, notwithstanding the material weakness in our internal control over financial reporting, the condensed consolidated financial statements for the periods covered by and included in this quarterly report on Form 10-Q fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with U.S. GAAP.

 

Our Chief Executive Officer and Chief Financial Officer do not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.

 

7

 

 

Previously Identified Material Weakness and Plans to Remediate

 

In connection with the preparation of our financial statements as of and for the years ended December 31, 2022 and 2021 and as disclosed in our Annual Report, we identified a material weakness in our internal control over financial reporting relating to the lack of a sufficient number of finance personnel to allow for adequate segregation of duties that had not been remediated as of December 31, 2022. We concluded that the material weakness in our internal control over financial reporting occurred because, prior to our IPO, as a private company we did not have the necessary business processes, systems, personnel, and related internal controls necessary to satisfy the accounting and financial reporting requirements of a public company.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

As we have thus far not needed to comply with Section 404 of the Sarbanes-Oxley Act, neither we nor our independent registered public accounting firm has performed an evaluation of our internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act. In light of this deficiency, we believe that it is possible that certain additional control deficiencies and material weaknesses may have been identified if such an evaluation had been performed.

 

We are working to remediate the material weakness. Our remediation efforts are ongoing, and we will continue our initiatives to implement and document policies, procedures, and internal controls. We have taken steps to enhance our internal control environment and plan to take additional steps to remediate the deficiencies and address material weaknesses. Specifically:

 

  ● We will hire qualified personnel in our accounting department. We will continue to evaluate the structure of the finance organization and add resources as needed;

 

  ● We are implementing additional internal reporting procedures, including those designed to add strength to our review processes and improve our segregation of duties; and

  

  ● We are redesigning and implementing common internal control activities; and we will continue to establish policies and procedures and enhance corporate oversight over process-level controls and structures to ensure that there is appropriate assignment of authority, responsibility and accountability to enable remediating our material weaknesses.

 

8

 

 

In addition to the items noted above, as we continue to evaluate, remediate and improve our internal control over financial reporting, executive management may elect to implement additional measures to address control deficiencies or may determine that the remediation efforts described above require modification. Executive management, in consultation with and at the direction of our Audit Committee, will continue to assess the control environment and the above-mentioned efforts to remediate the underlying causes of the identified material weakness

 

Although we plan to complete this remediation process as quickly as possible, we are unable, at this time to estimate how long it will take; and our efforts may not be successful in remediating the deficiencies or material weakness. We believe our remediation actions will be effective in remediating the material weakness identified, and we continue to devote significant time and attention to these efforts. However, the material weakness will not be considered remediated until the applicable remedial processes and procedures have been in place for a sufficient period of time and management has concluded, through testing, that these controls are effective. Accordingly, the material weakness above is not remediated as of June 30, 2023.

 

Changes in Internal Controls over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2023 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Limitations on the Effectiveness of Controls

 

In designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.

 

This Quarterly Report on Form 10-Q does not include a report of management’s assessment regarding internal control over financial reporting as permitted in this transition period under the rules of the SEC for newly public companies.

 

9

 

 

Part II – Other Information

 

Item 1. Legal Proceedings.

 

From time to time, we are involved in various claims and legal actions arising in the ordinary course of business. To the knowledge of our management, there are no legal proceedings currently pending against us which we believe would have a material effect on our business, financial position or results of operations and, to the best of our knowledge, there are no such legal proceedings contemplated or threatened.

 

Item 1A. Risk Factors.

 

Readers should carefully the risk factors set forth in the section titled “Risk Factors” included in our Annual Report. Our business involves significant risks. You should carefully consider the risks and uncertainties described in our Annual Report, together with all of the other information in this Quarterly Report on Form 10-Q, and including those set forth below, as well as our audited consolidated financial statements and related notes as disclosed in our Prospectus. The risks and uncertainties described in our Prospectus are not the only ones we face. Additional risk and uncertainties that we are unaware of or that we deem immaterial may also become important factors that adversely affect our business, including those listed below. The realization of any of these risks and uncertainties could have a material adverse effect on our reputation, business, financial condition, results of operations, growth and future prospects as well as our ability to accomplish our strategic objectives. In that event, the market price of our common stock could decline and you could lose part or all of your investment.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

None.

 

10

 

 

Item 6. Exhibits.

 

Exhibit Number   Description of Exhibits
31.1*   Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*   Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*   Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*   Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Schema
101.CAL*   Inline XBRL Taxonomy Calculation Linkbase
101.DEF*   Inline XBRL Taxonomy Definition Linkbase
101.LAB*   Inline XBRL Taxonomy Label Linkbase
101.PRE*   Inline XBRL Taxonomy Presentation Linkbase
104*   Cover Page Interactive Data File (formatted as Inline XBRL document and contained in Exhibit 101)

 

* Filed herewith

 

11

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934 the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Actelis Networks, Inc.
     
Date: August 24, 2023 By: /s/ Tuvia Barlev
    Tuvia Barlev
    Chief Executive Officer
(Principal Executive Officer)
     
Date: August 24, 2023 By: /s/ Yoav Efron
    Yoav Efron
    Chief Financial Officer
(Principal Financial and Accounting Officer)

 

 

12

 

 

0.68 1.72 1.74 10.9 2033747 2333381 578726 952223 P3Y 11009315 false --12-31 Q2 0001141284 0001141284 2023-01-01 2023-06-30 0001141284 2023-08-22 0001141284 2023-06-30 0001141284 2022-12-31 0001141284 2023-04-01 2023-06-30 0001141284 2022-04-01 2022-06-30 0001141284 2022-01-01 2022-06-30 0001141284 asns:WarrantsToPlacementAgentMember 2021-12-31 0001141284 us-gaap:PreferredStockMember 2021-12-31 0001141284 us-gaap:CommonStockMember 2021-12-31 0001141284 asns:NonvotingCommonStock1Member 2021-12-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001141284 us-gaap:RetainedEarningsMember 2021-12-31 0001141284 2021-12-31 0001141284 asns:WarrantsToPlacementAgentMember 2022-01-01 2022-03-31 0001141284 us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0001141284 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001141284 asns:NonvotingCommonStock1Member 2022-01-01 2022-03-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001141284 2022-01-01 2022-03-31 0001141284 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001141284 asns:WarrantsToPlacementAgentMember 2022-03-31 0001141284 us-gaap:PreferredStockMember 2022-03-31 0001141284 us-gaap:CommonStockMember 2022-03-31 0001141284 asns:NonvotingCommonStock1Member 2022-03-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001141284 us-gaap:RetainedEarningsMember 2022-03-31 0001141284 2022-03-31 0001141284 asns:WarrantsToPlacementAgentMember 2022-04-01 2022-06-30 0001141284 us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001141284 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001141284 asns:NonvotingCommonStock1Member 2022-04-01 2022-06-30 0001141284 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001141284 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001141284 asns:WarrantsToPlacementAgentMember 2022-06-30 0001141284 us-gaap:PreferredStockMember 2022-06-30 0001141284 us-gaap:CommonStockMember 2022-06-30 0001141284 asns:NonvotingCommonStock1Member 2022-06-30 0001141284 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001141284 us-gaap:RetainedEarningsMember 2022-06-30 0001141284 2022-06-30 0001141284 asns:WarrantsToPlacementAgentMember 2022-12-31 0001141284 us-gaap:PreferredStockMember 2022-12-31 0001141284 us-gaap:CommonStockMember 2022-12-31 0001141284 asns:NonvotingCommonStock1Member 2022-12-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001141284 us-gaap:RetainedEarningsMember 2022-12-31 0001141284 asns:WarrantsToPlacementAgentMember 2023-01-01 2023-03-31 0001141284 us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001141284 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001141284 asns:NonvotingCommonStock1Member 2023-01-01 2023-03-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001141284 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001141284 2023-01-01 2023-03-31 0001141284 asns:WarrantsToPlacementAgentMember 2023-03-31 0001141284 us-gaap:PreferredStockMember 2023-03-31 0001141284 us-gaap:CommonStockMember 2023-03-31 0001141284 asns:NonvotingCommonStock1Member 2023-03-31 0001141284 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001141284 us-gaap:RetainedEarningsMember 2023-03-31 0001141284 2023-03-31 0001141284 us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001141284 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001141284 asns:NonvotingCommonStock1Member 2023-04-01 2023-06-30 0001141284 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001141284 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001141284 asns:WarrantsToPlacementAgentMember 2023-04-01 2023-06-30 0001141284 asns:WarrantsToPlacementAgentMember 2023-06-30 0001141284 us-gaap:PreferredStockMember 2023-06-30 0001141284 us-gaap:CommonStockMember 2023-06-30 0001141284 asns:NonvotingCommonStock1Member 2023-06-30 0001141284 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001141284 us-gaap:RetainedEarningsMember 2023-06-30 0001141284 2022-01-01 2022-12-31 0001141284 2022-05-17 0001141284 us-gaap:ConvertiblePreferredStockMember 2023-01-01 2023-06-30 0001141284 asns:ConvertibleLoanAgreementMember 2023-01-01 2023-06-30 0001141284 asns:ConvertibleNotesMember 2023-01-01 2023-06-30 0001141284 asns:MizrahiTefahotBankMember 2023-01-01 2023-06-30 0001141284 asns:MigdalorMember 2023-01-01 2023-06-30 0001141284 asns:CustomerAMember 2023-01-01 2023-06-30 0001141284 asns:CustomerAMember 2022-01-01 2022-12-31 0001141284 asns:CustomerBMember 2023-01-01 2023-06-30 0001141284 asns:CustomerBMember 2022-01-01 2022-12-31 0001141284 asns:CustomerCMember 2023-01-01 2023-06-30 0001141284 asns:CustomerCMember 2022-01-01 2022-12-31 0001141284 asns:CustomerDMember 2023-01-01 2023-06-30 0001141284 asns:CustomerDMember 2022-01-01 2022-12-31 0001141284 asns:CustomerEMember 2023-01-01 2023-06-30 0001141284 asns:CustomerEMember 2022-01-01 2022-12-31 0001141284 us-gaap:FairValueInputsLevel1Member 2023-01-01 2023-06-30 0001141284 us-gaap:FairValueInputsLevel2Member 2023-01-01 2023-06-30 0001141284 us-gaap:FairValueInputsLevel3Member 2023-01-01 2023-06-30 0001141284 us-gaap:FairValueInputsLevel1Member 2022-01-01 2022-12-31 0001141284 us-gaap:FairValueInputsLevel2Member 2022-01-01 2022-12-31 0001141284 us-gaap:FairValueInputsLevel3Member 2022-01-01 2022-12-31 0001141284 country:IL 2023-01-01 2023-06-30 0001141284 2020-07-01 2020-07-01 0001141284 us-gaap:LoansMember 2020-07-01 0001141284 2020-12-09 2020-12-09 0001141284 2020-12-31 0001141284 2021-01-01 2021-01-31 0001141284 us-gaap:LoansMember 2023-06-30 0001141284 2021-11-01 2021-11-30 0001141284 us-gaap:LoansMember 2021-11-30 0001141284 srt:MinimumMember 2020-12-31 0001141284 srt:MaximumMember 2021-01-31 0001141284 srt:MinimumMember 2021-11-30 0001141284 srt:MaximumMember 2021-11-30 0001141284 2022-01-01 2022-04-30 0001141284 2022-04-30 0001141284 us-gaap:PrivatePlacementMember 2022-01-31 0001141284 2022-01-31 2022-01-31 0001141284 us-gaap:IPOMember 2023-01-01 2023-06-30 0001141284 us-gaap:ConvertibleNotesPayableMember 2023-01-01 2023-06-30 0001141284 2017-03-21 2017-03-28 0001141284 asns:CLAMember 2017-03-28 0001141284 asns:CLAMember 2017-03-21 2017-03-28 0001141284 us-gaap:SeriesBPreferredStockMember 2016-08-01 2016-08-24 0001141284 2022-07-01 2022-12-31 0001141284 us-gaap:CommonStockMember 2022-05-02 0001141284 srt:MaximumMember us-gaap:CommonStockMember 2022-05-02 0001141284 srt:MinimumMember us-gaap:CommonStockMember 2022-05-02 0001141284 asns:NonvotingCommonStock1Member 2022-05-02 0001141284 us-gaap:PreferredStockMember 2022-05-02 0001141284 srt:MaximumMember us-gaap:PreferredStockMember 2022-05-02 0001141284 srt:MinimumMember us-gaap:PreferredStockMember 2022-05-02 0001141284 2022-05-16 0001141284 2023-01-01 2023-01-31 0001141284 2023-02-01 2023-02-28 0001141284 2023-01-31 0001141284 2023-02-28 0001141284 2023-05-08 2023-05-08 0001141284 2023-05-08 0001141284 asns:CommonWarrantsMember 2023-05-08 0001141284 asns:CommonWarrantsMember 2023-05-08 2023-05-08 0001141284 us-gaap:WarrantMember 2023-05-08 2023-05-08 0001141284 us-gaap:SubsequentEventMember 2023-07-01 2023-07-31 0001141284 us-gaap:SubsequentEventMember 2023-08-01 2023-08-31 0001141284 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001141284 us-gaap:CommonStockMember 2022-01-01 2022-06-30 0001141284 srt:LatinAmericaMember 2023-04-01 2023-06-30 0001141284 srt:LatinAmericaMember 2022-04-01 2022-06-30 0001141284 srt:LatinAmericaMember 2023-01-01 2023-06-30 0001141284 srt:LatinAmericaMember 2022-01-01 2022-06-30 0001141284 srt:EuropeMember 2023-04-01 2023-06-30 0001141284 srt:EuropeMember 2022-04-01 2022-06-30 0001141284 srt:EuropeMember 2023-01-01 2023-06-30 0001141284 srt:EuropeMember 2022-01-01 2022-06-30 0001141284 srt:AsiaPacificMember 2023-04-01 2023-06-30 0001141284 srt:AsiaPacificMember 2022-04-01 2022-06-30 0001141284 srt:AsiaPacificMember 2023-01-01 2023-06-30 0001141284 srt:AsiaPacificMember 2022-01-01 2022-06-30 0001141284 asns:CustomerAMember 2023-04-01 2023-06-30 0001141284 asns:CustomerBMember 2023-04-01 2023-06-30 0001141284 asns:CustomerCMember 2023-04-01 2023-06-30 0001141284 asns:CustomerDMember 2023-04-01 2023-06-30 0001141284 asns:CustomerAMember 2022-04-01 2022-06-30 0001141284 asns:CustomerAMember 2022-01-01 2022-06-30 0001141284 asns:CustomerBMember 2022-04-01 2022-06-30 0001141284 asns:CustomerBMember 2022-01-01 2022-06-30 0001141284 asns:CustomerCMember 2022-04-01 2022-06-30 0001141284 asns:CustomerCMember 2022-01-01 2022-06-30 0001141284 2017-03-31 0001141284 2022-12-01 2022-12-15 0001141284 srt:ChiefExecutiveOfficerMember 2022-12-01 2022-12-15 0001141284 srt:ChiefFinancialOfficerMember 2022-12-01 2022-12-15 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure iso4217:ILS iso4217:ILS xbrli:shares

Exhibit 31.1

 

Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002 and pursuant to Rule 13a-14(a) and Rule 15d-14 under the

Securities Exchange Act of 1934

 

I, Tuvia Barlev certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Actelis Networks, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.[Omitted];
c.Evaluated the effectiveness of the registrant’s disclosure and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations: and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: August 24, 2023 By: /s/ Tuvia Barlev
    Tuvia Barlev
   

Chief Executive Officer

(Principal Executive Officer)

 

 

 

Exhibit 31.2

 

Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 and pursuant to Rule 13a-14(a) and Rule 15d-14 under the

Securities Exchange Act of 1934

 

I, Yoav Efron certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of Actelis Networks, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.[Omitted];
c.Evaluated the effectiveness of the registrant’s disclosure and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluations: and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

 

Date: August 24, 2023 By: /s/ Yoav Efron
    Yoav Efron
   

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

 

 

Exhibit 32.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

 

In connection with the Quarterly Report on Form 10-Q of Actelis Networks, Inc. (the “Company”) for the quarter ended June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Tuvia Barlev, Chief Executive Officer of the Company, certify pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Company’s Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

 

Date: August 24, 2023 By: /s/ Tuvia Barlev
    Tuvia Barlev
    Chief Executive Officer (Principal Executive Officer)

 

 

 

Exhibit 32.2

 

CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002

(18 U.S.C. SECTION 1350)

 

In connection with the Quarterly Report on Form 10-Q of Actelis Networks, Inc. (the “Company”) for the quarter ended June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Yoav Efron, Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Company’s Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

 

Date: August 24, 2023 By: /s/ Yoav Efron
    Yoav Efron
   

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

 

v3.23.2
Document And Entity Information - shares
 6 Months Ended
Jun. 30, 2023
Aug. 22, 2023
Document Information Line Items    
Entity Registrant Name ACTELIS NETWORKS, INC.  
Trading Symbol ASNS  
Document Type 10-Q  
Current Fiscal Year End Date --12-31  
Entity Common Stock, Shares Outstanding   2,707,819
Amendment Flag false  
Entity Central Index Key 0001141284  
Entity Current Reporting Status No  
Entity Filer Category Non-accelerated Filer  
Document Period End Date Jun. 30, 2023  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Shell Company false  
Entity Ex Transition Period false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 001-41375  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 52-2160309  
Entity Address, Address Line One 4039 Clipper Court  
Entity Address, City or Town Fremont  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 94538  
City Area Code (510)  
Local Phone Number 545-1045  
Title of 12(b) Security Common Stock, $0.0001 par value per share  
Security Exchange Name NASDAQ  
Entity Interactive Data Current Yes  
v3.23.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash and cash equivalents $ 2,573 $ 3,943
Short term deposits 809 1,622
Restricted bank deposits 454 451
Trade receivables, net of allowance for credit losses of $125 as of June 30, 2023, and December 31, 2022. 1,759 3,034
Inventories 1,808 1,179
Prepaid expenses and other current assets 470 678
TOTAL CURRENT ASSETS 7,873 10,907
NON-CURRENT ASSETS:    
Property and equipment, net 70 80
Prepaid expenses 492 492
Restricted cash 2,214 336
Restricted bank deposits 2,213 2,027
Severance pay fund 231 239
Operating lease right of use assets 464 726
Long term deposits 17 12
TOTAL NON-CURRENT ASSETS 5,701 3,912
TOTAL ASSETS 13,574 14,819
CURRENT LIABILITIES:    
Current maturities of long-term loans 1,223 553
Warrants 8 8
Trade payables 1,918 1,781
Deferred revenues 493 484
Employee and employee-related obligations 772 793
Accrued royalties 996 900
Current maturities of operating lease liabilities 303 445
Other accrued liabilities 1,003 1,238
TOTAL CURRENT LIABILITIES 6,716 6,202
NON-CURRENT LIABILITIES:    
Long-term loan, net of current maturities 3,456 4,625
Warrants 1,576
Deferred revenues 164
Operating lease liabilities 141 237
Accrued severance 264 278
Other long-term liabilities 32 48
TOTAL NON-CURRENT LIABILITIES 5,469 5,352
TOTAL LIABILITIES 12,185 11,554
COMMITMENTS AND CONTINGENCIES (Note 10)
REDEEMABLE CONVERTIBLE PREFERRED STOCK:    
Redeemable convertible preferred stock - $0.0001 par value, 10,000,000 authorized as of June 30, 2023, December 31, 2022. None issued and outstanding as of June 30, 2023, December 31, 2022.
WARRANTS TO PLACEMENT AGENT (Note 11(e)) 104
SHAREHOLDERS' EQUITY (**):    
Common stock, $0.0001 par value: 3,000,000 shares authorized as of June 30, 2023, and December 31, 2022, respectively; 1,930,718 and 1,737,986 shares issued and outstanding as of June 30,2023 and December 31, 2022, respectively [1] 1 1
Non-voting common stock, $0.0001 par value: 2,803,774 shares authorized as of June 30, 2023, and December 31, 2022, respectively; None issued and outstanding as of June 30, 2023, and December 31, 2022, respectively. [1]
Additional paid-in capital [1] 38,174 36,666
Accumulated deficit [1] (36,890) (33,402)
TOTAL SHAREHOLDERS’ EQUITY [1] 1,285 3,265
TOTAL LIABILITIES AND REDEEMABLE CONVERTIBLE PREFERRED STOCK, WARRANTS TO PLACEMENT AGENT AND SHAREHOLDERS’ EQUITY [1] $ 13,574 $ 14,819
[1] Adjusted to reflect reverse stock split, see note 3(f).
v3.23.2
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Trade receivables, net of allowance for doubtful debts (in Dollars) $ 125 $ 125
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Common stock, par value (in Dollars per share) [1] $ 0.0001 $ 0.0001
Common stock, shares authorized [1] 3,000,000 3,000,000
Common stock, shares issued [1] 1,930,718 1,737,986
Common stock, shares outstanding [1] 1,930,718 1,737,986
Non-voting common stock, par value (in Dollars per share) [1] $ 0.0001 $ 0.0001
Non-voting common stock, shares authorized [1] 2,803,774 2,803,774
Non-voting common stock, shares issued [1]
Non-voting common stock, shares outstanding [1]
[1] Adjusted to reflect reverse stock split, see note 3(f).
v3.23.2
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
REVENUES $ 1,896 $ 3,081 $ 3,744 $ 4,949
COST OF REVENUES 1,264 1,159 2,424 2,445
GROSS PROFIT 632 1,922 1,320 2,504
OPERATING EXPENSES:        
Research and development expenses, net 669 676 1,426 1,326
Sales and marketing expenses, net 712 837 1,641 1,567
General and administrative expenses, net 969 1,067 1,834 1,702
TOTAL OPERATING EXPENSES 2,350 2,580 4,901 4,595
OPERATING LOSS (1,718) (658) (3,581) (2,091)
Interest expense (171) (204) (351) (424)
Other Financial income (expenses), net 296 (792) 444 (3,778)
NET COMPREHENSIVE LOSS FOR THE PERIOD $ (1,593) $ (1,654) $ (3,488) $ (6,293)
Net loss per share attributable to common shareholders – basic (in Dollars per share) [1] $ (0.68) $ (1.74) $ (1.72) $ (10.9)
Weighted average number of common stock used in computing net loss per share – basic (in Shares) [1] 2,333,381 952,223 2,033,747 578,726
[1] Adjusted to reflect reverse stock split, see note 3(f).
v3.23.2
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) (Parentheticals) - $ / shares
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Net loss per share attributable to common shareholders – diluted [1] $ (0.68) $ (1.74) $ (1.72) $ (10.9)
Weighted average number of common stock used in computing net loss per share – diluted [1] 2,333,381 952,223 2,033,747 578,726
[1] Adjusted to reflect reverse stock split, see note 3(f).
v3.23.2
Condensed Consolidated Statements of Convertible Preferred Stock and Shareholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Warrants to Placement Agent
Convertible Preferred Stock
Common Stock
Non-voting Common Stock
Additional paid-in capital
Accumulated deficit
Total
Balance at Dec. 31, 2021 $ 5,585 [1] $ 2,824 $ (22,420) $ (19,596)
Balance (in Shares) at Dec. 31, 2021 [2]   773,108 205,040 178,377      
Exercise of options into common stock [1]   [1]   [1]
Exercise of options into common stock (in Shares) [2]   1,546      
Share based compensation     14   14
Share based compensation (in Shares) [2]          
Net comprehensive loss for the period     (4,639) (4,639)
Net comprehensive loss for the period (in Shares) [2]          
Balance at Mar. 31, 2022 $ 5,585 [1] 2,838 (27,059) (24,221)
Balance (in Shares) at Mar. 31, 2022 [2]   773,108 206,586 178,377      
Balance at Dec. 31, 2021 $ 5,585 [1] 2,824 (22,420) (19,596)
Balance (in Shares) at Dec. 31, 2021 [2]   773,108 205,040 178,377      
Net comprehensive loss for the period             (6,293)
Balance at Jun. 30, 2022 $ 1 36,469 (28,713) 7,757
Balance (in Shares) at Jun. 30, 2022 [2]   1,731,755      
Balance at Mar. 31, 2022 $ 5,585 [1] 2,838 (27,059) (24,221)
Balance (in Shares) at Mar. 31, 2022 [2]   773,108 206,586 178,377      
Share based compensation 14 14
Share based compensation (in Shares) [2]        
Conversion of convertible preferred stock to common stock upon initial public offering $ (5,585) $ 1 5,584 5,585
Conversion of convertible preferred stock to common stock upon initial public offering (in Shares) [2]   (773,108) 773,108      
Issuance of common stock upon initial public offering and private placement, net of underwriting discounts and commissions and other offering costs [1] 14,675 14,675
Issuance of common stock upon initial public offering and private placement, net of underwriting discounts and commissions and other offering costs (in Shares) [2]   421,250      
Conversion of convertible loan to common stock upon initial public offering [1] 6,553 6,553
Conversion of convertible loan to common stock upon initial public offering (in Shares) [2]   163,816      
Conversion of convertible note to common stock upon initial public offering [1] 3,600 3,600
Conversion of convertible note to common stock upon initial public offering (in Shares) [2]   90,009      
Conversion of warrants to common stock upon initial public offering [1] 3,190 3,190
Conversion of warrants to common stock upon initial public offering (in Shares) [2]   79,756      
Redemption of non-voting common stock upon initial public offering [1]
Redemption of non-voting common stock upon initial public offering (in Shares) [2]   (178,377)      
Repurchase of common stock [1] 15 15
Repurchase of common stock (in Shares) [2]   (2,770)      
Net comprehensive loss for the period (1,654) (1,654)
Net comprehensive loss for the period (in Shares) [2]        
Balance at Jun. 30, 2022 $ 1 36,469 (28,713) 7,757
Balance (in Shares) at Jun. 30, 2022 [2]   1,731,755      
Balance at Dec. 31, 2022 $ 1 36,666 (33,402) 3,265 [3]
Balance (in Shares) at Dec. 31, 2022   [2] 1,737,986 [2]      
Share based compensation 95 95
Share based compensation (in Shares) [2]          
Repurchase of common stock [1] (50) (50)
Repurchase of common stock (in Shares)   [2] (7,920) [2]      
Net comprehensive loss for the period (1,895) (1,895)
Net comprehensive loss for the period (in Shares) [2]          
Balance at Mar. 31, 2023 $ 1 36,711 (35,297) 1,415
Balance (in Shares) at Mar. 31, 2023   [2] 1,730,066 [2]      
Balance at Dec. 31, 2022 $ 1 36,666 (33,402) $ 3,265 [3]
Balance (in Shares) at Dec. 31, 2022   [2] 1,737,986 [2]      
Redemption of non-voting common stock upon initial public offering (in Shares)             178,377
Net comprehensive loss for the period             $ (3,488)
Balance at Jun. 30, 2023 104 $ 1 38,174 (36,890) 1,285 [3]
Balance (in Shares) at Jun. 30, 2023   [2] 1,930,718 [2]      
Balance at Mar. 31, 2023 $ 1 36,711 (35,297) 1,415
Balance (in Shares) at Mar. 31, 2023   [2] 1,730,066 [2]      
Exercise of options into common stock [1] 10 10
Exercise of options into common stock (in Shares)   [2] 10,652 [2]      
Share based compensation   97 97
Share based compensation (in Shares) [2]          
Issuance of common stock and pre-funded warrants upon private placement, net of underwriting commissions and other offering costs 104 [1] 1,356 1,356
Issuance of common stock and pre-funded warrants upon private placement, net of underwriting commissions and other offering costs (in Shares)   [2] 190,000 [2]      
Net comprehensive loss for the period (1,593) (1,593)
Net comprehensive loss for the period (in Shares) [2]          
Balance at Jun. 30, 2023 $ 104 $ 1 $ 38,174 $ (36,890) $ 1,285 [3]
Balance (in Shares) at Jun. 30, 2023   [2] 1,930,718 [2]      
[1] Represents an amount less than $1 thousands.
[2] Adjusted to reflect reverse stock split, see note 3(f).
[3] Adjusted to reflect reverse stock split, see note 3(f).
v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss for the period $ (3,488) $ (6,293)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 13 20
Changes in fair value related to warrants to lenders and investors (396) 1,115
Warrant issuance costs 223
Inventories write-downs 97 80
Exchange rate differences (226) (739)
Share-based compensation 192 28
Changes in fair value related to convertible loan 1,648
Changes in fair value related to convertible note 1,753
Financial income from long term bank deposit (64) (4)
Changes in operating assets and liabilities:    
Trade receivables 1,275 (962)
Net change in operating lease assets and liabilities 24 (82)
Inventories (726) (91)
Prepaid expenses and other current assets 208 (735)
Trade payables 137 (261)
Deferred revenues (155) 227
Other current liabilities (36) 378
Other long-term liabilities (17) 136
Net cash used in operating activities (2,939) (3,782)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Short term deposits 810 (71)
Long term Restricted bank deposits (125)
Long term deposits (5)
Purchase of property and equipment (3) (16)
Net cash provided by (used in) investing activities 677 (87)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of options 10
Proceeds from common stocks, pre-funded warrants and warrants (see Note 11d) 3,500
Proceeds from initial public offering and private placement 18,712
Underwriting discounts and commissions and other offering costs (291) (2,175)
Repurchase of common stock (50)
Repayment of long-term loan (389) (316)
Net cash provided by financing activities 2,780 16,221
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (10) (739)
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH 508 12,352
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF THE PERIOD 4,279 795
BALANCE OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF THE PERIOD 4,787 13,147
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:    
Cash and cash equivalents 2,573 12,286
Restricted cash, current 770
Restricted cash, non-current 2,214 91
Total cash, cash equivalents and restricted cash 4,787 13,147
SUPPLEMENTARY DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 351 424
Issuance costs of common stock, pre-funded warrants and warrants $ 104
v3.23.2
General
 6 Months Ended
Jun. 30, 2023
General [Abstract]  
GENERAL

NOTE 1 - GENERAL:

 

a.Actelis Networks, Inc. (hereafter -the Company) was established in 1998, under the laws of the state of Delaware. The Company has a wholly-owned subsidiary in Israel, Actelis Networks Israel Ltd. (hereafter – the Subsidiary). The Company is engaged in the design, development, manufacturing, and marketing of cyber hardened, hybrid fiber, copper networking solutions for IoT and Telecommunication companies. The Company's customers include providers of telecommunication services and enterprises as well as resellers of the Company's products. On May 12, 2022, the Company accepted a notification of effectiveness from the SEC, and on May 17 completed its IPO. See note 2 below for further details.

 

b.In December 2019, a novel coronavirus disease, or COVID-19, was first reported and on       March 11, 2020, the World Health Organization characterized COVID-19 as a pandemic. The widespread health crisis is adversely affecting the broader economies, financial markets and overall demand environment for many of the Company’s products.

 

The Company’s operations and the operations of the Company’s suppliers, channel partners and customers were disrupted to varying degrees by a range of external factors related to the COVID-19 pandemic, some of which are not within the Company’s control. Many governments imposed, and may yet impose, a wide range of restrictions on the physical movement of people in order to limit the spread of COVID-19. The COVID-19 pandemic has had, and likely will continue to have, an impact on the attendance and productivity of the Company’s employees, and those of our suppliers, channel partners or customers, resulting in negative impacts to the Company’s results of operations and overall financial performance. We suffered delays in realization of certain new orders from customers, delay in testing of some new technologies in customer premises and difficulty conducting business development activities in an effective way (face-to-face). In addition, we had to increase credit lines by $2.0 million in 2021 to support the loss of revenue and profit. Additionally, COVID-19 has resulted, and likely will continue to result, in delays in non-residential construction, non-crisis-related IT purchases, electronic components including chip manufacturing and project completion schedules in general, all of which can negatively impact results in both current and future periods.

 

The duration and extent of the impact from the COVID-19 pandemic or any future epidemic or pandemic depends on future developments that cannot be accurately predicted at this time, such as the severity and transmission rate of the virus, the extent and effectiveness of containment actions, the effects of measures enacted by policy makers and central banks around the globe, and the impact of these and other factors on the Company’s employees, customers, channel partners and suppliers. If we are not able to respond to and manage the impact of such events effectively, our business will be affected.

 

c.The Company has incurred significant losses and negative cash flows from operations and incurred losses of $3,488 and $10,982 for the six months ended June 30, 2023 and the year ended December 31, 2022, respectively. During the six months ended June 30, 2023 and the year ended December 31, 2022, the Company had negative cash flows from operations of $2,939 and $7,768, respectively. As of June 30, 2023, the Company’s accumulated deficit was $36,890. The Company has funded its operations to date through equity financing and has cash on hand (including short term deposits and restricted bank deposits) of $3,836 and long-term deposits, restricted bank deposits and restricted cash of $4,444 as of June 30, 2023. The Company monitors its cash flow projections on a current basis and takes active measures to obtain the funding it requires to continue its operations. However, these cash flow projections are subject to various uncertainties concerning their fulfilment such as the ability to increase revenues by attracting and expanding its customer base or reducing cost structure. If the Company is not successful in generating sufficient cash flow or completing additional financing, then it will need to execute a cost reduction plan that has been prepared. The Company’s transition to profitable operations is dependent on generating a level of revenue adequate to support its cost structure. The Company expects to fund operations using cash on hand, through operational cash flows and raising additional proceeds. There are no assurances, however, that the Company will be able to generate the revenue necessary to support its cost structure or that it will be successful in obtaining the level of financing necessary for its operations. Management has evaluated the significance of these conditions and the time in which it has to accomplish them and has determined that the Company has sufficient resources to meet its operating obligations for at least one year from the issuance date of these condensed consolidated financial statements.
v3.23.2
Initial Public Offering
 6 Months Ended
Jun. 30, 2023
Initial Public Offering [Abstract]  
INITIAL PUBLIC OFFERING (*):

NOTE 2– INITIAL PUBLIC OFFERING (*):

 

On May 17, 2022, the Company finalized its IPO offering of an aggregate of 421,250 shares of common stock, including the partial exercise by the underwriter of its option to purchase 46,250 additional shares of common stock, at a price to the public of $40.00 per share.

 

The net proceeds from the offering, including the over-allotment, to the Company were approximately $15.4 million, after deducting underwriting discounts, commissions and expenses amounting to approximately $1.0 million.

 

As a result of the IPO, the Company issued common stock in the transactions described below:

 

1)Redeemable convertible preferred stock - the Company issued 773,108 shares of common stock on a one (1) for one (1) basis, pursuant to the conversion provisions of the Series A and Series B redeemable Convertible Preferred Stock agreements. Upon the conversion, the Company reclassified the redeemable Convertible Preferred stock at its carrying amount, from temporary equity, into shareholders’ equity.

 

2)Convertible loan agreement (“CLA”) (see Note 8) – the Company issued 163,816 shares of common stock. pursuant to the conversion features of the loan agreement.

 

Upon such issuance, the Company reclassified the Convertible loan’s carrying amount (which reflected its then current fair value), into shareholders’ equity.

 

3)Convertible notes (see Note 7) –The Company issued 90,009 shares of common stock pursuant to the conversion features of the note agreements issued during December 2021 and April 2022.

 

4)Warrants (See Note 9):

 

1.The Company issued 61,756 shares of common stock as a result of the exercise provisions of the detachable warrants granted to Mizrahi-Tefahot Bank as part of the Company’s financing agreement with Bank Mizrahi.

 

2.The Company issued 18,000 shares of common stock to Migdalor as a result of the exercise provisions of the detachable warrants granted to Migdalor as part of the loan agreement with Migdalor.

 

3.In addition, concurrently with the IPO and in connection with the consummation of the IPO, the Company issued common stock warrants to the underwriters. The warrants are exercisable into 29,487 of the Company’s common shares for an exercise price of $50 per share and can be exercised at any time during a period of 5 years from the issuance date (i.e. until May 17, 2027). The warrants are classified as equity based on the guidance provided under ASC 718-10.

 

As of the issuance date of the underwriter warrants, the fair value of the warrants was estimated at $145. The valuation was based on a Black-Scholes option-pricing model, using an expected volatility of 54%, a risk-free rate of 3.01%, a contractual term of 5 years, an expected dividend yield of 0% and a stock price at the issuance date of $19.50.

  

5)The Company redeemed 178,377 shares of non-voting common stock at their par value, removing the stock from shareholders’ equity.

 

(*)Adjusted to reflect reverse stock split, see note 3(f).
v3.23.2
Significant Accounting Policies
 6 Months Ended
Jun. 30, 2023
Significant Accounting Policies [Abstract]  
SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 – SIGNIFICANT ACCOUNTING POLICIES:

 

a)Basis of presentation

 

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with Article 10 of the Securities and Exchange Commission (“SEC”)’s Regulation S-X. As permitted under those rules, certain footnotes and other financial information that are normally required by generally accepted accounting principles in the United States (“U.S. GAAP”) can be condensed or omitted. These financial statements reflect all adjustments, which include only normal recurring adjustments, necessary for a fair statement of its financial position as of and for the periods presented. These condensed consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2022. The results of operations for the three and six months ended June 30, 2023, are not necessarily indicative of results that could be expected for the 2023 fiscal year or any other interim period or for any other future year. All intercompany transactions and balances have been eliminated in consolidation.

 

Certain prior period amounts have been reclassified to conform to the current period presentation.

 

b)Use of estimates in preparation of financial statements

 

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, fair values of financial instruments, inventory write-offs, as well as in estimates used in applying the revenue recognition policy. The Company’s management believes that the estimates, judgments, and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the unaudited condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.

 

c)Revenue recognition

 

The Company's products consist of hardware and an embedded software that function together to deliver the product's essential functionality. The embedded software is essential to the functionality of the Company's products. The Company's products are sold with a two-year warranty for repairs or replacements of the product in the event of damage or failure during the term of the support period, which is accounted for as a standard warranty. Services relating to repair or replacement of hardware beyond the standard warranty period are offered under renewable, fee-based contracts and include telephone support, remote diagnostics, and access to on-site technical support personnel.

 

The Company also offers its customers other management software. The Company sells its other non-embedded software either as perpetual or as term-based licenses.

 

The Company provides, to certain customers, software updates that it chooses to develop, which the Company refers to as unspecified software updates, and enhancements related to the Company's management software through support service contracts. The Company also offers its customers product support services which include telephone support, remote diagnostics and access to on-site technical support personnel.

 

The Company’s customers are comprised of resellers, system integrators and distributors.

 

The Company follows five steps to record revenue: (i) identify the contract with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) it satisfies its performance obligations.

 

Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the good or service either on its own or together with other resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the goods or services is separately identifiable from other promises in the contract.

 

The transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring goods or services to the customer. The Company’s contracts do not include additional discounts once product price is set, right of returns, significant financing components or any forms of variable consideration.

 

The Company uses the practical expedient and does not assess the existence of a significant financing component when the difference between payment and revenue recognition is less than a year. The Company’s service period is for one year and is paid for either up front or on a quarterly basis.

 

Sales of products

 

Most of the Company’s contracts are of a single performance obligation (sales of the product with a standard warranty) thus the entire transaction price is allocated to the single performance obligation. In addition, the Company also sells separate services such as product support service and extended warranty.

 

Sales of software with related services

 

The Company sells perpetual management software and term-based licenses for its management software together with related services. The perpetual management software stand-alone selling price is established by taking into consideration available information such as historical selling prices of the perpetual license, geographic location, and market conditions. For contracts that contain more than one identified performance obligation (a term-based license for its management software together with related services), the stand- alone selling price of a term-based license, is based on a ratio from the relevant perpetual management software stand-alone selling price. The stand-alone selling price of the related service is then determined by applying the residual method.

 

Revenue from selling the Company’s product and/or the software management (either as term-based or perpetual) is recognized at a point in time which is typically at the time of shipment of products to the customer or when the code is transferred, respectively. Revenue from services (e.g., product support service, software support service or extended warranty) is recognized on a straight-line basis over the service period, as a time-based measure of progress best reflects our performance in satisfying this performance obligation.

 

d)Fair value of financial instruments

 

Fair value measurements are classified and disclosed in one of the following three categories:

 

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The following table represents the fair value hierarchy for the Company's financial assets and liabilities measured at fair value on a recurring basis as of:

 

      

Fair value measurements at

June 30, 2023

 
Description  Total   Level 1   Level 2   Level 3 
                 
Liabilities:                
Warrants (See Note 9)  $8   $
    -
   $
    -
   $8 
                     
Warrants (See Note 11(d))  $1,576   $
-
   $
-
   $1,576 

 

      

Fair value measurements at

December 31, 2022

 
Description  Total   Level 1   Level 2   Level 3 
                 
Liabilities:                    
Warrants (See Note 9)  $8   $
    -
   $
    -
   $8 

 

As of June 30, 2023, and December 31, 2022, the fair values of the Company’s cash, cash equivalents, short and long-term deposits, trade receivables, trade payables, long-term loan, restricted cash and restricted bank deposits approximated the carrying values of these instruments presented in the Company’s consolidated balance sheets because of their nature.

 

e)Concentration of risk

 

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents, restricted cash, and trade receivables. Cash and cash equivalents and restricted cash are placed with banks and financial institutions in the United States and Israel.

 

Management believes that the financial institutions that hold the Company’s investments are financially sound and, accordingly, present minimal credit risk with respect to those investments.

  

The Company’s trade receivables are derived primarily from telecommunication operators, the Company’s reseller customers and enterprises located mainly in the United States, Europe, and Asia.

 

Credit risk with respect to trade receivables exists to the full extent of the amounts presented in the condensed consolidated financial statements.

 

Accounts receivable have been reduced by an allowance for doubtful accounts. The Company maintains the allowance for estimated losses resulting from the inability of the Company’s customers to make required payments. The allowance represents the current estimate of lifetime expected credit losses over the remaining duration of existing accounts receivable considering current market conditions and supportable forecasts when appropriate. The estimate is a result of the Company’s ongoing evaluation of collectability. 

 

The Company has major customers, representing as follows:

 

  1.

Customer A represented 26% and 5% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively. 

     

 

 

 2. Customer B represented 14% and 3% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively.

 

  3.

Customer C represented 13% and 29% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively. 

     
4.Customer D represented 0% and 23% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively.

 

5.Customer E represented 0% and 10% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively.

 

The Company does not see any credit risk regarding the major trade receivable balance, as most of the remaining balance was paid off after the balance sheet date.

 

f)Reverse split

 

On April 15, 2022, the Company’s Board of Directors approved a Reverse Stock Split in the ratio of forty-six to-one. The Reverse Stock split became effective as of May 2, 2022. On March 8 ,2023, the Company’s Board of Directors approved an additional Reverse Stock Split in the ratio of ten-to-one. The Reverse Stock split became effective as of April 18, 2023.

 

The Company accounted for the Reverse Stock Splits on a retroactive basis pursuant to ASC 260. As a result, all common stock, Non-voting Common stock, redeemable Convertible Preferred stock and options outstanding and exercisable for common stock, exercise prices and loss per share amounts have been adjusted, on a retroactive basis, for all periods presented in these condensed consolidated financial statements and the applicable disclosures, to reflect such Reverse Stock Split.
v3.23.2
Inventories
 6 Months Ended
Jun. 30, 2023
Inventory Disclosure [Abstract]  
INVENTORIES

NOTE 4 - INVENTORIES:

 

   June 30,
2023		   December 31,
2022		 
Raw materials  $969   $       593 
Finished goods  $839   $586 
   $1,808   $1,179 

 

Inventory write-downs totaled to $97 and $147 during the six months ended June 30, 2023, and the year ended December 31, 2022, respectively.
v3.23.2
Leases
 6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
LEASES

NOTE 5 - LEASES:

 

The Company’s Israeli subsidiary has an operating lease agreement for a facility in Israel, which expired on April 30, 2023. The Company did not have an option for extending the lease agreement. On May 15, 2023, the Company extended the lease agreement for an additional six months, until October 31, 2023. The lease payments are denominated in ILS and are indexed to the consumer price index.
v3.23.2
Loans
 6 Months Ended
Jun. 30, 2023
Loans [Abstract]  
LOANS

NOTE 6 - LOANS:

 

a.As a result of the COVID pandemic, the US and Israeli governments offered different programs of financial aid. The Company participated in the following programs:

 

On July 1, 2020, the Company received funding from an American Bank under the Small Business Administration COVID19 EIDL Program in the total of $150. The loan bears interest of 3.75% per annum, the principal shall be repaid in 360 equal monthly payments starting January 1, 2023, unless forgiven per program regulations (the “EIDL Loan”).

 

b.On December 9, 2020, the Company signed a new loan agreement with an Israeli based financial institution for a loan of up to 20 million NIS ("New Israeli Shekel") (an amount of $6,000) (the “New Loan”). The Company received $3,000 on December 2020, and additional $2,000 in January 2021. The loan bears interest of 9.6% per annum. The interest shall first be paid in 12 payments starting February 1, 2021. Starting February 1, 2022, the loan principal and interest shall be repaid in 72 equal payments, plus a one-time interest payment after the 36th month.

 

As part of the loan agreement, the Company issued the new Lender warrants to acquire common stock in the amount of $1,500 (see Note 9 regarding the warrants granted).

 

In November 2021, the Company received additional funding in the amount of $1,000 from the New Lender. The loan bears interest of 9.6% per annum. Starting February 1, 2022, the loan principal and interest shall be repaid in 72 equal monthly payments, plus a onetime interest payment after the 24th month. The Company increased the value of the warrant issued to the New Lender to $1,800 (see also Note 9). As of June 30, 2023, the total loan balance outstanding was $4,522 (including $1,215 current maturities).

 

The loan covenants (the “covenants”) include a debt to EBITDA minimum ratio or a coverage ratio of the loan by current assets.

 

On December 21, 2022, pursuant to the terms of the loan Agreement, the Company deposited $2 million to a Company-owned interest-bearing bank account, or the “designated account” (as defined in the Agreement), to satisfy the required obligation associated with the loan agreement. An additional $2 million was deposited in the designated account by June 30, 2023.

 

As of June 30, 2023, the Company was in compliance with the covenants.

 

As of June 30, 2023, future payments are summarized as follows:

 

     New Loan  New Loan
  EIDL Loan  from
December 2020
and
January 2021-
In NIS *		  from
November 2021
- In NIS *
2023 (**)  3  1,842($498)  351($95)
2024  9  5,567($1,504)  1,080($293)
2025  9  3,684($996)  704($190)
2026  9  3,684($996)  704($190)
2027  9  3,684($996)  704($190)
2028 and thereafter  130  307($82)  59($16)
Less- accumulated interest  (12)  (4,623) ($1,249)  (1,016) ($275)
Total  157  14,145($3,823)  2,586($699)

 

*The exchange rate used in translation is $1 – 3.7 NIS.
**excluding the six months ended June 30, 2023.
v3.23.2
Convertible Note
 6 Months Ended
Jun. 30, 2023
Convertible Note Abstract  
CONVERTIBLE NOTE

NOTE 7 - CONVERTIBLE NOTE:

 

During December 2021 to April 2022, the Company offered up to $3,000 of the Company’s 6% convertible note where both principal and 6% annual interest are due three years from the date of execution (the “Notes”). The Notes were subject to optional and mandatory conversion into shares of the Company’s Common stock, $0.0001 par value. In January 2022 the Company performed a first closing of $2,100 convertible notes out of the $3,000 offered, and in April 2022, a second closing of $60 convertible notes, which private placement was completed pursuant to an exemption from registration under Rule 506(b) of the Securities Act of 1933, as amended (“Securities Act”) and was funded by this amount (less fees and expenses). The notes were convertible at any time by the holders into common stock and automatically converted to common stock upon the consummation of an Initial Public Offering (“IPO”) at a 40% discounted conversion price.

 

The Notes had an optional conversion price at a 40% discount based on a $50m value in the event that an IPO is not consummated and if an IPO is not consummated within 18 months of the issuance of the Notes, the value of the Notes would be set at 110% of their then balance.

 

Prior to the IPO, discussed further in Note 2, the Company determined that the predominant scenario was the IPO event. The Company measured the convertible note in its entirety at fair value with changes in fair value recognized as financial income or loss in accordance with ASC 480-10. On May 17, 2022, the Company finalized its IPO, as discussed in Note 2 and the notes were converted into the Company’s common stock. The following table presents a roll forward of the fair value of the Notes in the year ended December 31, 2022:

 

   December 31,
2022		 
Fair value at the beginning of the period  $
              -
 
Additions   1,847 
Change in fair value reported in statement of comprehensive loss   1,753 
Conversion to the Company’s common stock   (3,600)
Fair value at the end of the period  $
-
 

  

The Company recorded other expense (income) associated with the Notes during the three and six months ended June 30, 2023, and June 30, 2022, in the amount of $0, $0, $678 and $1,753, respectively.
v3.23.2
Convertible Loan
 6 Months Ended
Jun. 30, 2023
Convertible Loan [Abstract]  
CONVERTIBLE LOAN

NOTE 8 - CONVERTIBLE LOAN:

 

On March 28, 2017, the Company entered into a convertible loan agreement (the “CLA”) in an aggregate principal amount of up to $ 2,000. Loans under this agreement bear interest of 10% per annum. Following an amendment in March 2022, which was approved by the required majority of the CLA holders, the maturity date of the CLA was established to be the earlier of (i) January 1, 2023, (ii) event of default (as defined in the Agreement) or (iii) deemed liquidation event (as defined in the Company’s certificate of incorporation), in which the lenders are entitled to receive an amount equal to 300% of the principal amount of the loan.

 

The valuation was performed under alternative scenarios of consummating an IPO or remaining private.

  

Upon the consummation of the IPO, the CLA was automatically converted into the Company’s common stock based on its contractual terms and conditions. For further information, see Note 2 above.

 

The following is a roll forward of the fair values:

 

   Year ended
December 31		 
   2022 
Fair value at the beginning of the year  $4,905 
Change in fair value reported in statement of comprehensive loss   1,648 
Conversion to the Company’s common stock   (6,553)
Fair value at the end of the period  $
          -
 

 

The Company recorded other expense (income) associated with the CLA during the three and six months ended June 30, 2023, and June 30, 2022, in the amount of $0, $0, $682 and $1,648.
v3.23.2
Warrants
 6 Months Ended
Jun. 30, 2023
Warrants [Abstract]  
WARRANTS

NOTE 9 – WARRANTS (*):

 

  a) On August 24, 2016, the Company issued warrants to Comerica Bank (“Comerica”) for the purchase of 7,305 shares of the Company’s Series B Redeemable Preferred Stock at an exercise price of $10.2672 per share contemporaneously with obtaining a loan from Comerica which was fully repaid in 2018 (the “Comerica Warrants”). The Comerica Warrants are exercisable at any time during the contract period which ends on August 24, 2026.

 

Additionally, in connection with the consummation of the IPO and the change of the type of the stock from redeemable preferred stock to common stock at conversion, the Company reassessed the Comerica Warrants. As part of the contractual terms and conditions of Comerica’s Warrants, a portion of the warrants are exercisable, as of the IPO date, into the Company’s common stock. The Comerica Warrants are still outstanding as of March 31, 2023. The Company has evaluated whether the Comerica Warrants are still classified as liabilities and concluded that due to a change-of-control provision which may affect the exercise price or entitle Comerica to demand cash, instead of shares, to settle the warrants, Comerica’s Warrants will continue to be classified as liabilities and will be exercisable into the Company’s common shares.

 

b)During the period from February 2018 through November 2020, the Company issued warrants to Mizrahi-Tefahot Bank (“Mizrahi”) contemporaneously with obtaining a loan and a credit facility. The warrants are convertible into series B convertible redeemable preferred stock or common stock in a qualified financing round. The number of series B convertible redeemable preferred stock is determined by the lesser of (1) dividing the warrant amount (as determined under the contract) by the applicable exercise price which depends on the triggering event as established in the contract, or (2) the lowest stock purchase price in a qualified financing round.

 

  c)

During December 2020 and November 2021, the Company issued warrants to Migdalor contemporaneously with obtaining a loan. The warrants can either be (1) converted into the Company’s common stock (the number of which shall be determined based on the warrant amount established in the contract and the Company’s valuation as defined in the contract, or based on a triggering event), at any time during a period of 96 months), or (2) redeemed for cash based on the lesser of a predetermined amount or a formula as set in the contract, at any time and in Migdalor’s own discretion, during a period of 96 months from the date of issue. These warrants were classified as liabilities mainly due to the redemption feature over the options.

 

Upon the consummation of the IPO (as further described in Note 2 above), the Company converted the outstanding warrants issued to Mizrahi and Migdalor into the Company’s common stock based on the contractual terms and conditions of the related warrant agreements.

 

d)On May 8, 2023, the Company completed a fund-raising round. Upon the consummation of the Offering and pursuant to an agreement entered into with the Holder and the underwriter, the Company issued warrants to purchase shares of Common Stock. See note 11(d) and 11(e) for further details.

 

The table below shows the impact on the statement of comprehensive loss related to the warrants for the periods ended:

 

   June 30,
2023		   December 31,
2022		 
Outstanding as of January 1   8    2,149 
Additions   1,972    
-
 
Fair value changes   (396)   1,049 
Conversion to the Company’s common stock   
-
    (3,190)
Outstanding at the end of the period   1,584    8 

 

The Company recorded other expense (income) during the three and six months ended June 30, 2023 and June 30, 2022, in the amount of $(396), $(396), $57 and $1,115, respectively, in connection with these warrants.

 

(*)Adjusted to reflect April 2023 reverse stock split, see note 3(f).
v3.23.2
Commitments and Contingencies
 6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 10 - COMMITMENTS AND CONTINGENCIES:

 

The Company is obligated to repay certain research and development grants received from the Government of Israel in the form of a royalty rate on future sales of products derived from the funded research and development activities. The aggregate amount of royalties to be paid is determined based on 100% of the total grants received for qualified projects plus interest based on LIBOR. The Company may be required to pay royalties based on previous years funding in periods after June 30, 2023, for the future sale of product that includes technology developed and funded with these research and development grants received to date.

 

As of June 30, 2023, the Company had received approximately $14,300 (approximately $15,500 including LIBOR) and repaid approximately $10,000 in such grants.

 

During the year ended December 31, 2022, the Company paid an amount of $221, due in regard to previous years.

 

As of June 30, 2023, and December 31, 2022, the Company had a liability to pay royalties in the amount of approximately $996 and $900, respectively.
v3.23.2
Shareholders' Equity
 6 Months Ended
Jun. 30, 2023
Stockholders' Equity Note [Abstract]  
SHAREHOLDERS’ EQUITY

NOTE 11 – SHAREHOLDERS’ EQUITY (*):

 

a.Change in authorized stock

 

On May 2, 2022, the Company’s Board of Directors approved an amendment to the Company’s Bylaws, stating the number of authorized stock to be increased, as described below:

 

a.Common stock- $0.0001 par value – authorized shares increase to 30,000,000 shares from 11,009, 315 shares.

 

b.Non-voting common stock- $0.0001 par value-authorized shares remain 2,803,774 shares.

 

c.Preferred stock- $0.0001 par value - authorized shares increase to 10,000,000 shares from 7,988,691 shares.

 

b.On May 16, 2022, the Company filed with the Secretary of State of the State of Delaware an amended and restated certificate of incorporation (the “A&R COI”), which became effective immediately. The A&R COI did not change the Company’s authorized shares of common stock and preferred stock of 42,803,774 authorized shares of common stock., 2,803,774 shares of non-voting common stock and 10,000,000 shares of preferred stock.

 

c.During January and February 2023, the Company purchased 7,920 shares of its common stock, for a total price of $50. (Total of 10,690 common stock are held by the company as treasury shares).

 

d.Offering of common stocks and warrants

 

On May 8, 2023, the Company completed a fund-raising round in a total gross amount of $3.5 million pursuant to which the Company agreed to issue and sell to Armistice Capital Master Fund Ltd. (the “Holder”) in a private placement (the “Offering”):

 

1.190,000 shares of the Company’s common stock, $0.0001 par value;

 

2.754,670 pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 754,670 shares of Common Stock for an exercise price of $0.0001 which are exercisable (either physically or on net-cash basis at the Holder’s discretion) immediately upon their issuance until their full exercise. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also has certain rights upon a fundamental transaction (as defined in the agreement) as specified in the agreement. The warrants were classified as equity pursuant to ASC 815-40.; and

 

3.warrants to purchase up to 944,670 shares of Common Stock (“Common Warrants”) for an exercise price of $3.58 which are exercisable (physically or upon occurrence of certain events on net-cash basis at the Holder’s discretion) immediately upon their issuance until November 8 2028. Their exercise price is adjustable upon dilutive events (such as subsequent rights offerings, pro-rata distributions and stock dividends and splits). The Holder also possesses a right to receive any additional consideration that holders of common stocks may be entitled to upon a fundamental transaction (as defined in the agreement).

 

The Company determined that the Common Warrants are not indexed to the Company’s own stock and therefore are precluded from equity classification. The Common Warrants will be measured at fair value at inception and in subsequent reporting periods with changes in fair value recognized as financial income or expense as change in fair value of warrant liabilities in the period of change in the condensed consolidated statements of comprehensive loss.

 

The Common Warrants were recorded at fair value on May 8, 2023, at $1,972 and were remeasured at a fair value of $1,576 on June 30, 2023, and are classified as a long-term liability on the Condensed Consolidated Balance Sheet, and the residual value allocated to the common stock and pre-funded warrants are classified as equity.

 

The valuation was based on a Black-Scholes option-pricing model, using an expected volatility of 54%, a risk-free rate of 3.49%, a contractual term of 5.5 years and a stock price at the issuance date of $3.70.

 

The Company recorded other income (expenses) during the three and six months ended June 30, 2023, in the amount of $396, in connection with the revaluation of these warrants to their fair value.

 

e.Offering Costs related to May 2023 fund-raising round

 

Upon the consummation of the Offering and pursuant to an agreement entered into with H.C. Wainwright & Co., LLC (the “Underwriter”), the Company has paid in cash to the Underwriter (and the escrow agent) a total amount of $291. The Company has also granted to the Underwriter upon the consummation of the Offering, warrants to purchase up to 66,127 of the Company’s common stocks which carry the same terms as the common stock warrants described above (Note 11d3.), except for the exercise price which reflect 125% of the share price in the Offering ($4.6313). The warrants are classified as mezzanine equity based on the guidance provided under ASC 480-10-S99-3A and SAB Topic 14. E.

 

As of the issuance date of the underwriter warrants, the fair value of the warrants was estimated at $104. The valuation was based on a Black-Scholes option-pricing model, using an expected volatility of 56%, a risk-free rate of 3.29%, a contractual term of 5.5 years and a stock price at the issuance date of 3.58.

 

Out of the total offering costs, an amount of $223 related to the issuance of the Common Warrants was recognized as a financial expense in the Condensed Consolidated statement of comprehensive loss, and an amount of $172 related to the issuance of the Common stocks and the prefunded warrants was recognized in equity.

 

The allocation of total offering costs between the warrants, common stocks and prefunded warrants was in the same proportion as the allocation of the total proceed from the offering.

 

During July and August 2023, the Holder elected to exercise 754,670 of the pre-funded warrant. See note 15b.

 

f.Share-based compensation:

 

1)A summary of the Company's share options, granted to employees, directors, under option plans is as follows:

 

   Number of
options		   Weighted
Average
Exercise
Price		   Weighted
Average
Remaining
Contractual
Life		 
Outstanding – January 1, 2023   96,458   $4.89    5.34 
Granted   
-
   $
-
      
Exercised   (2,315)  $0.89      
Expired and forfeited   (435)  $40.0      
                
Outstanding – June 30, 2023   93,708   $4.81    4.89 
Exercisable –  June 30, 2023   77,759   $2.36    4.02 

 

See also Note 2 above regarding warrants granted to the underwriters upon the consummation of the IPO in consideration for their underwriting services.

 

2)Restricted Stock Units (*):

 

During the six months ended June 30, 2023, the Company issued 32,100 RSUs to officers and employees.

 

The RSUs are vested over a three-year period.

 

The grant-date fair value of the RSUs granted was based on the Company’s common stock price at the time of grant.

 

The following table summarize information as of June 30, 2023, regarding the number of RSUs outstanding:

 

   June 30, 2023 
   Number of RSUs   Weighted-Average
Grant Date
Fair Value		 
RSUs outstanding at the beginning of the year   59,200   $               16.2 
Granted during the period   32,100    3.24 
Exercised during the period   (8,337)   29.85 
Forfeited during the period   (1,600)   4.8 
Outstanding as of June 30, 2023   81,363   $11.65 

 

(*)Adjusted to reflect April 2023 reverse stock split, see note 3(f).
v3.23.2
Basic and Diluted Loss per Share
 6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
BASIC AND DILUTED LOSS PER SHARE

NOTE 12 - BASIC AND DILUTED LOSS PER SHARE (*):

 

Basic net loss per share is computed using the weighted average number of shares of common stock and pre-funded warrants and fully vested RSUs outstanding during the period, net of treasury shares. In computing diluted loss per share, basic loss per share is adjusted to take into account the potential dilution that could occur upon: (i) the exercise of options and non-vested RSUs granted under employee stock compensation plans, and the exercise of warrants using the treasury stock method; and (ii) the conversion of the convertible redeemable preferred stock, and convertible loan using the “if-converted” method, by adding to net loss the change in the fair value of the convertible loan, net of tax benefits, and by adding the weighted average number of shares issuable upon assumed conversion of these instruments. For further details on the effects on the instruments described below, please see note 2 above.

 

Options to purchase 93,708 and 86,701 shares of common stock at an average exercise price of $4.81 and $1.21 per share were outstanding as of June 30, 2023, and June 30, 2022, respectively,

but were not included in the computation of diluted EPS because to do so would have had antidilutive effect on the basic loss per share.

 

RSU’s to purchase 81,363 shares of common stock at an average grant date fair value of $11.65 per share were outstanding as of June 30, 2023, but were not included in the computation of diluted EPS because to do so would have had antidilutive effect on the basic loss per share.

 

Warrants convertible into 1,047,589 and 7,736 of the Company’s common stock were outstanding as of June 30, 2023, and 2022 but were not included in the computation of diluted EPS because to do so would have had an antidilutive effect on the basic loss per share.

 

(*)Adjusted to reflect April 2023 reverse stock split, see note 3(f).
v3.23.2
Revenues
 6 Months Ended
Jun. 30, 2023
Revenue from Contract with Customer [Abstract]  
REVENUES

NOTE 13 - REVENUES:

 

The Company operates as one operating segment (developing and marketing access broadband equipment for copper and fiber networks).

 

a.Geographic information:

 

Following is a summary of revenues by geographic areas. Revenues attributed to geographic areas, based on the location of the end customers:

 

   Three months ended
June 30,		   Six months ended
June 30,		 
   2023   2022   2023   2022 
North America  $784   $2,086   $1,409   $2,654 
Europe, the Middle East and Africa   932    790    1,903    1,993 
Asia Pacific   180    205    432    302 
   $1,896   $3,081   $3,744   $4,949 

 

b.Revenues from contract liability:

 

   June 30,
2023		   December 31,
2022		 
Opening balance  $648   $        673 
Revenue recognized that was included in the contract liability balance at the beginning of the year   (400)   (593)
Additions   245    568 
Remaining performance obligations  $493   $648 

 

As of June 30, 2023, the aggregate amount of the transaction price allocated to the remaining performance obligation is $493, and the Company will recognize this revenue over the next 11 months.

 

c.Customers representing 10% or more of net revenues and the amount of revenues recognized are as follows:

 

   Three months ended
June 30, 2023		   Six months ended
June 30, 2023		 
Customer A (*)   8%    $143    25%    $917 
Customer B (*)   16%    $305    8%    $305 
Customer C (*)   11%    $199    8%    $309 
Customer D (*)   11%    $196    7%    $270 

 

   Three months ended
June 30, 2022		   Six months ended
June 30, 2022		 
Customer A   34%    $999    34%    $1,644 
Customer B (*)   18%    $530    21%    $999 
Customer C   17%    $506    13%    $639 

 

(*)Included in Europe, the Middle East and Africa.

 

The majority of the Company's revenues are recognized at a point in time.
v3.23.2
Related Party Transactions
 6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 14 – RELATED PARTY TRANSACTIONS:

 

a.In March 2017, the Company issued a convertible loan to investors (see note 8). The Company’s CEO participated in the convertible loan in an amount of $26 and received identical terms and conditions as other investors of the convertible loan.

 

On May 17, 2022, the Company finalized its IPO offering (see Note 2) and the convertible loan was converted.

 

b.On December 15, 2022, the Company issued 59,200 Restricted Stock Units (“RSUs”) to Directors, officers, consultants, and employees. The CEO received an amount of 12,500, the CFO received an amount of 2,500 and the Directors 10,000 (*).

 

(*) Adjusted to reflect April 2023 reverse stock split, see note 3(f).
v3.23.2
Subsequent Events
 6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 15 - SUBSEQUENT EVENTS:

 

a.The Company evaluates events or transactions that occur after the balance sheet date but prior to the issuance of the condensed consolidated financial statements to identify matters that require additional disclosure. For its condensed consolidated financial statements as of June 30, 2023, and for the three and six months then ended, the Company evaluated subsequent events through August 24, 2023, the date that the condensed consolidated financial statements were issued. The Company has concluded that no subsequent event has occurred that require disclosure other than the below.

 

b.During July and August, 2023, the Holder of the private placement (see note 11d) decided to exercise 754,670 of the pre-funded warrant. The total exercise price in the amount of $75.5 will be paid in cash.
v3.23.2
Accounting Policies, by Policy (Policies)
 6 Months Ended
Jun. 30, 2023
Significant Accounting Policies [Abstract]  
Basis of presentation
a)Basis of presentation

The accompanying unaudited condensed consolidated interim financial statements have been prepared in accordance with Article 10 of the Securities and Exchange Commission (“SEC”)’s Regulation S-X. As permitted under those rules, certain footnotes and other financial information that are normally required by generally accepted accounting principles in the United States (“U.S. GAAP”) can be condensed or omitted. These financial statements reflect all adjustments, which include only normal recurring adjustments, necessary for a fair statement of its financial position as of and for the periods presented. These condensed consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2022. The results of operations for the three and six months ended June 30, 2023, are not necessarily indicative of results that could be expected for the 2023 fiscal year or any other interim period or for any other future year. All intercompany transactions and balances have been eliminated in consolidation.

Certain prior period amounts have been reclassified to conform to the current period presentation.
Use of estimates in preparation of financial statements
b)Use of estimates in preparation of financial statements

The preparation of the unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, fair values of financial instruments, inventory write-offs, as well as in estimates used in applying the revenue recognition policy. The Company’s management believes that the estimates, judgments, and assumptions used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the unaudited condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
Revenue recognition
c)Revenue recognition

The Company's products consist of hardware and an embedded software that function together to deliver the product's essential functionality. The embedded software is essential to the functionality of the Company's products. The Company's products are sold with a two-year warranty for repairs or replacements of the product in the event of damage or failure during the term of the support period, which is accounted for as a standard warranty. Services relating to repair or replacement of hardware beyond the standard warranty period are offered under renewable, fee-based contracts and include telephone support, remote diagnostics, and access to on-site technical support personnel.

The Company also offers its customers other management software. The Company sells its other non-embedded software either as perpetual or as term-based licenses.

The Company provides, to certain customers, software updates that it chooses to develop, which the Company refers to as unspecified software updates, and enhancements related to the Company's management software through support service contracts. The Company also offers its customers product support services which include telephone support, remote diagnostics and access to on-site technical support personnel.

The Company’s customers are comprised of resellers, system integrators and distributors.

 

The Company follows five steps to record revenue: (i) identify the contract with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) it satisfies its performance obligations.

Performance obligations promised in a contract are identified based on the goods or services that will be transferred to the customer that are both capable of being distinct, whereby the customer can benefit from the good or service either on its own or together with other resources that are readily available from third parties or from the Company, and are distinct in the context of the contract, whereby the transfer of the goods or services is separately identifiable from other promises in the contract.

The transaction price is determined based on the consideration to which the Company will be entitled in exchange for transferring goods or services to the customer. The Company’s contracts do not include additional discounts once product price is set, right of returns, significant financing components or any forms of variable consideration.

The Company uses the practical expedient and does not assess the existence of a significant financing component when the difference between payment and revenue recognition is less than a year. The Company’s service period is for one year and is paid for either up front or on a quarterly basis.

Sales of products

Most of the Company’s contracts are of a single performance obligation (sales of the product with a standard warranty) thus the entire transaction price is allocated to the single performance obligation. In addition, the Company also sells separate services such as product support service and extended warranty.

Sales of software with related services

The Company sells perpetual management software and term-based licenses for its management software together with related services. The perpetual management software stand-alone selling price is established by taking into consideration available information such as historical selling prices of the perpetual license, geographic location, and market conditions. For contracts that contain more than one identified performance obligation (a term-based license for its management software together with related services), the stand- alone selling price of a term-based license, is based on a ratio from the relevant perpetual management software stand-alone selling price. The stand-alone selling price of the related service is then determined by applying the residual method.

Revenue from selling the Company’s product and/or the software management (either as term-based or perpetual) is recognized at a point in time which is typically at the time of shipment of products to the customer or when the code is transferred, respectively. Revenue from services (e.g., product support service, software support service or extended warranty) is recognized on a straight-line basis over the service period, as a time-based measure of progress best reflects our performance in satisfying this performance obligation.
Fair value of financial instruments
d)Fair value of financial instruments

Fair value measurements are classified and disclosed in one of the following three categories:

Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

The following table represents the fair value hierarchy for the Company's financial assets and liabilities measured at fair value on a recurring basis as of:

      

Fair value measurements at

June 30, 2023

 
Description  Total   Level 1   Level 2   Level 3 
                 
Liabilities:                
Warrants (See Note 9)  $8   $
    -
   $
    -
   $8 
                     
Warrants (See Note 11(d))  $1,576   $
-
   $
-
   $1,576 
      

Fair value measurements at

December 31, 2022

 
Description  Total   Level 1   Level 2   Level 3 
                 
Liabilities:                    
Warrants (See Note 9)  $8   $
    -
   $
    -
   $8 

As of June 30, 2023, and December 31, 2022, the fair values of the Company’s cash, cash equivalents, short and long-term deposits, trade receivables, trade payables, long-term loan, restricted cash and restricted bank deposits approximated the carrying values of these instruments presented in the Company’s consolidated balance sheets because of their nature.
Concentration of risk
e)Concentration of risk

Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash and cash equivalents, restricted cash, and trade receivables. Cash and cash equivalents and restricted cash are placed with banks and financial institutions in the United States and Israel.

Management believes that the financial institutions that hold the Company’s investments are financially sound and, accordingly, present minimal credit risk with respect to those investments.

The Company’s trade receivables are derived primarily from telecommunication operators, the Company’s reseller customers and enterprises located mainly in the United States, Europe, and Asia.

Credit risk with respect to trade receivables exists to the full extent of the amounts presented in the condensed consolidated financial statements.

Accounts receivable have been reduced by an allowance for doubtful accounts. The Company maintains the allowance for estimated losses resulting from the inability of the Company’s customers to make required payments. The allowance represents the current estimate of lifetime expected credit losses over the remaining duration of existing accounts receivable considering current market conditions and supportable forecasts when appropriate. The estimate is a result of the Company’s ongoing evaluation of collectability. 

 

The Company has major customers, representing as follows:

  1.

Customer A represented 26% and 5% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively. 

     

 

 

 2. Customer B represented 14% and 3% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively.
  3.

Customer C represented 13% and 29% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively. 

     
4.Customer D represented 0% and 23% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively.
5.Customer E represented 0% and 10% of the Company Trade receivables balance as of June 30, 2023, and December 31, 2022, respectively.

The Company does not see any credit risk regarding the major trade receivable balance, as most of the remaining balance was paid off after the balance sheet date.
Reverse split
f)Reverse split

On April 15, 2022, the Company’s Board of Directors approved a Reverse Stock Split in the ratio of forty-six to-one. The Reverse Stock split became effective as of May 2, 2022. On March 8 ,2023, the Company’s Board of Directors approved an additional Reverse Stock Split in the ratio of ten-to-one. The Reverse Stock split became effective as of April 18, 2023.

The Company accounted for the Reverse Stock Splits on a retroactive basis pursuant to ASC 260. As a result, all common stock, Non-voting Common stock, redeemable Convertible Preferred stock and options outstanding and exercisable for common stock, exercise prices and loss per share amounts have been adjusted, on a retroactive basis, for all periods presented in these condensed consolidated financial statements and the applicable disclosures, to reflect such Reverse Stock Split.
v3.23.2
Significant Accounting Policies (Tables)
 6 Months Ended
Jun. 30, 2023
Significant Accounting Policies [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis The following table represents the fair value hierarchy for the Company's financial assets and liabilities measured at fair value on a recurring basis as of:
      

Fair value measurements at

June 30, 2023

 
Description  Total   Level 1   Level 2   Level 3 
                 
Liabilities:                
Warrants (See Note 9)  $8   $
    -
   $
    -
   $8 
                     
Warrants (See Note 11(d))  $1,576   $
-
   $
-
   $1,576 
      

Fair value measurements at

December 31, 2022

 
Description  Total   Level 1   Level 2   Level 3 
                 
Liabilities:                    
Warrants (See Note 9)  $8   $
    -
   $
    -
   $8 
v3.23.2
Inventories (Tables)
 6 Months Ended
Jun. 30, 2023
Inventory Disclosure [Abstract]  
Schedule of Inventories
   June 30,
2023		   December 31,
2022		 
Raw materials  $969   $       593 
Finished goods  $839   $586 
   $1,808   $1,179 
v3.23.2
Loans (Tables)
 6 Months Ended
Jun. 30, 2023
Loans [Abstract]  
Schedule of Future Payments As of June 30, 2023, future payments are summarized as follows:
     New Loan  New Loan
  EIDL Loan  from
December 2020
and
January 2021-
In NIS *		  from
November 2021
- In NIS *
2023 (**)  3  1,842($498)  351($95)
2024  9  5,567($1,504)  1,080($293)
2025  9  3,684($996)  704($190)
2026  9  3,684($996)  704($190)
2027  9  3,684($996)  704($190)
2028 and thereafter  130  307($82)  59($16)
Less- accumulated interest  (12)  (4,623) ($1,249)  (1,016) ($275)
Total  157  14,145($3,823)  2,586($699)
*The exchange rate used in translation is $1 – 3.7 NIS.
**excluding the six months ended June 30, 2023.
v3.23.2
Convertible Note (Tables)
 6 Months Ended
Jun. 30, 2023
Convertible Note Abstract  
Schedule of converted into common stock The following table presents a roll forward of the fair value of the Notes in the year ended December 31, 2022:
   December 31,
2022		 
Fair value at the beginning of the period  $
              -
 
Additions   1,847 
Change in fair value reported in statement of comprehensive loss   1,753 
Conversion to the Company’s common stock   (3,600)
Fair value at the end of the period  $
-
 
v3.23.2
Convertible Loan (Tables)
 6 Months Ended
Jun. 30, 2023
Convertible Loan [Abstract]  
Schedule of fair values The following is a roll forward of the fair values:
   Year ended
December 31		 
   2022 
Fair value at the beginning of the year  $4,905 
Change in fair value reported in statement of comprehensive loss   1,648 
Conversion to the Company’s common stock   (6,553)
Fair value at the end of the period  $
          -
 
v3.23.2
Warrants (Tables)
 6 Months Ended
Jun. 30, 2023
Warrants [Abstract]  
Schedule of Statement of Comprehensive Loss Related to the Warrants The table below shows the impact on the statement of comprehensive loss related to the warrants for the periods ended:
   June 30,
2023		   December 31,
2022		 
Outstanding as of January 1   8    2,149 
Additions   1,972    
-
 
Fair value changes   (396)   1,049 
Conversion to the Company’s common stock   
-
    (3,190)
Outstanding at the end of the period   1,584    8 
v3.23.2
Shareholders' Equity (Tables)
 6 Months Ended
Jun. 30, 2023
Stockholders' Equity Note [Abstract]  
Schedule of Share Options, Granted to Employees, Directors, Under Option Plans A summary of the Company's share options, granted to employees, directors, under option plans is as follows:
   Number of
options		   Weighted
Average
Exercise
Price		   Weighted
Average
Remaining
Contractual
Life		 
Outstanding – January 1, 2023   96,458   $4.89    5.34 
Granted   
-
   $
-
      
Exercised   (2,315)  $0.89      
Expired and forfeited   (435)  $40.0      
                
Outstanding – June 30, 2023   93,708   $4.81    4.89 
Exercisable –  June 30, 2023   77,759   $2.36    4.02 

 
Schedule of RSUs Outstanding The following table summarize information as of June 30, 2023, regarding the number of RSUs outstanding:
   June 30, 2023 
   Number of RSUs   Weighted-Average
Grant Date
Fair Value		 
RSUs outstanding at the beginning of the year   59,200   $               16.2 
Granted during the period   32,100    3.24 
Exercised during the period   (8,337)   29.85 
Forfeited during the period   (1,600)   4.8 
Outstanding as of June 30, 2023   81,363   $11.65 
v3.23.2
Revenues (Tables)
 6 Months Ended
Jun. 30, 2023
Revenue from Contract with Customer [Abstract]  
Schedule of Summary of Revenues by Geographic Areas Following is a summary of revenues by geographic areas. Revenues attributed to geographic areas, based on the location of the end customers:
   Three months ended
June 30,		   Six months ended
June 30,		 
   2023   2022   2023   2022 
North America  $784   $2,086   $1,409   $2,654 
Europe, the Middle East and Africa   932    790    1,903    1,993 
Asia Pacific   180    205    432    302 
   $1,896   $3,081   $3,744   $4,949 
Schedule of Revenues from Contract Liability Revenues from contract liability:
   June 30,
2023		   December 31,
2022		 
Opening balance  $648   $        673 
Revenue recognized that was included in the contract liability balance at the beginning of the year   (400)   (593)
Additions   245    568 
Remaining performance obligations  $493   $648 
Schedule of Net Revenues and the Amount of Revenues Recognized Customers representing 10% or more of net revenues and the amount of revenues recognized are as follows:
   Three months ended
June 30, 2023		   Six months ended
June 30, 2023		 
Customer A (*)   8%    $143    25%    $917 
Customer B (*)   16%    $305    8%    $305 
Customer C (*)   11%    $199    8%    $309 
Customer D (*)   11%    $196    7%    $270 

 

   Three months ended
June 30, 2022		   Six months ended
June 30, 2022		 
Customer A   34%    $999    34%    $1,644 
Customer B (*)   18%    $530    21%    $999 
Customer C   17%    $506    13%    $639 
(*)Included in Europe, the Middle East and Africa.
v3.23.2
General (Details) - USD ($)
$ in Thousands
 6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
General [Abstract]    
Increase credit lines $ 2,000  
Incurred losses 3,488 $ 10,982
Negative cash flows from operations 2,939 $ 7,768
Accumulated deficit 36,890  
Cash on hand 3,836  
Restricted cash $ 4,444  
v3.23.2
Initial Public Offering (Details) - USD ($)
$ / shares in Units, $ in Thousands
 6 Months Ended
May 08, 2023
Jun. 30, 2023
May 17, 2022
Initial Public Offering [Line Items]      
Aggregate shares   32,100 421,250
Additional shares 190,000   46,250
Price per share (in Dollars per share) $ 3.7 $ 3.58 $ 40
Net proceeds (in Dollars)   $ 15,400  
Commissions and expenses (in Dollars)   $ 1,000  
Warrants exercisable price   29,487  
Exercise price per share (in Dollars per share) $ 0.0001 $ 50  
Fair value of warrants (in Dollars)   $ 145  
Expected volatility   54.00%  
Risk-free rate   3.01%  
Expected dividend yield   0.00%  
Stock price (in Dollars per share)   $ 19.5  
Redeemed shares   178,377  
Convertible Preferred Stock [Member]      
Initial Public Offering [Line Items]      
Common stock shares issued   773,108  
Convertible Notes [Member]      
Initial Public Offering [Line Items]      
Common stock shares issued   90,009  
Mizrahi-Tefahot Bank [Member]      
Initial Public Offering [Line Items]      
Common stock shares issued   61,756  
Migdalor [Member]      
Initial Public Offering [Line Items]      
Common stock shares issued   18,000  
Convertible Loan Agreement [Member]      
Initial Public Offering [Line Items]      
Common stock shares issued   163,816  
v3.23.2
Significant Accounting Policies (Details)
 6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Customer A [Member]    
Significant Accounting Policies [Line Items]    
Concentration of risk percentage 26.00% 5.00%
Customer B [Member]    
Significant Accounting Policies [Line Items]    
Concentration of risk percentage 14.00% 3.00%
Customer C [Member]    
Significant Accounting Policies [Line Items]    
Concentration of risk percentage 13.00% 29.00%
Customer D [Member]    
Significant Accounting Policies [Line Items]    
Concentration of risk percentage 0.00% 23.00%
Customer E [Member]    
Significant Accounting Policies [Line Items]    
Concentration of risk percentage 0.00% 10.00%
v3.23.2
Significant Accounting Policies (Details) - Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis - USD ($)
$ in Thousands
 6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis [Line Items]    
Warrants (See Note 9) $ 8 $ 8
Warrants (See Note 11(d)) 1,576  
Level 1 [Member]    
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis [Line Items]    
Warrants (See Note 9)
Warrants (See Note 11(d))  
Level 2 [Member]    
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis [Line Items]    
Warrants (See Note 9)
Warrants (See Note 11(d))  
Level 3 [Member]    
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis [Line Items]    
Warrants (See Note 9) 8 $ 8
Warrants (See Note 11(d)) $ 1,576  
v3.23.2
Inventories (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Inventory Disclosure [Abstract]    
Inventories write-downs totaled $ 97 $ 147
v3.23.2
Inventories (Details) - Schedule of Inventories - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Inventory [Abstract]    
Raw materials $ 969 $ 593
Finished goods 839 586
Total $ 1,808 $ 1,179
v3.23.2
Leases (Details)
 6 Months Ended
Jun. 30, 2023
Leases [Line Items]  
Operating lease expiration date Oct. 31, 2023
Israel [Member]  
Leases [Line Items]  
Operating lease expiration date Apr. 30, 2023
v3.23.2
Loans (Details)
₪ / shares in Units, $ / shares in Units, $ in Thousands, ₪ in Millions
 1 Months Ended 6 Months Ended
Dec. 09, 2020
USD ($)
Dec. 09, 2020
ILS (₪)
Jul. 01, 2020
USD ($)
Nov. 30, 2021
USD ($)
Jan. 31, 2021
USD ($)
Jun. 30, 2023
USD ($)
$ / shares
Jun. 30, 2023
₪ / shares
Dec. 31, 2020
USD ($)
Loans [Line Items]                
Fund received     $ 150          
New loan $ 6,000 ₪ 20            
Received loan               $ 3,000
Additional loan         $ 2,000      
New lender warrants           $ 1,500    
Additional funding amount of new lender       $ 1,000        
Increased value of new lender warrant           1,800    
Loan balance outstanding           4,522    
Current maturities           1,215    
Deposited value           2,000    
Additional deposited           $ 2,000    
Exchange rate | (per share)           $ 1 ₪ 3.7  
New Loan [Member]                
Loans [Line Items]                
Bear interest, percentage     3.75% 9.60%   9.60%    
v3.23.2
Loans (Details) - Schedule of Future Payments
₪ in Thousands, $ in Thousands
Jun. 30, 2023
ILS (₪)
Nov. 30, 2021
USD ($)
Nov. 30, 2021
ILS (₪)
Jan. 31, 2021
ILS (₪)
Dec. 31, 2020
ILS (₪)
Schedule of Future Payments [Line Items]          
2023 [1] ₪ 3        
2024 9        
2025 9        
2026 9        
2027 9        
2028 and thereafter 130        
Less- accumulated interest (12)        
Total ₪ 157        
Minimum [Member]          
Schedule of Future Payments [Line Items]          
2023 [1],[2]     ₪ 351   ₪ 1,842
2024 [2]     1,080   5,567
2025 [2]     704   3,684
2026 [2]     704   3,684
2027 [2]     704   3,684
2028 and thereafter [2]     59   307
Less- accumulated interest [2]     (1,016)   (4,623)
Total [2]     ₪ 2,586   ₪ 14,145
Maximum [Member]          
Schedule of Future Payments [Line Items]          
2023 [1],[2]   $ (95)   ₪ (498)  
2024 [2]   (293)   (1,504)  
2025 [2]   (190)   (996)  
2026 [2]   (190)   (996)  
2027 [2]   (190)   (996)  
2028 and thereafter [2]   (16)   (82)  
Less- accumulated interest [2]   (275)   (1,249)  
Total [2]   $ (699)   ₪ (3,823)  
[1] excluding the six months ended June 30, 2023.
[2] The exchange rate used in translation is $1 – 3.7 NIS.
v3.23.2
Convertible Note (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 4 Months Ended 6 Months Ended
Jan. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Apr. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Convertible Note [Line Items]            
Company offering amount       $ 3,000    
Convertible note offering, percentage       6.00%    
Annual interest, percentage       6.00%    
Due date term       3 years    
Convertible note offered $ 3,000          
Second closing, convertible notes       $ 60    
Conversion price   $ 50     $ 50  
Conversion notes payable         110.00%  
Financial expense   $ 0 $ 678   $ 0 $ 1,753
Private Placement [Member]            
Convertible Note [Line Items]            
First closing, convertible notes $ 2,100          
IPO [Member]            
Convertible Note [Line Items]            
Discounted conversion price         40.00%  
Common Stock [Member]            
Convertible Note [Line Items]            
Common stock, par value (in Dollars per share)   $ 0.0001     $ 0.0001  
Convertible Note [Member]            
Convertible Note [Line Items]            
Discounted conversion price         40.00%  
v3.23.2
Convertible Note (Details) - Schedule of Converted into Common Stock
$ in Thousands
 12 Months Ended
Dec. 31, 2022
USD ($)
Schedule of Converted Common Stock [Abstract]  
Fair value at the beginning of the period
Additions 1,847
Change in fair value reported in statement of comprehensive loss 1,753
Conversion to the Company’s common stock (3,600)
Fair value at the end of the period
v3.23.2
Convertible Loan (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Mar. 28, 2017
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Convertible Loan [Line Items]          
Aggregate principal amount $ 2,000        
Other Comprehensive Income (Loss), Tax   $ 0 $ 0 $ 682 $ 1,648
Convertible Loan Agreement [Member]          
Convertible Loan [Line Items]          
Bear interest, percentage 10.00%        
Principal amount, percentage 300.00%        
v3.23.2
Convertible Loan (Details) - Schedule of Fair Values
 12 Months Ended
Dec. 31, 2022
USD ($)
Schedule of fair values [Abstract]  
Fair value at the beginning of the year $ 4,905
Change in fair value reported in statement of comprehensive loss 1,648
Conversion to the Company’s common stock (6,553)
Fair value at the end of the period
v3.23.2
Warrants (Details) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended
Aug. 24, 2016
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Class of Warrant or Right [Line Items]          
Other expense (income)   $ (396) $ 57 $ (396) $ 1,115
Series B Preferred Stock [Member]          
Class of Warrant or Right [Line Items]          
Share purchase (in Shares) 7,305        
Exercise price per share (in Dollars per share) $ 10.2672        
v3.23.2
Warrants (Details) - Schedule of Statement of Comprehensive Loss Related to the Warrants - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Schedule of Comprehensive Loss Related to Warrants [Abstract]    
Outstanding as of January 1 $ 8 $ 2,149
Additions 1,972
Fair value changes (396) 1,049
Conversion to the Company’s common stock (3,190)
Outstanding at the end of the period $ 1,584 $ 8
v3.23.2
Commitments and Contingencies (Details) - USD ($)
$ in Thousands
 6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]    
Royalties to be paid percentage 100.00%  
Received amount $ 14,300  
LIBOR 15,500  
Repaid amount 10,000  
Due amount   $ 221
Liability to pay royalties $ 996 $ 900
v3.23.2
Shareholders' Equity (Details) - USD ($)
$ / shares in Units, $ in Thousands
 1 Months Ended 6 Months Ended
May 08, 2023
Aug. 31, 2023
Jul. 31, 2023
Feb. 28, 2023
Jan. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
May 17, 2022
May 16, 2022
May 02, 2022
Shareholders Equity [Line Items]                    
Common stock, par value (in Dollars per share) $ 0.0001         $ 0.0001 [1] $ 0.0001 [1]      
Common stock, shares authorized [1]           3,000,000 3,000,000      
Preferred stock, par value (in Dollars per share)           $ 0.0001 $ 0.0001      
Preferred stock, shares authorized           10,000,000 10,000,000      
Total authorized shares                 42,803,774  
Non voting common stock                 2,803,774  
Shares of preferred stock                 10,000,000  
Purchase share of common stock 754,670     7,920 7,920          
Total price (in Dollars)       $ 50 $ 50          
Treasury shares       10,690 10,690          
Total gross amount (in Dollars) $ 3,500                  
Shares of common stock 190,000             46,250    
Pre-funded warrants 754,670                  
Exercise price (in Dollars per share) $ 0.0001         $ 50        
Fair value (in Dollars)           $ 1,576        
Expected volatility 54.00%         56.00%        
Risk-free rate 3.49%         3.29%        
Contractual term 5 years 6 months         5 years 6 months        
Stock price at issuance date (in Dollars per share) $ 3.7         $ 3.58   $ 40    
Other financial income (expenses) (in Dollars)           $ 396        
Offering cost (in Dollars)           $ 291        
Warrants to purchase of common stock           66,127        
Warrants exercise percentage           125.00%        
Share price of offering (in Dollars per share)           $ 4.6313        
Fair value of warrants (in Dollars)           $ 104        
Total offering costs (in Dollars)           223        
Issuance of common stocks (in Dollars)           $ 172        
Issued RSUs to officers and employees           32,100   421,250    
Warrant [Member]                    
Shareholders Equity [Line Items]                    
Fair value (in Dollars) $ 1,972                  
Common Stock [Member]                    
Shareholders Equity [Line Items]                    
Common stock, par value (in Dollars per share)                   $ 0.0001
Common Stock [Member] | Maximum [Member]                    
Shareholders Equity [Line Items]                    
Common stock, shares authorized                   30,000,000
Common Stock [Member] | Minimum [Member]                    
Shareholders Equity [Line Items]                    
Common stock, shares authorized                   11,009,315
Non-voting Common Stock [Member]                    
Shareholders Equity [Line Items]                    
Common stock, par value (in Dollars per share)                   $ 0.0001
Common stock, shares authorized                   2,803,774
Preferred Stock [Member]                    
Shareholders Equity [Line Items]                    
Preferred stock, par value (in Dollars per share)                   $ 0.0001
Preferred Stock [Member] | Maximum [Member]                    
Shareholders Equity [Line Items]                    
Preferred stock, shares authorized                   10,000,000
Preferred Stock [Member] | Minimum [Member]                    
Shareholders Equity [Line Items]                    
Preferred stock, shares authorized                   7,988,691
Common Warrants [Member]                    
Shareholders Equity [Line Items]                    
Shares of common stock 944,670                  
Exercise price (in Dollars per share) $ 3.58                  
Subsequent Event [Member]                    
Shareholders Equity [Line Items]                    
Exercise of pre-funded warrant   754,670 754,670              
[1] Adjusted to reflect reverse stock split, see note 3(f).
v3.23.2
Shareholders' Equity (Details) - Schedule of Share Options, Granted to Employees, Directors, Under Option Plans
 6 Months Ended
Jun. 30, 2023
$ / shares
shares
Schedule of Share Options, Granted to Employees, Directors, Under Option Plans [Abstract]  
Number of Options, Outstanding Beginning balance | shares 96,458
Weighted- Average Exercise Price, Beginning balance | $ / shares $ 4.89
Weighted Average Remaining Contractual Life, Beginning balance 5 years 4 months 2 days
Number of Options, Granted | shares
Weighted- Average Exercise Price, Granted | $ / shares
Number of Options, Exercised | shares (2,315)
Weighted- Average Exercise Price, Exercised | $ / shares $ 0.89
Number of Options, Expired and forfeited | shares (435)
Weighted- Average Exercise Price, Expired and forfeited | $ / shares $ 40
Number of Options, Outstanding ending balance | shares 93,708
Weighted- Average Exercise Price, ending balance | $ / shares $ 4.81
Weighted Average Remaining Contractual Life, ending balance 4 years 10 months 20 days
Number of Options, Exercisable | shares 77,759
Weighted- Average Exercise Price, Exercisable | $ / shares $ 2.36
Weighted Average Remaining Contractual Life, Exercisable 4 years 7 days
v3.23.2
Shareholders' Equity (Details) - Schedule of RSUs Outstanding
 6 Months Ended
Jun. 30, 2023
$ / shares
shares
Schedule of RSUs Outstanding [Abstract]  
Number of RSUs, Outstanding at the beginning of the year | shares 59,200
Weighted-Average Grant Date Fair Value, Outstanding at the beginning of the year | $ / shares $ 16.2
Number of RSUs, Granted during the year | shares 32,100
Weighted-Average Grant Date Fair Value, Granted during the year | $ / shares $ 3.24
Number of RSUs, Exercised during the year | shares (8,337)
Weighted-Average Grant Date Fair Value, Exercised during the year | $ / shares $ 29.85
Number of RSUs, Forfeited during the year | shares (1,600)
Weighted-Average Grant Date Fair Value, Forfeited during the year | $ / shares $ 4.8
Number of RSUs, Outstanding at the end of the year | shares 81,363
Weighted-Average Grant Date Fair Value, Outstanding at the end of the year | $ / shares $ 11.65
v3.23.2
Basic and Diluted Loss per Share (Details) - $ / shares
 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Basic and Diluted Loss per Share [Line Items]      
Convertible shares outstanding 93,708 86,701  
Exercise price (in Dollars per share) $ 4.81 $ 1.21  
Purchase of common stock shares 81,363    
Average grant date fair value per share (in Dollars per share) $ 11.65   $ 16.2
Common Stock [Member]      
Basic and Diluted Loss per Share [Line Items]      
Convertible shares outstanding 1,047,589 7,736  
v3.23.2
Revenues (Details)
$ in Thousands
 6 Months Ended
Jun. 30, 2023
USD ($)
Revenue from Contract with Customer [Abstract]  
Number of Operating Segments 1
Purchase Obligation (in Dollars) $ 493
Revenues percentage 10.00%
v3.23.2
Revenues (Details) - Schedule of Summary of Revenues by Geographic Areas - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenues from External Customers and Long-Lived Assets [Line Items]        
Revenues $ 1,896 $ 3,081 $ 3,744 $ 4,949
North America [Member]        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Revenues 784 2,086 1,409 2,654
Europe, the Middle East and Africa [Member]        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Revenues 932 790 1,903 1,993
Asia Pacific [Member]        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Revenues $ 180 $ 205 $ 432 $ 302
v3.23.2
Revenues (Details) - Schedule of Revenues from Contract Liability - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Schedule of Revenues from Contract Liability [Abstract]    
Opening balance $ 648 $ 673
Revenue recognized that was included in the contract liability balance at the beginning of the year (400) (593)
Additions 245 568
Remaining performance obligations $ 493 $ 648
v3.23.2
Revenues (Details) - Schedule of Net Revenues and the Amount of Revenues Recognized - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Customer A [Member]        
Concentration Risk [Line Items]        
Net revenue percentage 8.00% [1] 34.00% 25.00% [1] 34.00%
Net revenue $ 143 [1] $ 999 $ 917 [1] $ 1,644
Customer B [Member]        
Concentration Risk [Line Items]        
Net revenue percentage [1] 16.00% 18.00% 8.00% 21.00%
Net revenue [1] $ 305 $ 530 $ 305 $ 999
Customer C [Member]        
Concentration Risk [Line Items]        
Net revenue percentage 11.00% [1] 17.00% 8.00% [1] 13.00%
Net revenue $ 199 [1] $ 506 $ 309 [1] $ 639
Customer D [Member]        
Concentration Risk [Line Items]        
Net revenue percentage [1] 11.00%   7.00%  
Net revenue [1] $ 196   $ 270  
[1] Included in Europe, the Middle East and Africa.
v3.23.2
Related Party Transactions (Details) - USD ($)
$ in Thousands
Dec. 15, 2022
Mar. 31, 2017
Related Party Transaction [Line Items]    
Convertible loan (in Dollars)   $ 26
Restricted stock 59,200  
Directors shares 10,000  
Chief Executive Officer [Member]    
Related Party Transaction [Line Items]    
Shares received 12,500  
Chief Financial Officer [Member]    
Related Party Transaction [Line Items]    
Shares received 2,500  
v3.23.2
Subsequent Events (Details) - $ / shares
 1 Months Ended 6 Months Ended
Aug. 31, 2023
Jul. 31, 2023
Jun. 30, 2023
Subsequent Event [Line Items]      
Exercise price (in Dollars per share)     $ 75.5
Subsequent Event [Member]      
Subsequent Event [Line Items]      
Exercise of pre-funded warrant 754,670 754,670  
Actelis Networks (NASDAQ:ASNS)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas Actelis Networks.
Actelis Networks (NASDAQ:ASNS)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas Actelis Networks.