Item
1. Interim Financial Statements.
BRIGHT
LIGHTS ACQUISITION CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
| |
March 31, 2022 | | |
December 31, 2021 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | |
| |
Current assets | |
| | |
| |
Cash | |
$ | 49,939 | | |
$ | 87,074 | |
Prepaid expenses | |
| 494,625 | | |
| 600,000 | |
Total Current Assets | |
| 544,564 | | |
| 687,074 | |
| |
| | | |
| | |
Marketable securities held in Trust Account | |
| 230,033,197 | | |
| 230,014,425 | |
TOTAL ASSETS | |
$ | 230,577,761 | | |
$ | 230,701,499 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accrued expenses | |
$ | 5,996,003 | | |
$ | 5,776,435 | |
Advance – related party | |
| — | | |
| 200,000 | |
Total Current Liabilities | |
| 5,996,003 | | |
| 5,976,435 | |
| |
| | | |
| | |
Convertible Promissory Note – related party, at fair value | |
| 725,000 | | |
| — | |
Deferred underwriting fee payable | |
| 7,568,750 | | |
| 7,568,750 | |
Warrant liabilities | |
| 9,955,000 | | |
| 14,480,000 | |
Total Liabilities | |
| 24,244,753 | | |
| 28,025,185 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| | | |
| | |
Class A common stock, $0.0001 par value; 380,000,000 shares authorized; 23,000,000 shares subject to possible redemption at redemption value as of March 31, 2022 and December 31, 2021 | |
| 230,000,000 | | |
| 230,000,000 | |
| |
| | | |
| | |
Stockholders’ Deficit | |
| | | |
| | |
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding | |
| — | | |
| — | |
Class B common stock, $0.0001 par value; 20,000,000 shares authorized; 5,750,000 shares issued and outstanding as of March 31, 2022 and December 31, 2021 | |
| 575 | | |
| 575 | |
Additional paid-in capital | |
| — | | |
| — | |
Accumulated deficit | |
| (23,667,567 | ) | |
| (27,324,261 | ) |
Total Stockholders’ Deficit | |
| (23,666,992 | ) | |
| (27,323,686 | ) |
TOTAL LIABILITIES, COMMITMENTS AND CONTINGENCIES AND STOCKHOLDERS’ DEFICIT | |
$ | 230,577,761 | | |
$ | 230,701,499 | |
The
accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
BRIGHT
LIGHTS ACQUISITION CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
For the Three Months Ended
March 31, | |
| |
2022 | | |
2021 | |
Operating
and formation costs | |
$ | 887,078 | | |
$ | 474,861 | |
Loss from
operations | |
| (887,078 | ) | |
| (474,861 | ) |
| |
| | | |
| | |
Other income (expense): | |
| | | |
| | |
Interest earned on investments
held in Trust Account | |
| 18,772 | | |
| 3,034 | |
Change in fair value of warrant
liabilities | |
| 4,525,000 | | |
| 11,584,000 | |
Transaction costs associated
with the Initial Public Offering | |
| — | | |
| (788,627 | ) |
Loss
on initial issuance of Private Placement Warrants | |
| — | | |
| (1,716,000 | ) |
Total other income, net | |
| 4,543,772 | | |
| 9,082,407 | |
| |
| | | |
| | |
Net
income | |
$ | 3,656,694 | | |
$ | 8,607,546 | |
| |
| | | |
| | |
Weighted average shares
outstanding of Class A common stock | |
| 23,000,000 | | |
| 23,000,000 | |
Basic
net income per share, Class A common stock | |
$ | 0.13 | | |
$ | 0.30 | |
| |
| | | |
| | |
Weighted average shares
outstanding of Class B common stock | |
| 5,750,000 | | |
| 5,658,333 | |
Basic
net income per share, Class B common stock | |
$ | 0.13 | | |
$ | 0.30 | |
Weighted average shares
outstanding of Class A common stock | |
| 23,000,000 | | |
| 22,744,444 | |
Diluted
net income per share, Class A common stock | |
$ | 0.13 | | |
$ | 0.30 | |
| |
| | | |
| | |
Weighted average shares
outstanding of Class B common stock | |
| 5,750,000 | | |
| 5,750,000 | |
Diluted net income per share, Class B common stock | |
$ | 0.13 | | |
$ | 0.30 | |
The
accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
BRIGHT
LIGHTS ACQUISITION CORP.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
(UNAUDITED)
FOR
THE THREE MONTHS ENDED MARCH 31, 2022
| |
Class
A Common Stock | | |
Class
B Common Stock | | |
Additional
Paid-in | | |
Accumulated | | |
Total
Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance
— January 1, 2022 | |
| — | | |
$ | — | | |
| 5,750,000 | | |
$ | 575 | | |
$ | — | | |
$ | (27,324,261 | ) | |
$ | (27,323,686 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3,656,694 | | |
| 3,656,694 | |
Balance
– March 31, 2022 (unaudited) | |
| — | | |
$ | — | | |
| 5,750,000 | | |
$ | 575 | | |
$ | — | | |
$ | (23,667,567 | ) | |
$ | (23,666,992 | ) |
FOR
THE THREE MONTHS ENDED MARCH 31, 2021
| |
Class
A Common Stock | | |
Class
B Common Stock | | |
Additional
Paid-in | | |
Accumulated | | |
Total
Stockholders’
Equity | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
(Deficit) | |
Balance
— January 1, 2021 | |
| — | | |
$ | — | | |
| 5,750,000 | | |
$ | 575 | | |
$ | 24,425 | | |
$ | (4,251 | ) | |
$ | 20,749 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Remeasurement
adjustment on redeemable common stock | |
| — | | |
| — | | |
| — | | |
| — | | |
| (24,425 | ) | |
| (25,978,632 | ) | |
| (26,003,057 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
income | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 8,607,546 | | |
| 8,607,546 | |
Balance
– March 31, 2021 (unaudited) | |
| — | | |
$ | — | | |
| 5,750,000 | | |
$ | 575 | | |
$ | — | | |
$ | (17,375,337 | ) | |
$ | (17,374,762 | ) |
The
accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
BRIGHT
LIGHTS ACQUISITION CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
For
the Three Months Ended
March 31, | |
| |
2022 | | |
2021 | |
Cash
Flows from Operating Activities: | |
| | |
| |
Net income | |
$ | 3,656,694 | | |
$ | 8,607,546 | |
Adjustments to reconcile
net income to net cash used in operating activities: | |
| | | |
| | |
Change in fair value of
warrant liabilities | |
| (4,525,000 | ) | |
| (11,584,000 | ) |
Loss on initial issuance
of Private Placement Warrants | |
| — | | |
| 1,716,000 | |
Interest earned on marketable
securities held in Trust Account | |
| (18,772 | ) | |
| (3,034 | ) |
Transaction costs associated
with the Initial Public Offering | |
| — | | |
| 788,627 | |
Changes in operating assets
and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| 105,375 | | |
| (1,099,953 | ) |
Accrued
expenses | |
| 219,568 | | |
| 165,415 | |
Net
cash used in operating activities | |
| (562,135 | ) | |
| (1,409,399 | ) |
| |
| | | |
| | |
Cash
Flows from Investing Activities: | |
| | | |
| | |
Investment
of cash into Trust Account | |
| — | | |
| (230,000,000 | ) |
Net
cash used in investing activities | |
| — | | |
| (230,000,000 | ) |
| |
| | | |
| | |
Cash
Flows from Financing Activities: | |
| | | |
| | |
Proceeds from sale of Units,
net of underwriting discount paid | |
| — | | |
| 225,675,000 | |
Proceeds from sale of Private
Placements Warrants | |
| — | | |
| 6,600,000 | |
Proceeds from Convertible Promissory Note – related party | |
| 525,000 | | |
| — | |
Repayment of Convertible Promissory Note – related party | |
| — | | |
| (155,000 | ) |
Payment
of offering costs | |
| — | | |
| (284,639 | ) |
Net
cash provided by financing activities | |
| 525,000 | | |
| 231,835,361 | |
| |
| | | |
| | |
Net
Change in Cash | |
| (37,135 | ) | |
| 425,962 | |
Cash
– Beginning of period | |
| 87,074 | | |
| 56,573 | |
Cash
– End of period | |
$ | 49,939 | | |
$ | 482,535 | |
| |
| | | |
| | |
Non-Cash
investing and financing activities: | |
| | | |
| | |
Remeasurement
adjustment on redeemable common stock | |
$ | — | | |
$ | 26,003,057 | |
Deferred
underwriting fee payable | |
$ | — | | |
$ | 7,568,750 | |
Initial
classification of warrant liability | |
$ | — | | |
$ | 22,806,000 | |
The
accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
BRIGHT
LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
Bright
Lights Acquisition Corp. (the “Company”) is a blank check company incorporated in Delaware on September 15, 2020. The Company
was formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or other
similar business combination with one or more businesses (the “Business Combination”).
The
Company has four wholly-owned subsidiaries, Bright Lights Parent Corp. (“ParentCo”), Mower Merger Sub Corp. (“Merger
Sub Corp”), Mower Intermediate Holdings, Inc. (“Intermediate Holdco”), and Mower Merger Sub 2, LLC (Merger Sub LLC”),
which is a direct wholly-owned subsidiary of Intermediate Holdco. All subsidiaries were incorporated in the state of Delaware on November
10, 2021.
The
Company is an early stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early
stage and emerging growth companies.
As of March 31, 2022, the Company had not yet
commenced any operations. All activity for the period September 15, 2020 (inception) through March 31, 2022 relates to the Company’s
formation, initial public offering (the “Initial Public Offering”), which is described below, and subsequent to the Initial
Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until after
the completion of its initial Business Combination, at the earliest. The Company believes it will generate non-operating income in the
form of interest income from the proceeds derived from the Initial Public Offering. On November 22, 2021, the Company, Mower Merger Sub
Corp. (“Merger Sub”) and Manscaped, LLC (“Manscaped”) entered into a business combination agreement (see Note
6).
The
registration statement for the Company’s Initial Public Offering was declared effective on January 6, 2021. On January 11, 2021,
the Company consummated the Initial Public Offering of 23,000,000 units (the “Units” and, with respect to the shares of Class
A common stock included in the Units sold, the “Public Shares”), which includes the full exercise by the underwriter of its
over-allotment option in the amount of 3,000,000 Units, at $10.00 per Unit, generating gross proceeds of $230,000,000, which is described
in Note 3.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 6,600,000 warrants (each, a “Private Placement
Warrant” and, collectively, the “Private Placement Warrants”) at a price of $1.00 per Private Placement Warrant in
a private placement to Bright Lights Sponsor LLC (the “Sponsor”), generating gross proceeds of $6,600,000, which is described
in Note 4.
Transaction
costs amounted to $12,301,684, consisting of $4,325,000 of underwriting fees, $7,568,750 of deferred underwriting fees and $407,934 of
other offering costs.
Following the closing of the Initial Public Offering
on January 11, 2021, an amount of $230,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the Initial Public
Offering and the sale of the Private Placement Warrants was placed in a trust account (the “Trust Account”), invested in U.S.
government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment
Company Act”) with a maturity of 185 days or less, or in any open-ended investment company that holds itself out as a money market
fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the Company, until the earlier of: (i) the consummation
of a Business Combination or (ii) the distribution of the funds in the Trust Account to the Company’s stockholders, as described
below.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the sale of the Private Placement Warrants, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. Nasdaq rules provide that the Business Combination must be with one or more target businesses that
together have a fair market value equal to at least 80% of the balance in the Trust Account (less any deferred underwriting commissions
and taxes payable on interest earned on the Trust Account) at the time of the signing a definitive agreement to enter a Business Combination.
The Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the outstanding
voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register
as an investment company under the Investment Company Act. There is no assurance that the Company will be able to successfully effect
a Business Combination.
The
Company will provide its holders of the outstanding Public Shares (the “public stockholders”) with the opportunity to redeem
all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting
called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder
approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The public stockholders
will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated
to be $10.00 per Public Share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to
the Company to pay its tax obligations). There will be no redemption rights upon the completion of a Business Combination with respect
to the Company’s warrants.
BRIGHT
LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
The
Company will proceed with a Business Combination only if the Company has net tangible assets of at least $5,000,001 either prior to or
upon such consummation of a Business Combination and, if the Company seeks stockholder approval, a majority of the shares voted are voted
in favor of the Business Combination. If a stockholder vote is not required by law and the Company does not decide to hold a stockholder
vote for business or other reasons, the Company will, pursuant to its Amended and Restated Certificate of Incorporation (the “Amended
and Restated Certificate of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities
and Exchange Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination.
If, however, stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business
or other reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not
pursuant to the tender offer rules. If the Company seeks stockholder approval in connection with a Business Combination, the Sponsor
has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the Initial Public Offering
in favor of approving a Business Combination. Additionally, each public stockholder may elect to redeem their Public Shares irrespective
of whether they vote for or against the proposed transaction or do not vote at all.
Notwithstanding
the above, if the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender
offer rules, the Amended and Restated Certificate of Incorporation provides that a public stockholder, together with any affiliate of
such stockholder or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section
13 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares
with respect to more than an aggregate of 20% of the Public Shares, without the prior consent of the Company.
The
Sponsor and initial stockholders of the Company have agreed (a) to waive their redemption rights with respect to their Founder Shares
and Public Shares held by them in connection with the completion of a Business Combination, (b) to waive their liquidation rights with
respect to the Founder Shares if the Company fails to complete a Business Combination by January 11, 2023 and (c) not to propose an amendment
to the Amended and Restated Certificate of Incorporation (i) to modify the substance or timing of the Company’s obligation to allow
redemption in connection with the Company’s initial Business Combination or to redeem 100% of its Public Shares if the Company
does not complete a Business Combination or (ii) with respect to any other provision relating to stockholders’ rights or pre-initial
business combination activity, unless the Company provides the public stockholders with the opportunity to redeem their Public Shares
in conjunction with any such amendment.
The
Company will have until January 11, 2023 to complete a Business Combination or any extended period of time that the Company has to consummate
a Business Combination as a result of an amendment to the Amended and Restated Certificate of Incorporation (the “Combination Period”).
If the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations
except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem
the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including
interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations (less up
to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will
completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidating distributions,
if any), and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s remaining
stockholders and the Company’s board of directors, dissolve and liquidate, subject in each case to the Company’s obligations
under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption rights
or liquidating distributions with respect to the Company’s warrants, which will expire worthless if the Company fails to complete
a Business Combination within the Combination Period.
The
Sponsor and initial stockholders of the Company have agreed to waive their liquidation rights with respect to the Founder Shares if the
Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or the initial stockholders of
the Company acquire Public Shares in or after the Initial Public Offering, such Public Shares will be entitled to liquidating distributions
from the Trust Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed
to waive their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does
not complete a Business Combination within in the Combination Period and, in such event, such amounts will be included with the other
funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution,
it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering
price per Unit ($10.00).
In
order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims
by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed
entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (1) $10.00 per Public Share or (2) the
actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account due to reductions in
the value of the trust assets, in each case net of the interest which may be withdrawn to pay our taxes. This liability will not apply
with respect to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except
as to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities,
including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an
executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability
for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account
due to claims of creditors by endeavoring to have all vendors, service providers (except the Company’s independent registered public
accounting firm), prospective target businesses or other entities with which the Company does business, execute agreements with the Company
waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
BRIGHT
LIGHTS ACQUISITION CORP.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Going
Concern
As of
March 31, 2022, the Company had $49,939 in its operating bank accounts, $230,033,197 in securities held in the Trust Account to be used
for a Business Combination or to repurchase or redeem its common stock in connection therewith and a working capital deficit of $5,618,242,
which excludes franchise and income taxes payable as such amounts can be paid from the interest earned in the Trust Account. As of March
31, 2022, $33,197 of the amount on deposit in the Trust Account represented interest income, which is available to pay the Company’s
tax obligations.
Until
the consummation of a Business Combination, the Company will be using the funds not held in the Trust Account for identifying and evaluating
prospective acquisition candidates, performing due diligence on prospective target businesses, paying for travel expenditures, selecting
the target business to acquire, and structuring, negotiating and consummating the Business Combination.
The Company may raise additional capital through
loans or additional investments from its Sponsor, stockholders, officers, directors, or third parties. The Company’s officers, directors
and Sponsor may, but are not obligated to, loan the Company funds, from time to time or at any time, in whatever amount they deem reasonable
in their sole discretion, to meet the Company’s working capital needs. Accordingly, the Company may not be able to obtain additional
financing. If the Company is unable to raise additional capital, it may be required to take additional measures to conserve liquidity,
which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction, and
reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to it on commercially acceptable
terms, if at all. These conditions raise substantial doubt about the Company’s ability to continue as a going concern through January
11, 2023, the date that the Company will be required to cease all operations, except for the purpose of winding up, if a Business Combination
is not consummated. These condensed consolidated financial statements do not include any adjustments relating to the recovery of the recorded
assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
Risks and Uncertainties
In February 2022, Russia commenced a military
action with the country of Ukraine. As a result of this action, various nations, including the United States, have instituted economic
sanctions against Russia. The invasion of Ukraine may result in market volatility that could adversely affect our stock price and our
search for a target company. Further, the impact of this action and related sanctions on the world economy are not determinable as of
the date of these financial statements and the specific impact on the Company’s financial condition, results of operations, and
cash flows is also not determinable as of the date of these condensed financial statements.
Management
is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could
have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific
impact is not readily determinable as of the date of the condensed consolidated financial statements. The condensed consolidated financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE
2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions
to Form 10-Q and Article 8 of Regulation S-X of the SEC. Certain information or footnote disclosures normally included in financial statements
prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial
reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position,
results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed consolidated financial statements
include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position,
operating results and cash flows for the periods presented.
The
accompanying unaudited condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report
on Form 10-K as filed with the SEC on March 14, 2022. The interim results for the three months ended March 31, 2022 are not necessarily
indicative of the results to be expected for the year ending December 31, 2022 or for any future periods.
Principles
of Consolidation
The
accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant
intercompany balances and transactions have been eliminated in consolidation.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations
regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding
advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
BRIGHT
LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s condensed consolidated financial statements with another
public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition
period difficult or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of the condensed consolidated financial statements in conformity with GAAP requires the Company’s management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities
at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting
period.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the condensed consolidated financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in
these condensed consolidated financial statements is the determination of the fair value of the warrant liabilities as well as the fair
value of the Convertible Promissory Note (as defined under Note 2 herein). Such estimates may be subject to change as more current information
becomes available and accordingly the actual results could differ significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company did not have any cash equivalents as of March 31, 2022 and December 31, 2021.
Offering
Costs
Offering
costs consisted of legal, accounting and other expenses incurred through the Initial Public Offering that were directly related to the
Initial Public Offering. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering based
on a relative fair value basis, compared to total proceeds received. Offering costs associated with warrant liabilities were expensed
as incurred in the statements of operations. Offering costs associated with the Class A common stock issued were charged to temporary
equity and warrants upon the completion of the Initial Public Offering. Offering costs amounting to $12,301,684 were charged to stockholders’
equity upon the completion of the Initial Public Offering and $788,627 were expensed as of the date of the Initial Public Offering.
Marketable
Securities Held in Trust Account
As
of March 31, 2022 and December 31, 2021, substantially all of the Company’s investments held in the Trust Account are
classified as trading securities. Trading securities are presented on the condensed consolidated balance sheet at fair value at the
end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are
included in interest earned on marketable securities held in Trust Account in the accompanying statements of operations.
Class
A Common Stock Subject to Possible Redemption
The
Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in Accounting Standards
Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Shares of Class A common stock subject
to mandatory redemption is classified as a liability instrument and is measured at fair value. Conditionally redeemable common stock
(including common stock that features redemption rights that is either within the control of the holder or subject to redemption upon
the occurrence of uncertain events not solely within the Company’s control) is classified as temporary equity. At all other times,
common stock is classified as stockholders’ equity. The Company’s Class A common stock features certain redemption rights
that are considered to be outside of the Company’s control and subject to occurrence of uncertain future events. Accordingly, as
of March 31, 2022 and December 31, 2021, Class A common stock subject to possible redemption is presented at redemption value as temporary
equity, outside of the stockholders’ equity section of the Company’s condensed consolidated balance sheets.
BRIGHT
LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
The
Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to
equal the redemption value at the end of each reporting period. Increases or decreases in the carrying amount of redeemable common stock
are affected by charges against additional paid-in capital and accumulated deficit.
Gross proceeds | |
$ | 230,000,000 | |
Less: | |
| | |
Proceeds allocated to Public Warrants | |
| (14,490,000 | ) |
Class A common stock issuance costs | |
| (11,513,057 | ) |
Plus: | |
| | |
Remeasurement adjustment on redeemable common stock | |
| 26,003,057 | |
Class A common stock subject to possible redemption | |
$ | 230,000,000 | |
Warrant
Liabilities
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging
(“ASC 815”). The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet
the definition of a liability pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under
ASC 815, including whether the warrants are indexed to the Company’s own common stock, among other conditions for equity classification.
This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent
quarterly period end date while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded as a liability at their initial fair value on the date of issuance, and each balance sheet date
thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statements of operations.
The
Company accounts for the Public Warrants and Private Placement Warrants (together, the “Warrants”) in accordance with the
guidance contained in ASC 815-40. The Warrants are not considered indexed to the Company’s own common stock, and as such, the Warrants
do not meet the criteria for equity treatment and must be recorded as liabilities. The Private Placement Warrants and the Public Warrants
for periods where no observable traded price was available were valued using the Modified Monte Carlo Simulation and Modified Black Scholes
option pricing models (see Note 9).
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred tax
assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statements
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that included
the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be
realized. As of March 31, 2022 and December 31, 2021, the Company had a deferred tax asset of $1,235,605 and $1,166,132, which had a
full valuation allowance recorded against it.
FASB
ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax
positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than
not to be sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized
tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of March
31, 2022 and December 31, 2021. The Company is currently not aware of any issues under review that could result in significant payments,
accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since
inception. The effective tax rate differs from the statutory tax rate of 21% for the three months ended March 31, 2022, due to the valuation
allowance recorded on the Company’s net operating losses, the change in the fair value of the warrants liabilities and transaction
costs incurred in connection with the Initial Public Offering.
BRIGHT
LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Net
Income Per Common Share
Net income per common share is computed by dividing
net income by the weighted average number of common stock outstanding for the period. The Company applies the two-class method in calculating
net income per common share. The remeasurement adjustment associated with the redeemable shares of Class A common stock is excluded from
net income per common share as the redemption value approximates fair value.
The calculation of diluted income per share does
not consider the effect of the warrants issued in connection with the (i) Initial Public Offering, and (ii) the private placement since
the exercise of the warrants is contingent upon the occurrence of future events and (iii) any warrants that could be acquired through
conversion of convertible debt. The warrants are exercisable to purchase 18,100,000 shares of Class A common stock in the aggregate. As
of March 31, 2022 and 2021, the Company did not have any dilutive securities or other contracts that could, potentially, be exercised
or converted into common stock and then share in the earnings of the Company. As a result, diluted net income per common share is the
same as basic net income per common share for the periods presented.
The
following table reflects the calculation of basic and diluted net income per common share (in dollars, except per share amounts):
| |
For the Three Months Ended March 31, | |
| |
2022 | | |
2021 | |
| |
Class A | | |
Class B | | |
Class A | | |
Class B | |
Basic net income per common share | |
| | |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| | |
| |
Allocation of net income, as adjusted | |
$ | 2,925,355 | | |
$ | 731,339 | | |
$ | 6,908,063 | | |
$ | 1,699,483 | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Basic weighted average common shares outstanding | |
| 23,000,000 | | |
| 5,750,000 | | |
| 23,000,000 | | |
| 5,658,333 | |
Basic net income per common share | |
$ | 0.13 | | |
$ | 0.13 | | |
$ | 0.30 | | |
$ | 0.30 | |
Diluted net income per common share | |
| | | |
| | | |
| | | |
| | |
Numerator: | |
| | | |
| | | |
| | | |
| | |
Allocation of net income, as adjusted | |
$ | 2,925,355 | | |
$ | 731,339 | | |
$ | 6,870,597 | | |
$ | 1,736,949 | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Diluted weighted average common shares outstanding | |
| 23,000,000 | | |
| 5,750,000 | | |
| 22,744,444 | | |
| 5,750,000 | |
Diluted net income per common share | |
$ | 0.13 | | |
$ | 0.13 | | |
$ | 0.30 | | |
$ | 0.30 | |
Concentration
of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal
Depository Insurance Coverage of $250,000. The Company has not experienced losses on these accounts.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value
Measurement,” approximates the carrying amounts represented in the accompanying condensed consolidated balance sheets, primarily
due to their short-term nature, except for warrant liabilities (see Note 9).
Recent
Accounting Standards
Management does not believe that any recently issued, but not yet effective,
accounting standards, if currently adopted, would have a material effect on the Company’s condensed consolidated financial statements.
BRIGHT
LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Convertible Promissory Note – Related
Party
The Company accounts for the Convertible Promissory Note under ASC
815, Derivatives and Hedging (“ASC 815”). Under 815-15-25, the election can be at the inception of a financial instrument
to account for the instrument under the fair value option under ASC 825. The Company has made such election for the Convertible Promissory
Note. Using the fair value option, the Convertible Promissory Note is required to be recorded at its initial fair value on the date of
issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the Convertible Promissory Note are recognized
as non-cash change in the fair value of the Convertible Promissory Note in the condensed statements of operations. The fair value of the
option to convert into private warrants was valued utilizing the closed-form model.
On January 18, 2022, the Company entered into a convertible promissory
note (the “Convertible Promissory Note”) with the Sponsor. Pursuant to the Convertible Promissory Note, the Sponsor agreed
to loan to the Company up to $1.5 million to be used for working capital purposes.
NOTE
3 — INITIAL PUBLIC OFFERING
On
January 11, 2021, pursuant to the Initial Public Offering, the Company sold 23,000,000 Units which includes a full exercise by the underwriters
of their over-allotment option in the amount of 3,000,000 Units, at a purchase price of $10.00 per Unit. Each Unit consists of one share
of the Company’s Class A common stock, $0.0001 par value, and one-half of one redeemable warrant (“Public Warrant”).
Each Public Warrant entitles the holder to purchase one share of Class A common stock at an exercise price of $11.50 per whole share.
NOTE
4 — PRIVATE PLACEMENT
Simultaneously
with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 6,600,000 Private Placement Warrants at a price
of $1.00 per Private Placement Warrant ($6,600,000 in the aggregate), in a private placement. Each Private Placement Warrant is exercisable
to purchase one share of Class A common stock at a price of $11.50 per share. The proceeds from the sale of the Private Placement Warrants
were added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business
Combination within the Combination Period, the proceeds from the sale of the Private Placement Warrants will be used to fund the redemption
of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants will expire worthless.
NOTE
5 — RELATED PARTY TRANSACTIONS
Founder
Shares
On September 29, 2020, the Sponsor paid $25,000
to cover certain offering costs of the Company in consideration for 5,750,000 shares of Class B common stock (the “Founder Shares”).
The Founder Shares included an aggregate of up to 750,000 shares subject to forfeiture by the Sponsor to the extent that the underwriter’s
over-allotment was not exercised in full or in part, so that the amount of Founder Shares outstanding equals, on an as-converted basis,
20% of the Company’s issued and outstanding shares after the Initial Public Offering (assuming the Sponsor does not purchase any
Public Shares in the Initial Public Offering). As a result of the underwriters’ election to fully exercise their over-allotment
option, no Founder Shares are currently subject to forfeiture.
The
Sponsor has agreed, subject to certain limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier
to occur of: (A) one year after the completion of a Business Combination or (B) subsequent to a Business Combination, (x) if the last
reported sale price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after a Business
Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction
that results in all of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities
or other property.
Administrative Services Agreement
The Company agreed, commencing on January 7, 2021,
to pay the Sponsor a total of $10,000 per month for office space, secretarial and administrative support. Upon completion of the Business
Combination or the Company’s liquidation, the Company will cease paying these monthly fees. For the three months ended March 31,
2022 and March 31, 2021, the Company incurred and paid $30,000 and $28,065, respectively, in fees for these services.
BRIGHT LIGHTS ACQUISITION
CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Lee
Strategic Services Agreement
Commencing on January 6, 2021, the Company agreed
to pay its Chief Financial Officer, Hahn Lee, $12,500 per month for his services prior to the initial Business Combination. For the three
months ended March 31, 2022 and March 31, 2021, the Company incurred and paid $37,500 and $35,484, respectively, in fees for these services.
Promissory
Note — Related Party
On September 29, 2020, the Sponsor agreed to
loan the Company an aggregate of up to $300,000 to cover expenses related to the Initial Public Offering pursuant to a promissory note
(the “Note”). The Note was non-interest bearing and is payable on the earlier of (i) June 30, 2021, (ii) the consummation
of the Initial Public Offering or (iii) the date on which the Company determines not to proceed with the Initial Public Offering. As
of December 31, 2020, there was $155,000 in borrowings outstanding under the Promissory Note. The outstanding balance under the Note
of $155,000 was repaid at the closing of the Initial Public Offering on January 11, 2021. Borrowings under the Note are no longer available.
Related
Party Loans
In order to finance transaction costs in connection with a Business
Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s directors and officers may, but are not obligated
to, loan the Company funds as may be required (“Working Capital Loans”). If the Company completes a Business Combination,
the Company would repay the Working Capital Loans out of the proceeds of the Trust Account released to the Company. Otherwise, the Working
Capital Loans would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close,
the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans, but no proceeds held in the
Trust Account would be used to repay the Working Capital Loans. The Working Capital Loans would either be repaid upon consummation of
a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of such Working Capital Loans may be
convertible into warrants of the post-Business Combination entity at a price of $1.00 per warrant. The warrants would be identical to
the Private Placement Warrants. In December 2021, the Sponsor advanced $200,000 to the Company for incurred expenses as an advance. On
January 18, 2022, the $200,000 advance was converted into a Working Capital Loan via the Convertible Promissory Note. As of March 31,
2022 and December 31, 2021, there were $725,000 and $0, respectively, outstanding under our Working Capital Loans. Management has determined
the fair value of the note is more accurately recorded at par since the difference between the fair value of the Convertible Promissory
Note and the par value of the Convertible Promissory Note was deemed to be immaterial. As such, no fair value change was booked to the
condensed consolidated statement of operations.
BRIGHT LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
NOTE 6 — COMMITMENTS AND
CONTINGENCIES
Registration Rights
Pursuant to a registration rights agreement entered
into on January 6, 2021, the holders of the Founder Shares, Private Placement Warrants and any warrants that may be issued upon conversion
of the Convertible Promissory Note (and any shares of Class A common stock issuable upon the exercise of the Private Placement Warrants
and warrants that may be issued upon conversion of Convertible Promissory Note and upon conversion of the Founder Shares) will have registration
rights to require the Company to register a sale of any of our securities held by them. The holders of these securities are entitled to
make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain
“piggy-back” registration rights with respect to registration statements filed subsequent to the completion of a Business
Combination. The registration rights agreement does not contain liquidating damages or other cash settlement provisions resulting from
delays in registering the Company’s securities. The Company will bear the expenses incurred in connection with the filing of any
such registration statements.
Business Combination Agreement
On November 22, 2021, the Company entered into
a Business Combination Agreement (the “BCA”), by and among the Company, Bright Lights Parent Corp., a Delaware corporation
and a direct wholly owned subsidiary of the Company (“ParentCo”), Mower Intermediate Holdings, Inc., a Delaware corporation
and a direct wholly owned subsidiary of the Company (“Intermediate Holdco”), Mower Merger Sub Corp., a Delaware corporation
and a direct wholly owned subsidiary of ParentCo (“Merger Sub Corp”), Mower Merger Sub 2, LLC, a Delaware limited liability
company and a direct wholly owned subsidiary of Intermediate Holdco (“Merger Sub LLC”), and Manscaped, LLC, a Delaware limited
liability company (“Manscaped”).
Pursuant to the Business Combination Agreement,
subject to the terms and conditions set forth therein, among others: (i) the Company and ParentCo will enter into a merger transaction
pursuant to which the Company will merge with and into ParentCo (the “ParentCo Merger”), pursuant to which the separate corporate
existence of the Company will cease and ParentCo will be the surviving corporation, (ii) Merger Sub Corp will merge with and into Manscaped,
Inc., a Delaware corporation and a wholly owned subsidiary of Manscaped (“Manscaped, Inc.”), pursuant to which the separate
corporate existence of Merger Sub Corp will cease and Manscaped, Inc. will be the surviving corporation and a wholly owned subsidiary
of ParentCo (the “Manscaped, Inc. Merger”), (iii) Manscaped, Inc. will merge with and into Merger Sub LLC (such merger, the
“Second Merger” and, together with the Manscaped, Inc. Merger, the “Mergers”), with Merger Sub LLC being the
surviving entity of the Second Merger (the “Surviving Entity”), and (iv) following the Mergers, (x) Intermediate Holdco will
contribute all of its interest in the Surviving Entity to Manscaped in exchange for limited liability company interests of Manscaped
and (y) Intermediate Holdco will become the managing member of Manscaped pursuant to an amended and restated limited liability company
agreement of Manscaped. Following the closing (the “Closing”) of the series of transactions contemplated by the Business
Combination Agreement (such transactions, the “Business Combination”), the name of ParentCo is expected to change to Manscaped,
Inc.
As a result of and upon the effective time of
the ParentCo Merger (the “Effective Time”), (1) each then issued and outstanding share of Class A common stock, par value
$0.0001 per share, of the Company (the “BLTS Class A Common Stock”), will convert automatically, on a one-for-one basis,
into a share of Class A common stock, par value $0.0001 per share, of ParentCo (the “ParentCo Class A Common Stock”), (2)
each then issued and outstanding share of Class B common stock, par value $0.0001 per share, of the Company (the “BLTS Class B
Common Stock”), will convert automatically, on a one-for-one basis, into a share of ParentCo Class A Common Stock, (3) each then
issued and outstanding redeemable warrant of BLTSW (each, a “BLTS Warrant”) will convert automatically into a redeemable
warrant to acquire one share of ParentCo Class A Common Stock (each, a “ParentCo Warrant”) pursuant to the Assignment, Assumption
and Amendment Agreement between the Company and Continental Stock Transfer & Trust Company (“Continental”), as warrant
agent (the “Warrant Amendment”), and (4) each of the then issued and outstanding units of the Company that have not been
previously separated into the underlying shares of BLTS Class A Common Stock and underlying BLTS Warrants upon the request of the holder
thereof, will be cancelled and will entitle the holder thereof to one share of ParentCo Class A Common Stock and one-half of one ParentCo
Warrant.
Prior to the completion of the Business Combination,
(i) 100% of the capital stock of Manscaped, Inc. will be distributed to the equity holders of Manscaped, pro rata in accordance with
their respective interests in Manscaped, and (ii) each of the outstanding limited liability company units of Manscaped (“LLC Units”)
(other than Incentive Units) will be recapitalized into a single class of limited liability company units, in each case in accordance
with the terms and conditions of the Restructuring Agreement (as defined in the Business Combination Agreement).
Additionally, pursuant to the Business Combination
Agreement and Manscaped’s limited liability company agreement (which will be amended at Closing), following the achievement of
certain milestones, ParentCo will issue ParentCo Class A Common Stock or restricted stock units in ParentCo Class A Common Stock to each
holder of Manscaped, Inc. capital stock or restricted stock units of ParentCo as of immediately prior to the effective time of the Manscaped,
Inc.
BRIGHT LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
Merger with a pro rata portion thereof in excess
of zero (each, a “ParentCo Participant”) in accordance with such ParentCo Participant’s pro rata portion thereof (“ParentCo
Earnout”), and Manscaped will issue earnout units in Manscaped to each holder of Manscaped as of immediately following the Closing
(each a “Manscaped Participant”) in accordance with such Manscaped Participant’s pro rata portion thereof (“Manscaped
Earnout”). The earnout milestones are as follows: (A) if the closing share price of ParentCo Class A Common Stock equals or exceeds
$12.50 per share for any 20 trading days within any consecutive 30-trading day period commencing on or after the 150th day after the
date on which the Closing takes place (the “Closing Date”) and ending on or prior to the five-year anniversary of the Closing
Date (such period, the “Earnout Period”); (B) if the closing share price of ParentCo Class A Common Stock equals or exceeds
$15.00 per share for any 20 trading days within any consecutive 30-trading day period during the Earnout Period; and (C) if the closing
share price of ParentCo Class A Common Stock equals or exceeds $17.50 per share for any 20 trading days within any consecutive 30-trading
day period during the Earnout Period. The $12.50, $15.00 and $17.50 share price milestones, respectively, shall also be deemed to have
been achieved if (1) after the Closing Date and prior to the five-year anniversary of the Closing Date, there is a merger, consolidation,
business combination, sale of substantially all the assets, reorganization, recapitalization, liquidation, dissolution or other similar
transaction with respect to ParentCo and its subsidiaries, taken as a whole, whereby all or substantially all of the holders of the outstanding
shares of ParentCo Class A Common Stock have such shares converted, exchanged or otherwise replaced with the right to receive cash, securities
or other property (an “Earnout Strategic Transaction”), or a definitive agreement providing therefor has been entered into
during such time and such transaction is ultimately consummated, and (2) the per share value of the consideration to be received in such
transaction equals or exceeds $12.50, $15.00 or $17.50 per share, respectively. Earnout shares or units in respect of each milestone
may be issued and earned only once. A total of 38,270,000 shares of ParentCo Class A Common Stock shall be subject to the earnout, taking
into account both the ParentCo Earnout and the Manscaped Earnout (on an as converted to ParentCo Class A Common Stock basis).
On January 10, 2022, the parties to the BCA entered
into the First Amendment to Business Combination Agreement (the “BCA Amendment”). The BCA Amendment provides that each of
the outstanding Company LLC Units (as defined in the BCA) and the shares issuable pursuant to the applicable earnout milestone will be
treated as converted to ParentCo Class A common stock, as applicable, issued and to be taken into account in calculating the per share
price for purposes of determining whether any earnout milestone has been achieved in connection with certain transactions where all or
substantially all the holders of outstanding shares of ParentCo Class A common stock have such shares converted, exchanged or otherwise
replaced with the right to receive cash, securities or other property. Additionally, pursuant to the BCA Amendment, the definition of
“Earnout Consideration” is amended with respect to each holder of ParentCo Class A common stock and each holder of restricted
stock units of ParentCo to equal a portion of the available earnout shares or the available earnout restricted stock units, respectively,
as determined by the Board of Managers of Manscaped. The BCA Amendment also removes the definition of “Earnout Pro Rata Portion”.
The BCA Amendment also revises the figure in Section 2.4(a) of the BCA to read “22,244,958 Company LLC Units” and amends
Section 6.3(a) of the BCA such that, if the registration statement filed in connection with the parties’ business combination is
not effective by February 15, 2022, Manscaped shall act in good faith to deliver to the Company its audited financial statements as of
and for the years ended December 31, 2021, as soon as reasonably practicable following such date.
Subscription Agreements
In connection with the execution of the Business
Combination Agreement, the Company and ParentCo entered into Subscription Agreements (the “Subscription Agreements”) with
certain investors including affiliates and related parties of the Company’s sponsor, Bright Lights Sponsor LLC (the “Sponsor”)
(each, a “PIPE Investor”), pursuant to which the PIPE Investors agreed to purchase, in the aggregate, approximately 8,245,873
shares of ParentCo’s Class A Common Stock at $9.20 per share for an aggregate commitment amount of approximately $75 million. In
the case of Subscription Agreements entered into with entities, the purchase of shares is subject to certain concentration limits. The
Subscription Agreement for entities permits PIPE Investors prior to the Closing to reduce the number of PIPE Shares that they are required
to purchase at the Closing with shares of Class A Common Stock acquired after the date of the Subscription Agreement and not redeemed,
shares of Class A Common Stock issuable upon warrants acquired after the date of the Subscription Agreement and not transferred, and
such that the shares subscribed for do not result in the PIPE Investor exceeding the beneficial ownership limit for ParentCo’s
Class A Common Stock that is set forth on such PIPE Investor’s signature page.
The obligation of the parties to consummate the
purchase and sale of the shares covered by each Subscription Agreement is conditioned upon, among other things, the substantially concurrent
Closing.
The Subscription Agreements provide that ParentCo
is required to file with the SEC, within 30 calendar days after the Closing Date, a shelf registration statement covering the resale
of all shares acquired by the PIPE Investors pursuant to the Subscription Agreements which are eligible for registration (determined
two business days prior to such submission or filing) and to use its commercially reasonable efforts to have such registration statement
declared effective as soon as practicable after the filing thereof, but no later than the earlier of (i) the 60th day after the Filing
Deadline (defined as 30 calendar days after the closing date under the Subscription Agreements), or the 90th day if the SEC notifies
ParentCo that it will “review” such registration statement and (ii) the fifth business day after the date ParentCo is notified
(orally or in writing, whichever is earlier) by the SEC that such registration statement will not be “reviewed” or will not
be subject to further review.
Additionally, pursuant to the Subscription Agreements,
the PIPE Investors agreed to waive any and all right, title and interest, or any claims of any kind that they have, or may have in the
future, in or to any monies held in the trust account established in connection with the Company’s initial public offering, and
agreed not to seek recourse against such trust account as a result of, or arising out of, the Subscription Agreements.
BRIGHT LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
The Subscription Agreements will terminate and
be void and of no further force and effect, upon the earlier to occur of (i) such date and time as the Business Combination Agreement
is terminated in accordance with its terms, (ii) upon the mutual written agreement of the Company and the applicable PIPE Investor, (iii)
if the conditions to Closing (as defined in the Subscription Agreements) set forth in the Subscription Agreements are not satisfied or
are not capable of being, Closing (as defined in the Subscription Agreements) and, as a result thereof, the transactions contemplated
therein will not be or are not consummated at the Closing (as defined in the Subscription Agreements), and (iv) if the Closing has not
occurred by June 22, 2022.
Manscaped Equityholders Support Agreement
In connection with the execution of the Business
Combination Agreement, the Company entered into a support agreement with Manscaped and certain equityholders of Manscaped (the “Manscaped
Unitholders” and, such agreement, the “Manscaped Equityholders Support Agreement”). Pursuant to the Manscaped Equityholders
Support Agreement, Manscaped Unitholders agreed to, among others, vote to adopt and approve, upon the effectiveness of the Registration
Statement, the BCA and all other documents and transactions contemplated thereby, in each case, subject to the terms and conditions of
the Manscaped Equityholders Support Agreement, and vote against any alternative merger, purchase of assets or proposals that would impede,
frustrate, prevent or nullify any provision of the Manscaped Equityholders Support Agreement, the BCA or any other ancillary agreements
in connection with the Business Combination, or result in a breach of any covenant, representation, warranty or any other obligation or
agreement under the Business Combination.
Pursuant to the Manscaped Equityholders Support
Agreement, Manscaped Unitholders also agreed, among others, (a) to approve and adopt the Business Combination Agreement and the Business
Combination; (b) to authorize and approve the Business Combination to the extent the approval of any of the Manscaped Unitholders is required
or applicable pursuant to Manscaped’s limited liability company agreement (as amended, the “Manscaped LLC Agreement”);
(c) to exercise the drag-along rights pursuant to and in accordance with the Manscaped LLC Agreement; (d) to authorize and approve the
Manscaped, Inc. Merger to the extent the approval of any of the stockholders of Manscaped, Inc. is required or applicable pursuant to
the organizational documents of Manscaped, Inc.; and (e) to approve and consent to any such other circumstances where a consent or approval
is required under Manscaped’s governing documents or Manscaped’s financing agreements or otherwise sought with respect to
the Business Combination Agreement and the Business Combination.
The Manscaped Equityholders Support Agreement
will terminate in its entirety, and be of no further force or effect, upon the earliest to occur of (a) the Expiration Time (as defined
in the Manscaped Equityholders Support Agreement) and (b) as to each Company Stockholder (as defined in the Manscaped Equityholders Support
Agreement), the written agreement of the Company, Manscaped and such Company Stockholder. Upon such termination of the Manscaped Equityholders
Support Agreement, all obligations of the parties under the Manscaped Equityholders Support Agreement will terminate, without any liability
or other obligation on the part of any party thereto to any person in respect thereof or the transactions contemplated thereby, and no
party thereto will have any claim against another (and no person will have any rights against such party), whether under contract, tort
or otherwise, with respect to the subject matter thereof; provided, however, that the termination of the Manscaped Equityholders Support
Agreement will not relieve any party thereto from liability arising in respect of any breach of the Manscaped Equityholders Support Agreement
prior to such termination.
Sponsor Support Agreement
In connection with the execution of the Business
Combination Agreement, the Company, Sponsor, Manscaped and certain individuals set forth on Schedule I thereto entered into a Sponsor
Support Agreement (the “Sponsor Support Agreement”). Pursuant to the Sponsor Support Agreement, the Sponsor and each director
and officer of the Company agreed to, among others, vote to adopt and approve the Business Combination Agreement and all other documents
and transactions contemplated thereby, in each case, subject to the terms and conditions of the Sponsor Support Agreement.
Pursuant to the Sponsor Support Agreement, the Sponsor also agreed
that, immediately prior to the consummation of the ParentCo Merger (but subject to the prior satisfaction of all of the conditions to
Closing), Sponsor will contribute, transfer, assign, convey and deliver to the Company all of its 5,630,000 outstanding shares of BLTS
Class B Common Stock, and in exchange, the Company will issue to Sponsor 5,055,000 shares of BLTS Class A Common Stock. The Sponsor also
agreed to subject 1,035,000 shares of its ParentCo common stock (the “Sponsor Earnout Shares”), which are comprised of two
equal tranches (the “First Target Sponsor Earnout Shares” and the “Second Target Sponsor Earnout Shares,” respectively),
to potential forfeiture to ParentCo for no consideration until the occurrence of certain earnout vesting conditions. If, at any time during
the period beginning on the Closing Date and ending five years after the Closing Date (such period, the “Sponsor Earnout Period”),
the closing share price of ParentCo Class A Common Stock for 20 out of any 30 consecutive trading days equals or exceeds $12.50, then
the First Target Sponsor Earnout Shares, or if such price equals or exceeds $15.00 per share, then the Second Target Sponsor Earnout Shares,
will immediately vest and no longer be subject to forfeiture. If, upon the expiration of the Sponsor Earnout Period, either such condition
has not been met, any Sponsor Earnout Shares that failed to vest will be automatically forfeited and transferred to ParentCo for no consideration.
Additionally, in the event that there is an Earnout Strategic Transaction during the Sponsor Earnout Period, then, to the extent that
the holders of shares of ParentCo Class A Common Stock receive a price per share of ParentCo Class A Common Stock (such price, the “Earnout
Strategic Transaction Price”) that is greater than or equal to the applicable ParentCo trading price described above, any Sponsor
Earnout Shares that have not previously vested will be deemed to have vested to the extent that such Sponsor Earnout Shares would have
vested if the ParentCo trading price had been the Earnout Strategic Transaction Price for any 20 trading days within any period of 30
trading days during the Sponsor Earnout Period immediately prior to the closing of such transaction.
BRIGHT LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
The Sponsor Support Agreement will terminate
in its entirety, and be of no further force or effect, upon the earliest to occur of (a) the Expiration Time (as defined in the Sponsor
Support Agreement), (b) the liquidation of the Company and (c) the written agreement of the Company, the Sponsor, the persons set forth
on Schedule I thereto and Manscaped. Upon such termination of the Sponsor Support Agreement, all obligations of the parties under the
Sponsor Support Agreement will terminate, without any liability or other obligation on the part of any party thereto to any person in
respect thereof or the transactions contemplated thereby, and no party thereto will have any claim against another (and no person will
have any rights against such party), whether under contract, tort or otherwise, with respect to the subject matter thereof; provided,
however, that the termination of the Sponsor Support Agreement will not relieve any party thereto from liability arising in respect of
any breach of the Sponsor Support Agreement prior to such termination.
First Amendment to Sponsor Support Agreement
As previously announced, in connection with the
execution of the Business Combination Agreement, the Company, Sponsor, Manscaped and certain individuals set forth on Schedule I thereto
entered into a Sponsor Support Agreement (the “Sponsor Support Agreement”).
On January 10, 2022, the parties to the Sponsor
Support Agreement entered into the First Amendment to Sponsor Support Agreement (the “SSA Amendment”). Pursuant to the SSA
Amendment, the definition of “Earnout Strategic Transaction Price,” which is the price used to determine whether the shares
owned by the Sponsor that, as part of the transactions contemplated by the BCA, as amended, are to be subjected to potential forfeiture
to ParentCo for no consideration until the occurrence of certain earnout vesting conditions (such shares, the “Sponsor Earnout
Shares”), will vest in connection with certain transactions, was amended such that the Sponsor Earnout Shares to be issued are
to be taken into account when determining the Earnout Strategic Transaction Price.
Warrant Amendment
Concurrently with the execution of the Business
Combination Agreement, the Company, ParentCo and Continental executed the Warrant Amendment, to be effective upon closing, pursuant to
which the Warrant Agreement, dated as of January 6, 2021, by and between the Company and Continental (the “Warrant Agreement”),
which, among other things, the Company will agree to assign all of its right, title and interest in the Warrant Agreement to ParentCo.
Underwriting Agreement
The underwriters are entitled to a deferred fee
of $0.35 per Unit, up to $7,568,750 in the aggregate. The deferred fee will become payable to the underwriters from the amounts held in
the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
Vendor Agreements
On June 24, 2021, the Company entered into an
agreement with a vendor for transaction services related to the Business Combination. On August 5, 2021, the Company entered into an additional
agreement with the same vendor for PIPE services relating to the Business Combination. At the closing of the Business Combination, this
vendor shall receive a cash transaction fee of approximately $7,500,000, which shall be inclusive of both agreements. These fees will
only become due and payable upon the consummation of a Business Combination.
On September 17, 2021, the Company entered into
an agreement with a vendor for investment banking services related to the pending Business Combination. Specifically, the agreement relates
to assisting in raising the funds as part of the PIPE financing. The agreement calls for the vendor to receive a capital markets advisory
fee of $1,500,000 and a portion of the placement fee that equals 4% of the gross proceeds of securities sold in the PIPE placement. These
fees will only become due and payable upon the consummation of an initial business combination.
Upon the consummation of the Business Combination,
the Company will extend its directors and officers insurance policy for a fee of approximately $2,500,000.
Upon the closing of the Business Combination,
the Company expects to pay approximately $100,000 for fees related to printer and proxy related services.
NOTE 7 — CLASS A COMMON
STOCK SUBJECT TO POSSIBLE REDEMPTION
Class A Common Stock — The
Company is authorized to issue up to 380,000,000 shares of Class A, $0.0001 par value common stock. Holders of the Company’s common
stock are entitled to one vote for each share. As of March 31, 2022 and December 31, 2021, there were 23,000,000 shares of Class A common
stock issued and outstanding, including Class A common stock subject to possible redemption which is presented as temporary equity.
BRIGHT LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
NOTE 8 — STOCKHOLDERS’
EQUITY
Preferred Stock — The Company
is authorized to issue 1,000,000 shares of $0.0001 par value preferred stock. As of March 31, 2022 and December 31, 2021, there were no
shares of preferred stock issued or outstanding.
Class B Common Stock — The
Company is authorized to issue up to 20,000,000 shares of Class B, $0.0001 par value common stock. Holders of the Company’s common
stock are entitled to one vote for each share. As of March 31, 2022 and December 31, 2021, there were 5,750,000 shares of Class B common
stock issued and outstanding.
Holders of Class A common stock and Class B common
stock will vote together as a single class on all other matters submitted to a vote of shareholders, except as required by law.
The shares of Class B common stock will automatically
convert into shares of Class A common stock concurrently with or immediately following the consummation of a Business Combination, or
earlier at the option of the holder, on a one-for-one basis, subject to adjustment. In the case that additional shares of Class A common
stock or equity-linked securities are issued or deemed issued in connection with a Business Combination, the number of shares of Class
A common stock issuable upon conversion of all Founder Shares will equal, in the aggregate, on an as-converted basis, 20% of the total
number of shares of Class A common stock outstanding after such conversion (after giving effect to any redemptions of shares of Class
A common stock by public stockholders), including the total number of shares of Class A common stock issued, or deemed issued or issuable
upon conversion or exercise of any equity-linked securities or rights issued or deemed issued, by the Company in connection with or in
relation to the consummation of a Business Combination, excluding any shares of Class A common stock or equity-linked securities or rights
exercisable or exchangeable for or convertible into shares of Class A common stock issued, or to be issued, to any seller in a Business
Combination and any Private Placement Warrants issued to the Sponsor, officers or directors upon conversion of Working Capital Loans,
provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
NOTE 9 — FAIR VALUE MEASUREMENTS
The Company follows the guidance in ASC 820 for
its financial assets and liabilities that are re-measured and reported at fair value at each reporting period, and non-financial assets
and liabilities that are re-measured and reported at fair value at least annually.
The fair value of the Company’s financial
assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale
of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the
measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of
observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions
about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and
liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1: |
|
Quoted prices
in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions
for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. |
|
Level 2: |
|
Observable inputs other
than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted
prices for identical assets or liabilities in markets that are not active. |
|
Level 3: |
|
Unobservable inputs based on our assessment of the
assumptions that market participants would use in pricing the asset or liability. |
BRIGHT LIGHTS ACQUISITION CORP.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
MARCH 31, 2022
(Unaudited)
As of March 31, 2022 and December 31, 2021, assets
held in the Trust Account were comprised of $230,033,197 and $230,014,425 in money market funds which are invested primarily in U.S. Treasury
Securities. Through March 31, 2022, the Company had not withdrawn any of interest earned on the Trust Account.
The following table presents information about
the Company’s assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2022 and December 31,
2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description |
|
Level |
|
|
December 31,
2021 |
|
|
March 31,
2022 |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Marketable securities held in Trust Account |
|
|
1 |
|
|
$ |
230,014,425 |
|
|
$ |
230,033,197 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Liability – Public Warrants |
|
|
1 |
|
|
$ |
9,200,000 |
|
|
$ |
6,325,000 |
|
Warrant Liability – Private Placement Warrants |
|
|
2 |
|
|
$ |
5,280,000 |
|
|
$ |
3,630,000 |
|
The Warrants were accounted for as liabilities
in accordance with ASC 815-40 and are presented within warrant liabilities on the accompanying March 31, 2022 condensed consolidated
balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value
presented within change in fair value of warrant liabilities in the condensed consolidated statements of operations.
The warrants are measured at fair value on a
recurring basis. The warrants were initially valued using a Monte Carlo Simulation method. The Monte Carlo simulation model’s primary
unobservable input utilized in determining the fair value of the warrants is the expected volatility of the common stock. The expected
volatility as of January 11, 2021 was derived from observable public warrant pricing on comparable ‘blank-check’ companies
without an identified target. The subsequent measurements of the Public Warrants after the detachment of the Public Warrants from the
Units is classified as Level 1 due to the use of an observable market quote in an active market under the ticker BLTSW. For periods subsequent
to the detachment of the Public Warrants from the Units, the close price of the Public Warrant price was used as the fair value of the
Warrants as of each relevant date. The subsequent measurements of the Private Placement Warrants after the detachment of the Public Warrants
from the Units are classified as Level 2 due to the use of an observable market quote for a similar asset in an active market.
NOTE 10 — SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions
that occurred after the balance sheet date up to the date that the condensed consolidated financial statements were issued. The Company
did not identify any subsequent events that would have required adjustment or disclosure in the condensed consolidated financial statements.
Item 2. Management’s Discussion and
Analysis of Financial Condition and Results of Operations
References in this report (the “Quarterly
Report”) to “we,” “us” or the “Company” refer to Bright Lights Acquisition Corp. References
to our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor”
refer to Bright Lights Sponsor LLC. The following discussion and analysis of the Company’s financial condition and results of operations
should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain
information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical
facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All
statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of the Proposed Business Combination
(as defined below), the Company’s financial position, business strategy and the plans and objectives of management for future operations,
are forward-looking statements. Words such as “may”, “should”, “could,” “would,” “expect,”
“plan,” “believe,” “anticipate,” “intend,” “estimate,” “seek”
and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements
relate to future events or future performance, but reflect management’s current beliefs as well as assumptions made by, and based
on information currently available to, our management. A number of factors could cause actual events, performance or results to differ
materially from the events, performance and results discussed in the forward-looking statements, including that the conditions of the
Proposed Business Combination are not satisfied. For information identifying important factors that could cause actual results to differ
materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s Annual
Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 14, 2022, and as otherwise
provided for in Item 1A herein. The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website
at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update
or revise any forward-looking statements whether as a result of new information, future events or otherwise.
The following discussion and analysis of our financial
condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere
in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements
that involve risks and uncertainties.
Overview
We are a blank check company formed under the
laws of the State of Delaware on September 15, 2020, for the purpose of effectuating a merger, capital stock exchange, asset acquisition,
stock purchase, reorganization or other similar business combination with one or more businesses. We intend to effectuate our Business
Combination using cash from the proceeds of the Initial Public Offering and the sale of the Private Placement Warrants, our capital stock,
debt or a combination of cash, stock and debt.
We expect to continue to incur significant costs
in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.
Significant Developments During the Quarter
First Amendment to Business Combination
Agreement
On January 10, 2022, the parties to the Business
Combination Agreement (the “BCA”), dated as of November 22, 2021, by and among the Company, Bright Lights Parent Corp., a
Delaware corporation and a direct wholly owned subsidiary of the Company (“ParentCo”), Mower Intermediate Holdings, Inc.,
a Delaware corporation and a direct wholly owned subsidiary of the Company (“Intermediate Holdco”), Mower Merger Sub Corp.,
a Delaware corporation and a direct wholly owned subsidiary of ParentCo (“Merger Sub Corp”), Mower Merger Sub 2, LLC, a Delaware
limited liability company and a direct wholly owned subsidiary of Intermediate Holdco (“Merger Sub LLC”), and Manscaped, LLC,
a Delaware limited liability company (“Manscaped”) entered into the First Amendment to Business Combination Agreement (the
“BCA Amendment”). The BCA Amendment provides that each of the outstanding Company LLC Units (as defined in the BCA) and the
shares issuable pursuant to the applicable earnout milestone will be treated as converted to ParentCo Class A common stock, as applicable,
issued and to be taken into account in calculating the per share price for purposes of determining whether any earnout milestone has been
achieved in connection with certain transactions where all or substantially all the holders of outstanding shares of ParentCo Class A
common stock have such shares converted, exchanged or otherwise replaced with the right to receive cash, securities or other property.
Additionally, pursuant to the BCA Amendment, the definition of “Earnout Consideration” is amended with respect to each holder
of ParentCo Class A common stock and each holder of restricted stock units of ParentCo to equal a portion of the available earnout shares
or the available earnout restricted stock units, respectively, as determined by the Board of Managers of Manscaped. The BCA Amendment
also removes the definition of “Earnout Pro Rata Portion”. The BCA Amendment also revises the figure in Section 2.4(a) of
the BCA to read “22,244,958 Company LLC Units” and amends Section 6.3(a) of the BCA such that, if the registration statement
filed in connection with the parties’ business combination is not effective by February 15, 2022, Manscaped shall act in good faith
to deliver to the Company its audited financial statements as of and for the years ended December 31, 2021, as soon as reasonably practicable
following such date.
First Amendment to Sponsor Support Agreement
On January 10, 2022, the parties to the Sponsor
Support Agreement entered into the First Amendment to Sponsor Support Agreement (the “SSA Amendment”). Pursuant to the SSA
Amendment, the definition of “Earnout Strategic Transaction Price,” which is the price used to determine whether the shares
owned by the Sponsor that, as part of the transactions contemplated by the BCA, as amended, are to be subjected to potential forfeiture
to ParentCo for no consideration until the occurrence of certain earnout vesting conditions (such shares, the “Sponsor Earnout Shares”),
will vest in connection with certain transactions, was amended such that the Sponsor Earnout Shares to be issued are to be taken into
account when determining the Earnout Strategic Transaction Price.
Convertible Promissory Note – Related
Party
On January 18, 2022, the Company entered into
a Convertible Promissory Note (the “Convertible Promissory Note”) with the Sponsor. Pursuant to the Convertible Promissory
Note, the Sponsor agreed to loan to the Company up to $1.5 million to be used for working capital purposes. In December 2021, the Sponsor
advanced $200,000 to the Company for incurred expenses, which advance is deemed to have been a drawdown under the Convertible Promissory
Note. Up to $1.5 million of the loans may be settled in whole warrants to purchase Class A common stock of the Company at a conversion
price equal to $1.00 per warrant. The warrants are identical to the Private Placement Warrants. The loans do not bear any interest, and
will be repayable by the Company to the Sponsor upon the earlier of the date by which the Company must complete a Business Combination
pursuant to its amended and restated certificate of incorporation (as amended from time to time) and the consummation of the Business
Combination between the Company, the Company’s subsidiaries and Manscaped. If the Company completes a Business Combination, the
Company would repay the Convertible Promissory Note out of the proceeds of the Trust Account released to the Company. Otherwise, the would
be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company may use
a portion of proceeds held outside the Trust Account to repay the Convertible Promissory Note, but no proceeds held in the Trust Account
would be used to repay the Convertible Promissory Note.
Results of Operations
We have neither engaged in any operations nor
generated any operating revenues to date. Our only activities from inception through March 31, 2022 were organizational activities and
those necessary to prepare for the Initial Public Offering, described below, and identifying a target company for a Business Combination.
We do not expect to generate any operating revenues until after the completion of our initial Business Combination. We expect to continue
to generate non-operating income in the form of interest income on marketable securities held in the Trust Account. We expect that we
will incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance),
as well as for due diligence expenses in connection with searching for, and completing, a Business Combination.
For the three months ended March 31, 2022, we
had a net income of $3,656,694, which consists of interest earned on marketable securities held in the Trust Account of $18,772 and changes
in fair value of warrant liabilities of $4,525,000, offset by operating and formation costs of $887,078.
For the three months ended March 31, 2021, we
had a net income of $8,607,546, which consists of changes in fair value of warrant liabilities of $11,584,000 and interest earned on marketable
securities held in Trust Account of $3,034, offset by operating and formation costs of $474,861, a loss on the initial issuance of the
Private Placement Warrants of $1,716,000 and transaction costs associated with the Initial Public Offering of $788,627.
Liquidity and Capital Resources
On January 11, 2021, we consummated the Initial
Public Offering of 23,000,000 Units at $10.00 per Unit, generating gross proceeds of $230,000,000. Simultaneously with the closing of
the Initial Public Offering, we consummated the sale of 6,600,000 Private Placement Warrants at a price of $1.00 per Private Placement
Warrant in a private placement to the Sponsor generating gross proceeds of $6,600,000.
Following the Initial Public Offering, the full
exercise of the over-allotment option, and the sale of the Private Units, a total of $230,000,000 was placed in the Trust Account. We
incurred $12,301,684 in Initial Public Offering related costs, including $4,325,000 of underwriting fees, $7,568,750 of deferred underwriting
fees and $407,934 of other costs.
For the three months ended March 31, 2022, cash
used in operating activities was $562,135. Net income of $3,656,694 was affected by the change in fair value of warrant liabilities of
$4,525,000 and interest earned on marketable securities held in the Trust Account of $18,772. Changes in operating assets and liabilities
provided $324,943 of cash for operating activities.
For the three months ended March 31, 2021, cash
used in operating activities was $1,409,399. Net income of $8,607,546 was affected by the change in fair value of warrant liabilities
of $11,584,000, transaction costs associated with the Initial Public Offering of $788,627, a loss on the initial issuance of the Private
Placement Warrants of $1,716,000 and interest earned on marketable securities held in the Trust Account of $3,034. Changes in operating
assets and liabilities used $934,538 of cash for operating activities.
For the three months ended March 31, 2022, net cash provided by financing
activities was $525,000 as a result of the drawdowns on the Convertible Note.
We intend to use substantially all of the funds
held in the Trust Account, including any amounts representing interest earned on the Trust Account (less deferred underwriting commissions
and income taxes payable), to complete our Business Combination. To the extent that our capital stock or debt is used, in whole or in
part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working
capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
As of March 31, 2022, we had cash of $49,939.
We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence
on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their
representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate
and complete a Business Combination.
In order to fund working capital deficiencies
or finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of our officers
and directors may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we may repay such
loaned amounts out of the proceeds of the Trust Account released to us. In the event that a Business Combination does not close, we may
use a portion of the working capital held outside the Trust Account to repay such loaned amounts, but no proceeds from our Trust Account
would be used for such repayment. Up to $1,500,000 of such loans may be convertible into warrants, at a price of $1.00 per warrant, at
the option of the lender. The warrants would be identical to the Private Placement Warrants.
Going Concern
In connection with the Company’s assessment
of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”)
2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” we have determined
that the liquidity condition raises substantial doubt about the Company’s ability to continue as a going concern through at least
one year from issuance date of these financial statements. These financial statements do not include any adjustments relating to the
recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue
as a going concern.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets or liabilities,
which would be considered off-balance sheet arrangements as of March 31, 2022. We do not participate in transactions that create relationships
with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established
for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements,
established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
We do not have any long-term debt, capital lease
obligations, operating lease obligations or long-term liabilities, other than, an agreement to pay the Sponsor a monthly fee of $10,000
for office space, secretarial, and administrative support services. We began incurring these fees on January 7, 2021 and will continue
to incur these fees monthly until the earlier of the completion of the Business Combination and our liquidation.
The underwriters are entitled to a deferred fee
of $0.35 per Unit, up to $7,568,750 in the aggregate. The deferred fee will become payable to the underwriters from the amounts held
in the Trust Account solely in the event that we complete a Business Combination, subject to the terms of the underwriting agreement.
Certain investors identified by our Sponsor may purchase units in this offering at the initial public offering price. The underwriters
did not receive any underwriting discounts or commissions on units sold in this offering that were purchased by certain investors identified
by the Sponsor.
Lee Strategic Services Agreement
Commencing on January 6, 2021 the Company agreed
to pay its Chief Financial Officer, Hahn Lee, $12,500 per month for his services prior to the initial Business Combination. For the three
months ended March 31, 2022 and March 31, 2021, the Company incurred and paid $37,500 and $35,484, respectively, in fees for these services.
Vendor Agreements
On June 24, 2021, the Company entered into an
agreement with a vendor for transaction services related to the Business Combination. On August 5, 2021, the Company entered into an additional
agreement with the same vendor for PIPE services relating to the Business Combination. At the closing of the Business Combination, this
vendor shall receive a cash transaction fee of approximately $7,500,000, which shall be inclusive of both agreements. These fees will
only become due and payable upon the consummation of a Business Combination.
On September 17, 2021, the Company entered into
an agreement with a vendor for investment banking services related to the pending Business Combination. Specifically, the agreement relates
to assisting in raising the funds as part of the PIPE financing. The agreement calls for the vendor to receive a capital markets advisory
fee of $1,500,000 and a portion of the placement fee that equals 4% of the gross proceeds of securities sold in the PIPE placement. These
fees will only become due and payable upon the consummation of an initial business combination.
Upon the consummation of the Business Combination,
the Company will extend its directors and officers insurance policy for a fee of approximately $2,500,000.
Upon the closing of the Business Combination,
the Company expects to pay approximately $100,000 for fees related to printer and proxy related services.
First Amendment to Business Combination
Agreement
On January 10, 2022, the parties to the Business
Combination Agreement (the “BCA”), dated as of November 22, 2021, by and among the Company, Bright Lights Parent Corp., a
Delaware corporation and a direct wholly owned subsidiary of the Company (“ParentCo”), Mower Intermediate Holdings, Inc.,
a Delaware corporation and a direct wholly owned subsidiary of the Company (“Intermediate Holdco”), Mower Merger Sub Corp.,
a Delaware corporation and a direct wholly owned subsidiary of ParentCo (“Merger Sub Corp”), Mower Merger Sub 2, LLC, a Delaware
limited liability company and a direct wholly owned subsidiary of Intermediate Holdco (“Merger Sub LLC”), and Manscaped, LLC,
a Delaware limited liability company (“Manscaped”) entered into the First Amendment to Business Combination Agreement (the
“BCA Amendment”). The BCA Amendment provides that each of the outstanding Company LLC Units (as defined in the BCA) and the
shares issuable pursuant to the applicable earnout milestone will be treated as converted to ParentCo Class A common stock, as applicable,
issued and to be taken into account in calculating the per share price for purposes of determining whether any earnout milestone has been
achieved in connection with certain transactions where all or substantially all the holders of outstanding shares of ParentCo Class A
common stock have such shares converted, exchanged or otherwise replaced with the right to receive cash, securities or other property.
Additionally, pursuant to the BCA Amendment, the definition of “Earnout Consideration” is amended with respect to each holder
of ParentCo Class A common stock and each holder of restricted stock units of ParentCo to equal a portion of the available earnout shares
or the available earnout restricted stock units, respectively, as determined by the Board of Managers of Manscaped. The BCA Amendment
also removes the definition of “Earnout Pro Rata Portion”. The BCA Amendment also revises the figure in Section 2.4(a) of
the BCA to read “22,244,958 Company LLC Units” and amends Section 6.3(a) of the BCA such that, if the registration statement
filed in connection with the parties’ business combination is not effective by February 15, 2022, Manscaped shall act in good faith
to deliver to the Company its audited financial statements as of and for the years ended December 31, 2021, as soon as reasonably practicable
following such date.
First Amendment to Sponsor Support Agreement
On January 10, 2022, the parties to the Sponsor
Support Agreement entered into the First Amendment to Sponsor Support Agreement (the “SSA Amendment”). Pursuant to the SSA
Amendment, the definition of “Earnout Strategic Transaction Price,” which is the price used to determine whether the shares
owned by the Sponsor that, as part of the transactions contemplated by the BCA, as amended, are to be subjected to potential forfeiture
to ParentCo for no consideration until the occurrence of certain earnout vesting conditions (such shares, the “Sponsor Earnout Shares”),
will vest in connection with certain transactions, was amended such that the Sponsor Earnout Shares to be issued are to be taken into
account when determining the Earnout Strategic Transaction Price.
Convertible Promissory Note – Related
Party
On January 18, 2022, the Company entered into
the Convertible Promissory Note with the Sponsor, which is deemed a Working Capital Loan. Pursuant to the Convertible Promissory Note,
the Sponsor agreed to loan to the Company up to $1.5 million to be used for working capital purposes. In December 2021, the Sponsor advanced
$200,000 to the Company for incurred expenses, which advance is deemed to have been a drawdown under the Convertible Promissory Note.
Up to $1.5 million of the loans may be settled in whole warrants to purchase Class A common stock of the Company at a conversion price
equal to $1.00 per warrant. The warrants are identical to the Private Placement Warrants. The loans do not bear any interest, and will
be repayable by the Company to the Sponsor upon the earlier of the date by which the Company must complete a Business Combination pursuant
to its amended and restated certificate of incorporation (as amended from time to time) and the consummation of the Business Combination
between the Company, the Company’s subsidiaries and Manscaped. If the Company completes a Business Combination, the Company would
repay the Convertible Promissory Note out of the proceeds of the Trust Account released to the Company. Otherwise, the Convertible Promissory
Note would be repaid only out of funds held outside the Trust Account. In the event that a Business Combination does not close, the Company
may use a portion of proceeds held outside the Trust Account to repay the Convertible Promissory Note, but no proceeds held in the Trust
Account would be used to repay the Working Capital Loans.
Critical Accounting Policies
The preparation of condensed consolidated financial
statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially
differ from those estimates. We have identified the following critical accounting policies:
Convertible Note – Related Party
The Company accounts for its Convertible Promissory
Note under ASC 815, Derivatives and Hedging (“ASC 815”). Under 815-15-25, the election can be at the inception of a financial
instrument to account for the instrument under the fair value option under ASC 825. The Company has made such election for its Convertible
Promissory Note. Using fair value option, the Convertible Promissory Note is required to be recorded at its initial fair value on the
date of issuance, and each balance sheet date thereafter. Changes in the estimated fair value of the note are recognized as non-cash change
in the fair value of the Convertible Promissory Note in the condensed statements of operations. The fair value of the option to convert
into private warrants was valued utilizing the closed-form model.
Warrant Liabilities
The Company accounts for the Public Warrants
and Private Placement Warrants (together, the “Warrants”) in accordance with the guidance contained in ASC 815-40. The Warrants
are not considered indexed to the Company’s own common stock, and as such, the Warrants do not meet the criteria for equity treatment
and must be recorded as liabilities. The Private Placement Warrants and the Public Warrants for periods where no observable traded price
was available were valued using the Modified Monte Carlo Simulation and Modified Black Scholes option pricing models.
Common Stock Subject to Possible Redemption
We account for our common stock subject to possible
conversion in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities
from Equity.” Common stock subject to mandatory redemption is classified as a liability instrument and measured at fair value.
Conditionally redeemable common stock (including common stock that features redemption rights that are either within the control of the
holder or subject to redemption upon the occurrence of uncertain events not solely within our control) is classified as temporary equity.
At all other times, common stock is classified as stockholders’ equity. Our common stock features certain redemption rights that
are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, common stock subject to
possible redemption is presented at redemption value as temporary equity, outside of the stockholders’ equity section of our condensed
consolidated balance sheets.
Net Income Per Common Share
Net income per common share is computed by dividing
net income by the weighted average number of common stock outstanding during the period. Accretion associated with the redeemable shares
of Class A common stock is excluded from net income per common share as the redemption value approximates fair value.
Recent Accounting Standards
Management does not believe that any recently issued, but not yet effective,
accounting standards, if currently adopted, would have a material effect on our condensed consolidated financial statements.