Euroseas Ltd. (NASDAQ: ESEA, the “Company” or “Euroseas”), an owner
and operator of container carrier vessels and provider of seaborne
transportation for containerized cargoes, reported the following
results for the three-month period and full year ended December 31,
2023.
Fourth Quarter 2023 Financial
Highlights:
- Total net revenues
of $49.1 million. Net income of $24.7 million or $3.58 and $3.56
earnings per share basic and diluted, respectively. Adjusted net
income1 for the period was $25.0 million or $3.62 and $3.61 per
share basic and diluted.
- An average of 19.0
vessels were owned and operated during the fourth quarter of 2023
earning an average time charter equivalent rate of $29,266 per
day.
- Declared a
quarterly dividend of $0.60 per share for the fourth quarter of
2023 payable on or about March 15, 2024 to shareholders of record
on March 8, 2024 as part of the Company’s common stock dividend
plan.
- As of February 21,
2024, the Company has repurchased 400,705 of our common stock in
the open market, representing about 5.5% of the outstanding shares,
for a total of about $8.2 million, under the share repurchase plan
of up to $20 million announced in May 2022.
Full Year 2023 Highlights:
- Total net revenues of $189.4
million. Net income of $114.5 million or $16.53 and $16.52 earnings
per share basic and diluted, respectively. Adjusted net income1 for
the period was $103.9 million or $14.99 and $14.98 per share basic
and diluted, respectively.
- Adjusted EBITDA1 was $123.6
million.
- An average of 18.25 vessels were
owned and operated during 2023, earning an average time charter
equivalent rate of $29,714 per day.
Recent developments
On February 6, 2024, the Company took delivery
of M/V Tender Soul, an Eco EEDI Phase 3, 2,800 teu feeder
containership newbuilding from Hyundai Mipo Dockyard Co. in South
Korea. The vessel is equipped with a Tier III engine and other
sustainability linked features including installation of AMP
(alternative maritime power). The vessel is financed via a sale and
leaseback agreement with a Japanese owner and leasing house.
Following its delivery, M/V Tender Soul commenced an eight to ten
months charter at a rate of $17,000/day.
Aristides Pittas, Chairman and CEO of
Euroseas commented:“Containership markets have staged an
unexpected comeback over the last two months or so with one year
charter rates increasing by approximately 35% from the lowest
levels reached in December 2023. This recovery appears to be
primarily due to the disturbances of the trade pattern by the
attacks on vessels in the Red Sea resulting in longer travel routes
as vessels avoid the Red Sea and Suez Canal.
“Clearly, the extent to which such attacks on
shipping continue will shape the near term development of charter
rates. Certain of our vessels benefited from this better rate
environment in their charter renewals and we expect that the next
four of our newbuildings which are being delivered over the next
four to five months will benefit too. Beyond such dislocations, the
challenge of the containership sector remains the absorption of the
still high orderbook which, however, has started declining. In
parallel, demand for containerized trade and, consequently, demand
for vessel capacity, remains the main driver of the market. This
is, of course, a function of the worldwide economic growth but also
of trade growth within intra-regional markets which predominantly
provide employment for ships in our size segments.
“It should be noted that our segments,
feederships and intermediate size vessels, face a much smaller
orderbook than the overall fleet and have an older age profile with
about 25% of the feeder vessels being older than 20 years of age.
Because of the latter, quite a number of vessels are likely to be
affected by the greenhouse gas emissions regulations and be forced
to run at slower speeds or even be removed from service. However,
as we stated previously, although the size of the feeder fleet
could decline and, possibly, result in positive demand over supply
balance for the sub-segment, the overall state of the markets will
likely be set by the large orderbook of the intermediate and large
containership sectors.
“In any event, we feel that our profitability is
sufficiently protected in 2024 by the contracted revenue backlog of
more than $350 million we have developed. We also have significant
revenues booked for 2025 having covered more than 25% of our
operating days at highly profitable levels. And liquidity-wise, we
have built a significant buffer of almost $60 million of
unrestricted cash which we expect to further increase during 2024
over and above the equity requirements for our remaining
newbuilding program, which we will fund organically, the payment of
our increased dividend and our on-going share repurchasing
program.
“Our Board decided to increase our quarterly
dividend by 20%, to $0.60 per share, to continue providing a
meaningful yield to our shareholders even after the significant
increase of our share price over the last two months. We will
continue to ensure that we properly reward our shareholders via
dividends and share repurchases but also by using our excess
liquidity to capitalize on accretive investment opportunities when
they appear.”
Tasos Aslidis, Chief Financial Officer
of Euroseas commented: “Our revenues for the fourth
quarter of 2023 are increased by approximately 14% compared to the
same period of 2022. This was the result of the increased average
number of vessels owned and operated in the fourth quarter of 2023,
compared to the corresponding period of 2022. The Company operated
an average of 19.00 vessels, versus 18.00 vessels during the same
period last year. Net revenues amounted to $49.1 million for the
fourth quarter of 2023 compared to $42.9 million for the fourth
quarter of 2022.
“Total daily vessel operating expenses,
including management fees, general and administrative expenses, but
excluding drydocking costs, were slightly lower during the fourth
quarter of 2023 compared to the same quarter of last year.
“Adjusted EBITDA1 during the fourth quarter of
2023 was $32.4 million compared to $22.9 million achieved in the
fourth quarter of last year, reaching $123.6 million versus $114.4
million in the respective twelve-month periods of 2023 and
2022.
“As of December 31, 2023, our outstanding bank
debt (excluding the unamortized loan fees) was $131.0 million,
versus restricted and unrestricted cash of approximately $64.3
million. As of the same date, our scheduled debt repayments over
the next 12 months amounted to about $31.2 million (excluding the
unamortized loan fees). Finally, I would like to highlight that as
of the end of 2023, our balance sheet shows not an accumulated
deficit any more but rather positive retained earnings of about
$8.5 million, even after we have paid in 2022 and 2023 almost $24.8
million in dividends.”
Fourth Quarter 2023 Results:
For the fourth quarter of 2023, the Company reported total net
revenues of $49.1 million representing a 14.4% increase over total
net revenues of $42.9 million during the fourth quarter of 2022,
which was mainly the result of the increased average number of
vessels operating in the fourth quarter of 2023 compared to the
corresponding period of 2022. The Company reported a net income for
the period of $24.7 million, as compared to a net income of $20.3
million for the fourth quarter of 2022. On average, 19.0 vessels
were owned and operated during the fourth quarter of 2023 earning
an average time charter equivalent rate of $29,266 per day compared
to 18.0 vessels in the same period of 2022 earning on average
$29,399 per day.
For the fourth quarter of 2023, voyage expenses
amounted to $0.3 million as compared to voyage expenses of $1.6
million for the same period of 2022. The increased amount of 2022
is mainly attributable to bunkers consumption by one of our vessels
(M/V “Akinada Bridge”) that had suffered unrepaired damages and was
consequently sold for scrap.
Vessel operating expenses for the same period of
2023 amounted to $10.8 million as compared to $10.2 million for the
same period of 2022. The increased amount is mainly due to the
higher number of vessels owned and operated in the last three
months of 2023 compared to the same period of 2022, in addition to
the increased crewing costs for our vessels compared to the same
period of 2022 as well as due to inflationary increases, resulting
in higher prices being paid for all the categories of vessel
supplies.
Vessel depreciation for the fourth quarter of
2023 increased to $6.0 million from $5.3 million in the fourth
quarter of 2022, as a result of the increased number of vessels
operated and the fact that the new-building vessels delivered in
April and July 2023, have a higher average daily depreciation
charge as a result of their higher acquisition price compared to
the remaining vessels.
Related party management fees for the three
months ended December 31, 2023 were $1.5 million compared to $1.3
million for the same period of 2022, as a result of the higher
number of vessels in our fleet and the adjustment for inflation in
the daily vessel management fee, effective from January 1, 2023,
increasing it from 720 Euros to 775 Euros.
Drydocking expenses amounted to $2.3 million
during the fourth quarter of 2023 comprising the cost of one vessel
passing its special survey with drydock, another one passing its
intermediate survey in water and a vessel entering into drydocking
for its special survey that was completed in January 2024. For the
same period of 2022 drydocking expenses amounted to $3.3 million
comprising the cost of two vessels passing their special survey
with drydock.
General and administrative expenses slightly
decreased to $1.6 million in the fourth quarter of 2023, as
compared to $1.7 million in the fourth quarter of 2022.
Finally, in the third quarter of 2023, we had
other operating income of $1.1 million relating to loss of hire
insurance for one of our vessels. Other operating income for the
fourth quarter of 2022 relates to an “unrepaired damage” claim
agreed with the hull and machinery underwriters and loss of hire
insurance for one of our vessels.
Interest and other financing costs for the
fourth quarter of 2023 amounted to $2.5 million, after deducting
capitalized interest of $0.3 million charged to the cost of our
newbuilding program, for a total interest and other financing cost
of $2.8 million, compared to $1.6 million, after deducting
capitalized interest of $0.4 million charged to the cost of our
newbuilding program, for a total interest and other financing cost
of $2.0 million for the same period of 2022. This increase is due
to the increased amount of debt and increase in the weighted
average benchmark rates of our bank loans in the current period
compared to the same period of 2022.
For the three months ended December 31, 2023 the
Company recognized a $1.0 million loss on its interest rate swap
contract, comprising a $1.1 million unrealized loss from the
mark-to-market valuation of our outstanding interest rate swaps and
a $0.1 million of realized gain. For the three months ended
December 31, 2022 the Company recognized a $0.2 million gain on its
interest rate swap contracts, comprising a $0.04 million unrealized
gain from the mark-to-market valuation of our outstanding interest
rate swaps and a $0.2 million of realized gain.
Adjusted EBITDA1 for the fourth quarter of 2023
increased to $32.4 million compared to $22.9 million for the
corresponding period in 2022.
Basic and diluted earnings per share for the
fourth quarter of 2023 were $3.58 and $3.56 calculated on 6,908,581
and 6,943,912 basic and diluted weighted average number of shares
outstanding, respectively, compared to basic and diluted earnings
per share of $2.87 and $2.86, respectively, for the fourth quarter
of 2022, calculated on 7,081,776 basic and 7,100,432 diluted
weighted average number of shares outstanding.
Excluding the effect on the net income for the
quarter of the unrealized (gain) / loss on derivatives, the
amortization of fair value of below market time charters acquired
and the vessel depreciation on the portion of the consideration of
vessels acquired with attached time charters allocated to below
market time charters, the adjusted earnings for the quarter ended
December 31, 2023 would have been $3.62 and $3.61 per share basic
and diluted, respectively, compared to adjusted earnings of $2.50
per share basic and diluted for the quarter ended December 31,
2022. Usually, security analysts do not include the above items in
their published estimates of earnings per share.
Full Year 2023 Results: For the
full year of 2023, the Company reported total net revenues of
$189.4 million, representing a 3.6% increase, over total net
revenues of $182.7 million during the twelve months of 2022, mainly
as a result of the increased number of vessels owned and operated
in the twelve months of 2023 compared to the corresponding period
of 2022, partly offset by the lower average time charter equivalent
rates earned in 2023. The Company reported a net income for the
year of $114.5 million, as compared to a net income of $106.2
million for the twelve months of 2022. On average, 18.25 vessels
were owned and operated during the twelve months of 2023 earning an
average time charter equivalent rate of $29,714 per day compared to
17.12 vessels in the same period of 2022 earning on average $31,964
per day.
For the twelve months of 2023, voyage expenses
amounted to $1.3 million, as compared to voyage expenses of $2.5
million in the same period of 2022. The increased amount of 2022 is
mainly attributable to bunkers consumption by one of our vessels
(M/V “Akinada Bridge”) that had suffered unrepaired damages and was
consequently sold for scrap.
Vessel operating expenses for the twelve months
of 2023 amounted to $42.0 million as compared to $37.7 million for
the same period of 2022. This increase in vessel operating expenses
is due to the higher average number of vessels operated by the
Company in the twelve months of 2023 as compared to the same period
of 2022 in addition to the increased crewing costs for our vessels
compared to the same period of 2022, as well as due to inflationary
increases, resulting in higher prices being paid for all the
categories of vessel supplies.
Vessel depreciation for the twelve months of
2023 was $22.8 million compared to $18.5 million during the same
period of 2022, due to the increased average number of vessels
operating in 2023 as compared to the same period of 2022 and the
fact that the two new vessels acquired at the end of May and June
2022 and the new-building vessels delivered in April and July 2023,
have a higher average daily depreciation charge as a result of
their higher acquisition price compared to the remaining
vessels.
For the twelve months of 2023, the Company
recorded an impairment charge of $13.8 million. The impairment was
booked to reduce the carrying amount of a containership (M/V
“Jonathan P”) to its estimated market value, since based on the
Company’s impairment test results as of September 30, 2023 it was
determined that its carrying amount was not recoverable.
Related party management fees for the twelve
months of 2023 were $5.7 million compared to $4.9 million for the
same period of 2022 as a result of the higher number of vessels in
our fleet and the adjustment for inflation in the daily vessel
management fee, effective from January 1, 2023, increasing it from
720 Euros to 775 Euros.
General and administrative expenses amounted to
$4.7 million during the twelve months of 2023 as compared to $4.6
million in the last year. This increase is mainly attributable to
the increased cost of our stock incentive plan.
Drydocking expenses amounted to $3.4 million
(two vessels passed their special survey with drydock, one vessel
passed its intermediate survey in water and another one entered
into drydock for its special survey, that was completed within
January 2024), compared to $9.5 million for the twelve months of
2022 (three vessels completed their intermediate survey in water,
while five vessels passed their special survey with drydock).
In the twelve months of 2023, a gain on time
charter agreements termination of $16.0 million was recognized in
connection with the write-off of the outstanding balance of the
attached time charter liability recognized as part of the
acquisitions of two of our vessels in 2022, which was fully
amortized in August 2023 due to the early termination of the
respective attached time charter agreements. No such case existed
in 2022.
The results of the Company for 2023 include a
$5.2 million gain on sale of M/V “Akinada Bridge” that was
completed in January 2023.
Finally, during the twelve months of 2023 and
2022, we had other operating income of $2.7 million and $1.6
million, respectively. The operating income for the year 2023
relates to loss of hire insurance for two of our vessels. The
operating income for the period of 2022 relates to an “unrepaired
damage” claim agreed with the hull and machinery underwriters and
loss of hire insurance in relation to one of our vessels, partly
offset by the settlement of accounts with charterers.
Interest and other financing costs for the
twelve months of 2023 amounted to $6.4 million, after deducting
capitalized interest of $3.4 million charged on the cost of our
newbuilding program, for a total interest and other financing cost
of $9.8 million, compared to $5.1 million for the same period of
2022, after deducting capitalized interest of $0.5 million charged
on the cost of our newbuilding program, for a total interest and
other financing cost of $5.6 million. This increase is due to the
increased amount of debt and the increase in the weighted average
benchmark rates of our bank loans in the current period compared to
the same period of 2022. For the twelve months ended December 31,
2023 the Company recognized a $0.2 million gain on its interest
rate swap contracts, comprising a $4.0 million unrealized loss from
the mark-to-market valuation of its outstanding interest rate swap
and a $4.2 million realized gain on three interest rate swaps, two
of which were terminated early in the second quarter of 2023. For
the twelve months ended December 31, 2022 the Company recognized a
$4.4 million gain on its interest rate swap contracts, comprising a
$4.2 million unrealized gain from the mark-to-market valuation of
its outstanding interest rate swaps and a $0.2 million realized
gain.
Adjusted EBITDA1 for the twelve months of 2023
increased to $123.6 million compared to $114.4 million during the
twelve months of 2022, primarily as a result of higher
revenues.
Basic and diluted earnings per share for the
twelve months of 2023 were $16.53 and $16.52, calculated on
6,931,280 and 6,936,060 basic and diluted weighted average number
of shares outstanding, respectively, compared to basic and diluted
earnings per share of $14.79 and $14.78 for the twelve months of
2022, respectively, calculated on 7,181,561 basic and 7,190,107
diluted weighted average number of shares outstanding.
Excluding the effect on the net income for the
year of unrealized (gain) / loss on derivatives, impairment loss,
amortization of the below market time charters acquired, vessel
depreciation on the portion of the consideration of vessels
acquired with attached time charters allocated to below market time
charters, the gain on time charter agreements termination and gain
on sale of vessel (if any), the adjusted earnings for the year
ended December 31, 2023 would have been $14.99 and $14.98 basic and
diluted, respectively, compared to adjusted earnings of $13.23 and
$13.21 per share basic and diluted, respectively. As previously
mentioned, usually, security analysts do not include the above
items in their published estimates of earnings per share.
Fleet Profile:
The Euroseas Ltd. fleet profile as of February 21, 2024 is as
follows:
Name |
Type |
Dwt |
TEU |
Year Built |
Employment(*) |
TCE Rate ($/day) |
Container Carriers |
|
|
|
|
|
|
MARCOS V(*) |
Intermediate |
72,968 |
6,350 |
2005 |
TC until Dec-24TC until Jul-25 |
$42,200$15,000 |
SYNERGY BUSAN (*) |
Intermediate |
50,726 |
4,253 |
2009 |
TC until Aug-24 |
$25,000 |
SYNERGY ANTWERP (+) |
Intermediate |
50,726 |
4,253 |
2008 |
TC until Mar-24 |
$2 carrying empties, repositioning to her Drydock |
SYNERGY OAKLAND (*) |
Intermediate |
50,787 |
4,253 |
2009 |
TC until May-26 |
$42,000 |
SYNERGY KEELUNG (*) |
Intermediate |
50,969 |
4,253 |
2009 |
TC until Apr-25 |
$23,000 |
EMMANUEL P(*) |
Intermediate |
50,796 |
4,250 |
2005 |
TC until Apr-25 |
$21,000 |
RENA P(*) |
Intermediate |
50,796 |
4,250 |
2007 |
TC until Apr-25 |
$21,000 |
EM KEA (*) |
Feeder |
42,165 |
3,100 |
2007 |
TC until May-26 |
$19,000 |
GREGOS (*) |
Feeder |
37,237 |
2,800 |
2023 |
TC until Apr-26 |
$48,000 |
TERATAKI(*) |
Feeder |
37,237 |
2,800 |
2023 |
TC until Jul-26 |
$48,000 |
TENDER SOUL (*) |
Feeder |
37,237 |
2,800 |
2024 |
TC until Oct-24 |
$17,000 |
EM ASTORIA (+) |
Feeder |
35,600 |
2,788 |
2004 |
TC until Feb-25 |
$20,000 |
EVRIDIKI G (*) |
Feeder |
34,677 |
2,556 |
2001 |
TC until Feb-25 |
$40,000 |
EM CORFU (*) |
Feeder |
34,654 |
2,556 |
2001 |
TC until Feb-25 |
$40,000 |
DIAMANTIS P (*) |
Feeder |
30,360 |
2,008 |
1998 |
TC until Oct-24 |
$27,000 |
EM SPETSES (*) |
Feeder |
23,224 |
1,740 |
2007 |
TC until Jul-24 |
$29,500 |
JONATHAN P (*) |
Feeder |
23,351 |
1,740 |
2006 |
TC until Sep-24 |
$26,662(**) |
EM HYDRA (*) |
Feeder |
23,351 |
1,740 |
2005 |
TC until May-24 |
$15,000 |
JOANNA (*) |
Feeder |
22,301 |
1,732 |
1999 |
TC until Apr-24 |
$10,250 |
AEGEAN EXPRESS (*) |
Feeder |
18,581 |
1,439 |
1997 |
TC until Mar-24 |
$7,000 |
Total Container Carriers |
20 |
777,749 |
61,661 |
|
|
|
Vessels under construction |
Type |
Dwt |
TEU |
To be delivered |
LEONIDAS Z (H4237) |
Feeder |
37,237 |
2,800 |
Q2 2024 |
MONICA (H4248) |
Feeder |
22,262 |
1,800 |
Q2 2024 |
STEPHANIA K (H4249) |
Feeder |
22,262 |
1,800 |
Q2 2024 |
PEPI STAR (H4251) |
Feeder |
22,262 |
1,800 |
Q2 2024 |
DEAR PANEL (H4251) |
Feeder |
37,237 |
2,800 |
Q4 2024 |
SYMEON P (H4252) |
Feeder |
37,237 |
2,800 |
Q4 2024 |
Total under construction |
6 |
178,497 |
13,800 |
|
Notes: (*) TC denotes time charter. All dates listed are
the earliest redelivery dates under each time charter unless the
contract rate is lower than the current market rate in which cases
the latest redelivery date is assumed; vessels with the latest
redelivery date shown are marked by (+).(**) Rate is net of
commissions (which are typically 5-6.25%)
Summary Fleet Data:
|
Three Months, Ended December 31,
2022 |
|
Three Months, Ended December 31,
2023 |
|
Twelve Months, Ended December 31,
2022 |
|
Twelve Months, Ended
December 31, 2023 |
|
FLEET DATA |
|
|
|
|
Average number of vessels (1) |
18.00 |
|
19.00 |
|
17.12 |
|
18.25 |
|
Calendar days for fleet (2) |
1,654.5 |
|
1,748.0 |
|
6,248.5 |
|
6,663.0 |
|
Scheduled off-hire days incl. laid-up (3) |
121.4 |
|
25.9 |
|
294.4 |
|
25.9 |
|
Available days for fleet (4) = (2) - (3) |
1,533.1 |
|
1,722.1 |
|
5,954.1 |
|
6,637.1 |
|
Commercial off-hire days (5) |
- |
|
- |
|
5.3 |
|
28.9 |
|
Operational off-hire days (6) |
75.2 |
|
1.7 |
|
93.6 |
|
62.7 |
|
Voyage days for fleet (7) = (4) - (5) - (6) |
1,457.9 |
|
1,720.4 |
|
5,855.2 |
|
6,545.5 |
|
Fleet utilization (8) = (7) / (4) |
95.1% |
|
99.9% |
|
98.3% |
|
98.6% |
|
Fleet utilization, commercial (9) = ((4) - (5)) / (4) |
100.0% |
|
100.0% |
|
99.9% |
|
99.6% |
|
Fleet utilization, operational (10) = ((4) - (6)) / (4) |
95.1% |
|
99.9% |
|
98.4% |
|
99.1% |
|
|
|
|
|
|
AVERAGE DAILY RESULTS (usd/day) |
|
|
|
|
Time charter equivalent rate (11) |
29,399 |
|
29,266 |
|
31,964 |
|
29,714 |
|
Vessel operating expenses excl. drydocking expenses (12) |
6,938 |
|
7,037 |
|
6,816 |
|
7,163 |
|
General and administrative expenses (13) |
999 |
|
895 |
|
732 |
|
712 |
|
Total vessel operating expenses (14) |
7,937 |
|
7,932 |
|
7,548 |
|
7,875 |
|
Drydocking expenses (15) |
2,008 |
|
1,287 |
|
1,521 |
|
506 |
|
(1) Average number of vessels is the number of
vessels that constituted the Company’s fleet for the relevant
period, as measured by the sum of the number of calendar days each
vessel was a part of the Company’s fleet during the period divided
by the number of calendar days in that period.
(2) Calendar days. We define calendar days as
the total number of days in a period during which each vessel in
our fleet was in our possession including off-hire days associated
with major repairs, drydockings or special or intermediate surveys
or days of vessels in lay-up. Calendar days are an indicator of the
size of our fleet over a period and affect both the amount of
revenues and the amount of expenses that we record during that
period.
(3) The scheduled off-hire days including
vessels laid-up, vessels committed for sale or vessels that
suffered unrepaired damages, are days associated with scheduled
repairs, drydockings or special or intermediate surveys or days of
vessels in lay-up, or vessels that were committed for sale or
suffered unrepaired damages.
(4) Available days. We define available days as
the Calendar days in a period net of scheduled off-hire days as
defined above. We use available days to measure the number of days
in a period during which vessels were available to generate
revenues.
(5) Commercial off-hire days. We define
commercial off-hire days as days a vessel is idle without
employment.
(6) Operational off-hire days. We define
operational off-hire days as days associated with unscheduled
repairs or other off-hire time related to the operation of the
vessels.
(7) Voyage days. We define voyage days as the
total number of days in a period during which each vessel in our
fleet was in our possession net of commercial and operational
off-hire days. We use voyage days to measure the number of days in
a period during which vessels actually generate revenues or are
sailing for repositioning purposes.
(8) Fleet utilization. We calculate fleet
utilization by dividing the number of our voyage days during a
period by the number of our available days during that period. We
use fleet utilization to measure a company’s efficiency in finding
suitable employment for its vessels and minimizing the amount of
days that its vessels are off-hire for reasons such as unscheduled
repairs or days waiting to find employment.
(9) Fleet utilization, commercial. We calculate
commercial fleet utilization by dividing our available days net of
commercial off-hire days during a period by our available days
during that period.
(10) Fleet utilization, operational. We
calculate operational fleet utilization by dividing our available
days net of operational off-hire days during a period by our
available days during that period.
(11) Time charter equivalent rate, or TCE, is a
measure of the average daily net revenue performance of our
vessels. Our method of calculating TCE is determined by dividing
time charter revenue and voyage charter revenue net of voyage
expenses by voyage days for the relevant time period. Voyage
expenses primarily consist of port, canal and fuel costs that are
unique to a particular voyage, which would otherwise be paid by the
charterer under a time charter contract, or are related to
repositioning the vessel for the next charter. TCE, which is a
non-GAAP measure, provides additional meaningful information in
conjunction with voyage revenues, the most directly comparable GAAP
measure, because it assists our management in making decisions
regarding the deployment and use of our vessels and because we
believe that it provides useful information to investors regarding
our financial performance. TCE is a standard shipping industry
performance measure used primarily to compare period-to-period
changes in a shipping company's performance despite changes in the
mix of charter types (i.e., spot voyage charters, time charters and
bareboat charters) under which the vessels may be employed between
the periods. Our definition of TCE may not be comparable to that
used by other companies in the shipping industry.
(12) We calculate daily vessel operating
expenses, which includes crew costs, provisions, deck and engine
stores, lubricating oil, insurance, maintenance and repairs and
related party management fees by dividing vessel operating expenses
and related party management fees by fleet calendar days for the
relevant time period. Drydocking expenses are reported
separately.
(13) Daily general and administrative expense is
calculated by us by dividing general and administrative expenses by
fleet calendar days for the relevant time period.
(14) Total vessel operating expenses, or TVOE,
is a measure of our total expenses associated with operating our
vessels. We compute TVOE as the sum of vessel operating expenses,
related party management fees and general and administrative
expenses; drydocking expenses are not included. Daily TVOE is
calculated by dividing TVOE by fleet calendar days for the relevant
time period.
(15) Daily drydocking expenses is calculated by
us by dividing drydocking expenses by the fleet calendar days for
the relevant period. Drydocking expenses include expenses during
drydockings that would have been capitalized and amortized under
the deferral method. Drydocking expenses could vary substantially
from period to period depending on how many vessels underwent
drydocking during the period. The Company expenses drydocking
expenses as incurred.
Conference Call and Webcast: Today, Wednesday,
February 21, 2024 at 9:00 a.m. Eastern Standard Time, the Company's
management will host a conference call to discuss the results.
Conference Call details: Participants should
dial into the call 10 minutes before the scheduled time using the
following numbers: 877 405 1226 (US Toll-Free Dial In) or +1 201
689 7823 (US and Standard International Dial In). Please quote
“Euroseas” to the operator and/or conference ID 13744700. Click
here for additional participant International Toll-Free access
numbers.
Alternatively, participants can register for the
call using the call me option for a faster connection to join the
conference call. You can enter your phone number and let the system
call you right away. Click here for the call me option.
Audio webcast - Slides Presentation: There will
be a live and then archived webcast of the conference call and
accompanying slides, available through the Company’s website. To
listen to the archived audio file, visit our website
http://www.euroseas.gr and click on Company Presentations under our
Investor Relations page. Participants to the live webcast should
register on the website approximately 10 minutes prior to the start
of the webcast.
The slide presentation for the fourth quarter
ended December 31, 2023, will also be available in PDF format
minutes prior to the conference call and webcast, accessible on the
company's website (www.euroseas.gr) on the webcast page.
Participants to the webcast can download the PDF presentation.
|
Euroseas
Ltd. Unaudited Consolidated Condensed Statements
of Operations(All amounts expressed in U.S.
Dollars – except number of shares) |
|
|
|
|
|
|
|
Three Months Ended December
31, |
Three Months Ended December
31, |
Twelve Months Ended December
31, |
Twelve Months Ended December
31, |
|
2022 |
2023 |
2022 |
2023 |
|
|
|
|
|
Revenues |
|
|
|
|
Time charter revenue |
44,445,295 |
|
50,692,045 |
|
189,630,465 |
|
195,779,495 |
|
Commissions |
(1,559,382 |
) |
(1,633,099 |
) |
(6,936,221 |
) |
(6,422,112 |
) |
Net revenues |
42,885,913 |
|
49,058,946 |
|
182,694,244 |
|
189,357,383 |
|
|
|
|
|
|
Operating expenses/ (income) |
|
|
|
|
Voyage expenses |
1,584,724 |
|
341,493 |
|
2,476,854 |
|
1,284,375 |
|
Vessel operating expenses |
10,183,832 |
|
10,825,041 |
|
37,667,191 |
|
42,004,155 |
|
Drydocking expenses |
3,322,008 |
|
2,250,067 |
|
9,506,675 |
|
3,373,648 |
|
Vessel depreciation |
5,347,553 |
|
5,989,096 |
|
18,522,217 |
|
22,835,469 |
|
Related party management fees |
1,295,268 |
|
1,475,730 |
|
4,920,063 |
|
5,720,831 |
|
Gain on sale of vessel |
- |
|
- |
|
- |
|
(5,158,370 |
) |
Impairment loss |
- |
|
- |
|
- |
|
13,832,716 |
|
General and administrative expenses |
1,652,471 |
|
1,563,696 |
|
4,571,030 |
|
4,744,907 |
|
Other operating income |
(1,960,000 |
) |
(1,081,282 |
) |
(1,610,000 |
) |
(2,727,114 |
) |
Gain on time charter agreements termination |
- |
|
- |
|
- |
|
(15,984,253 |
) |
Total operating expenses, net |
21,425,856 |
|
21,363,841 |
|
76,054,030 |
|
69,926,364 |
|
|
|
|
|
|
Operating income |
21,460,057 |
|
27,695,105 |
|
106,640,214 |
|
119,431,019 |
|
|
|
|
|
|
Other (expenses)/ income |
|
|
|
|
Interest and other financing costs |
(1,596,507 |
) |
(2,513,394 |
) |
(5,072,619 |
) |
(6,431,007 |
) |
Gain / (loss) on derivatives, net |
236,490 |
|
(954,353 |
) |
4,355,657 |
|
178,128 |
|
Foreign exchange (loss) / gain |
(13,186 |
) |
(1,462 |
) |
54,235 |
|
(33,634 |
) |
Interest income |
248,765 |
|
498,657 |
|
267,429 |
|
1,404,773 |
|
Other expenses, net |
(1,124,438 |
) |
(2,970,552 |
) |
(395,298 |
) |
(4,881,740 |
) |
Net income |
20,335,619 |
|
24,724,553 |
|
106,244,916 |
|
114,549,279 |
|
Weighted average number of shares outstanding, basic |
7,081,776 |
|
6,908,581 |
|
7,181,561 |
|
6,931,280 |
|
Earnings per share, basic |
2.87 |
|
3.58 |
|
14.79 |
|
16.53 |
|
Weighted average number of shares outstanding, diluted |
7,100,432 |
|
6,943,912 |
|
7,190,107 |
|
6,936,060 |
|
Earnings per share, diluted |
2.86 |
|
3.56 |
|
14.78 |
|
16.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Euroseas Ltd.Unaudited Consolidated
Condensed Balance Sheets(All amounts expressed in
U.S. Dollars – except number of shares) |
|
|
|
|
|
|
|
|
December 31, 2022 |
|
December 31, 2023 |
|
ASSETS |
|
|
|
|
|
Current
Assets: |
|
|
|
|
|
Cash and cash equivalents |
|
25,845,333 |
|
58,613,304 |
|
Trade accounts receivable, net |
|
572,961 |
|
2,037,940 |
|
Other receivables |
|
5,515,311 |
|
2,276,116 |
|
Inventories |
|
2,306,177 |
|
2,538,342 |
|
Restricted cash |
|
2,193,173 |
|
2,994 |
|
Prepaid expenses |
|
350,206 |
|
502,833 |
|
Derivatives |
|
1,142,682 |
|
- |
|
Asset held for sale |
|
8,909,172 |
|
- |
|
Due from related company |
|
32,146 |
|
- |
|
Total current
assets |
|
46,867,161 |
|
65,971,529 |
|
|
|
|
|
|
|
Fixed
assets: |
|
|
|
|
|
Vessels, net |
|
216,570,426 |
|
267,626,155 |
|
Long-term
assets: |
|
|
|
|
|
Advances for vessels under construction |
|
59,083,594 |
|
85,375,650 |
|
Restricted cash |
|
3,400,000 |
|
5,700,000 |
|
Derivatives |
|
2,669,244 |
|
- |
|
Total
assets |
|
328,590,425 |
|
424,673,334 |
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
Long-term bank loans, current portion |
|
55,419,815 |
|
30,839,541 |
|
Trade accounts payable |
|
5,160,068 |
|
5,746,510 |
|
Accrued expenses |
|
1,756,383 |
|
1,865,615 |
|
Liability associated with asset held for sale |
|
3,556,641 |
|
- |
|
Accrued dividends |
|
66,375 |
|
105,250 |
|
Derivatives |
|
- |
|
56,042 |
|
Deferred revenue |
|
7,730,422 |
|
11,275,911 |
|
Due to related company |
|
- |
|
1,298,941 |
|
Total current
liabilities |
|
73,689,704 |
|
51,187,810 |
|
Long-term
liabilities: |
|
|
|
|
|
Long-term bank loans, net of current portion |
|
51,812,086 |
|
99,161,871 |
|
Derivatives |
|
- |
|
168,138 |
|
Fair value of below market time charters acquired |
|
34,933,438 |
|
7,580,306 |
|
Total long-term
liabilities |
|
86,745,524 |
|
106,910,315 |
|
Total
liabilities |
|
160,435,228 |
|
158,098,125 |
|
Shareholders’
equity: |
|
|
|
|
|
Common stock (par value $0.03, 200,000,000 shares authorized,
7,116,206 and 7,014,331 issued and outstanding, respectively) |
|
213,486 |
|
210,430 |
|
Additional paid-in capital |
|
260,539,222 |
|
258,434,237 |
|
(Accumulated deficit) / Retained earnings |
|
(92,597,511 |
) |
7,930,542 |
|
Total shareholders’ equity |
|
168,155,197 |
|
266,575,209 |
|
Total liabilities and
shareholders' equity |
|
328,590,425 |
|
424,673,334 |
|
|
|
|
|
|
|
|
Euroseas Ltd. Unaudited Consolidated
Condensed Statements of Cash Flows (All amounts
expressed in U.S. Dollars) |
|
|
|
|
|
|
Twelve Months Ended December 31, |
|
Twelve Months Ended December 31, |
|
|
2022 |
|
2023 |
|
|
|
|
Cash flows from operating
activities: |
|
Net income |
106,244,916 |
|
114,549,279 |
|
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
Vessel depreciation |
18,522,217 |
|
22,835,469 |
|
Impairment loss |
- |
|
13,832,716 |
|
Amortization and write off of
deferred charges |
342,861 |
|
475,511 |
|
Share-based compensation |
951,385 |
|
1,083,414 |
|
Gain on sale of vessel |
- |
|
(5,158,370 |
) |
Amortization of fair value of
below market time charters acquired |
(10,827,595 |
) |
(11,368,879 |
) |
Gain on time charter agreements
termination |
- |
|
(15,984,253 |
) |
Unrealized (gain) / loss on
derivatives |
(4,223,839 |
) |
4,036,107 |
|
Changes in operating assets and liabilities |
3,072,626 |
|
5,706,131 |
|
Net cash provided by operating activities |
114,082,571 |
|
130,007,125 |
|
|
|
|
Cash flows from investing
activities: |
|
|
Cash paid for vessels under
construction |
(50,866,784 |
) |
(111,475,509 |
) |
Cash paid for vessel acquisitions
including attached time charter agreements and vessel
improvements |
(38,223,094 |
) |
(817,740 |
) |
Net proceeds and advances from
sale of vessels |
3,556,641 |
|
10,100,598 |
|
Net cash used in investing activities |
(87,133,076 |
) |
(102,192,651 |
) |
|
|
|
Cash flows from financing
activities: |
|
|
Cash paid for share
repurchase |
(5,026,746 |
) |
(3,145,435 |
) |
Dividends paid |
(10,804,879 |
) |
(13,982,351 |
) |
Loan arrangement fees paid |
(115,500 |
) |
(731,000 |
) |
Offering expenses paid |
(27,633 |
) |
(102,896 |
) |
Proceeds from long- term bank
loans |
19,250,000 |
|
92,000,000 |
|
Repayment of long-term bank
loans |
(30,284,460 |
) |
(68,975,000 |
) |
Net cash (used in) / provided by financing
activities |
(27,009,218 |
) |
5,063,318 |
|
|
|
|
Net
(decrease) / increase in cash, cash equivalents and restricted
cash |
(59,723 |
) |
32,877,792 |
|
Cash, cash equivalents and restricted cash at beginning of
year |
31,498,229 |
|
31,438,506 |
|
Cash, cash equivalents and restricted cash at end of
year |
31,438,506 |
|
64,316,298 |
|
Cash breakdown
Cash and cash equivalents |
25,845,333 |
|
58,613,304 |
|
Restricted cash, current |
2,193,173 |
|
2,994 |
|
Restricted cash, long term |
3,400,000 |
|
5,700,000 |
|
Total cash, cash equivalents and restricted cash shown in
the statement of cash flows |
31,438,506 |
|
64,316,298 |
|
|
|
|
|
|
|
Euroseas
Ltd. Reconciliation of Adjusted EBITDA to Net
Income(All amounts expressed in U.S.
Dollars) |
|
|
|
|
|
|
Three Months EndedDecember 31,
2022 |
Three Months EndedDecember 31,
2023 |
Twelve Months EndedDecember 31,
2022 |
Twelve Months EndedDecember 31,
2023 |
Net income |
20,335,619 |
|
24,724,553 |
|
106,244,916 |
|
114,549,279 |
|
Interest and other financing costs, net (incl. interest
income) |
1,347,742 |
|
2,014,737 |
|
4,805,190 |
|
5,026,234 |
|
Vessel depreciation |
5,347,553 |
|
5,989,096 |
|
18,522,217 |
|
22,835,469 |
|
Impairment loss |
- |
|
- |
|
- |
|
13,832,716 |
|
Gain on sale of vessel |
- |
|
- |
|
- |
|
(5,158,370 |
) |
Gain on time charter agreements termination |
- |
|
- |
|
- |
|
(15,984,253 |
) |
Amortization of fair value of below market time charters
acquired |
(3,881,904 |
) |
(1,245,312 |
) |
(10,827,595 |
) |
(11,368,879 |
) |
(Gain) / loss on interest rate swap derivatives, net |
(236,490 |
) |
954,353 |
|
(4,355,657 |
) |
(178,128 |
) |
Adjusted EBITDA |
22,912,520 |
|
32,437,427 |
|
114,389,071 |
|
123,554,068 |
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
Reconciliation:Euroseas Ltd. considers Adjusted EBITDA to
represent net income before interest and other financing costs,
income taxes, depreciation, impairment loss, gain on interest rate
swap derivatives, net, gain on sale of vessel, gain on time charter
agreements termination and amortization of fair value of below
market time charters acquired. Adjusted EBITDA does not represent
and should not be considered as an alternative to net income, as
determined by United States generally accepted accounting
principles, or GAAP. Adjusted EBITDA is included herein because it
is a basis upon which the Company assesses its financial
performance and liquidity position and because the Company believes
that this non-GAAP financial measure assists our management and
investors by increasing the comparability of our performance from
period to period by excluding the potentially disparate effects
between periods of financial costs, gain / loss on interest rate
swaps, gain on sale of vessel, gain on time charter agreements
termination, depreciation, impairment loss and amortization of
below market time charters acquired. The Company's definition of
Adjusted EBITDA may not be the same as that used by other companies
in the shipping or other industries.
|
Euroseas
Ltd. Reconciliation of Adjusted net income to Net
income(All amounts expressed in U.S. Dollars –
except share data and number of shares) |
|
|
|
|
|
|
Three Months EndedDecember 31,
2022 |
Three Months EndedDecember 31,
2023 |
Twelve Months
EndedDecember 31, 2022 |
Twelve Months EndedDecember 31,
2023 |
Net income |
20,335,619 |
|
24,724,553 |
|
106,244,916 |
|
114,549,279 |
|
Unrealized (gain) / loss on derivatives |
(41,348 |
) |
1,049,604 |
|
(4,223,839 |
) |
4,036,107 |
|
Impairment loss |
- |
|
- |
|
- |
|
13,832,716 |
|
Gain on sale of vessel |
- |
|
- |
|
- |
|
(5,158,370 |
) |
Gain on time charter agreements termination |
- |
|
- |
|
- |
|
(15,984,253 |
) |
Amortization of fair value of below market time charters
acquired |
(3,881,904 |
) |
(1,245,312 |
) |
(10,827,595 |
) |
(11,368,879 |
) |
Vessel depreciation on the portion of the consideration of vessels
acquired with attached time charters allocated to below market time
charters |
1,307,189 |
|
505,804 |
|
3,818,979 |
|
4,004,558 |
|
Adjusted net income |
17,719,556 |
|
25,034,649 |
|
95,012,461 |
|
103,911,158 |
|
Adjusted earnings per share, basic |
2.50 |
|
3.62 |
|
13.23 |
|
14.99 |
|
Weighted average number of shares, basic |
7,081,776 |
|
6,908,581 |
|
7,181,561 |
|
6,931,280 |
|
Adjusted earnings per share, diluted |
2.50 |
|
3.61 |
|
13.21 |
|
14.98 |
|
Weighted average number of shares, diluted |
7,100,432 |
|
6,943,912 |
|
7,190,107 |
|
6,936,060 |
|
|
|
|
|
|
|
|
|
|
Adjusted net income and Adjusted
earnings per share Reconciliation:Euroseas Ltd. considers
Adjusted net income to represent net income before unrealized
(gain) / loss on derivatives, gain on sale of vessel, gain on time
charter agreements termination, amortization of below market time
charters acquired, impairment loss and vessel depreciation on the
portion of the consideration of vessels acquired with attached time
charters allocated to below market time charters. Adjusted net
income and Adjusted earnings per share are included herein because
we believe they assist our management and investors by increasing
the comparability of the Company's fundamental performance from
period to period by excluding the potentially disparate effects
between periods of the aforementioned items, which may
significantly affect results of operations between periods.
Adjusted net income and Adjusted earnings per
share do not represent and should not be considered as an
alternative to net income or earnings per share, as determined by
GAAP. The Company's definition of Adjusted net income and Adjusted
earnings per share may not be the same as that used by other
companies in the shipping or other industries. Adjusted net income
and Adjusted earnings per share are not adjusted for all noncash
income and expense items that are reflected in our statement of
cash flows.
About Euroseas Ltd.Euroseas
Ltd. was formed on May 5, 2005 under the laws of the Republic of
the Marshall Islands to consolidate the ship owning interests of
the Pittas family of Athens, Greece, which has been in the shipping
business over the past 140 years. Euroseas trades on the NASDAQ
Capital Market under the ticker ESEA. Euroseas operates in the
container shipping market. Euroseas' operations are managed by
Eurobulk Ltd., an ISO 9001:2008 and ISO 14001:2004 certified
affiliated ship management company, which is responsible for the
day-to-day commercial and technical management and operations of
the vessels. Euroseas employs its vessels on spot and period
charters and through pool arrangements. The Company has a
fleet of 20 vessels, including 13 Feeder containerships and 7
Intermediate containerships. Euroseas 20 containerships have a
cargo capacity of 61,661 teu. After the delivery of six feeder
containership newbuildings in 2024, Euroseas’ fleet will consist of
26 vessels with a total carrying capacity of 75,461 teu.
Forward Looking StatementThis
press release contains forward-looking statements (as defined in
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended) concerning
future events and the Company's growth strategy and measures to
implement such strategy; including expected vessel acquisitions and
entering into further time charters. Words such as "expects,"
"intends," "plans," "believes," "anticipates," "hopes,"
"estimates," and variations of such words and similar expressions
are intended to identify forward-looking statements. Although the
Company believes that the expectations reflected in such
forward-looking statements are reasonable, no assurance can be
given that such expectations will prove to have been correct. These
statements involve known and unknown risks and are based upon a
number of assumptions and estimates that are inherently subject to
significant uncertainties and contingencies, many of which are
beyond the control of the Company. Actual results may differ
materially from those expressed or implied by such forward-looking
statements. Factors that could cause actual results to differ
materially include, but are not limited to changes in the demand
for containerships, competitive factors in the market in which the
Company operates; risks associated with operations outside the
United States; and other factors listed from time to time in the
Company's filings with the Securities and Exchange Commission. The
Company expressly disclaims any obligations or undertaking to
release publicly any updates or revisions to any forward-looking
statements contained herein to reflect any change in the Company's
expectations with respect thereto or any change in events,
conditions or circumstances on which any statement is based.
Visit our website www.euroseas.gr
Company Contact |
Investor Relations / Financial Media |
Tasos AslidisChief Financial
OfficerEuroseas Ltd.11 Canterbury Lane,Watchung, NJ 07069Tel. (908)
301-9091E-mail: aha@euroseas.gr |
Nicolas BornozisMarkella
KaraCapital Link, Inc.230 Park Avenue, Suite 1540New York, NY
10169Tel. (212) 661-7566E-mail: euroseas@capitallink.com |
|
|
________________1 Adjusted EBITDA, Adjusted net income and
Adjusted earnings per share are not recognized measurements under
U.S. GAAP (GAAP) and should not be used in isolation or as a
substitute for Euroseas financial results presented in accordance
with GAAP. Refer to a subsequent section of the Press Release for
the definitions and reconciliation of these measurements to the
most directly comparable financial measures calculated and
presented in accordance with GAAP.
Euroseas (NASDAQ:ESEA)
Gráfica de Acción Histórica
De Ene 2025 a Feb 2025
Euroseas (NASDAQ:ESEA)
Gráfica de Acción Histórica
De Feb 2024 a Feb 2025