Conference Call Scheduled for today,
May 15,
2024 at 4:30pm ET
COLUMBIA, Md., May 15, 2024
/PRNewswire/ -- GSE Systems, Inc. ("GSE Solutions", "GSE", or
"the Company") (Nasdaq: GVP), a leader in advanced engineering
and workforce solutions that support nuclear power and the
decarbonization initiatives of the power industry, today announced
its financial results for the first quarter ("Q1") ended
March 31, 2024.
Q1 2024 Highlights
- The Company reports revenue in Q1 2024 of $11.3 million, up 3.8% from $10.9 million in Q1 2023 and up 10.5% from
$10.2 million in Q4 2023.
- Engineering revenue reported 26% increase in Q1 2024 to
$8.7 million, up from $6.9 million in Q1 2023.
- Stronger Gross Profit Margin of 28.5% in Q1 2024, up from 22.0%
in Q1 2023 and up from 25.5% in Q4 2023.
- Backlog at March 31, 2024, was
$37.7 million, including $32.3 million of Engineering backlog, and
$5.4 million of Workforce Solutions
backlog.
- Ended Q1 with cash, cash equivalents and restricted cash of
$2.8 million, including restricted
cash of $1.5 million.
Highlights Subsequent to Quarter-End
- Management transition - Ravi
Khanna appointed President and CEO and Damian DeLongchamp appointed Chief Operating
Officer.
- Awarded $0.8 million order for
engineering services for a 24-month fuel cycle extension.
Management Commentary
"I am pleased to announce the company delivered both strong
revenue and improved gross margins in the first quarter of 2024, a
testament to the entire GSE team effort to drive
efficiencies in how we deliver and execute increased
performance of our engineering business lines," commented
Ravi Khanna, GSE's recently
appointed President and Chief Executive Officer. "As we
continue to see increased momentum in investment in the industry,
GSE is well-positioned to add value to energy infrastructure and
grid modernization programs, which is setting an
optimistic pace for the future."
Emmett Pepe, CFO of GSE Systems,
added, "Our Engineering segment continues to perform well, with
revenue growth over both Q4 2023 and over the year ago quarter.
More importantly, the segment delivered gross margin of 33.3%
driving our consolidated gross margin of 28.5%, an increase over Q4
2023 and Q1 2023 which were 25.5% and 22.0%, respectively. We
expect to continue our strong gross margin as we look to increase
revenue in coming quarters."
Q1 2024 FINANCIAL RESULTS
Orders in Q1 2024 were $14.6 million, a decrease
of (24)% compared to $19.1 million in Q1 2023. Orders for
Engineering decreased (18)% to $12.1 million in Q1 2024 compared to
$14.7 million in Q1 2023. For
Workforce Solutions, orders were $2.5 million in Q1 2024, compared to
$4.4 million in Q1 2023.
Revenue during Q1 2024 was $11.3 million, an
increase of 3.8% compared to $10.9 million in Q1 2023 and
an increase of 10.5% compared to $10.2 million in Q4 2023. The
increase in revenue was primarily due to increased
utilization, which helped turn backlog into revenue at a faster
pace.
Engineering revenue was $8.7 million in Q1 2024 compared
to $6.9 million in Q1 2023, and $7.1 million in
Q4 2023. The year over year change was primarily
attributable to increased work on Percentage of Completion ("POC")
and improved utilization of personnel on T&M projects.
Workforce Solutions revenue was $2.6 million in Q1 2024 compared
to $3.9 million in Q1 2023, and
$3.1 million in
Q4 2023. The year over year change is due to fewer
contracts serviced.
Gross profit in Q1 2024 was $3.2 million, or 28.5% of revenue. This
compared to gross profit of $2.4 million, or 22.0% of revenue in
Q1 2023, and $2.6 million,
or 25.5% of revenue in Q4 2023. The sequential
improvement in gross margin is primarily the result of a
change in mix of business shifting to higher margin
projects.
Operating expenses in Q1 2024 were $4.7 million compared to $5.2 million in Q1 2023. Operating
expenses were $4.1 million in Q4 2023. Operating
expenses were sequentially elevated primarily due to one-time
advisory fees of $0.5 million in Q1
2024.
Operating loss was approximately $(1.5) million in Q1 2024,
compared $(2.8) million in Q1 2023. Operating loss was
$(1.4) million in Q4 2023.
Net loss in Q1 2024 was $(2.0) million or
$(0.63) per basic and diluted share, compared to
$(3.0) million or $(1.29) per basic and diluted share in
Q1 2023. Net loss was $(2.3)
million or $(0.82) per basic and diluted share in
Q4 2023.
Adjusted net loss1 totaled $(1.1) million, or
$(0.63) per diluted share in Q1 2024, compared to
adjusted net loss of $(2.6) million, or $(1.12) per
diluted share, in Q1 2023. Adjusted net
loss1 totaled $(0.8) million, or $(0.28) per diluted share in Q4 2023.
Earnings before interest, taxes, depreciation and amortization
("EBITDA") for Q1 2024 was approximately $(1.2) million,
compared to $(2.4) million in Q1 2023. EBITDA for
Q4 2023 was approximately $(1.4) million.
Adjusted EBITDA1 $(0.4) million in Q1 2024,
compared to $(2.2) million in Q1 2023. Adjusted
EBITDA1 totaled $(0.1) million in
Q4 2023.
Backlog at March 31, 2024, was
$37.7 million, including $32.3 million of Performance Improvement
Solutions backlog, and $5.4 million
of Workforce Solutions backlog.
1 Refer to the non-GAAP reconciliation tables at
the end of this press release for a definition of "EBITDA",
"adjusted EBITDA" and "adjusted net income".
CONFERENCE CALL
GSE Systems has scheduled a conference call for today,
May 15, 2024 at 4:30 p.m. ET (1:30 p.m.
PT) to review these results. Interested parties can access
the conference call by dialing (833) 974-2453 or (412) 317-5784 or
can listen via a live Internet webcast at:
https://app.webinar.net/03je93P4Vb5. Access to the link is also
available in the Investor Relations section of the Company's
website at: https://www.gses.com/about/investors/.
A teleconference replay of the call will be available for seven
days at (877) 344-7529 or (412) 317-0088, confirmation #
6318445. A webcast replay will be available in the Investor
Relations section of the Company's website at
https://www.gses.com/about/investors/ for 90 days.
ABOUT GSE SOLUTIONS
Proven by more than 50 years of experience in the nuclear power
industry, GSE knows what it takes to help customers deliver
carbon-free electricity safely and reliably. Today, GSE Solutions
leverages top talent, expertise, and technology to help energy
facilities achieve next-level power plant performance. GSE's
advanced Engineering and Workforce Solutions divisions offer highly
specialized training, engineering design, program compliance,
simulation, and technical staffing that reduce risk and optimize
plant operations. With more than 1,100 installations and hundreds
of customers in over 50 countries, GSE delivers operational
excellence. www.gses.com.
FORWARD LOOKING STATEMENTS
We make statements in this press release that are considered
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934. These statements reflect our
current expectations concerning future events and results. We use
words such as "expect," "intend," "believe," "may," "will,"
"should," "could," "anticipates," and similar expressions to
identify forward-looking statements, but their absence does not
mean a statement is not forward-looking. These statements are not
guarantees of our future performance and are subject to risks,
uncertainties, and other important factors that could cause our
actual performance or achievements to be materially different from
those we project. For a full discussion of these risks,
uncertainties, and factors, we encourage you to read our documents
on file with the Securities and Exchange Commission, including
those set forth in our periodic reports under the forward-looking
statements and risk factors sections. We do not intend to update or
revise any forward-looking statements, whether as a result of new
information, future events, or otherwise.
Company
Contact
|
|
Investor
Contact
|
Ravi Khanna
|
|
Lytham
Partners
|
President and Chief
Executive Officer
|
|
Adam Lowensteiner, Vice
President
|
GSE Systems,
Inc.
|
|
(646)
829-9702
|
(410)
970-7800
|
|
gvp@lythampartners.com
|
GSE SYSTEMS, INC.
AND SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(in thousands,
except share and per share data)
|
|
|
|
|
|
|
|
Three Months ended
|
|
|
|
March 31,
|
|
|
|
2024
|
|
2023
|
|
|
|
(unaudited)
|
|
(unaudited)
|
Revenue
|
|
$11,283
|
|
$10,873
|
Cost of
revenue
|
|
8,067
|
|
8,478
|
Gross profit
|
|
3,216
|
|
2,395
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
Selling, general and
administrative
|
|
4,360
|
|
4,788
|
Research and
development
|
|
229
|
|
181
|
Depreciation
|
|
58
|
|
48
|
Amortization of
intangible assets
|
|
99
|
|
161
|
Total
operating expenses
|
|
4,746
|
|
5,178
|
|
|
|
|
|
|
Operating
loss
|
|
(1,530)
|
|
(2,783)
|
|
|
|
|
|
|
Other income and
expenses, net
|
|
|
|
|
|
Interest expense,
net
|
|
(459)
|
|
(286)
|
Change in fair value
of derivative instruments, net
|
|
(17)
|
|
69
|
Other income,
net
|
|
54
|
|
10
|
|
|
|
|
|
|
Loss before income
taxes
|
|
|
(1,952)
|
|
(2,990)
|
|
|
|
|
|
|
Provision for
(benefit from) income
taxes
|
|
40
|
|
(39)
|
|
|
|
|
|
|
Net loss
|
|
$(1,992)
|
|
$(2,951)
|
|
|
|
|
|
|
Net loss per common
share - basic and
diluted
|
|
$(0.63)
|
|
$(1.29)
|
|
|
|
|
|
|
Weighted average shares
outstanding used to compute net
loss per share -
basic and
diluted
|
|
3,148,806
|
|
2,293,389
|
|
|
|
|
|
GSE SYSTEMS, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE
SHEETS
(in thousands,
except share and per share data)
|
|
|
March 31,
2024
|
|
December 31,
2023
|
|
(unaudited)
|
|
|
ASSETS
|
Current
assets:
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
1,360
|
|
$
|
2,250
|
Restricted cash,
current
|
|
379
|
|
|
378
|
Contract receivables,
net of allowance for credit loss
|
|
9,178
|
|
|
10,166
|
Prepaid expenses and
other current assets
|
|
792
|
|
|
879
|
Total current
assets
|
|
11,709
|
|
|
13,673
|
|
|
|
|
|
|
Equipment, software and
leasehold improvements, net
|
|
700
|
|
|
754
|
Software development
costs, net
|
|
697
|
|
|
750
|
Goodwill
|
|
4,908
|
|
|
4,908
|
Intangible assets,
net
|
|
1,080
|
|
|
1,179
|
Restricted cash - long
term
|
|
1,084
|
|
|
1,083
|
Operating lease
right-of-use assets, net
|
|
364
|
|
|
413
|
Other assets
|
|
45
|
|
|
45
|
Total
assets
|
$
|
20,587
|
|
$
|
22,805
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
Current
liabilities:
|
|
|
|
|
|
Current portion of
long-term note
|
$
|
1,054
|
|
$
|
810
|
Accounts
payable
|
|
2,181
|
|
|
3,300
|
Accrued
expenses
|
|
1,487
|
|
|
1,053
|
Accrued legal
settlements
|
|
774
|
|
|
1,010
|
Accrued
compensation
|
|
1,721
|
|
|
1,086
|
Billings in excess of
revenue earned
|
|
5,181
|
|
|
5,119
|
Accrued
warranty
|
|
181
|
|
|
176
|
Income taxes
payable
|
|
1,710
|
|
|
1,701
|
Derivative
liabilities
|
|
1,153
|
|
|
1,132
|
Other current
liabilities
|
|
643
|
|
|
956
|
Total current
liabilities
|
|
16,085
|
|
|
16,343
|
|
|
|
|
|
|
Long-term note, less
current portion
|
|
277
|
|
|
637
|
Operating lease
liabilities, noncurrent
|
|
322
|
|
|
357
|
Other noncurrent
liabilities
|
|
67
|
|
|
126
|
Total
liabilities
|
|
16,751
|
|
|
17,463
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
Preferred stock $0.01
par value; 2,000,000 shares authorized; no shares issued and
outstanding
|
|
-
|
|
|
-
|
Common stock $0.01 par
value; 60,000,000 shares authorized, 3,399,723 and 3,194,030
shares
issued,
3,239,832 and 3,034,139 shares outstanding, respectively
|
|
34
|
|
|
32
|
Additional paid-in
capital
|
|
87,440
|
|
|
86,983
|
Accumulated
deficit
|
|
(80,700)
|
|
|
(78,708)
|
Accumulated other
comprehensive income
|
|
61
|
|
|
34
|
Treasury stock at
cost, 159,891 shares
|
|
(2,999)
|
|
|
(2,999)
|
Total stockholders'
equity
|
|
3,836
|
|
|
5,342
|
Total liabilities and
stockholders' equity
|
$
|
20,587
|
|
$
|
22,805
|
The accompanying notes are an integral part of
these consolidated financial statements.
EBITDA and Adjusted EBITDA Reconciliation
(in thousands)
References to "EBITDA" mean net loss, before taking into account
interest expense, provision for income taxes, depreciation and
amortization. References to Adjusted EBITDA exclude the stock-based
compensation expense, advisory fees and change in fair value of
derivative instruments. EBITDA and Adjusted EBITDA are not measures
of financial performance under United
States generally accepted accounting principles (GAAP).
Management believes EBITDA and Adjusted EBITDA, in addition to
operating profit, net income and other GAAP measures, are useful to
investors to evaluate our results because it excludes certain items
that are not directly related to our core operating performance
that may, or could, have a disproportionate positive or negative
impact on our results for any particular period. Investors should
recognize that EBITDA and Adjusted EBITDA might not be comparable
to similarly-titled measures of other companies. This measure
should be considered in addition to, and not as a substitute for or
superior to, any measure of performance prepared in accordance with
GAAP. A reconciliation of non-GAAP EBITDA and Adjusted EBITDA to
the most directly comparable GAAP measure in accordance with SEC
Regulation G follows:
|
|
|
|
|
|
Three Months
ended
|
|
|
|
|
|
|
March
31,
|
|
|
|
|
|
|
2023
|
|
2022
|
|
|
(unaudited)
|
|
(unaudited)
|
Net loss
|
|
$(1,992)
|
|
$(2,951)
|
Interest expense,
net
|
|
459
|
|
286
|
Expense (benefit) from
income taxes
|
|
40
|
|
(39)
|
Depreciation and
amortization
|
|
259
|
|
294
|
EBITDA
|
|
(1,234)
|
|
(2,410)
|
Stock-based
compensation expense
|
|
294
|
|
285
|
Advisory
fees
|
|
476
|
|
-
|
Change in fair value of
derivative instruments, net
|
|
17
|
|
(69)
|
Adjusted
EBITDA
|
|
$(447)
|
|
$(2,194)
|
Adjusted Net Loss and
Adjusted EPS Reconciliation
(in thousands, except per share
amounts)
References to Adjusted net loss exclude the impact of
stock-based compensation expense, advisory fees, change in fair
value of derivative instruments and amortization of intangible
assets related to acquisitions. Adjusted net loss and adjusted loss
per share (adjusted EPS) are not measures of financial performance
under GAAP. Management believes adjusted net loss and adjusted EPS,
in addition to other GAAP measures, are useful by investors to
evaluate our results because they exclude certain items that are
not directly related to our core operating performance and non-cash
items that may, or could, have a disproportionate positive or
negative impact on our results for any particular period. These
measures should be considered in addition to, and not as a
substitute for or superior to, any measure of performance prepared
in accordance with GAAP. A reconciliation of non-GAAP adjusted net
loss and adjusted EPS to GAAP net loss, the most directly
comparable GAAP financial measure, is as follows:
|
|
|
|
|
|
Three Months
ended
|
|
|
|
|
|
|
March
31,
|
|
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
Net loss
|
|
$(1,992)
|
|
$(2,951)
|
Stock-based
compensation expense
|
|
294
|
|
285
|
Advisory
fees
|
|
476
|
|
-
|
Change in fair value of
derivative instruments, net
|
|
17
|
|
(69)
|
Amortization of
intangible assets related to acquisitions
|
|
99
|
|
161
|
Adjusted net
loss
|
|
$(1,106)
|
|
$(2,574)
|
|
|
|
|
|
Loss per share -
diluted
|
|
$(0.63)
|
|
$(1.29)
|
Add back: Effect of
stock-based compensation expense
|
|
0.09
|
|
0.13
|
Add back: Effect of
advisory fees
|
|
0.15
|
|
-
|
Add back: Effect of
change in fair value of derivative instruments, net
|
|
0.01
|
|
(0.03)
|
Add back: Effect of
amortization of intangible assets related to
acquisitions
|
|
0.03
|
|
0.07
|
Adjusted loss per
common share - Diluted
|
|
$(0.35)
|
|
$(1.12)
|
|
|
|
|
|
Weighted average shares
outstanding – Diluted(a)
|
|
3,148,806
|
|
2,293,389
|
|
|
|
|
|
|
(a) During the three months
ended March 31, 2024 and 2023, we
reported a GAAP net loss and an adjusted net loss.
Accordingly, there were no
dilutive shares from RSUs included in the adjusted earnings per
share calculation that were considered anti-dilutive when
calculating the net loss per share.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/gse-systems-reports-first-quarter-2024-financial-results-302146861.html
SOURCE GSE Systems, Inc.