UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
OR
☐ TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________ to ________
Commission File Number 001-38717
PALTALK, INC.
(Exact name of registrant as specified in its charter)
Delaware | | 20-3191847 |
(State or other jurisdiction of
incorporation
or organization) | | (I.R.S. Employer
Identification No.) |
30 Jericho Executive Plaza Suite 400E
Jericho,
NY | | 11753 |
(Address of principal executive offices) | | (Zip Code) |
(212) 967-5120
(Registrant’s telephone number, including
area code)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock, $0.001 par value | | PALT | | The Nasdaq Capital Market |
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | Emerging growth company | ☐ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable date.
Class | | Outstanding at August 9, 2024 |
Common Stock, par value $0.001 per share | | 9,222,157 * |
* |
Excludes 641,963 shares of common stock that are held as treasury stock by Paltalk, Inc. |
PALTALK, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED JUNE 30, 2024
Table of Contents
Paltalk, our logo and other trademarks or service
marks appearing in this report are the property of Paltalk, Inc. Trade names, trademarks and service marks of other companies appearing
in this report are the property of their respective owners. Solely for convenience, the trademarks, service marks and trade names included
in this report are without the ®, or other applicable symbols, but such references are not intended to indicate, in any way, that
we will not assert, to the fullest extent under applicable law, our rights or the rights of the applicable licensors to these trademarks,
service marks and trade names.
Unless the context otherwise indicates, references
to “Paltalk,” “we,” “our,” “us” and the “Company” refer to Paltalk, Inc. and
its subsidiaries on a consolidated basis.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this
Quarterly Report on Form 10-Q constitute “forward-looking statements” as defined in Section 27A of the Securities Act of
1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), that are based on current expectations, estimates, forecasts and assumptions and are subject to risks and
uncertainties. Words such as “anticipate,” “assume,” “began,” “believe,”
“budget,” “continue,” “could,” “estimate,” “expect,”
“forecast,” “goal,” “intend,” “may,” “plan,” “potential,”
“predict,” “project,” “seek,” “should,” “target,” “would”
and variations of such words and similar expressions are intended to identify such forward-looking statements. All forward-looking
statements speak only as of the date on which they are made. Such forward-looking statements are subject to certain risks,
uncertainties and assumptions relating to factors that could cause actual results to differ materially from those anticipated in
such statements, including, without limitation, the following:
|
● |
our ability to consummate the Mergers (as defined herein), including our ability to complete the Divestiture Transaction (as defined herein) that is a condition thereto, and realize the anticipated benefits and synergies expected from the Mergers once consummated; |
|
● |
our ability to effectively market and generate revenue from our applications; |
|
● |
our ability to generate and maintain active users and to effectively monetize our user base; |
|
● |
our ability to update our applications to respond to rapid technological changes; |
|
● |
the intense competition in the industry in which our business operates and our ability to effectively compete with existing competitors and new market entrants; |
|
● |
our ability to consummate favorable acquisitions and effectively integrate any companies or properties that we acquire; |
|
● |
the impact of any economic recession and the overall inflationary environment on our results of operations and our business; |
|
● |
the dependence of our applications on mobile platforms and operating systems that we do not control, including our heavy reliance on the platforms of Apple, Facebook and Google and their ability to discontinue, limit or restrict access to their platforms by us or our applications, change their terms and conditions or other policies or features (including restricting methods of collecting payments, sending notifications or placing advertisements), establish more favorable relationships with one or more of our competitors or develop applications or features that compete with our applications; |
|
● |
our ability to develop, establish and maintain strong brands; |
|
● |
our reliance on our executive officers and consultants; |
|
● |
our ability to adapt or modify our applications for the international market and derive revenue therefrom; |
|
● |
the ability of foreign governments to restrict access to our applications or impose new regulations; |
|
● |
the reliance of our mobile applications on having a mobile data plan and/or Wi-Fi access to gain internet connectivity; |
|
● |
the effect of security breaches, computer viruses and cybersecurity incidents; |
|
● |
our reliance upon credit card processors and related merchant account approvals and the impact of chargeback liabilities that we may face from credit card processors; |
|
● |
the possibility that our users or third parties may be physically or emotionally harmed following interaction with other users; |
|
● |
our ability to obtain additional capital or financing when and if necessary, to execute our business plan, including through offerings of debt or equity or sale of any of our assets; |
|
● |
the risk that we may face litigation resulting from the transmission of information through our applications; |
|
● |
the effects of current and future government regulation, including tax laws and laws and regulations regarding the use of the internet, privacy, cybersecurity and protection of user data; |
|
● |
the impact of any claim that we have infringed on intellectual property rights of others; |
|
● |
our ability to protect our intellectual property rights; |
|
● |
our ability to maintain effective internal controls over financial reporting; |
|
● |
our ability to offset fees associated with the distribution platforms that host our applications; |
|
● |
our reliance on internally derived data to accurately report user metrics and other measures of our performance; |
|
● |
our ability to release new applications or improve upon or add features to existing applications on schedule or at all; |
|
● |
our reliance on third-party investor relations firms to help create awareness of our Company and compliance by such third parties with regulatory requirements related to promotional reports; and |
|
● |
our ability to attract and retain qualified employees and consultants. |
For a more detailed discussion of these and other
factors that may affect our business, see the discussion in “Item 1A. Risk Factors” in Part II of this report, “Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part I of this report and the
risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, which was filed with the Securities
and Exchange Commission on March 15, 2024. We caution that the foregoing list of factors is not exclusive, and new factors may emerge,
or changes to the foregoing factors may occur, that could impact our business. We do not undertake any obligation to update any forward-looking
statement, whether written or oral, relating to the matters discussed in this report, except to the extent required by applicable securities
laws.
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PALTALK, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Assets | |
(unaudited) | | |
| |
Current assets: | |
| | |
| |
Cash and cash equivalents | |
$ | 12,796,004 | | |
$ | 13,568,049 | |
Accounts receivable, net of allowances of $26,559 as of June 30, 2024 and $23,326 as of December 31, 2023, respectively | |
| 92,758 | | |
| 92,704 | |
Employee retention tax credit receivable, net | |
| 114,212 | | |
| 114,212 | |
Prepaid expense and other current assets | |
| 721,572 | | |
| 990,634 | |
Total current assets | |
| 13,724,546 | | |
| 14,765,599 | |
Operating lease right-of-use assets | |
| 116,388 | | |
| 77,005 | |
Goodwill | |
| 6,326,250 | | |
| 6,326,250 | |
Intangible assets, net | |
| 2,293,311 | | |
| 2,704,477 | |
Other assets | |
| 13,937 | | |
| 13,937 | |
Total assets | |
$ | 22,474,432 | | |
$ | 23,887,268 | |
| |
| | | |
| | |
Liabilities and stockholders’ equity | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 812,164 | | |
$ | 792,053 | |
Accrued expenses and other current liabilities | |
| 312,511 | | |
| 226,120 | |
Operating lease liabilities, current portion | |
| 82,334 | | |
| 77,005 | |
Deferred subscription revenue | |
| 1,891,047 | | |
| 2,043,362 | |
Total current liabilities | |
| 3,098,056 | | |
| 3,138,540 | |
Operating lease liabilities, non-current portion | |
| 34,054 | | |
| - | |
Deferred tax liability | |
| 542,532 | | |
| 614,041 | |
Total liabilities | |
| 3,674,642 | | |
| 3,752,581 | |
Commitments and contingencies (Note 9) | |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Common stock, $0.001 par value, 25,000,000 shares authorized, 9,864,120 shares issued and 9,222,157 shares outstanding as of June 30, 2024 and December 31, 2023, respectively | |
| 9,864 | | |
| 9,864 | |
Treasury stock, 641,963 shares repurchased as of June 30, 2024 and December 31, 2023, respectively | |
| (1,199,337 | ) | |
| (1,199,337 | ) |
Additional paid-in capital | |
| 36,300,289 | | |
| 36,208,728 | |
Accumulated deficit | |
| (16,311,026 | ) | |
| (14,884,568 | ) |
Total stockholders’ equity | |
| 18,799,790 | | |
| 20,134,687 | |
Total liabilities and stockholders’ equity | |
$ | 22,474,432 | | |
$ | 23,887,268 | |
The accompanying notes are an integral part
of these condensed consolidated financial statements.
PALTALK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Revenues: | |
| | |
| | |
| | |
| |
Subscription revenue | |
$ | 2,132,900 | | |
$ | 2,884,989 | | |
$ | 4,615,882 | | |
$ | 5,390,659 | |
Advertising revenue | |
| 91,725 | | |
| 71,013 | | |
| 206,473 | | |
| 129,360 | |
Total revenues | |
| 2,224,625 | | |
| 2,956,002 | | |
| 4,822,355 | | |
| 5,520,019 | |
Costs and expenses: | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 810,493 | | |
| 774,028 | | |
| 1,629,568 | | |
| 1,576,503 | |
Sales and marketing expense | |
| 192,517 | | |
| 220,512 | | |
| 383,111 | | |
| 475,380 | |
Product development expense | |
| 1,212,220 | | |
| 1,163,640 | | |
| 2,423,921 | | |
| 2,412,222 | |
General and administrative expense | |
| 1,183,455 | | |
| 1,075,520 | | |
| 2,322,006 | | |
| 2,242,631 | |
| |
| | | |
| | | |
| | | |
| | |
Total costs and expenses | |
| 3,398,685 | | |
| 3,233,700 | | |
| 6,758,606 | | |
| 6,706,736 | |
Loss from operations | |
| (1,174,060 | ) | |
| (277,698 | ) | |
| (1,936,251 | ) | |
| (1,186,717 | ) |
Interest income, net | |
| 144,231 | | |
| 171,341 | | |
| 296,215 | | |
| 292,508 | |
Other income, net | |
| 146,269 | | |
| 343,045 | | |
| 146,269 | | |
| 343,045 | |
Income (loss) from operations before provision for income taxes | |
| (883,560 | ) | |
| 236,688 | | |
| (1,493,767 | ) | |
| (551,164 | ) |
Income tax(expense) benefit | |
| (50,591 | ) | |
| (101,059 | ) | |
| 67,309 | | |
| (51,505 | ) |
Net income (loss) | |
$ | (934,151 | ) | |
$ | 135,629 | | |
$ | (1,426,458 | ) | |
$ | (602,669 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) per share of common stock: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | (0.10 | ) | |
$ | 0.01 | | |
$ | (0.15 | ) | |
$ | (0.07 | ) |
Diluted | |
$ | (0.10 | ) | |
$ | 0.01 | | |
$ | (0.15 | ) | |
$ | (0.07 | ) |
Weighted average number of shares of common stock used in calculating net income (loss) income per share of common stock: | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 9,222,157 | | |
| 9,222,157 | | |
| 9,222,157 | | |
| 9,222,256 | |
Diluted | |
| 9,222,157 | | |
| 9,222,157 | | |
| 9,222,157 | | |
| 9,222,256 | |
The accompanying notes are an integral part
of these condensed consolidated financial statements.
PALTALK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2024 AND 2023
(Unaudited)
| |
Common | | |
Stock | | |
Treasury | | |
Stock | | |
Additional Paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
Balance at December 31, 2022 | |
| 9,864,120 | | |
$ | 9,864 | | |
| (636,771 | ) | |
$ | (1,192,124 | ) | |
$ | 35,973,735 | | |
$ | (13,817,233 | ) | |
$ | 20,974,242 | |
Stock-based compensation expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| 55,141 | | |
| - | | |
| 55,141 | |
Repurchases of common stock | |
| - | | |
| - | | |
| (5,192 | ) | |
| (7,213 | ) | |
| - | | |
| - | | |
| (7,213 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (738,298 | ) | |
| (738,298 | ) |
Balance at March 31, 2023 | |
| 9,864,120 | | |
$ | 9,864 | | |
| (641,963 | ) | |
$ | (1,199,337 | ) | |
$ | 36,028,876 | | |
$ | (14,555,531 | ) | |
$ | 20,283,872 | |
Stock-based compensation expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| 57,170 | | |
| - | | |
| 57,170 | |
Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 135,629 | | |
| 135,629 | |
Balance at June 30, 2023 | |
| 9,864,120 | | |
$ | 9,864 | | |
| (641,963 | ) | |
$ | (1,199,337 | ) | |
$ | 36,086,046 | | |
$ | (14,419,902 | ) | |
$ | 20,476,671 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at December 31, 2023 | |
| 9,864,120 | | |
$ | 9,864 | | |
| (641,963 | ) | |
$ | (1,199,337 | ) | |
$ | 36,208,728 | | |
$ | (14,884,568 | ) | |
$ | 20,134,687 | |
Stock-based compensation expense | |
| - | | |
| - | | |
| - | | |
| - | | |
| 59,311 | | |
| - | | |
| 59,311 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (492,307 | ) | |
| (492,307 | ) |
Balance at March 31, 2024 | |
| 9,864,120 | | |
$ | 9,864 | | |
| (641,963 | ) | |
$ | (1,199,337 | ) | |
$ | 36,268,039 | | |
$ | (15,376,875 | ) | |
$ | 19,701,691 | |
Stock-based compensation expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
32,250 |
|
|
|
- |
|
|
|
32,250 |
|
Net loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(934,151 |
) |
|
|
(934,151 |
) |
Balance at June 30, 2024 |
|
|
9,864,120 |
|
|
$ |
9,864 |
|
|
|
(641,963 |
) |
|
$ |
(1,199,337 |
) |
|
$ |
36,300,289 |
|
|
$ |
(16,311,026 |
) |
|
$ |
18,799,790 |
|
The accompanying notes are an integral part
of these condensed consolidated financial statements.
PALTALK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | |
| |
Net loss | |
$ | (1,426,458 | ) | |
$ | (602,669 | ) |
Adjustments to reconcile net loss from operations to net cash used in operating activities: | |
| | | |
| | |
Amortization of intangible assets | |
| 411,166 | | |
| 411,167 | |
Amortization of operating lease right-of-use assets | |
| 41,802 | | |
| 40,851 | |
Deferred tax expense | |
| - | | |
| 15,820 | |
Income tax benefit | |
| (4,200 | ) | |
| - | |
Allowance for credit losses | |
| 3,233 | | |
| - | |
Deferred tax benefit | |
| (67,309 | ) | |
| - | |
Stock-based compensation | |
| 91,561 | | |
| 112,311 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (3,287 | ) | |
| (4,357 | ) |
Operating lease liability | |
| (41,802 | ) | |
| (40,851 | ) |
Prepaid expense and other current assets | |
| 269,062 | | |
| (245,900 | ) |
Accounts payable, accrued expenses and other current liabilities | |
| 106,502 | | |
| (381,523 | ) |
Employee retention tax credit receivable, net | |
| - | | |
| (213,629 | ) |
Deferred subscription revenue | |
| (152,315 | ) | |
| (87,998 | ) |
Net cash used in operating activities | |
| (772,045 | ) | |
| (996,778 | ) |
Cash flows from investing activities: | |
| | | |
| | |
Payment of contingent consideration | |
| - | | |
| (85,000 | ) |
Net cash used in investing activities | |
| - | | |
| (85,000 | ) |
Cash flows from financing activities: | |
| | | |
| | |
Purchase of treasury stock | |
| - | | |
| (7,213 | ) |
Net cash used in financing activities | |
| - | | |
| (7,213 | ) |
Net decrease in cash and cash equivalents | |
| (772,045 | ) | |
| (1,088,991 | ) |
Balance of cash and cash equivalents at beginning of period | |
| 13,568,049 | | |
| 14,739,933 | |
Balance of cash and cash equivalents at end of period | |
$ | 12,796,004 | | |
$ | 13,650,942 | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Cash paid during the periods: | |
| | | |
| | |
Interest | |
$ | - | | |
$ | 512 | |
Taxes | |
$ | 9,550 | | |
$ | 18,551 | |
The accompanying notes are an integral part
of these condensed consolidated financial statements.
PALTALK, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization and Description of Business
Overview
The accompanying condensed consolidated financial
statements include Paltalk, Inc. and its wholly owned subsidiaries, A.V.M. Software, Inc., Paltalk Software Inc., Paltalk Holdings, Inc.,
Tiny Acquisition Inc., Camshare, Inc., Fire Talk LLC, Vumber LLC and ManyCam ULC (collectively, the “Company”).
The Company is a communications software innovator
that powers multimedia social applications. The Company’s product portfolio includes Paltalk, Camfrog and Tinychat, which together
host a large collection of video-based communities. The Company’s other products include ManyCam and Vumber. ManyCam is a live streaming
software and virtual camera that allows users to deliver professional live videos on streaming platforms, video conferencing apps and
distance learning tools. Vumber is a telecommunications services provider that enables users to communicate privately by having multiple
phone numbers with any area code through which calls can be forwarded to a user’s existing telephone number. The Company has an
over 20-year history of technology innovation and holds 8 patents.
Impact of Macro-Economic Factors
The Company’s results of operations have
been and may continue to be negatively impacted by macro-economic factors, including the timing of economic recessions and/or recovery
and the overall inflationary environment. Prolonged periods of inflation have affected, and may continue to affect, the Company’s
ability to target new customers as well as keep existing customers engaged and may ultimately have a correlating effect on its users’
discretionary spending. Future adverse developments with respect to the economic environment and geopolitical tensions may create additional
market and economic uncertainty, which could affect the Company’s industry.
Employee Retention
Tax Credit
Under the provisions
of the extension of the Coronavirus Aid, Relief, and Economic Security Act, the Company was eligible for a refundable employee retention
tax credit (the “ERTC”), subject to certain criteria. During the year ended December 31, 2023, the Company applied for the
ERTC and recorded a receivable in the amount of $343,045, net of related costs, which was recognized in the Company’s condensed
consolidated statement of operations as other income. As of June 30, 2024, the Company received an aggregate of $294,833, or $228,833
net of related costs, which was recorded as a reduction of the receivable on the Company’s condensed consolidated balance sheet.
Basis of Presentation
The condensed consolidated financial statements
included in this report have been prepared on a going concern basis in accordance with generally accepted accounting principles in the
United States (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”) for
interim financial information. The Company has not included certain information and notes required by GAAP for complete financial statements
pursuant to those rules and regulations, although it believes that the disclosure included herein is adequate to make the information
presented not misleading. The condensed consolidated financial statements contained herein should be read in conjunction with the Company’s
audited consolidated financial statements and the related notes included in the Company’s Annual Report on Form 10-K for the year
ended December 31, 2023, filed with the SEC on March 15, 2024 (the “Form 10-K”).
In the opinion of management, the accompanying
unaudited condensed consolidated financial information contains all normal and recurring adjustments necessary to fairly present the condensed
consolidated balance sheets and statements of operations, cash flows and changes in stockholders’ equity of the Company for the
interim periods presented. The Company’s historical results are not necessarily indicative of future operating results, and the
results for the three and six months ended June 30, 2024 are not necessarily indicative of results for the year ending December 31, 2024,
or for any other period.
2. Summary of Significant Accounting Policies
During the six months ended June 30, 2024, there
were no significant changes made to the Company’s significant accounting policies.
For a detailed discussion about the Company’s significant accounting
policies, see the Form 10-K.
Inflation Reduction
Act of 2022
On August 16, 2022,
the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things,
a new U.S. federal 1% excise tax on certain repurchases of stock by publicly traded U.S. domestic corporations and certain U.S. domestic
subsidiaries of publicly traded foreign corporations occurring on or after January 1, 2023. The excise tax is imposed on the repurchasing
corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market
value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations
are permitted to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the
same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury has been given authority
to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax. The IR Act was not
applicable to the Company during the year ended December 31, 2023 or the six months ended June 30, 2024, given that repurchases of stock
during such periods, if any, were below the threshold required to be subject to taxation.
Use of Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions about future events that affect the amounts reported in the financial
statements and accompanying notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination
of estimates requires the exercise of judgment. Actual results inevitably will differ from those estimates, and such differences may be
material to the financial statements. The most significant accounting estimates inherent in the preparation of the Company’s financial
statements include the discount rates and weighted average costs of capital used in the fair value of the ManyCam assets and in assigning
their respective useful lives. These fair values and estimates were based on a number of factors, including a valuation by an independent
third party.
Revisions to the Company’s estimates may
result in increases or decreases to revenues and income and are reflected in the condensed consolidated financial statements in the periods
in which they are first identified. If the Company’s estimates indicate that a contract loss will be incurred, a loss provision
is recorded in the period in which the loss first becomes probable and can be reasonably estimated. Contract losses are the amount by
which the estimated costs of the contract exceed the estimated total revenue that will be generated by the contract and are included in
cost of revenues in the Company’s condensed consolidated statements of operations. There were no contract losses for the periods
presented in this report.
Revenue Recognition
In accordance with Accounting Standards Codification
(“ASC”) 606, Revenue from Contracts with Customers, revenue from contracts with customers is recognized when control
of the promised services is transferred to the customers in an amount that reflects the consideration the Company expects to receive in
exchange for those services. Sales tax is excluded from reported revenue. The Company has elected the practical expedient allowable by
the guidance to not disclose information about remaining performance obligations pertaining to contracts that have an original expected
duration of one year or less.
Subscription Revenue
The Company generates subscription revenue primarily
from monthly premium subscription services. Subscription revenues are presented net of refunds, credits, and known and estimated credit
card chargebacks. During the six months ended June 30, 2024 and 2023, subscriptions were offered in durations of one-, three-, six-, twelve-month
and twenty four-month terms. All subscription fees, however, are paid by credit card at the origination of the subscription regardless
of the term of the subscription. Revenues from multi-month subscriptions are recognized on a straight-line basis over the period where
the service is offered to the customer, indicated by length of the subscription term purchased. The unearned portion of subscription revenue
is presented as deferred subscription revenue in the accompanying condensed consolidated balance sheets. Deferred subscription revenue
at December 31, 2023 was $2,043,362, of which $1,251,430 was subsequently recognized as subscription revenue during the six months ended
June 30, 2024. The ending balance of deferred subscription revenue at June 30, 2024 and 2023 was $1,891,047 and $2,169,454, respectively.
In addition, the Company offers virtual gifts
to its users. Users may purchase credits in $5, $10 or $20 increments that can be redeemed for a host of virtual gifts such as a rose,
a beer or a car, among other items. These gifts are given among users to enhance communication and are typically redeemed within 30 days
of purchase. Upon purchase, the virtual gifts are credited to the users’ account and are under the users’ control. Virtual
gift revenue is recognized upon the users’ redemption of virtual gifts at the fixed transaction price and included in subscription
revenue in the accompanying condensed consolidated statements of operations. Virtual gift revenue is presented as deferred revenue in
the condensed consolidated balance sheets until virtual gifts are redeemed. Virtual gift revenue was $686,763 and $1,312,113 for the three
months ended June 30, 2024 and 2023, respectively. Virtual gift revenue was $1,703,711 and $2,322,313 for the six months ended June 30,
2024 and 2023, respectively. The ending balance of deferred revenue from virtual gifts, which is included in deferred subscription revenue
at June 30, 2024 and 2023 was $359,733 and $465,199, respectively.
Advertising Revenue
The Company generates advertising revenue from
the display of advertisements on its products through contractual agreements with third parties that are based on the number of advertising
impressions delivered. Measurements of impressions include when a customer clicks an advertisement (CPC basis), views an advertisement
impression (CPM basis), or registers for an external website via an advertisement by clicking on or through the application (CPA basis).
Advertising revenue is dependent upon traffic as well as the advertising inventory placed on the Company’s products.
Goodwill
Goodwill is recorded when the purchase price paid
for an acquisition exceeds the estimated fair value of the net identified tangible and intangible assets acquired. The Company evaluates
its goodwill for impairment in accordance with ASC 350, Intangibles – Goodwill and Other (as amended by ASU 2017-04), by
assessing qualitative factors to determine whether it is more likely than not (that is, a likelihood of more than 50 percent) that the
fair value of a reporting unit is less than its carrying amount, including goodwill. The Company performs the quantitative goodwill impairment
test, if, after assessing the totality of events or circumstances such as those described in paragraph ASC 350-20-35-3C(a) through (g),
the Company determines that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. An impairment
charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value, limited to the total amount
of goodwill related to the reporting unit.
The Company tests the recorded amount of goodwill
for impairment on an annual basis as of December 31 of each fiscal year or more frequently if there are indicators that the fair value
of the goodwill exceeds its carrying amount. The Company has one reporting unit. The Company performed a qualitative assessment and concluded
that no impairment existed as of December 31, 2023 and 2022.
Intangible Assets
The Company’s acquired amortizable intangible
assets primarily consist of the assets acquired in June 2022 relating to ManyCam software, which assets consist of internally developed
software, intellectual property (trade names, trademarks and URLs) and subscriber relationships/customer lists.
The Company’s intangible assets represent
definite lived intangible assets, which are being amortized on a straight-line basis over their estimated useful lives as follows:
Patents |
|
|
20 years |
|
Trade names, trademarks, product names, URLs |
|
|
5-10 years |
|
Internally developed software |
|
|
5-7 years |
|
Non-compete agreements |
|
|
3 years |
|
Subscriber/customer relationships |
|
|
3-12 years |
|
The Company reviews intangible assets for impairment
whenever events or changes in business circumstances indicate that the carrying amount of the assets might not be recoverable. Factors
that the Company considers in deciding when to perform an impairment review include significant underperformance of the business in relation
to expectations, significant negative industry or economic trends, and significant changes or planned changes in the use of the assets.
If an impairment review is performed to evaluate a long-lived asset for recoverability, the Company compares forecasts of undiscounted
cash flows expected to result from the use and eventual disposition of the long-lived asset to its carrying value. An impairment loss
would be recognized when estimated undiscounted future cash flows expected to result from the use of an asset are less than its carrying
amount. The impairment loss would be based on the excess of the carrying value of the impaired asset over its fair value, determined based
on discounted cash flows. No impairments were recorded on intangible assets as no impairment indicators were noted for the periods presented
in these consolidated financial statements.
3. Intangible Assets, Net
Intangible assets, net consisted of the following at June 30, 2024
and December 31, 2023:
| |
June 30, 2024 (unaudited) | | |
December 31, 2023 | |
| |
Gross | | |
| | |
Net | | |
Gross | | |
| | |
Net | |
| |
Carrying | | |
Accumulated | | |
Carrying | | |
Carrying | | |
Accumulated | | |
Carrying | |
| |
Amount | | |
Amortization | | |
Amount | | |
Amount | | |
Amortization | | |
Amount | |
Patents | |
$ | 50,000 | | |
$ | (37,500 | ) | |
$ | 12,500 | | |
$ | 50,000 | | |
$ | (36,250 | ) | |
$ | 13,750 | |
Trade names, trademarks product names, URLs | |
| 1,022,425 | | |
| (685,527 | ) | |
| 336,898 | | |
| 1,022,425 | | |
| (644,390 | ) | |
| 378,035 | |
Internally developed software | |
| 4,180,005 | | |
| (2,634,837 | ) | |
| 1,545,168 | | |
| 4,180,005 | | |
| (2,478,408 | ) | |
| 1,701,597 | |
Subscriber/customer relationships | |
| 3,553,102 | | |
| (3,154,357 | ) | |
| 398,745 | | |
| 3,553,102 | | |
| (2,942,007 | ) | |
| 611,095 | |
Total intangible assets | |
$ | 8,805,532 | | |
$ | (6,512,221 | ) | |
$ | 2,293,311 | | |
$ | 8,805,532 | | |
$ | (6,101,055 | ) | |
$ | 2,704,477 | |
Amortization expense for the three and six months
ended June 30, 2024 was $205,583 and $411,166, respectively, as compared to $205,584 and $411,167 for the three and six months ended June
30, 2023, respectively. The aggregate amortization expense for each of the next five years is estimated to be $410,521 for the remainder
of 2024, $568,529 in 2025, $382,133 in 2026, $382,133 in 2027, $382,133 in 2028 and $167,862 in 2029.
4. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following
for the periods presented:
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
| |
(unaudited) | | |
| |
Compensation, benefits and payroll taxes | |
$ | 45,900 | | |
$ | 91,250 | |
Other accrued expenses | |
| 266,611 | | |
| 134,870 | |
Total accrued expenses and other current liabilities | |
$ | 312,511 | | |
$ | 226,120 | |
5. Income Taxes
The Company’s provision for income taxes consists of federal,
foreign, and state taxes, as applicable, in amounts necessary to align the Company’s year-to-date tax provision with the effective
rate that it expects to achieve for the full year. Each quarter the Company updates its estimate of the annual effective tax rate and
records cumulative adjustments as necessary.
For the three and six months ended June 30, 2024,
the Company recorded an income tax provision of $50,591 and an income tax benefit of $67,309, respectively. The effective tax rate for
the three and six months ended June 30, 2024 was (5.25)% and 4.79%, respectively. The effective tax rate differs from the statutory rate
of 21%, primarily related to changes in the Company’s valuation allowance, differences in foreign tax rates from the U.S. statutory
rate of 21%, and state and local taxes. The Company continues to conclude that its U.S. deferred tax assets are not realizable on a more-likely-than-not
basis and maintains a full valuation allowance against such deferred tax assets.
For the three and six months ended June 30, 2023, the Company recorded
an income tax provision of $101,059 and $51,505, respectively, primarily related to a discrete item related to the filing of the Company’s
Canadian tax return. The effective tax rate for the three and six months ended June 30, 2023 was 42.70% and (9.34)%, respectively. The
effective tax rate differs from the statutory rate of 21% as the Company has concluded that its deferred tax assets are not realizable
on a more-likely-than-not basis.
6. Stockholders’ Equity
The Paltalk, Inc. Amended and Restated 2011
Long-Term Incentive Plan (the “2011 Plan”) was terminated as to future awards on May 16, 2016. A total of 17,748 shares
of the Company’s common stock may be issued pursuant to outstanding options awarded under the 2011 Plan; however, no
additional awards may be granted under such plan. The Paltalk, Inc. 2016 Long-Term Incentive Plan (the “2016 Plan”) was
adopted by the Company’s stockholders on May 16, 2016 and permits the Company to award stock options (both incentive stock
options and non-qualified stock options), stock appreciation rights, restricted stock, restricted stock units, performance awards,
dividend equivalent rights, and other stock-based awards and cash-based incentive awards to its employees (including an employee who
is also a director or officer under certain circumstances), non-employee directors and consultants. The maximum number of shares of
common stock that may be issued pursuant to awards under the 2016 Plan is 1,300,000 shares, 100% of which may be issued pursuant to
incentive stock options. In addition, the maximum number of shares of common stock that may be issued under the 2016 Plan may be
increased by an indeterminate number of shares of common stock underlying outstanding awards issued under the 2011 Plan that are
forfeited, expired, cancelled or settled in cash. As of June 30, 2024, there were 632,257 shares available for future issuance under
the 2016 Plan.
Stock Options
The following table summarizes the assumptions
used in the Black-Scholes pricing model to estimate the fair value of the options granted during the nine months ended June 30, 2024:
Expected volatility | |
| 151.5 | % |
Expected life of option (in years) | |
| 5.2 – 6.2 | |
Risk free interest rate | |
| 4.2 | % |
Expected dividend yield | |
| 0.0 | % |
The expected life of the options is the period
of time over which employees and non-employees are expected to hold their options prior to exercise. The expected life of options has
been determined using the “simplified” method as prescribed by Staff Accounting Bulletin 110, which uses the midpoint between
the vesting date and the end of the contractual term. The volatility of the Company’s common stock is calculated using the Company’s
historical volatilities beginning at the grant date and going back for a period of time equal to the expected life of the award. The Company
estimates potential forfeitures of stock awards and adjusts recorded stock-based compensation expense accordingly. The Company estimates
pre-vesting forfeitures primarily based on the Company’s historical experience and is adjusts to reflect actual forfeitures as the
stock-based awards vest.
The following table summarizes stock option activity
during the six months ended June 30, 2024:
| |
| | |
Weighted | |
| |
| | |
Average | |
| |
Number of | | |
Exercise | |
| |
Options | | |
Price | |
Stock Options: | |
| | |
| |
Outstanding at January 1, 2024 | |
| 740,814 | | |
$ | 3.32 | |
Granted during the period | |
| 28,000 | | |
| 2.78 | |
Cancelled/Forfeited, during the period | |
| - | | |
| - | |
Expired, during the period | |
| (14,048 | ) | |
| 10.11 | |
Outstanding at June 30, 2024 | |
| 754,766 | | |
$ | 3.17 | |
Exercisable at June 30, 2024 | |
| 583,879 | | |
$ | 3.48 | |
At June 30, 2024, there was $299,671 of total
unrecognized compensation expense related to stock options, which is expected to be recognized over a weighted average period of 2.5 years.
On June 30, 2024, the aggregate intrinsic value
of stock options that were outstanding and exercisable was $928,892 and $605,520, respectively. On June 30, 2023, the aggregate intrinsic
value of stock options that were outstanding and exercisable was $26,010 and $24,323, respectively. The intrinsic value of stock options
is calculated based on the exercise price of the underlying awards and the fair value of such awards as of the period-end date.
During the six months ended June 30, 2024, the
Company granted stock options to members of the Board of Directors to purchase an aggregate of 24,000 shares of common stock at an exercise
price of $2.78 per share. The stock options vest in four equal quarterly installments on the last day of each calendar quarter in 2024
and have a term of ten years. During the six months ended June 30, 2024, the Company also granted options to employees to purchase an
aggregate of 4,000 shares of common stock. These options vest in four equal annual installments over four years, have a term of ten years
and have an exercise price of $2.78. The aggregate fair value for the options granted during the six months ended June 30, 2024 and 2023
was $72,240 and $90,380, respectively.
Stock-based compensation expense for the Company’s
stock options included in the condensed consolidated statements of operations was as follows:
| |
Three Months Ended | | |
Six Months Ended | |
| |
June 30, (unaudited) | | |
March 31, (unaudited) | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Cost of revenue | |
$ | 3,304 | | |
$ | 3,151 | | |
$ | 6,486 | | |
$ | 5,366 | |
Sales and marketing expense | |
| - | | |
| 842 | | |
| - | | |
| 1,481 | |
Product development expense | |
| 7,979 | | |
| 7,616 | | |
| 15,695 | | |
| 14,489 | |
General and administrative expense | |
| 20,967 | | |
| 45,561 | | |
| 69,380 | | |
| 90,975 | |
Total stock compensation expense | |
$ | 32,250 | | |
$ | 57,170 | | |
$ | 91,561 | | |
$ | 112,311 | |
Treasury Shares
The Board of Directors approved a stock repurchase
plan for up to $1,750,000 of the Company’s outstanding common stock (the “Stock Repurchase Plan”), effective as of March
29, 2022, which expired on March 29, 2023, the one-year anniversary of such date. Under the Stock Repurchase Plan, shares were repurchased
from time-to-time in open market transactions at prevailing market prices, in privately negotiated transactions or by other means in accordance
with federal securities laws, including Rule 10b5-1 programs. The actual timing, number and value of shares repurchased was determined
by a committee of the Board of Directors at its discretion and depended on a number of factors, including the market price of the Company’s
common stock, general market and economic conditions, alternative investment opportunities and other corporate considerations.
As of June 30, 2024 and December 31, 2023, the
Company had 641,963 shares of its common stock classified as treasury shares on the Company’s consolidated balance
sheets.
7. Net Income (Loss) Per Share
Basic net income (loss) per share is computed
by dividing the net income (loss) available to common stockholders by the weighted average number of common shares outstanding during
the period, as defined by ASC Topic 260, Earnings Per Share. Diluted net income (loss) per share is computed using the weighted
average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist
of the incremental common shares issuable upon the exercise of stock options (using the treasury stock method). To the extent stock options
are antidilutive, they are excluded from the calculation of diluted income (loss) per share. For the six months ended June 30, 2024 and
2023, 763,736 and 650,155 of shares issuable upon the exercise of outstanding stock options, respectively, were not included in the computation
of diluted net income (loss) per share because their inclusion would be antidilutive.
The following table summarizes the net loss per share calculation for
the periods presented:
| |
Three Months Ended | | |
Six Months Ended | |
| |
June 30, (unaudited) | | |
June 30, (unaudited) | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net income (loss) – basic and diluted | |
$ | (934,151 | ) | |
$ | 135,629 | | |
$ | (1,426,458 | ) | |
$ | (518,313 | ) |
Weighted average shares outstanding – basic | |
| 9,222,157 | | |
| 9,222,157 | | |
| 9,222,157 | | |
| 9,222,256 | |
Weighted average shares outstanding – diluted | |
| 9,222,157 | | |
| 9,222,157 | | |
| 9,222,157 | | |
| 9,222,256 | |
Per share data: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | (0.10 | ) | |
$ | 0.01 | | |
$ | (0.15 | ) | |
$ | (0.07 | ) |
Diluted | |
$ | (0.10 | ) | |
$ | 0.01 | | |
$ | (0.15 | ) | |
$ | (0.07 | ) |
8. Leases
On April 9, 2021, the Company entered into a lease
extension agreement with Jericho Executive Center LLC (“JEC”) for the office space at 30 Jericho Executive Plaza in Jericho,
New York, which commenced on December 1, 2021 and runs through November 30, 2024. The Company’s monthly office rent payments under
the lease are currently approximately $7,081 per month. On May 28, 2024, the Company entered into a lease extension agreement with JEC,
which extends the lease period by two years to November 30, 2026. Beginning on December 1, 2024, the monthly rent will be $6,850 per month.
The new extension gives the Company an option to terminate the second year in July 2025.
As of June 30, 2024, the Company had no long-term
leases that were classified as financing leases and did not have additional operating or financing leases that had not yet commenced.
As of June 30, 2024, the Company had operating
lease liabilities of approximately $116,388 and operating lease right-of-use assets of approximately $116,388 which are included in the
accompanying condensed consolidated balance sheets.
Total rent expense for the six months ended June
30, 2024 was $42,863, of which $3,000 was sublease income. Total rent expense for six months ended June 30, 2023 was $40,829, of which
$1,500 was sublease income. Rent expense is recorded under general and administrative expense in the accompanying condensed consolidated
statements of operations.
The following table summarizes the Company’s operating leases
for the periods presented:
| | Six Months Ended | |
| | June 30, (unaudited) | |
| | 2024 | | | 2023 | |
Cash paid for amounts included in the measurement of operating lease liabilities: | | $ | 41,802 | | | $ | 40,851 | |
Weighted average assumptions: | | | | | | | | |
Remaining lease term | | | 1.4 | | | | 1.4 | |
Discount rate | | | 2.3 | % | | | 2.3 | % |
As of June 30, 2024, future minimum payments under non-cancelable operating
leases were as follows:
For the year ending December 31, | |
Amount | |
2024 | |
| 42,256 | |
2025 | |
| 75,350 | |
Total | |
$ | 117,606 | |
Less: present value adjustment | |
| (1,218 | ) |
Present value of minimum lease payments | |
$ | 116,388 | |
9. Commitments and Contingencies
Patent Litigation
On July 23, 2021, a wholly
owned subsidiary of the Company, Paltalk Holdings, Inc., filed a patent infringement lawsuit against WebEx Communications, Inc., Cisco
WebEx LLC, and Cisco Systems, Inc. (collectively, “Cisco”), in the U.S. District Court for the Western District of Texas (the
“Court”). The Company alleges that certain of Cisco’s products have infringed U.S. Patent No. 6,683,858, and that the
Company is entitled to damages.
A Markman hearing took
place on February 24, 2022. On September 7, 2022, the United States Patent Office issued a reexamination of U.S. Patent No. 6,683,858,
and on January 19, 2023, the Examiner issued an Ex Parte Reexamination Certificate, ending the reexamination
and confirming the patentability of claims 1-10 of U.S. Patent No. 6,683,858. On June 29, 2023, the Court held a pretrial conference
and denied Cisco’s motion for summary judgment. On August 1, 2024, the Court held the final pretrial conference and the trial is set to proceed on August 26, 2024.
Legal Proceedings
The Company may be included in legal proceedings,
claims and assessments arising in the ordinary course of business. The Company evaluates the need for a reserve for specific legal matters
based on the probability of an unfavorable outcome and the reasonability of an estimable loss. No reserve was deemed necessary as of June
30, 2024.
10. Subsequent Events
NTS Acquisition Agreement
On August 11, 2024, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”),
by and among the Company, PALT Merger Sub 1, Inc., a direct and wholly owned subsidiary of the Company (“First Merger Sub”),
PALT Merger Sub 2, LLC, a direct and wholly owned subsidiary of the Company (“Second Merger Sub”), Newtek Technology Solutions,
Inc. (“NTS”), and NewtekOne, Inc., the sole stockholder of NTS (“Newtek”), to acquire NTS through a two-step merger
process. Pursuant to the Merger Agreement, following the receipt of approval by the Company’s stockholders: (i) NTS will merge with
and into First Merger Sub, with NTS continuing as the surviving entity (the “Interim Surviving Entity” and such merger, the
“First Step Merger”), and (ii) immediately following the consummation of the First Step Merger, the Interim Surviving Entity
will merge with and into Second Merger Sub, with Second Merger Sub continuing as the surviving entity (the “Second Step Merger”
and, together with the First Step Merger, the “Mergers”).
Pursuant to the Merger Agreement, as consideration for the Mergers,
the Company agreed to (i) pay Newtek an amount in cash equal to $4,000,000, which is subject to customary purchase price adjustments as
set forth in the Merger Agreement, including a working capital adjustment (the “Closing Cash Consideration”) and (ii) issue
Newtek 4,000,000 shares (the “Closing Stock Consideration” and together with the Closing Cash Consideration, the “Closing
Consideration”) of a newly created series of preferred stock, the Series A Non-Voting Common Equivalent Stock of the Company, par
value $0.001 per share (the “Preferred Stock”). In addition to the Closing Consideration, the Merger Agreement provides that
Newtek is entitled to receive an amount up to $5,000,000 (the “Earn-Out Amount”) based on the Company’s achievement
certain cumulative average Adjusted EBITDA thresholds for the 2025 and 2026 fiscal years. The Earn-Out Amount may be paid, at the Company’s
sole discretion, in cash (the “Earn-Out Cash Consideration”), in shares of Preferred Stock (the “Earn-Out Stock Consideration”)
or in a combination thereof. The issuance of the Closing Stock Consideration, the Earn-Out Stock Consideration (if any) and the shares
of common stock issuable upon conversion of the Preferred Stock is referred to herein as the “Parent Stock Issuance”.
Pursuant to the Merger Agreement, if the issuance of the Closing Stock Consideration or the Earn-Out Stock Consideration would cause Newtek’s
“total equity” (as calculated under the Bank Holding Company Act of 1956, as amended, and as implemented and interpreted by
the Board of Governors of the Federal Reserve System) in the Company to exceed 33.33% (the “Total Equity Cap”), then the number
of shares of Preferred Stock issuable as Closing Stock Consideration and/or Earn-Out Stock Consideration, as applicable, will be adjusted
so that the Company will issue Newtek the maximum number of shares of Preferred Stock that would not cause Newtek’s total equity
to exceed the Total Equity Cap, with a corresponding increase to the Closing Cash Consideration and the Earn-Out Cash Consideration, as
applicable.
As a condition to the closing of the Mergers and the transactions contemplated by the Merger Agreement, the Merger Agreement
provides that the Company must effectuate the sale of its Paltalk, Camfrog, and Tinychat applications and all assets and liabilities related
to such applications (the “Divestiture Transaction”). Following the Divestiture Transaction, the Company will retain (i) all
patents, patent applications, and any rights or causes of action related to such applications, and (ii) any assets (including intellectual
property) that are not exclusively related to such applications.
In addition, the closing of the Mergers is subject to the satisfaction
of various customary closing conditions, including, among others, approval of the Parent Stock Issuance and the Divestiture Transaction
by the Company’s stockholders. The Merger Agreement contains certain termination rights for both the Company and Newtek, on behalf
of itself and NTS, including, among other things, if the closing has not occurred prior to February 9, 2025. In the event the Merger Agreement
is terminated, neither party thereto will owe a termination fee or otherwise incur a liability to any other party under or relating to
the Merger Agreement.
For the three and six months ended June 30, 2024,
the Company incurred general and administrative expenses of $315,889 and $383,842, respectively, associated with the Mergers.
Management has evaluated subsequent events
or transactions occurring through the date the condensed consolidated financial statements were issued and determined that, except
as set forth above, no events or transactions are required to be disclosed herein.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Management’s Discussion and Analysis
of Financial Condition and Results of Operations is intended to provide a reader of our financial statements with a narrative from the
perspective of our management on our financial condition, results of operations, liquidity and certain other factors that may affect our
future results. The following discussion and analysis should be read in conjunction with: (i) the accompanying unaudited condensed consolidated
financial statements and notes thereto for the three and six months ended June 30, 2024 and 2023, (ii) the consolidated financial statements
and notes thereto for the year ended December 31, 2023 included in our Annual Report on Form 10-K (the “Form 10-K”) filed
with the Securities and Exchange Commission (the “SEC”) on March 15, 2024 and (iii) the discussion under the caption “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” of the Form 10-K. Aside from certain information as of
December 31, 2023, all amounts herein are unaudited.
Forward-Looking Statements
In addition to historical financial information,
the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. See “Forward-Looking
Statements.” Our results and the timing of selected events may differ materially from those anticipated in these forward-looking
statements as a result of many factors, including those discussed under “Item 1A. Risk Factors” in Part II of this report
and “Item 1A. Risk Factors” in the Form 10-K.
Overview
We are a communications software innovator that
powers multimedia social applications. We operate a network of consumer applications that we believe create a unique social media enterprise
where users can meet, see, chat, broadcast, play online card games and board games and message in real time in a secure environment with
others in our network. Our consumer applications generate revenue principally from subscription fees and advertising arrangements.
Our product portfolio includes Paltalk, Camfrog
and Tinychat, which together host a large collection of video-based communities. Our other products include ManyCam and Vumber. ManyCam
is a live streaming software and virtual camera that allows users to deliver professional live videos on streaming platforms, video conferencing
apps and distance learning tools. Vumber is a telecommunications services provider that enables users to communicate privately by having
multiple phone numbers with any area code through which calls can be forwarded to a user’s existing telephone number. We have an
over 20-year history of technology innovation and hold 8 patents.
We believe that the scale of our user base presents
a competitive advantage in the video social networking industry and provides growth opportunities to advance our existing products with
up-sell opportunities and build future brands with cross-sell offers. We also believe that our proprietary consumer app technology platform
can scalably support large communities of users in activities such as video, voice and text chat, online card games and board games and
provide robust user monetization tools.
Our continued growth depends on attracting new
consumer application users through the introduction of new applications, features and partnerships and further penetration of our existing
markets. Our principal growth strategy is to invest in the development of proprietary software, expand our sales and marketing efforts
with respect to such software, and increase our consumer application user base through potential platform partnerships and new and existing
advertising campaigns that we run through internet and mobile advertising networks, all while balancing the capital needs of the business.
Our strategy also includes the acquisition of, or investment in, technologies, solutions or businesses that complement our business and
cross-selling them to additional synergistic businesses.
Our strategy is to approach these opportunities
in a measured way, being mindful of our resources and evaluating factors such as potential revenue, time to market and amount of capital
needed to invest in the opportunity.
Recent Developments
Impact of Macro-Economic Factors
Our results of operations have been and may continue
to be negatively impacted by macro-economic factors, including the timing of economic recessions and/or recovery and the overall inflationary
environment. Prolonged periods of inflation have affected, and may continue to affect, our ability to target new customers as well as
keep existing customers engaged and may ultimately have a correlating effect on our users’ discretionary spending. Future adverse
developments with respect to the economic environment and geopolitical tensions may create additional market and economic uncertainty,
which could affect our industry.
Under the provisions
of the extension of the Coronavirus Aid, Relief, and Economic Security Act, we were eligible for a refundable employee retention tax credit
(the “ERTC”) subject to certain criteria. During the year ended December 31, 2023, we applied for the ERTC and recorded a
receivable in the amount of $343,045, net of related costs, which was recognized in our condensed consolidated statement of operations
as other income. As of June 30, 2024, we received an aggregate of $294,833 or $228,833 net of related costs which was recorded as a reduction
of the receivable on our condensed consolidated balance sheet.
NTS Acquisition Agreement
On August 11, 2024, we entered into an Agreement and Plan of Merger
(the “Merger Agreement”), by and among us, PALT Merger Sub 1, Inc., our direct and wholly owned subsidiary (“First Merger
Sub”), PALT Merger Sub 2, LLC, our direct and wholly owned (“Second Merger Sub”), Newtek Technology Solutions, Inc.
(“NTS”), and NewtekOne, Inc., the sole stockholder of NTS (“Newtek”), to acquire NTS through a two-step merger
process. Pursuant to the Merger Agreement, following the receipt of approval by our stockholders: (i) NTS will merge with and into First
Merger Sub, with NTS continuing as the surviving entity (the “Interim Surviving Entity” and such merger, the “First
Step Merger”), and (ii) immediately following the consummation of the First Step Merger, the Interim Surviving Entity will merge
with and into Second Merger Sub, with Second Merger Sub continuing as the surviving entity (the “Second Step Merger” and,
together with the First Step Merger, the “Mergers”).
Pursuant to the Merger Agreement, as consideration
for the Mergers, we agreed to (i) pay Newtek an amount in cash equal to $4,000,000, which is subject to customary purchase price adjustments
as set forth in the Merger Agreement, including a working capital adjustment (the “Closing Cash Consideration”) and (ii) issue
Newtek 4,000,000 shares (the “Closing Stock Consideration” and together with the Closing Cash Consideration, the “Closing
Consideration”) of a newly created series of preferred stock, the Series A Non-Voting Common Equivalent Stock of the Company, par
value $0.001 per share (the “Preferred Stock”). In addition to the Closing Consideration, the Merger Agreement provides that
Newtek is entitled to receive an amount up to $5,000,000 (the “Earn-Out Amount”) based on our achievement certain cumulative
average Adjusted EBITDA thresholds for the 2025 and 2026 fiscal years. The Earn-Out Amount may be paid, in our sole discretion, in cash
(the “Earn-Out Cash Consideration”), in shares of Preferred Stock (the “Earn-Out Stock Consideration”) or in a
combination thereof. The issuance of the Closing Stock Consideration, the Earn-Out Stock Consideration (if any) and the shares of common
stock issuable upon conversion of the Preferred Stock is referred to herein as the “Parent Stock Issuance”.
Pursuant to the Merger Agreement, if the issuance
of the Closing Stock Consideration or the Earn-Out Stock Consideration would cause Newtek’s “total equity” (as calculated
under the Bank Holding Company Act of 1956, as amended, and as implemented and interpreted by the Board of Governors of the Federal Reserve
System (the “Federal Reserve”)) in the Company to exceed 33.33% (the “Total Equity Cap”), then the number of shares
of Preferred Stock issuable as Closing Stock Consideration and/or Earn-Out Stock Consideration, as applicable, will be adjusted so that
we will issue Newtek the maximum number of shares of Preferred Stock that would not cause Newtek’s total equity to exceed the Total
Equity Cap, with a corresponding increase to the Closing Cash Consideration and the Earn-Out Cash Consideration, as applicable. Following
the consummation of the Mergers and the issuance of the Closing Stock Consideration, Newtek would beneficially own approximately 30.3%
of our issued and outstanding Common Stock on an as-converted and fully-diluted basis, calculated based on our outstanding shares of common
stock as of August 9, 2024.
As a condition to the closing of the Mergers and the transactions contemplated by the Merger Agreement, the Merger Agreement provides
that we must effectuate the sale of our Paltalk, Camfrog, and Tinychat applications and all assets and liabilities related to such applications
(the “Divestiture Transaction”). Following the Divestiture Transaction, we will retain (i) all patents, patent applications,
and any rights or causes of action related to such applications, and (ii) any assets (including intellectual property) that are not exclusively
related to such applications.
In addition, the closing of the Mergers is subject to the satisfaction
of various customary closing conditions, including, among others, approval of the Parent Stock Issuance and the Divestiture Transaction
by our stockholders. The Merger Agreement contains certain termination rights for both us and Newtek, on behalf of itself and NTS, including,
among other things, if the closing has not occurred prior to February 9, 2025. In the event the Merger Agreement is terminated, neither
party thereto will owe a termination fee or otherwise incur a liability to any other party under or relating to the Merger Agreement.
Pursuant to the Merger Agreement, promptly following closing, the Company will cause one representative nominated by Newtek to be appointed
to the Board.
Operational Highlights and Business Objectives
During the three and six months ended June 30,
2024, we executed key components of our objectives:
|
● |
total revenue decreased by 24.7% to $2,224,625 for the three months
ended June 30, 2024 and 12.6% to $4,822,355 for the six months ended June 30, 2024 compared to total revenue of $2,956,002 for the three
months ended June 30, 2023 and $5,520,019 for the six months ended June 30, 2023, primarily as a result of a decrease in virtual gift
revenue; |
|
● |
net loss increased by 788.8% to $934,151 for the three months ended
June 30, 2024 and by 136.7% to $1,426,458 for the six months ended June 30, 2024, compared to net income of approximately $135,629 for
the three months ended June 30, 2023 and net loss of approximately $602,669 for the six months ended June 30, 2023, primarily as a result
of decreased revenues; and |
|
● |
cash flows used in operations decreased by 22.5% to $772,045 for the six months ended June 30, 2024, compared to $996,778 for the six months ended June 30, 2023. |
For the near term, our business objectives include:
|
● |
closing the Mergers and the Divestiture Transaction; |
|
|
|
|
● |
continuing our efforts to leverage the integration of ManyCam software into our Paltalk product through upselling initiatives; |
|
● |
further optimizing marketing spend to effectively realize a positive return on our investment; |
|
● |
continuing our efforts to improve user experience with ManyCam software and optimize features for both consumer and enterprise applications; |
|
● |
continuing to implement several enhancements to our live video chat applications as well as the integration of card and board games and other features focused on retention and monetization, which collectively are intended to increase user engagement and revenue opportunities; |
|
● |
continuing to develop our consumer application platform strategy by seeking potential partnerships with large third-party communities to whom we could promote a co-branded version of our video chat products and potentially share in the incremental revenues generated by these partner communities; and |
|
● |
continuing to defend our intellectual property. |
Sources of Revenue
Our main sources of revenue are subscription revenue,
which includes virtual gift revenue, and advertising revenue generated from users of our core video chat products, Paltalk and Camfrog.
We also generate revenue from subscriptions for our ManyCam software product.
Subscription Revenue
Our video chat platforms generate revenue primarily
through subscription fees. Our tiers of subscriptions provide users with unlimited video windows and levels of status within the community.
Multiple subscription tiers are offered in different durations depending on the product from one-, three-, six-, twelve-, and twenty-four-month
terms, which continue to vary as we continue to test and optimize length and pricing. Longer-term plans (those with durations longer than
one month) are generally available at discounted monthly rates. Levels of membership benefits are offered in tiers, with the least membership
benefits in the lowest paid tier and the most membership benefits in the highest paid tier. Our membership tiers are “Plus,”
“Extreme,” “VIP” and “Prime” for Paltalk and “Pro,” “Extreme” and “Gold”
for Camfrog. We also hold occasional promotions that offer discounted subscriptions and virtual gifts. Subscriptions for ManyCam are generally
offered in annual and two-year terms, with exceptions made for enterprise sales.
We recognize revenue from monthly premium subscription
services beginning in the month in which the subscriptions are originated. Revenues from multi-month (or annual) subscriptions are recognized
on a gross and straight-line basis over the length of the subscription period. The unearned portion of subscription revenue is presented
as deferred revenue in the accompanying condensed consolidated balance sheets.
We also offer virtual gifts to our users through
our Paltalk, Camfrog and TinyChat applications. Users may purchase credits that can be redeemed for a host of virtual gifts such as a
rose, a beer, or a car, among other items. Virtual gift revenue is recognized upon the users’ utilization of the virtual gift and
included in subscription revenue. The unearned portion of virtual gifts revenue is presented as deferred revenue in the accompanying condensed
consolidated balance sheets.
Advertising Revenue
We generate a portion of our revenue through advertisements
on our video platforms. Advertising revenue is dependent upon the volume of advertising impressions viewed by active users as well as
the advertising inventory we place on our products. We recognize advertising revenue as earned on a click-through, impression, registration
or subscription basis. Measurements of impressions include when a user clicks on an advertisement (CPC basis), views an advertisement
impression (CPM basis), or registers for an external website via an advertisement by clicking on or through our application (CPA basis).
Costs and Expenses
Cost of revenue
Cost of revenue consists primarily of compensation
(including stock-based compensation) and other employee-related costs for personnel engaged in data center and customer care functions,
credit card processing fees, hosting fees, and data center rent and bandwidth costs. Cost of revenue also includes compensation and other
employee-related costs for technical personnel, consultants and subcontracting costs relating to technology service revenue.
Sales and marketing expense
Sales and marketing expense consist primarily
of advertising expenditures and compensation (including stock-based compensation) and other employee-related costs for personnel and consultants
engaged in sales and sales support functions. Advertising and promotional spend includes online marketing, including fees paid to search
engines, and offline marketing, which primarily consists of partner-related payments to those who direct traffic to our brands.
Product development expense
Product development expense, which relates to
the development of technology of our applications, consists primarily of compensation (including stock-based compensation) and other employee-related
and consultant-related costs that are not capitalized for personnel engaged in the design, testing and enhancement of service offerings
as well as amortization of capitalized website development costs.
General and administrative expense
General and administrative expense consists primarily
of compensation (including non-cash stock-based compensation) and other employee-related costs for personnel engaged in executive management,
finance, legal, tax and human resources and facilities costs and fees for other professional services and cost of insurance. General and
administrative expense also includes amortization of intangible assets.
Key Metrics
Our management relies on certain non-GAAP and/or
unaudited performance indicators to manage and evaluate our business. The key performance indicators set forth below help us evaluate
growth trends, establish budgets, measure the effectiveness of our advertising and marketing efforts and assess operational efficiencies.
We also discuss net cash provided by operating activities under the “Liquidity and Capital Resources” section below. Adjusted
EBITDA is discussed below.
| |
Three Months Ended | | |
Six Months Ended | |
| |
June 30, (unaudited) | | |
June 30, (unaudited) | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net cash used in operating activities | |
$ | (251,251 | ) | |
$ | (193,787 | ) | |
$ | (772,045 | ) | |
$ | (996,778 | ) |
Net (loss) income | |
$ | (934,151 | ) | |
$ | 135,629 | | |
$ | (1,426,458 | ) | |
$ | (602,669 | ) |
Adjusted EBITDA | |
$ | (936,227 | ) | |
$ | (14,945 | ) | |
$ | (1,433,524 | ) | |
$ | (663,239 | ) |
Net (loss) income as a percentage of total revenues | |
| (42.0 | )% | |
| 4.6 | % | |
| (29.6 | )% | |
| (10.9 | )% |
Adjusted EBITDA as percentage of total revenues | |
| (42.1 | )% | |
| (0.5 | )% | |
| (29.7 | )% | |
| (12.0 | )% |
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure.
Adjusted EBITDA is defined as net income (loss) adjusted to exclude interest (income) expense, net, other (income) expense, net, income
tax (benefit) expense, depreciation and amortization expense, and stock-based compensation expense.
We present Adjusted EBITDA because it is a key
measure used by our management and Board of Directors to understand and evaluate our core operating performance and trends, to develop
short- and long-term operational plans and to allocate resources to expand our business. In particular, the exclusion of certain expenses
in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of the cash operating income generated by
our business. We believe that Adjusted EBITDA is useful to investors and others to understand and evaluate our operating results, and
it allows for a more meaningful comparison between our performance and that of competitors.
Limitations of Adjusted EBITDA
Our use of Adjusted EBITDA has limitations as
an analytical tool, and you should not consider this performance measure in isolation from or as a substitute for analysis of our results
as reported under GAAP. Some of these limitations are that Adjusted EBITDA does not reflect, among other things: cash capital expenditures
for assets underlying depreciation and amortization expense that may need to be replaced or for new capital expenditures; interest income,
net; other expense, net; income tax expense (benefit) from continuing operations; our working capital requirements; the potentially dilutive
impact of stock-based compensation; and the provision for income taxes. Other companies, including companies in our industry, may calculate
Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
Because of these limitations, you should consider
Adjusted EBITDA alongside other financial performance measures, including various cash flow metrics, net income (loss) and our other GAAP
results. The following table presents a reconciliation of net income, the most directly comparable financial measure calculated and presented
in accordance with GAAP, to Adjusted EBITDA for each of the periods indicated:
| |
Three Months Ended | | |
Six Months Ended | |
| |
June 30,
(unaudited) | | |
June 30,
(unaudited) | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Reconciliation of net income (loss) to Adjusted EBITDA: | |
| | |
| | |
| | |
| |
Net income (loss) | |
$ | (934,151 | ) | |
$ | 135,629 | | |
$ | (1,426,458 | ) | |
$ | (602,669 | ) |
Interest income, net | |
| (144,231 | ) | |
| (171,341 | ) | |
| (296,215 | ) | |
| (292,508 | ) |
Other income | |
| (146,269 | ) | |
| (343,045 | ) | |
| (146,269 | ) | |
| (343,045 | ) |
Income tax (benefit) expense | |
| 50,591 | | |
| 101,059 | | |
| (67,309 | ) | |
| 51,505 | |
Depreciation and amortization expense | |
| 205,583 | | |
| 205,583 | | |
| 411,166 | | |
| 411,167 | |
Stock-based compensation expense | |
| 32,250 | | |
| 57,170 | | |
| 91,561 | | |
| 112,311 | |
Adjusted EBITDA | |
$ | (936,227 | ) | |
$ | (14,945 | ) | |
$ | (1,433,524 | ) | |
$ | (663,239 | ) |
Results of Operations
The following table sets forth condensed consolidated
statements of operations data for each of the periods indicated as a percentage of total revenues:
| |
Three Months Ended | | |
Six Months Ended | |
| |
June 30,
(unaudited) | | |
June 30,
(unaudited) | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Total revenue | |
| 100.0 | % | |
| 100.0 | % | |
| 100.0 | % | |
| 100.0 | % |
Costs and expenses: | |
| | | |
| | | |
| | | |
| | |
Cost of revenue | |
| 36.4 | % | |
| 26.2 | % | |
| 33.8 | % | |
| 28.6 | % |
Sales and marketing expense | |
| 8.7 | % | |
| 7.5 | % | |
| 7.9 | % | |
| 8.6 | % |
Product development expense | |
| 54.5 | % | |
| 39.4 | % | |
| 50.3 | % | |
| 43.7 | % |
General and administrative expense | |
| 53.2 | % | |
| 36.4 | % | |
| 48.2 | % | |
| 40.6 | % |
| |
| | | |
| | | |
| | | |
| | |
Total costs and expenses | |
| 152.8 | % | |
| 109.4 | % | |
| 140.2 | % | |
| 121.5 | % |
Loss from operations | |
| (52.8 | )% | |
| (9.4 | )% | |
| (40.2 | )% | |
| (21.5 | )% |
Interest income, net | |
| 6.5 | % | |
| 5.8 | % | |
| 6.0 | % | |
| 5.3 | % |
Other income, net | |
| 6.6 | % | |
| 11.6 | % | |
| 3.0 | % | |
| 6.2 | % |
Income (loss) from operations before provision for income taxes | |
| (39.7 | )% | |
| 8.0 | % | |
| (31.0 | )% | |
| (10.0 | )% |
Income tax (benefit) expense | |
| (2.3 | )% | |
| (3.4 | )% | |
| 1.4 | % | |
| (0.9 | )% |
Net income (loss) | |
| (42.0 | )% | |
| 4.6 | % | |
| (29.6 | )% | |
| (10.9 | )% |
Three Months Ended June 30, 2024 Compared to Three Months Ended
June 30, 2023
Revenue
Total revenue decreased by 24.7% to $2,224,625
for the three months ended June 30, 2024 from $2,956,002 for the three months ended June 30, 2023. This decrease was primarily driven
by a decrease in virtual gift revenue.
The following table sets forth our subscription
revenue, advertising revenue and total revenue for the three months ended June 30, 2024 and the three months ended June 30, 2023, the
increase or decrease between those periods, the percentage increase or decrease between those periods, and the percentage of total revenue
that each represented for those periods:
| |
| | |
| | |
| | |
| | |
% Revenue | |
| |
Three Months Ended June 30, | | |
$ | | |
% | | |
Three Months Ended June 30, | |
| |
(unaudited) | | |
Increase | | |
Increase | | |
(unaudited) | |
| |
2024 | | |
2023 | | |
(Decrease) | | |
(Decrease) | | |
2024 | | |
2023 | |
Subscription revenue | |
$ | 2,132,900 | | |
$ | 2,884,989 | | |
$ | (752,089 | ) | |
| (26.1 | )% | |
| 95.9 | % | |
| 97.6 | % |
Advertising revenue | |
| 91,725 | | |
| 71,013 | | |
| 20,712 | | |
| 29.2 | % | |
| 4.1 | % | |
| 2.4 | % |
Total revenues | |
$ | 2,224,605 | | |
$ | 2,956,002 | | |
$ | (731,377 | ) | |
| (24.7 | )% | |
| 100.0 | % | |
| 100.0 | % |
Subscription Revenue
Our subscription revenue for the three months
ended June 30, 2024 decreased by $752,089, or 26.1%, as compared to the three months ended June 30, 2023. The decrease in subscription
revenue was primarily driven by a decrease in virtual gift revenue. We expect that virtual gift revenue may continue to decline as customers
limit their discretionary spending in light of the current economic environment.
Advertising Revenue
Our advertising revenue for the three months ended
June 30, 2024 increased by $20,712, or 29.2%, as compared to the three months ended June 30, 2023. The increase in advertising revenue
was primarily due to an increase in the volume of advertising impressions related to changes in the optimization of third-party advertising
partners.
Costs and Expenses
Total costs and expenses for the three months
ended June 30, 2024 increased by $164,985, or 5.1%, as compared to the three months ended June 30, 2023. The following table presents
our costs and expenses for the three months ended June 30, 2024 and 2023, the increase or decrease between those periods, the percentage
increase or decrease between those periods and the percentage of total revenue that each represented for those periods:
| |
| | |
| | |
| | |
| | |
% Revenue | |
| |
Three Months Ended June 30, | | |
$ | | |
% | | |
Three Months Ended June 30, | |
| |
(unaudited) | | |
Increase | | |
Increase | | |
(unaudited) | |
| |
2024 | | |
2023 | | |
(Decrease) | | |
(Decrease) | | |
2024 | | |
2023 | |
Cost of revenue | |
$ | 810,493 | | |
$ | 774,028 | | |
$ | 36,465 | | |
| 4.7 | % | |
| 36.4 | % | |
| 26.2 | % |
Sales and marketing expense | |
| 192,517 | | |
| 220,512 | | |
| (27,995 | ) | |
| (12.7 | )% | |
| 8.7 | % | |
| 7.5 | % |
Product development expense | |
| 1,212,220 | | |
| 1,163,640 | | |
| 48,580 | | |
| 4.2 | % | |
| 54.5 | % | |
| 39.4 | % |
General and administrative expense | |
| 1,183,455 | | |
| 1,075,520 | | |
| 107,935 | | |
| 10.0 | % | |
| 53.2 | % | |
| 36.4 | % |
Total costs and expenses | |
$ | 3,398,685 | | |
$ | 3,233,700 | | |
$ | 164,985 | | |
| 5.1 | % | |
| 152.8 | % | |
| 109.4 | % |
Cost of revenue
Our cost of revenue for the three months ended
June 30, 2024 increased by $36,465, or 4.7%, as compared to the three months ended June 30, 2023. This increase in cost of revenue is
primarily due to an increase in hosting expense due to increased usage and per unit cost from web hosting providers of $20,375, an increase
in ManyCam consulting fees of $9,852 and increased credit card provider fees of $6,972.
Sales and marketing expense
Our sales and marketing expense for the three
months ended June 30, 2024 decreased by $27,995, or 12.7%, as compared to the three months ended June 30, 2023. The decrease in sales
and marketing expense for the three months ended June 30, 2024 was primarily due to a decrease in salary-related expenses of approximately
$55,653, partially offset by increased in marketing-related expenses of $28,670.
Product development expense
Our product development expense for the three
months ended June 30, 2024 increased by $48,580, or 4.2%, as compared to the three months ended June 30, 2023. The increase in product
development expense was primarily due to an increase in software expenses of $18,799. There was also an increase in salary-related expenses
of $17,401 and dues and subscriptions expenses of $10,408.
General and administrative expense
Our general and administrative expense for the three months ended June
30, 2024 increased by $107,935 or 10.0%, as compared to the three months ended June 30, 2023. The increase in general and administrative
expense for the three months ended June 30, 2024 was primarily due to an increase of approximately $249,828 in professional and tax fees.
in connection with the Mergers and the transactions related thereto, which are expected to close in fourth quarter of 2024 or the first
quarter of 2025. We expect that our general and administrative expense will continue to increase in future periods in connection with
the Mergers. These expenses were offset by decreases in the following: public company expenses of $71,923, franchise taxes of $28,358
and stock-based compensation expense of $24,594.
Non-Operating Income
The following table presents the components of
non-operating income for the three months ended June 30, 2024 and the three months ended June 30 2023, the increase or decrease between
those periods, the percentage increase or decrease between those periods and the percentage of total revenue that each represented for
those periods:
| |
| | |
| | |
| | |
| | |
% Revenue | |
| |
Three Months Ended June 30, | | |
| | |
| | |
Three Months Ended June 30, | |
| |
(unaudited) | | |
$ | | |
% | | |
(unaudited) | |
| |
2024 | | |
2023 | | |
(Decrease) | | |
(Decrease) | | |
2024 | | |
2023 | |
Interest income, net | |
$ | 144,231 | | |
$ | 171,341 | | |
$ | (27,110 | ) | |
| (15.8 | )% | |
| 6.5 | % | |
| 5.8 | % |
Other income | |
| 146,269 | | |
| 343,045 | | |
| (196,776 | ) | |
| (57.4 | )% | |
| 6.6 | % | |
| 11.6 | % |
Total non-operating income | |
$ | 290,500 | | |
$ | 514,386 | | |
$ | (223,886 | ) | |
| (43.5 | )% | |
| 13.1 | % | |
| 17.4 | % |
Non-operating income for the three months ended
June 30, 2024 was $290,500, a decrease of $223,886, or 43.5%, as compared to non-operating income of $514,386 for the three months ended
June 30, 2023. The decrease in non-operating income was primarily a result of the ERTC refund recognized in June 2023.
Income Taxes
Our provision for income taxes consists of federal,
foreign and state taxes, as applicable, in amounts necessary to align our year-to-date tax provision with the effective rate that we expect
to achieve for the full year. For the three months ended June 30, 2024 and June 30, 2023, we recorded an income tax provision of $50,591
and $101,058, respectively, consisting primarily of federal, foreign, state and local taxes.
As of June 30, 2024, our conclusion regarding the realizability of
our US deferred tax assets did not change and we have recorded a full valuation allowance against them.
Six Months Ended June 30, 2024 Compared to Six Months Ended June,
2023
Revenue
Total revenue decreased by 12.6% to $4,822,355
for the six months ended June 30, 2024 from $5,520,019 for the six months ended June 30, 2023. This decrease was primarily driven by a
decrease in virtual gift revenue in the three months ended June 30, 2024.
The following table sets forth our subscription
revenue, advertising revenue and total revenue for the six months ended June 30, 2024 and the six months ended June 30, 2023, the increase
or decrease between those periods, the percentage increase or decrease between those periods, and the percentage of total revenue that
each represented for those periods:
| |
| | |
| | |
| | |
| | |
% Revenue | |
| |
Six Months Ended | | |
$ | | |
% | | |
Six Months Ended | |
| |
June 30, | | |
Increase | | |
Increase | | |
June 30, | |
| |
2024 | | |
2023 | | |
(Decrease) | | |
(Decrease) | | |
2024 | | |
2023 | |
Subscription revenue | |
$ | 4,615,882 | | |
$ | 5,390,659 | | |
$ | (774,777 | ) | |
| (14.4 | )% | |
| 95.7 | % | |
| 97.7 | % |
Advertising revenue | |
| 206,473 | | |
| 129,360 | | |
| 77,113 | | |
| 59.6 | % | |
| 4.3 | % | |
| 2.3 | % |
Total revenues | |
$ | 4,822,355 | | |
$ | 5,520,019 | | |
$ | (697,664 | ) | |
| (12.6 | )% | |
| 100.0 | % | |
| 100.0 | % |
Subscription Revenue
Our subscription revenue for the six months ended
June 30, 2024 decreased by $774,777 or 14.4%, as compared to the six months ended June 30, 2023. The decrease in subscription revenue
was primarily driven by a decrease in virtual gifts across the Paltalk and Camfrog applications during the three months ended June 30,
2024.
Advertising Revenue
Our advertising revenue for the six months ended
June 30, 2024 increased by $77,113 or 59.6%, as compared to the six months ended June 30, 2023. The increase in advertising revenue was
primarily due to an increase in the volume of advertising impressions related to changes in the optimization of third-party advertising
partners.
Costs and Expenses
Total costs and expenses for the six months ended
June 30, 2024 increased by $51,870, or 0.8%, as compared to the six months ended June 30, 2023. The following table presents our costs
and expenses for the six months ended June 30, 2024 and 2023, the increase or decrease between those periods, the percentage increase
or decrease between those periods and the percentage of total revenue that each represented for those periods:
| |
| | |
| | |
| | |
| | |
% Revenue | |
| |
Six Months Ended June 30, | | |
$ | | |
% | | |
Six Months Ended March 31, | |
| |
(unaudited) | | |
Increase | | |
Increase | | |
(unaudited) | |
| |
2024 | | |
2023 | | |
(Decrease) | | |
(Decrease) | | |
2024 | | |
2023 | |
Cost of revenue | |
$ | 1,629,568 | | |
$ | 1,576,503 | | |
$ | 53,065 | | |
| 3.4 | % | |
| 33.8 | % | |
| 28.6 | % |
Sales and marketing expense | |
| 383,111 | | |
| 475,380 | | |
| (92,269 | ) | |
| (19.4 | )% | |
| 7.9 | % | |
| 8.6 | % |
Product development expense | |
| 2,423,921 | | |
| 2,412,222 | | |
| 11,699 | | |
| 0.5 | % | |
| 50.3 | % | |
| 43.7 | % |
General and administrative expense | |
| 2,322,006 | | |
| 2,242,631 | | |
| 79,375 | | |
| 3.5 | % | |
| 48.2 | % | |
| 40.6 | % |
Total costs and expenses | |
$ | 6,758,606 | | |
$ | 6,706,736 | | |
$ | 51,870 | | |
| 0.8 | % | |
| 140.2 | % | |
| 121.5 | % |
Cost of revenue
Our cost of revenue for the six months ended June
30, 2024 increased by $53,065, or 3.4%, as compared to the six months ended June 30, 2023. This increase was primarily due to an increase
in hosting expenses.
Sales and marketing expense
Our sales and marketing expense for the six months
ended June 30, 2024 decreased by $92,269, or 19.4%, as compared to the six months ended June 30, 2023. The decrease in sales and marketing
expense for the six months ended June 30, 2024 was primarily due to a decrease in salary-related expenses ($114,375) and partially offset
by an increase of marketing user acquisition expenses, including agent fees and marketing and branding expense ($20,869).
Product development expense
Our product development expense for the six months
ended June 30, 2024 increased by $11,699, or 0.5%, as compared to the six months ended June 30, 2023. The increase was primarily due to
an increase in dues and subscriptions of $39,010 and salary-related expenses of $29,093, slightly offset by decreased software expense
cost of $60,723.
General and administrative expense
Our general and administrative expense for the six months ended June
30, 2024 increased by $79,375, or 3.5%, as compared to the six months ended June 30, 2023. The increase in general and administrative
expense for the six months ended June 30, 2024 was due to an increase of approximately $278,078 in professional and tax fees in connection
with the Mergers and the transactions related thereto, which are expected to close in fourth quarter of 2024 or the first quarter of 2025.
We expect that our general and administrative expense will continue to increase in future periods in connection with the Mergers. These
expenses were offset by decreases in public company expenses of $94,928 and franchise taxes of $117,000.
Non-Operating Income
The following table presents the components of
non-operating income for the six months ended June 30, 2024 and the six months ended June 30, 2023, the increase or decrease between those
periods, the percentage increase or decrease between those periods and the percentage of total revenue that each represented for those
periods:
| |
| | |
| | |
| | |
| | |
% Revenue | |
| |
Six Months Ended | | |
| | |
| | |
Six Months Ended | |
| |
June 30, (unaudited) | | |
$
Increase | | |
%
Increase | | |
June 30, (unaudited) | |
| |
2024 | | |
2023 | | |
(Decrease) | | |
(Decrease) | | |
2024 | | |
2023 | |
Interest income, net | |
$ | 296,215 | | |
$ | 292,508 | | |
$ | 3,707 | | |
| 1.3 | % | |
| 6.0 | % | |
| 5.3 | % |
Other income | |
| 146,269 | | |
| 343,045 | | |
| (196,776 | ) | |
| (57.4 | )% | |
| 3.0 | % | |
| 6.2 | % |
Total non-operating income | |
| 442,484 | | |
| 635,553 | | |
$ | (193,069 | ) | |
| (30.4 | )% | |
| 9.0 | % | |
| 11.5 | % |
Non-operating income for the six months ended
June 30, 2024 was $442,484, a decrease of $193,069, or 30.4%, as compared to non-operating income of $635,553 for the six months ended
June 30, 2023. The decrease in non-operating income was primarily the result of recording the ERTC in June 2023.
Income Taxes
Our provision for income taxes consists of federal
and state taxes, as applicable, in amounts necessary to align our year-to-date tax provision with the effective rate that we expect to
achieve for the full year. For the six months ended June 30, 2024 and 2023, we recorded an income tax benefit of $67,309 and an income
tax provision $51,504, respectively, consisting primarily of federal, foreign, state and local taxes.
As of June 30, 2024, our conclusion regarding
the realizability of our US deferred tax assets did not change and we have recorded a full valuation allowance against them.
Liquidity and Capital Resources
| |
Six Months Ended June 30, (unaudited) | |
| |
2024 | | |
2023 | |
Condensed Consolidated Statements of Cash Flows Data: | |
| | |
| |
Net cash used in operating activities | |
$ | (772,045 | ) | |
$ | (996,778 | ) |
Net cash used in investing activities | |
| - | | |
| (85,000 | ) |
Net cash used in financing activities | |
| - | | |
| (7,213 | ) |
Net decrease in cash and cash equivalents | |
$ | (772,045 | ) | |
$ | (1,088,991 | ) |
Currently, our primary source of liquidity is
cash on hand, and we believe that our cash and cash equivalents balance and our expected cash flows from operations will be sufficient
to meet all of our financial obligations for one year from the date these financial statements are issued. As of June 30, 2024, we had
$12,796,004 of cash and cash equivalents.
Our primary use of working capital is related to product development
resources in order to maintain and create new services and features in applications for our clients and users. In particular, a significant
portion of our working capital has been allocated to the improvement of our products. We are also expending our capital resources to fund
strategic acquisitions, investments and partnership opportunities. For instance, on August 11, 2024, we entered into the Merger Agreement
to acquire NTS through a two-step merger process. Pursuant to the Merger Agreement, as consideration for the Mergers, we agreed to (i)
pay Newtek an amount in cash equal to $4,000,000, which is subject to customary purchase price adjustments as set forth in the Merger
Agreement, including a working capital adjustment and (ii) issue Newtek 4,000,000 shares of Preferred Stock (subject to adjustments related
to the Total Equity Cap). In addition to the consideration payable at closing, the Merger Agreement provides that Newtek is entitled to
receive an amount up to $5,000,000 based on our achievement certain cumulative average Adjusted EBITDA thresholds for the 2025 and 2026
fiscal years, which may be paid, in our sole discretion, in cash, in shares of Preferred Stock or in a combination thereof (subject to
adjustments related to the Total Equity Cap).
Operating Activities
Net cash used in operating activities was $772,045
for the six months ended June 30, 2024, as compared to net cash used in operating activities of $996,778 for the six months ended June
30, 2023. The decrease in the amount of cash used in operations for the six months ended June 30, 2024 was primarily attributed to cash
management of payables and prepaid expenses, as compared to the six months ended June 30, 2023.
Investing Activities
There was no net cash provided by or used in investing
activities for the six months ended June 30, 2024. The net cash used in investing activities during the six months ended June 30, 2023
consisted of the earn-out payment made in connection with the ManyCam acquisition.
Financing Activities
There was no net cash provided by or used in financing
activities for the six months ended June 30, 2024, as compared to $7,213 of net cash used in financing activities for the six months ended
June 30, 2023. This higher use of cash used in financing activities during the six months ended June 30, 2023 is attributed to a stock
repurchase plan that was approved by our Board of Directors in March 2022. The stock repurchase plan expired on March 29, 2023 pursuant
to its terms and has not been renewed.
Contractual Obligations and Commitments
There have been no other material changes to our
contractual obligations and commitments disclosed in the contractual obligations and commitments section of Management’s Discussion
and Analysis of Financial Condition and Results of Operations in the Form 10-K.
Off-Balance Sheet Arrangements
As of June 30, 2024, we did not have any off-balance
sheet arrangements.
Critical Accounting Estimates
The preparation of financial statements in conformity
with GAAP requires management to make estimates and assumptions about future events that affect the amounts reported in the financial
statements and accompanying notes. Future events and their effects cannot be determined with absolute certainty. Therefore, the determination
of estimates requires the exercise of judgment. Actual results inevitably will differ from those estimates, and such differences may be
material to the financial statements.
During the six months ended June 30, 2024, there
were no critical accounting estimates made by management that would involve a significant level of estimation uncertainty and have had
or are reasonably likely to have a material effect impact on the financial statements condition or results of operations of the Company.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, including our principal executive
officer and principal financial officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e)
or 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. There are inherent limitations to the effectiveness
of any system of disclosure controls and procedures. In designing and evaluating the disclosure controls and procedures, our chief executive
officer recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of
achieving the desired control objectives.
Based on the evaluation as of June 30, 2024, our
management, including our principal executive officer and principal financial officer, concluded that our disclosure controls and procedures
were effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the
Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and
that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer,
as appropriate, to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control
over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) during the quarterly period covered by this
report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II: OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Patent Litigation
On July 23, 2021, a wholly
owned subsidiary of the Company, Paltalk Holdings, Inc., filed a patent infringement lawsuit against WebEx Communications, Inc., Cisco
WebEx LLC, and Cisco Systems, Inc. (collectively, “Cisco”), in the U.S. District Court for the Western District of Texas (the
“Court”). The Company alleges that certain of Cisco’s products have infringed U.S. Patent No. 6,683,858, and that
the Company is entitled to damages.
A Markman hearing took
place on February 24, 2022. On September 7, 2022, the United States Patent Office issued a reexamination of U.S. Patent No. 6,683,858,
and on January 19, 2023, the Examiner issued an Ex Parte Reexamination Certificate, ending the reexamination
and confirming the patentability of claims 1-10 of U.S. Patent No. 6,683,858. On June 29, 2023, the Court held a pretrial conference
with the parties and denied Cisco’s motion for summary judgment. On August 1, 2024, the Court held the final pretrial conference and the trial is set to proceed on August 26, 2024.
If the Company receives
a jury verdict in its favor or receives settlement proceeds in connection with the foregoing litigation, the exact amount of such proceeds
to be received by the Company will be determined based on a number of factors and will reflect the deduction of significant litigation-related
expenses, including legal fees. Consequently, the Company will not receive the majority of any gross proceeds resulting from any potential
verdict or settlement. For the foregoing reasons, we are unable to predict the outcome of this litigation and its ultimate cost.
ITEM 1A. RISK FACTORS
Other than as set forth below, there were no material changes to the Risk Factors
disclosed in “Item 1A. Risk Factors” in the Form 10-K during the three months ended June 30, 2024. For more information concerning
our risk factors, please see “Item 1A. Risk Factors” in the Form 10-K.
The Mergers may not be completed, and the
Merger Agreement may be terminated in accordance with its terms, which could negatively impact the Company.
On August 11, 2024, we entered into the Merger Agreement with Newtek to acquire NTS through a two-step merger process. The consummation
of the Mergers is subject to a number of conditions, including, among others, (i) the Paltalk Stockholder Approval, (ii) the absence of
any governmental order enjoining or otherwise prohibiting the performance of the Merger Agreement or any of the transactions contemplated
thereby, (iii) the absence of a Material Adverse Effect (as defined in the Merger Agreement) on the Company or NTS, (iv) receipt by Newtek
from the Federal Reserve of regulatory approval or a non-objection notice relating to the Mergers and the transactions related thereto,
and (v) the completion of the Divestiture Transaction. These closing conditions may not be fulfilled in a timely manner or at all, and,
accordingly, the Mergers may not be consummated. Any delay in completing the Mergers could cause us not to realize, or to be delayed in
realizing, some or all of the benefits that we expect to achieve if the Mergers are successfully consummated within our expected timeframe.
In addition, Newtek and the Company can mutually decide to terminate the Merger Agreement at any time, before or after Paltalk Stockholder
Approval, or Newtek or the Company may elect to terminate the Merger Agreement in certain other circumstances.
If the Mergers are not
completed for any reason, including as a result of our stockholders declining to approve the Parent Stock Issuance or the Divestiture
Transaction, we would be subject to a number of risks, including the following:
| ● | the trading price of our common stock may be negatively impacted
(including to the extent that current market prices reflect a market assumption that the Mergers and the Divestiture Transaction will
be completed); |
| ● | we may experience negative reactions from our users and other
third parties with whom we do business, as well as our employees; and |
| ● | we will have incurred substantial expenses and will be required
to pay certain costs relating to the Mergers, whether or not the Mergers are completed. |
Even if the Mergers are consummated, we may not be able to effectively
integrate the businesses of NTS, or realize the anticipated benefits and synergies expected from the Mergers.
The success of the Mergers and the transactions contemplated thereby will depend, in part, on our ability to realize the anticipated benefits
from acquiring NTS and its business. The anticipated benefits and estimates of future growth, synergies, and optimizations of the Mergers
may not be realized fully or at all, may take longer to realize than expected, may not be realized or could have other adverse effects
that we do not currently foresee. The failure to realize the anticipated benefits and synergies expected from the Mergers could adversely
affect our business, financial condition and operating results.
In addition, the acquisition of the new business is complex, costly and time consuming, and we have devoted, and will continue to devote,
significant management attention and resources to integrating the respective business practices and operations of NTS. Potential difficulties
that we may encounter as part of the integration process include the following:
| ● | our inability to successfully combine our ManyCam and Vumber
products with the business of NTS in a manner that permits us to achieve, on a timely basis or at all, the enhanced revenue opportunities,
cost savings, and other benefits anticipated to result from the Mergers; |
| ● | complexities associated with managing our existing business
and NTS, including difficulty addressing possible differences in operational philosophies and the challenge of integrating complex systems,
technology, networks and other assets of NTS in a seamless manner that minimizes any adverse impact on customers, suppliers, employees
and other constituencies; |
| ● | the assumption of contractual obligations with less favorable
or more restrictive terms; and |
| ● | potential unknown liabilities and unforeseen increased expenses
or delays associated with the transactions. |
In addition, because NTS previously operated under Newtek, it is possible that the integration process could result in:
| ● | NTS not operating as efficiently or effectively as it operated
under Newtek; and |
| ● | the disruption of, or the loss of momentum in, our ongoing
businesses or inconsistencies in standards, controls, procedures and policies. |
Any of these issues could adversely affect our ability to maintain relationships with customers, suppliers, employees and other constituencies
or achieve the anticipated benefits of the Mergers or could negatively impact our earnings or otherwise adversely affect our business
and financial results.
The announcement and pendency of the Mergers and the other transactions
contemplated by the Merger Agreement, including the Divestiture Transaction, whether or not completed, may adversely affect our business.
The announcement and pendency of the Mergers, including the Divestiture Transaction, may adversely affect the trading price of our common
stock, our business or our relationships with our users, consultants and employees. Third parties may be unwilling to enter into material
agreements with respect to our business in light of the proposed transactions. In addition, new or existing customers, suppliers and business
partners of NTS may prefer to enter into agreements with NTS’ competitors who have not expressed an intention to sell their business
because customers, suppliers and business partners may perceive that such new relationships are likely to be more stable. Additionally,
our employees may become concerned about the future of our business and NTS and lose focus or seek other employment.
Uncertainties associated with the Mergers may cause a loss of
management personnel and other key employees, which could adversely affect our future business and operations.
We are dependent on the experience and industry knowledge of our officers and other key employees to execute our business plans. Our success
after the Mergers will depend in part upon our ability to retain key management personnel and other key employees. Current and prospective
employees may experience uncertainty about their roles within our company or other concerns regarding the operations of our company following
the transactions, any of which may have an adverse effect on our ability to retain or attract key management and other key personnel.
In addition, the loss of key personnel could diminish the anticipated benefits of the Mergers and cause the integration of NTS to be more
difficult. Furthermore, we may have to incur significant costs in identifying, hiring and retaining replacements for departing employees
and may lose significant expertise and talent relating to the business of our company and NTS. We may not be able to retain or attract
key management personnel and other key employees of NTS to the same extent that we have previously been able to retain or attract our
own employees.
If we fail to complete the Divestiture Transaction, our business
and financial performance may be adversely affected.
The completion of the Divestiture Transaction contemplated by the Merger Agreement is subject to various conditions, including the negotiation
of a definitive agreement with a potential buyer in the timeframe required by the Merger Agreement and the approval of the Divestiture
Transaction by our stockholders, either of which may not be satisfied in a timely manner or at all.
If the Divestiture Transaction is not completed, we may have difficulty recouping the costs incurred in connection with negotiating the
Divestiture Transaction. Our directors, executive officers and other employees will have expended extensive time and effort and will have
experienced significant distractions from their work during the pendency of the Divestiture Transaction, and we will have incurred significant
third-party transaction costs, in each case, without any commensurate benefit, which may have a material and adverse effect on our stock
price and results of operations.
Furthermore, if the Divestiture Transaction is not completed, the resulting announcement of the termination of the Merger Agreement may
adversely affect our relationships with our users and employees, which could have a material adverse impact on our ability to effectively
operate our business, which could have further adverse effects on our business, results of operations and the trading price of our common
stock.
Through the Mergers, we are attempting to enter a new line of
business which is highly competitive and regulated.
Entering a new line of business has many risks, including obtaining sufficient capital to cover integration expenses and to continue to
fund operations until sales are sufficient to fund ongoing operations. A new business line may never generate significant revenues, bring
products and services to market or have enough sales to be profitable, as the case may be. With respect to any new line of business, we
may have competitors that are better established in the market, have greater experience with such line of business or have greater resources
than we do. We anticipate that products and services of NTS will be developed for and distributed to the market, but there can be no guaranty
that sufficient revenue to support operations will ever be generated. Furthermore, certain of our current employees may have limited experience
with dedicated server hosting, cloud hosting, data storage, managed security, backup and disaster recovery, and other related services and may have limited experience with respect to any other line of business we may enter
into as we seek to expand NTS’s operations.
Sales of substantial amounts of shares
of our common stock following the Mergers, including shares issuable upon conversion of the Preferred Stock, could depress our stock
price.
The market price of our common stock may fluctuate significantly following completion of the Mergers, and holders of our common stock
could lose some or all of the value of their investment. Our historic stockholders may decide to reduce their investment in our Company
as a result of the changes to our business in connection with the Mergers. These sales of our common stock (or the perception that these
sales may occur) could have the effect of depressing the market price for our common stock. In addition, our financial position after
completion of the Mergers may differ from our financial position before the completion of the Mergers, and our results of operations and/or
cash flows after the completion of the Mergers may be affected by factors different from those currently affecting our results of operations
and/or cash flows, all of which could adversely affect the market price of our common stock. Furthermore, the stock market has experienced
significant price and volume fluctuations recently, which, if such fluctuations continue to occur, could have a material adverse effect
on the market for, or liquidity of, our common stock, regardless of our actual operating performance.
Following the consummation of the Mergers and the issuance of the Closing
Stock Consideration, Newtek would beneficially own approximately 30.3% of our issued and outstanding common stock on an as-converted and
fully-diluted basis, calculated based on the outstanding shares of the Company as of August 9, 2024.The shares of our common stock issuable
upon conversion of the Preferred Stock issued to Newtek (the will become freely tradable once registered pursuant to the Registration
Rights Agreement between us and Newtek, which will become effective at the closing of the Mergers. Once registered, the shares of common
stock underlying the Preferred Stock held by Newtek will have no restrictions, other than described below, and such shares generally will
not require further registration under the Securities Act, provided, however, that any stockholders who are deemed to be affiliates of
us will be subject to the resale restrictions of Rule 144 under the Securities Act.
Pursuant to the Registration Rights Agreement, Newtek will be subject to certain lockup and transfer restrictions with respect to the
Preferred Stock for one year following the closing of the Mergers. Following this lockup period, Newtek may wish to dispose of some or
all of its interests in the Company, and as a result may seek to sell its shares of Preferred Stock. Any such sale (or the perception
that any such a sale may occur), coupled with the increase in the outstanding number of shares of our common stock following the conversion
of the Preferred Stock upon transfer, may affect the market for, and the market price of, shares of common stock in an adverse manner.
We may be the target of securities class action and derivative
lawsuits, which could result in substantial costs and may delay or prevent the Mergers from being completed.
Securities class action lawsuits and derivative lawsuits are often brought against companies that have entered into acquisition agreements.
Defending against these claims can result in substantial costs and divert management time and resources, even if the lawsuits are without
merit. An adverse judgment could result in monetary damages, which could have a negative impact on our business, results of operations
and financial condition. Additionally, if a plaintiff is successful in obtaining an injunction prohibiting completion of the Mergers,
the injunction may delay or prevent the Mergers from being completed, which may adversely affect our business, results of operations and
financial condition.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered Sale of Equity Securities
There were no sales of unregistered securities
during the quarter ended June 30, 2024 that were not previously reported on a Current Report on Form 8-K.
Issuer Purchases of Common Stock
During the three months ended June 30, 2024, the
Company did not repurchase any shares of common stock.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
During the three months ended June 30, 2024, none
of the Company’s directors or executive officers adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule
10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
ITEM 6. EXHIBITS
(a) |
Exhibits required to be filed by Item 601 of Regulation S-K. |
The following exhibits are included herein or incorporated herein by
reference:
Exhibit |
|
|
Number |
|
Description |
|
|
|
2.1# |
|
Securities Purchase Agreement, dated June 9, 2022, by and among ManyCam ULC, Visicom Media Inc., 2434936 Alberta ULC and Paltalk, Inc. (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of the Company filed June 10, 2022 by the Company with the SEC). |
2.2# |
|
Agreement and Plan of Merger, dated August 11, 2024, by and among Paltalk, Inc., PALT Merger Sub 1, Inc., PALT Merger Sub 2, LLC, Newtek Technology Solutions, Inc. and NewtekOne, Inc. (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of the Company filed on August 12, 2024 by the Company with the SEC). |
3.1 |
|
Certificate of Incorporation of Paltalk, Inc. (as amended through May 11, 2023) (incorporated by reference to Exhibit 3.1 to the Quarterly Report on Form 10-Q of the Company filed on August 8, 2023 by the Company with the SEC). |
3.2 |
|
Amended and Restated Bylaws of Paltalk, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K of the Company filed on March 17, 2023 by the Company with the SEC). |
4.1
|
|
Specimen Stock Certificate of Paltalk, Inc. (incorporated by reference to Exhibit 4.1 to the Annual Report on Form 10-K of the Company filed on March 23, 2023 by the Company with the SEC). |
31.1* |
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2* |
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1** |
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
Inline XBRL Instance Document. |
101.SCH |
|
Inline XBRL Taxonomy Schema
Document. |
101.CAL |
|
Inline XBRL Calculation
Linkbase Document. |
101.DEF |
|
Inline XBRL Definition
Linkbase Document. |
101.LAB |
|
Inline XBRL Label Linkbase
Document. |
101.PRE |
|
Inline XBRL Presentation
Linkbase Document. |
104 |
|
Cover Page Interactive
Data File (Formatted as Inline XBRL and contained in Exhibit 101). |
# |
Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Paltalk, Inc. hereby undertakes to furnish supplemental copies of any of the omitted schedules and exhibits upon request by the Securities and Exchange Commission. |
** |
The certification attached as Exhibit 32.1 is not deemed “filed” with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of Paltalk, Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of the Quarterly Report on Form 10-Q, irrespective of any general incorporation language contained in such filing. |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Paltalk, Inc. |
|
|
|
Date: August 13, 2024 |
By: |
/s/ Jason Katz |
|
|
Jason Katz |
|
|
Chief Executive Officer |
|
|
(Principal Executive Officer and duly authorized officer) |
|
Paltalk, Inc. |
|
|
|
Date: August 13, 2024 |
By: |
/s/ Kara Jenny |
|
|
Kara Jenny |
|
|
Chief Financial Officer |
|
|
(Principal Financial and
Accounting Officer and duly authorized officer) |
33
1426458
135629
518313
934151
false
--12-31
Q2
0001355839
0001355839
2024-01-01
2024-06-30
0001355839
2024-08-09
0001355839
2024-06-30
0001355839
2023-12-31
0001355839
us-gaap:SubscriptionAndCirculationMember
2024-04-01
2024-06-30
0001355839
us-gaap:SubscriptionAndCirculationMember
2023-04-01
2023-06-30
0001355839
us-gaap:SubscriptionAndCirculationMember
2024-01-01
2024-06-30
0001355839
us-gaap:SubscriptionAndCirculationMember
2023-01-01
2023-06-30
0001355839
us-gaap:AdvertisingMember
2024-04-01
2024-06-30
0001355839
us-gaap:AdvertisingMember
2023-04-01
2023-06-30
0001355839
us-gaap:AdvertisingMember
2024-01-01
2024-06-30
0001355839
us-gaap:AdvertisingMember
2023-01-01
2023-06-30
0001355839
2024-04-01
2024-06-30
0001355839
2023-04-01
2023-06-30
0001355839
2023-01-01
2023-06-30
0001355839
us-gaap:CommonStockMember
2022-12-31
0001355839
us-gaap:TreasuryStockCommonMember
2022-12-31
0001355839
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001355839
us-gaap:RetainedEarningsMember
2022-12-31
0001355839
2022-12-31
0001355839
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001355839
us-gaap:TreasuryStockCommonMember
2023-01-01
2023-03-31
0001355839
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001355839
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001355839
2023-01-01
2023-03-31
0001355839
us-gaap:CommonStockMember
2023-03-31
0001355839
us-gaap:TreasuryStockCommonMember
2023-03-31
0001355839
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001355839
us-gaap:RetainedEarningsMember
2023-03-31
0001355839
2023-03-31
0001355839
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001355839
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001355839
us-gaap:CommonStockMember
2023-06-30
0001355839
us-gaap:TreasuryStockCommonMember
2023-06-30
0001355839
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001355839
us-gaap:RetainedEarningsMember
2023-06-30
0001355839
2023-06-30
0001355839
us-gaap:CommonStockMember
2023-12-31
0001355839
us-gaap:TreasuryStockCommonMember
2023-12-31
0001355839
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001355839
us-gaap:RetainedEarningsMember
2023-12-31
0001355839
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001355839
us-gaap:TreasuryStockCommonMember
2024-01-01
2024-03-31
0001355839
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001355839
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001355839
2024-01-01
2024-03-31
0001355839
us-gaap:CommonStockMember
2024-03-31
0001355839
us-gaap:TreasuryStockCommonMember
2024-03-31
0001355839
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001355839
us-gaap:RetainedEarningsMember
2024-03-31
0001355839
2024-03-31
0001355839
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001355839
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001355839
us-gaap:CommonStockMember
2024-06-30
0001355839
us-gaap:TreasuryStockCommonMember
2024-06-30
0001355839
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001355839
us-gaap:RetainedEarningsMember
2024-06-30
0001355839
2023-01-01
2023-12-31
0001355839
srt:MaximumMember
2024-06-30
0001355839
srt:MinimumMember
2024-06-30
0001355839
2022-08-16
2022-08-16
0001355839
palt:SubscriptionRevenueMember
2023-12-31
0001355839
palt:SubscriptionRevenueMember
2024-06-30
0001355839
palt:SubscriptionRevenueMember
palt:RevenueRecognitionMember
2024-06-30
0001355839
palt:SubscriptionRevenueMember
palt:RevenueRecognitionMember
2023-06-30
0001355839
palt:VirtualGiftMember
2024-04-01
2024-06-30
0001355839
palt:VirtualGiftMember
2023-04-01
2023-06-30
0001355839
palt:VirtualGiftMember
2024-01-01
2024-06-30
0001355839
palt:VirtualGiftMember
2023-01-01
2023-06-30
0001355839
palt:VirtualGiftMember
2024-06-30
0001355839
palt:VirtualGiftMember
2023-06-30
0001355839
us-gaap:PatentsMember
2024-06-30
0001355839
srt:MinimumMember
us-gaap:TradeNamesMember
2024-06-30
0001355839
srt:MaximumMember
us-gaap:TradeNamesMember
2024-06-30
0001355839
srt:MinimumMember
us-gaap:SoftwareDevelopmentMember
2024-06-30
0001355839
srt:MaximumMember
us-gaap:SoftwareDevelopmentMember
2024-06-30
0001355839
us-gaap:NoncompeteAgreementsMember
2024-06-30
0001355839
srt:MinimumMember
us-gaap:CustomerContractsMember
2024-06-30
0001355839
srt:MaximumMember
us-gaap:CustomerContractsMember
2024-06-30
0001355839
us-gaap:PatentsMember
2023-12-31
0001355839
us-gaap:TrademarksAndTradeNamesMember
2024-06-30
0001355839
us-gaap:TrademarksAndTradeNamesMember
2023-12-31
0001355839
us-gaap:SoftwareDevelopmentMember
2024-06-30
0001355839
us-gaap:SoftwareDevelopmentMember
2023-12-31
0001355839
us-gaap:CustomerRelationshipsMember
2024-06-30
0001355839
us-gaap:CustomerRelationshipsMember
2023-12-31
0001355839
palt:TwoThousandElevenPlanMember
2024-01-01
2024-06-30
0001355839
palt:TwoThousandSixteenMember
2024-01-01
2024-06-30
0001355839
palt:TwoThousandSixteenMember
2024-06-30
0001355839
srt:BoardOfDirectorsChairmanMember
2024-01-01
2024-06-30
0001355839
2022-03-29
0001355839
srt:MinimumMember
2024-01-01
2024-06-30
0001355839
srt:MaximumMember
2024-01-01
2024-06-30
0001355839
us-gaap:CostOfSalesMember
2024-04-01
2024-06-30
0001355839
us-gaap:CostOfSalesMember
2023-04-01
2023-06-30
0001355839
us-gaap:CostOfSalesMember
2023-10-01
2024-03-31
0001355839
us-gaap:CostOfSalesMember
2022-10-01
2023-03-31
0001355839
us-gaap:SellingAndMarketingExpenseMember
2024-04-01
2024-06-30
0001355839
us-gaap:SellingAndMarketingExpenseMember
2023-04-01
2023-06-30
0001355839
us-gaap:SellingAndMarketingExpenseMember
2023-10-01
2024-03-31
0001355839
us-gaap:SellingAndMarketingExpenseMember
2022-10-01
2023-03-31
0001355839
palt:ProductDevelopmentExpenseMember
2024-04-01
2024-06-30
0001355839
palt:ProductDevelopmentExpenseMember
2023-04-01
2023-06-30
0001355839
palt:ProductDevelopmentExpenseMember
2023-10-01
2024-03-31
0001355839
palt:ProductDevelopmentExpenseMember
2022-10-01
2023-03-31
0001355839
us-gaap:GeneralAndAdministrativeExpenseMember
2024-04-01
2024-06-30
0001355839
us-gaap:GeneralAndAdministrativeExpenseMember
2023-04-01
2023-06-30
0001355839
us-gaap:GeneralAndAdministrativeExpenseMember
2023-10-01
2024-03-31
0001355839
us-gaap:GeneralAndAdministrativeExpenseMember
2022-10-01
2023-03-31
0001355839
2023-10-01
2024-03-31
0001355839
2022-10-01
2023-03-31
0001355839
palt:JerichoExecutiveCenterLLCMember
2024-01-01
2024-06-30
0001355839
2024-05-28
2024-05-28
0001355839
srt:ScenarioForecastMember
2024-05-28
2024-12-01
0001355839
us-gaap:LongTermDebtMember
2024-06-30
0001355839
palt:NewtekMember
2024-01-01
2024-06-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,
Pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), each of the undersigned
officers of Paltalk, Inc. (the “Company”), does hereby certify, to such officer’s knowledge, that:
The Quarterly Report on
Form 10-Q for the quarter ended June 30, 2024 (the “Form 10-Q”) of the Company fully complies with the requirements of Section
13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and the information contained in the Form 10-Q fairly presents,
in all material respects, the financial condition and results of operations of the Company as of, and for, the periods presented in the
Form 10-Q.
The foregoing certification
is being furnished as an exhibit to the Form 10-Q pursuant to Item 601(b)(32) of Regulation S-K and Section 906 of the Sarbanes-Oxley
Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and, accordingly, is not being filed
as part of the Form 10-Q for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference
into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such
filing.