PROVIDENCE, R.I., Feb. 23,
2023 /PRNewswire/ -- Bally's Corporation (NYSE: BALY)
today reported financial results for the fourth quarter and full
year ended December 31, 2022.
Fourth Quarter and Full Year 2022 Financial
Highlights
- Revenue of $576.7 million and
$2.3 billion, respectively
- Net loss of $487.5 million and
$425.5 million, respectively,
includes non-cash goodwill and asset impairment charges of
$464.0 million
- Adjusted EBITDA of $145.8
million and $548.5 million,
respectively
- Adjusted EBITDAR of $164.4
million and $601.8 million,
respectively
Robeson Reeves, current Bally's President – Interactive, and incoming Chief
Executive Officer, said, "As previously reported in our preliminary
release of these financial results, we are pleased to have achieved
record results in both our Casinos & Resorts and International
Interactive segments. Our core businesses continue to generate
fantastic cash flows. UK revenue grew 12% organically in the fourth
quarter as regulations continue to play through, while in December,
Asia saw positive year-over-year
organic growth, proving that our initiatives to maintain a
competitive advantage in that market are effective. We remain
committed to taking a deep dive approach in North America to ensure that investments we
make in sports have a near-term path to profitability. In iCasino
states, we've increased our market share in both New Jersey and Ontario as we integrate this business in a
scalable way."
George Papanier, current Bally's
President – Casinos & Resorts,
and incoming Bally's President,
said, "As previously noted, Casinos & Resorts saw continued
momentum across the portfolio during the fourth quarter. We also
broke ground on our temporary facility in Chicago, which we expect will contribute to
the business in the second half of 2023. Though Atlantic City generated a loss during a slower
fourth quarter, it continues to progress, and we expect the
property to be profitable in 2023. Significant capital expenditures
toward property improvements will decrease in 2023 as we focus on
generating cash flows to invest in long-term growth opportunities
for the entire Bally's portfolio. Finally, business momentum
continues to be strong into 2023, with no slowdown in the consumer,
as we continue to closely monitor market macro
dynamics."
Summary of Financial
Results
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
Year Ended December
31,
|
(in thousands,
except percentages)
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Revenue
|
$
576,689
|
|
$
547,665
|
|
$
2,255,705
|
|
$
1,322,443
|
Net loss
|
$
(487,529)
|
|
$
(115,289)
|
|
$
(425,546)
|
|
$
(114,697)
|
Adjusted
EBITDA(1)
|
$
145,818
|
|
$
118,696
|
|
$
548,515
|
|
$
329,902
|
(1)
Refer to tables in this press release for a reconciliation of this
non-GAAP financial measure to the most directly comparable measure
calculated in accordance with GAAP.
|
2023 Guidance
Bally's is reaffirming the guidance it provided on February 13, 2023 for the year ending
December 31, 2023 and estimates
revenue in the range of $2.5 billion
to $2.6 billion and Adjusted EBITDAR
in the range of $660 million to
$700 million, which includes
approximately $124 million of rent
expense (cash rent of $119 million)
and a range of $40 million to
$50 million of Adjusted EBITDA losses
in North America Interactive. Bally's guidance is based on current
plans and expectations and contains a number of assumptions. The
guidance is subject to a number of known and unknown uncertainties
and risks, including those discussed under "Cautionary Note
Regarding Forward-Looking Statements" set forth below.
Capital Return Program
During the fourth quarter, Bally's repurchased 0.9 million
shares of its common stock for an aggregate purchase price of
$20.8 million - for the full year, we
repurchased 6.6 million shares. Bally's currently has $190.4 million available for use under its
capital return program, subject to limitations in its regulatory
and debt agreements.
Completed Sale Leaseback on January 3,
2023 for Bally's Tiverton
and Hard Rock Biloxi
On January 3, 2023, Bally's completed its previously
announced sale leaseback transaction with GLPI for the land and
real estate assets of Bally's Tiverton and Hard Rock Biloxi for total net
proceeds of $609.1 million, including
a $200.0 million advance deposit
received during the third quarter of 2022. The transaction is a
tax-free capital contribution and a substantial portion of the
proceeds will be applied to reduce the Company's debt.
Goodwill and Asset Impairment Charges
In the fourth quarter of 2022, Bally's recorded a non-cash
impairment charge of $390.7 million
as a result of its annual goodwill and asset impairment analysis
related to its North America Interactive segment, primarily related
to the Bet.Works and Monkey Knife Fight acquisitions. Additionally,
we recorded a non-cash impairment charge of $73.3 million in the International Interactive
segment related to a long-standing indefinite lived trademark
acquired as part of the Gamesys acquisition that is being
deemphasized for other newer brands in Asia and Rest of World.
Leadership Transition
On February 13, 2023, Bally's
announced that Lee Fenton, CEO, will
step down and Robeson Reeves, President – Interactive, will take over as
CEO, effective March 31, 2023.
Additionally, George Papanier,
long-time Bally's executive, will become Bally's sole President.
Update on Bally Sports
Bobby Lavan, Bally's Chief
Financial Officer, provided commentary on recent news reports
regarding Diamond Broadcast Group. "In 2020, Bally's acquired
naming rights over Diamond's regional sports networks. Sinclair
Broadcast Group separately agreed to promote the Bally's brand over
Sinclair networks. However, the
Bally's brand and naming rights are owned by Bally's alone. Bally's
has no liability related to Diamond's debt and Diamond holds no
equity or other ownership rights in Bally's. We continue to monitor
the Diamond situation closely and look forward to working with the
new management team. Bally's will continue to promote its brand
through multiple means, including our national portfolio of Bally's
branded casinos, various media partnerships like that with
Sinclair and the Tennis Channel
and our global digital portfolio."
Reconciliation of GAAP Measures to Non-GAAP Measures
To supplement the financial information presented on a generally
accepted accounting principles ("GAAP") basis, the Company has
included in this earnings release non-GAAP financial measures for
Adjusted EBITDA and Adjusted EBITDAR, which exclude certain items
described below. The reconciliations of these non-GAAP financial
measures to their comparable GAAP financial measures are presented
in the tables appearing below.
"Adjusted EBITDA" is earnings, or loss, for the Company, or
where noted the Company's reportable segments, before, in each
case, interest expense, net of interest income, provision (benefit)
for income taxes, depreciation and amortization, non-operating
(income) expense, acquisition, integration and restructuring
expenses, share-based compensation, and certain other gains or
losses as well as, when presented for the Company's reporting
segments, an adjustment related to the allocation of corporate
costs among segments.
"Adjusted EBITDAR" is Adjusted EBITDA (as defined above) for the
Company's Casinos & Resorts segment plus rent expense
associated with triple net operating leases.
Management has historically used Adjusted EBITDA when evaluating
operating performance because the Company believes that this metric
is necessary to provide a full understanding of the Company's core
operating results and as a means to evaluate period-to-period
performance. Management also believes that Adjusted EBITDA is a
measure that is widely used for evaluating operating performance of
companies in the Company's industry and a principal basis for
valuing such companies as well. Adjusted EBITDAR is used outside of
our financial statements solely as a valuation metric. Management
believes Adjusted EBITDAR is an additional metric traditionally
used by analysts in valuing gaming companies subject to triple net
leases since it eliminates the effects of variability in leasing
methods and capital structures. Adjusted EBITDA should not be
construed as an alternative to GAAP net income as an indicator of
the Company's performance. In addition, Adjusted EBITDA or Adjusted
EBITDAR as used by the Company may not be defined in the same
manner as other companies in the Company's industry, and, as a
result, may not be comparable to similarly titled non-GAAP
financial measures of other companies.
Bally's does not provide reconciliations of Adjusted EBITDAR on
a forward-looking basis to net income, its most comparable GAAP
financial measure, because Bally's is unable to forecast the amount
or significance of certain items required to develop meaningful
comparable GAAP financial measures without unreasonable efforts.
These items include depreciation, impairment charges, gains or
losses on retirement of debt, acquisition, integration and
restructuring expenses, interest expense, share-based compensation
expense, professional and advisory fees associated with Bally's
capital return program and variations in effective tax rate, which
are difficult to predict and estimate and are primarily dependent
on future events, but which are excluded from Bally's calculations
of Adjusted EBITDAR. Bally's believes that the probable
significance of providing this forward-looking valuation metric
without a reconciliation to the most directly comparable GAAP
metric, is that investors and analysts will have certain
information that Bally's believes is useful and meaningful in
valuing its business. Investors are cautioned that Bally's cannot
predict the occurrence, timing or amount of all non-GAAP items that
may be excluded from Adjusted EBITDAR in the future. Accordingly,
the actual effect of these items, when determined could potentially
be significant to the calculation of Adjusted EBITDAR.
Fourth Quarter Conference Call
Bally's fourth quarter 2022 earnings conference call and audio
webcast will be held today, Thursday, February 23, 2023 at
4:30 p.m. EST. To access the
conference call, please dial (800) 245-3047 (U.S. toll-free) and
reference conference ID BALYQ422. The webcast of the call will be
available to the public, on a listen-only basis, via the Internet
at the Investors section of the Company's website at
www.ballys.com. An online archive of the webcast will be available
on the Company's website for 120 days. Supplemental materials have
also been posted to the Investors section of the website under
Events & Presentations.
About Bally's Corporation
Bally's Corporation is a global casino-entertainment company
with a growing omni-channel presence of Online Sports Betting and
iGaming offerings. It currently owns and manages 15 casinos across
10 states, a horse racetrack in Colorado and has access to OSB licenses in 18
states. It also owns Bally's Interactive International, formerly
Gamesys Group, a leading, global, online gaming operator, Bally
Bet, a first-in-class sports betting platform and Bally Casino, a growing iCasino platform.
With 10,500 employees, Bally's casino operations include
approximately 15,000 slot machines, 600 table games and 5,300 hotel
rooms. Upon completing the construction of a temporary casino
facility in Chicago, IL and a
land-based casino near the Nittany Mall in State College, PA, Bally's will own and/or
manage 17 casinos across 11 states. Its shares trade on the New
York Stock Exchange under the ticker symbol "BALY".
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of the federal securities laws. Forward-looking
statements may generally be identified by the use of words such as
"anticipate," "believe," "expect," "intend," "plan" and "will" or,
in each case, their negative, or other variations or comparable
terminology. These forward-looking statements include all matters
that are not historical facts. By their nature, forward-looking
statements involve risks and uncertainties because they relate to
events and depend on circumstances that may or may not occur in the
future. As a result, these statements are not guarantees of future
performance and actual events may differ materially from those
expressed in or suggested by the forward-looking statements. Any
forward-looking statement made by Bally's in this press release,
its reports filed with the SEC and other public statements made
from time-to-time speak only as of the date made. New risks and
uncertainties come up from time to time, and it is impossible for
Bally's to predict or identify all such events or how they may
affect it. Bally's has no obligation, and does not intend, to
update any forward-looking statements after the date hereof, except
as required by federal securities laws. Factors that could cause
these differences include those included in Bally's Annual Reports
on Form 10-K, Quarterly Reports on Form 10-Q and other reports
filed by Bally's with the SEC. These statements constitute Bally's
cautionary statements under the Private Securities Litigation
Reform Act of 1995.
Investor
Contact
|
|
Media
Contact
|
Robert Lavan
|
|
Richard
Goldman
|
Chief Financial
Officer
|
|
Kekst CNC
|
401-475-8564
|
|
646-847-6102
|
InvestorRelations@ballys.com
|
|
BallysMediaInquiries@kekstcnc.com
|
BALLY'S CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(In thousands, except per share
data)
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
Year Ended December
31,
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Revenue:
|
|
|
|
|
|
|
|
Gaming
|
$
461,601
|
|
$
458,926
|
|
$ 1,846,124
|
|
$ 1,053,492
|
Non-gaming
|
115,088
|
|
88,739
|
|
409,581
|
|
268,951
|
Total
revenue
|
576,689
|
|
547,665
|
|
2,255,705
|
|
1,322,443
|
|
|
|
|
|
|
|
|
Operating (income)
costs and expenses:
|
|
|
|
|
|
|
|
Gaming
|
192,459
|
|
218,031
|
|
812,918
|
|
407,032
|
Non-gaming
|
55,803
|
|
42,727
|
|
196,318
|
|
128,047
|
General and
administrative
|
245,906
|
|
253,982
|
|
774,940
|
|
544,521
|
Impairment
charges
|
463,978
|
|
—
|
|
463,978
|
|
4,675
|
Depreciation and
amortization
|
73,052
|
|
77,283
|
|
300,559
|
|
144,786
|
Total operating costs
and expenses
|
1,031,198
|
|
592,023
|
|
2,548,713
|
|
1,229,061
|
(Loss) income from
operations
|
(454,509)
|
|
(44,358)
|
|
(293,008)
|
|
93,382
|
|
|
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
Interest expense,
net
|
(63,068)
|
|
(45,045)
|
|
(208,153)
|
|
(117,924)
|
Other non-operating
expenses, net
|
129
|
|
(47,014)
|
|
46,692
|
|
(94,532)
|
Total other expense,
net
|
(62,939)
|
|
(92,059)
|
|
(161,461)
|
|
(212,456)
|
|
|
|
|
|
|
|
|
Loss before provision
for income taxes
|
(517,448)
|
|
(136,417)
|
|
(454,469)
|
|
(119,074)
|
Benefit for income
taxes
|
(29,919)
|
|
(21,128)
|
|
(28,923)
|
|
(4,377)
|
Net
loss
|
$
(487,529)
|
|
$
(115,289)
|
|
$
(425,546)
|
|
$
(114,697)
|
|
|
|
|
|
|
|
|
Basic loss per
share
|
$
(8.87)
|
|
$
(1.87)
|
|
$
(7.32)
|
|
$
(2.31)
|
Weighted average common
shares outstanding, basic
|
54,969,976
|
|
61,714,315
|
|
58,111,699
|
|
49,643,991
|
Diluted loss per
share
|
$
(8.87)
|
|
$
(1.87)
|
|
$
(7.32)
|
|
$
(2.31)
|
Weighted average common
shares outstanding, diluted
|
54,969,976
|
|
61,714,315
|
|
58,111,699
|
|
49,643,991
|
BALLY'S
CORPORATION
Revenue and Reconciliation of Net Income (Loss) and Net Income
(Loss) Margin to
Adjusted EBITDA and
Adjusted EBITDA Margin (unaudited)
(in
thousands)
|
|
|
|
|
|
Quarter Ended
December 31,
|
|
Year Ended December
31,
|
|
2022
|
|
2021
|
|
2022
|
|
2021
|
Revenue
|
$
576,689
|
|
$
547,665
|
|
$
2,255,705
|
|
$
1,322,443
|
|
|
|
|
|
|
|
|
Net loss
|
$
(487,529)
|
|
$
(115,289)
|
|
$
(425,546)
|
|
$
(114,697)
|
Interest expense, net
of interest income
|
63,068
|
|
45,045
|
|
208,153
|
|
117,924
|
Benefit for income
taxes
|
(29,919)
|
|
(21,128)
|
|
(28,923)
|
|
(4,377)
|
Depreciation and
amortization
|
73,052
|
|
77,283
|
|
300,559
|
|
144,786
|
Non-operating (income)
expense(1)
|
(1,861)
|
|
56,906
|
|
(46,176)
|
|
61,071
|
Foreign exchange loss
(gain), net
|
1,732
|
|
(9,892)
|
|
(516)
|
|
33,461
|
Transaction
costs(2)
|
46,009
|
|
33,845
|
|
85,604
|
|
84,543
|
Share-based
compensation
|
9,780
|
|
6,310
|
|
27,912
|
|
20,143
|
Gain on
sale-leaseback
|
—
|
|
—
|
|
(50,766)
|
|
(53,425)
|
Contract
termination
|
—
|
|
30,000
|
|
—
|
|
30,000
|
Impairment
charges
|
463,978
|
|
—
|
|
463,978
|
|
4,675
|
Planned business
divestiture(3)
|
5,585
|
|
—
|
|
5,585
|
|
—
|
Other(4)
|
1,923
|
|
15,616
|
|
8,651
|
|
5,798
|
Adjusted
EBITDA
|
$
145,818
|
|
$
118,696
|
|
$
548,515
|
|
$
329,902
|
|
|
|
|
|
|
|
|
Net loss
margin
|
(84.5) %
|
|
(21.1) %
|
|
(18.9) %
|
|
(8.7) %
|
Adjusted EBITDA
margin
|
25.3 %
|
|
21.7 %
|
|
24.3 %
|
|
24.9 %
|
|
|
|
|
|
|
|
|
(1)
|
Non-operating (income)
expense for the applicable periods include: (i) change in value of
naming rights liabilities, (ii) gain on bargain purchases, (iii)
loss on extinguishment of debt, and, (iv) other (income) expense,
net.
|
(2)
|
Includes acquisition
costs, integration costs related to the Company's Interactive
business, financing related expenses, Bally's Chicago costs, and
restructuring costs for the applicable periods.
|
(3)
|
Losses related to a
North America Interactive business that Bally's is marketing as
held-for-sale as of December 31, 2022.
|
(4)
|
Other includes the
following non-recurring items for the applicable periods: (i)
non-routine legal expenses, net of recoveries for matters outside
the normal course of business, (ii) insurance recoveries received
due to the effects of Hurricane Zeta on Bally's Hard Rock Biloxi
property, (iii) rebranding expenses in connection with Bally's
corporate name change, (iv) professional fees and other costs
incurred to establish the partnership with Sinclair and acquire
Bally's Interactive, (v) business interruption related recoveries,
and (vi) other individually de minimis expenses.
|
BALLY'S
CORPORATION
Revenue and Reconciliation of Net Income (Loss) to
Adjusted EBITDA by
Segment (unaudited)
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
December 31, 2022
|
Casinos &
Resorts
|
|
North
America
Interactive
|
|
International
Interactive
|
|
Other
|
|
Total
|
Revenue
|
$ 319,178
|
|
$
26,293
|
|
$
231,218
|
|
$
—
|
|
$
576,689
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
32,806
|
|
$
(355,285)
|
|
$
(39,935)
|
|
$
(125,115)
|
|
$
(487,529)
|
Interest expense, net
of interest income
|
50
|
|
(6)
|
|
(159)
|
|
63,183
|
|
63,068
|
Provision (benefit) for
income taxes
|
3,806
|
|
(69,463)
|
|
11,863
|
|
23,875
|
|
(29,919)
|
Depreciation and
amortization
|
20,336
|
|
2,463
|
|
41,925
|
|
8,328
|
|
73,052
|
Non-operating (income)
expense(1)
|
—
|
|
228
|
|
(2,188)
|
|
99
|
|
(1,861)
|
Foreign exchange (gain)
loss, net
|
—
|
|
3,142
|
|
(1,404)
|
|
(6)
|
|
1,732
|
Transaction
costs(1)
|
—
|
|
15,242
|
|
5,546
|
|
25,221
|
|
46,009
|
Share-based
compensation
|
—
|
|
—
|
|
—
|
|
9,780
|
|
9,780
|
Impairment
charges
|
—
|
|
390,656
|
|
73,322
|
|
—
|
|
463,978
|
Planned business
divestiture(1)
|
—
|
|
5,585
|
|
—
|
|
—
|
|
5,585
|
Other(1)
|
1
|
|
851
|
|
429
|
|
642
|
|
1,923
|
Allocation of corporate
costs
|
19,922
|
|
729
|
|
—
|
|
(20,651)
|
|
—
|
Adjusted EBITDA
|
$
76,921
|
|
$
(5,858)
|
|
$
89,399
|
|
$
(14,644)
|
|
$
145,818
|
Rent expense associated
with triple net
operating leases (2)
|
18,596
|
|
|
|
|
|
|
|
18,596
|
Adjusted
EBITDAR
|
$
95,517
|
|
|
|
|
|
|
|
$
164,414
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See descriptions of
adjustments in the "Revenue and Reconciliation of Net Income (Loss)
to Adjusted EBITDA (unaudited)" table above.
|
(2)
|
Consists of the
operating lease components contained within our triple net master
lease dated June 4, 2021 with Gaming and Leisure Properties, Inc.
("GLPI") for the real estate assets used in the operation of
Bally's Evansville, Bally's Dover, Bally's Quad Cities and Bally's
Black Hawk, the individual triple net lease with GLPI for the land
underlying the operations of Tropicana Las Vegas, and the triple
net lease assumed in connection with the acquisition of Bally's
Lake Tahoe for real estate and land underlying the operations of
the Bally's Lake Tahoe facility.
|
Quarter Ended
December 31, 2021
|
Casinos &
Resorts
|
|
North
America
Interactive
|
|
International
Interactive
|
|
Other
|
|
Total
|
Revenue
|
$ 277,837
|
|
$
18,565
|
|
$ 251,263
|
|
$
—
|
|
$ 547,665
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
24,765
|
|
$
(14,788)
|
|
$
24,337
|
|
$
(149,603)
|
|
$
(115,289)
|
Interest expense, net
of interest income
|
13
|
|
(3)
|
|
(27)
|
|
45,062
|
|
45,045
|
Provision (benefit) for
income taxes
|
14,384
|
|
(1,896)
|
|
(4,261)
|
|
(29,355)
|
|
(21,128)
|
Depreciation and
amortization
|
14,949
|
|
7,405
|
|
46,341
|
|
8,588
|
|
77,283
|
Non-operating (income)
expense(1)
|
—
|
|
—
|
|
(3)
|
|
56,909
|
|
56,906
|
Foreign exchange loss
(gain), net
|
—
|
|
368
|
|
643
|
|
(10,903)
|
|
(9,892)
|
Transaction
costs(1)
|
—
|
|
182
|
|
1,444
|
|
32,219
|
|
33,845
|
Share-based
compensation
|
—
|
|
—
|
|
—
|
|
6,310
|
|
6,310
|
Contract termination
expense
|
—
|
|
—
|
|
—
|
|
30,000
|
|
30,000
|
Other(1)
|
(342)
|
|
(77)
|
|
1,470
|
|
14,565
|
|
15,616
|
Allocation of corporate
costs
|
21,408
|
|
489
|
|
—
|
|
(21,897)
|
|
—
|
Adjusted EBITDA
|
$
75,177
|
|
$
(8,320)
|
|
$
69,944
|
|
$
(18,105)
|
|
$ 118,696
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See descriptions of
adjustments in the "Revenue and Reconciliation of Net Income (Loss)
to Adjusted EBITDA (unaudited)" table above.
|
BALLY'S
CORPORATION
Revenue and Reconciliation of Net Income (Loss) to
Adjusted EBITDA by
Segment (unaudited)
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
Year Ended December
31, 2022
|
Casinos &
Resorts
|
|
North
America
Interactive
|
|
International
Interactive
|
|
Other
|
|
Total
|
Revenue
|
$
1,227,563
|
|
$
81,700
|
|
$
946,442
|
|
$
—
|
|
$
2,255,705
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$ 182,574
|
|
$
(428,099)
|
|
$
69,498
|
|
$
(249,519)
|
|
$
(425,546)
|
Interest expense, net
of interest income
|
43
|
|
(17)
|
|
(212)
|
|
208,339
|
|
208,153
|
Provision (benefit) for
income taxes
|
57,657
|
|
(82,788)
|
|
(3,320)
|
|
(472)
|
|
(28,923)
|
Depreciation and
amortization
|
65,982
|
|
26,823
|
|
174,180
|
|
33,574
|
|
300,559
|
Non-operating (income)
expense(1)
|
—
|
|
122
|
|
(2,707)
|
|
(43,591)
|
|
(46,176)
|
Foreign exchange (gain)
loss, net
|
—
|
|
(1,466)
|
|
977
|
|
(27)
|
|
(516)
|
Transaction
costs(1)
|
6,079
|
|
16,182
|
|
9,484
|
|
53,859
|
|
85,604
|
Share-based
compensation
|
—
|
|
—
|
|
—
|
|
27,912
|
|
27,912
|
Gain on
sale-leaseback
|
(50,766)
|
|
—
|
|
—
|
|
—
|
|
(50,766)
|
Impairment
charges
|
—
|
|
390,656
|
|
73,322
|
|
—
|
|
463,978
|
Planned business
divestiture(1)
|
—
|
|
5,585
|
|
—
|
|
—
|
|
5,585
|
Other(1)
|
1,719
|
|
4,926
|
|
429
|
|
1,577
|
|
8,651
|
Allocation of corporate
costs
|
82,329
|
|
2,347
|
|
—
|
|
(84,676)
|
|
—
|
Adjusted EBITDA
|
$ 345,617
|
|
$
(65,729)
|
|
$
321,651
|
|
$
(53,024)
|
|
$
548,515
|
Rent expense associated
with triple net
operating leases(2)
|
53,313
|
|
|
|
|
|
|
|
53,313
|
Adjusted
EBITDAR
|
$ 398,930
|
|
|
|
|
|
|
|
$
601,828
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See descriptions of
adjustments in the "Revenue and Reconciliation of Net Income (Loss)
to Adjusted EBITDA (unaudited)" table above.
|
(2)
|
See descriptions of
adjustments in the "Revenue and Reconciliation of Net Income (Loss)
to Adjusted EBITDA by Segment (unaudited)" table above.
|
Year Ended December
31, 2021
|
Casinos &
Resorts
|
|
North
America
Interactive
|
|
International
Interactive
|
|
Other
|
|
Total
|
Revenue
|
$
1,032,828
|
|
$
38,352
|
|
$ 251,263
|
|
$
—
|
|
$
1,322,443
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$ 186,287
|
|
$
(36,879)
|
|
$
24,337
|
|
$
(288,442)
|
|
$
(114,697)
|
Interest expense, net
of interest income
|
37
|
|
(15)
|
|
(27)
|
|
117,929
|
|
117,924
|
Provision (benefit) for
income taxes
|
72,128
|
|
(8,281)
|
|
(4,261)
|
|
(63,963)
|
|
(4,377)
|
Depreciation and
amortization
|
54,120
|
|
18,096
|
|
46,341
|
|
26,229
|
|
144,786
|
Non-operating (income)
expense(1)
|
—
|
|
—
|
|
(3)
|
|
61,074
|
|
61,071
|
Foreign exchange (gain)
loss, net
|
—
|
|
355
|
|
643
|
|
32,463
|
|
33,461
|
Transaction
costs(1)
|
—
|
|
12,682
|
|
1,444
|
|
70,417
|
|
84,543
|
Share-based
compensation
|
—
|
|
—
|
|
—
|
|
20,143
|
|
20,143
|
Gain on
sale-leaseback
|
(53,425)
|
|
—
|
|
—
|
|
—
|
|
(53,425)
|
Contract termination
expense
|
—
|
|
—
|
|
—
|
|
30,000
|
|
30,000
|
Impairment
charges
|
4,675
|
|
—
|
|
—
|
|
—
|
|
4,675
|
Other(1)
|
(16,334)
|
|
—
|
|
1,470
|
|
20,662
|
|
5,798
|
Allocation of corporate
costs
|
70,217
|
|
1,629
|
|
—
|
|
(71,846)
|
|
—
|
Adjusted EBITDA
|
$ 317,705
|
|
$
(12,413)
|
|
$
69,944
|
|
$
(45,334)
|
|
$ 329,902
|
|
|
|
|
|
|
|
|
|
|
(1)
|
See descriptions of
adjustments in the "Revenue and Reconciliation of Net Income (Loss)
to Adjusted EBITDA (unaudited)" table above.
|
BALLY'S
CORPORATION
Selected Financial Information (unaudited)
|
|
Balance Sheet
Data
|
|
|
|
|
(in
thousands)
|
December 31,
2022
|
|
December 31,
2021
|
Cash and cash
equivalents
|
$
212,515
|
|
$
206,193
|
|
|
|
|
Term Loan
Facility
|
$
1,925,550
|
|
$ 1,945,000
|
Revolving Credit
Facility
|
137,000
|
|
85,000
|
5.625% Senior Notes due
2029
|
750,000
|
|
750,000
|
5.875% Senior Notes due
2031
|
750,000
|
|
750,000
|
Less: Unamortized
original issue discount
|
(27,729)
|
|
(31,425)
|
Less: Unamortized
deferred financing fees
|
(46,266)
|
|
(52,348)
|
Long-term debt,
including current portion
|
$
3,488,555
|
|
$ 3,446,227
|
Less: Current portion
of Term Loan and Revolving Credit Facility
|
$
(19,450)
|
|
$
(19,450)
|
Long-term debt, net of
discount and deferred financing fees; excluding current
portion
|
$
3,469,105
|
|
$ 3,426,777
|
Cash Flow
Data
|
|
|
|
|
Quarter Ended
December 31,
|
Year Ended December
31,
|
(in
thousands)
|
2022
|
|
2021
|
|
2020
|
|
2022
|
|
2021
|
|
2020
|
Capital
expenditures
|
$
44,893
|
|
$
32,393
|
|
$
6,717
|
|
$ 212,256
|
|
$
97,525
|
|
$
15,283
|
Cash paid for
internally developed software
|
3,704
|
|
13,865
|
|
—
|
|
37,121
|
|
15,891
|
|
—
|
Acquisition of gaming
licenses
|
2,087
|
|
25,750
|
|
—
|
|
55,117
|
|
30,159
|
|
—
|
Cash payments
associated with triple net operating
leases(1)
|
17,446
|
|
11,353
|
|
—
|
|
58,029
|
|
26,720
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Consists of payments
made in connection with the Company's triple net operating leases,
as defined above.
|
BALY-INV
View original content to download
multimedia:https://www.prnewswire.com/news-releases/ballys-corporation-announces-fourth-quarter-and-full-year-2022-results-301754919.html
SOURCE Bally's Corporation