Fiverr International Ltd. (NYSE: FVRR), the company that is
changing how the world works together, today reported financial
results for the fourth quarter and full year 2023. Complete
operating results and management commentary can be found in the
Company’s shareholder letter, which is posted to its investor
relations website at investors.fiverr.com.
“We are pleased to deliver strong results for 2023 with both
revenue and Adjusted EBITDA ahead of our targets set at the
beginning of the year. In the face of an uncertain macro
environment, we continue to lead through innovation. Our latest
Winter Product Release announced on January 30 is jam-packed with
new products and features, with AI integrated across the platform,”
said Micha Kaufman, Fiverr’s Founder and CEO. “We entered 2024 with
great confidence that we will continue to deliver profitable
growth, expand our market share in the digital services industry,
and create long lasting values for both our community and our
shareholders.”
Ofer Katz, President and CFO at Fiverr, added, “For 2023, we
successfully executed our strategy of strengthening core
marketplace, moving upmarket and investing in AI, while diligently
managing our expenses. When top-of-funnel acquisition is expensive,
we leaned inward by maintaining strong marketing efficiency,
generating more revenue from repeat business, and continuing to
expand our wallet share with our customers. We more than doubled
our Adjusted EBITDA margin in 2023, and achieved annual GAAP
profitability for the first time in our history. For 2024, we
expect to accelerate our GMV growth with sustainable take rate, and
continue to make steady pace in improving our bottom line.”
Fourth Quarter 2023 Financial Highlights
- Revenue in the fourth quarter of 2023 was $91.5 million,
compared to $83.1 million in the fourth quarter of 2022, an
increase of 10.1% year over year.
- Active buyers1 as of December 31, 2023 was 4.1 million,
compared to 4.3 million as of December 31, 2022, a decrease of 5%
year over year.
- Spend per buyer1 as of December 31, 2023 reached $278, compared
to $262 as of December 31, 2022, an increase of 6% year over
year.
- Take rate1 for the period ended December 31, 2023 was 31.8%, up
from 30.2% for the period ended December 31, 2022, an increase of
160 basis points year over year.
- GAAP gross margin in the fourth quarter of 2023 was 83.1%, an
increase of 210 basis points from 81.0% in the fourth quarter of
2022. Non-GAAP gross margin1 in the fourth quarter of 2023 was
84.6%, an increase of 150 basis points from 83.1% in the fourth
quarter of 2022.
- GAAP net income in the fourth quarter of 2023 was $4.7 million,
or $0.12 basic and diluted net income per share, compared to ($1.3)
million net loss, or ($0.03) basic and diluted net loss per share,
in the fourth quarter of 2022.
- Non-GAAP net income1 in the fourth quarter of 2023 was $23.1
million, or $0.6 basic non-GAAP net income per share1 and $0.56
diluted non-GAAP net income per share1, compared to $10.7 million
non-GAAP net income, or $0.29 basic non-GAAP net income per share1
and $0.26 diluted non-GAAP net income per share1, in the fourth
quarter of 2022.
- Adjusted EBITDA1 in the fourth quarter of 2023 was $16.1
million, compared to $9.4 million in the fourth quarter of 2022.
Adjusted EBITDA margin1 was 17.6% in the fourth quarter of 2023,
compared to 11.3% in the fourth quarter of 2022.
Full Year 2023 Financial Highlights
- Revenue in 2023 was $361.4 million, an increase of 7.1% year
over year.
- GAAP gross margin in 2023 was 82.9%, an increase of 240 basis
points from 80.5% in 2022. Non-GAAP gross margin1 in 2023 was
84.5%, an increase of 150 basis points from 83.0% in 2022.
- GAAP net income in 2023 was $3.7 million, or $0.10 basic net
income per share and $0.09 diluted net income per share1, compared
to a net loss of ($71.5) million, or ($1.94) basic and diluted net
loss per share, in 2022. Non-GAAP net income1 in 2023 was $80.4
million, or $2.11 basic Non-GAAP net income per share1 and $1.95
diluted Non-GAAP net income per share1, compared to $28.9 million,
or $0.78 basic Non-GAAP net income per share1 and $0.71 diluted
Non-GAAP net income per share1, in 2022.
- Adjusted EBITDA1 in 2023 was $59.2
million, compared to $24.4 million in 2022. Adjusted EBITDA margin1
was 16.4% in 2023, an increase of 920 basis points from 7.2% in
2022.
Financial Outlook
Below we provide our management guidance for the first quarter
and full year of 2024, reflecting the recent trends on our
marketplace.
Unpacking the underlying drivers, we expect to accelerate our
GMV growth by 1%-2% as we continue to invest in progressing
upmarket and complex services. Take rate is expected to expand at a
more moderate pace in 2024 compared to 2023. Spend per buyer is
also expected to accelerate in terms of y/y growth rate, and active
buyers to continue to maintain similar trends as in 2023.
For Adjusted EBITDA, we expect to expand our Adjusted EBITDA
margin at a steady pace and continue to make progress towards our
long-term target of 25%. Overall, we expect to take a balanced and
measured approach in driving profitable growth in 2024.
|
Q1 2024 |
FY 2024 |
Revenue |
$91.5 - $93.5 million |
$379.0 - $387.0 million |
y/y growth |
4% - 6% y/y growth |
5% - 7% y/y growth |
Adjusted EBITDA(1) |
$12.5 - $14.5 million |
$65.0 - $73.0 million |
Conference Call and Webcast Details
Fiverr’s management will host a conference call to discuss its
financial results on Thursday, February 22, 2024, at 8:30 a.m.
Eastern Time. A live webcast of the call can be accessed from
Fiverr’s Investor Relations website. An archived version will be
available on the website after the call. To participate in the
Conference Call, please register at the link here.
About Fiverr
Fiverr’s mission is to change how the world works together. We
exist to democratize access to talent and to provide talent with
access to opportunities so anyone can grow their business, brand,
or dreams. From small businesses to Fortune 500, over 4 million
customers worldwide worked with freelance talent on Fiverr in the
past year, ensuring their workforces remain flexible, adaptive, and
agile. With Fiverr Business Solutions, large companies can find the
right talent and tools, tailored to their needs to help them thrive
and grow. On Fiverr, you can find over 700 skills, ranging from
programming to 3D design, digital marketing to content creation,
from video animation to architecture.
Don’t get left behind - come be a part of the future of work by
visiting fiverr.com, read our blog, and follow us on Twitter,
Instagram, and Facebook.
Investor Relations:Jinjin Qianinvestors@fiverr.com
Press:Siobhan Aalderspress@fiverr.com
|
|
|
|
|
|
CONSOLIDATED
BALANCE SHEETS |
(in
thousands) |
|
|
|
|
|
|
|
|
December
31, |
|
December
31, |
|
|
|
2023 |
|
2022 |
|
|
|
(Unaudited) |
|
(Audited) |
|
Assets |
|
|
|
|
|
Current
assets: |
|
|
|
|
|
Cash and cash equivalents |
|
$ |
183,674 |
|
|
$ |
86,752 |
|
|
Restricted cash |
|
|
- |
|
|
|
1,137 |
|
|
Marketable securities |
|
|
147,806 |
|
|
|
241,293 |
|
|
User funds |
|
|
151,602 |
|
|
|
143,020 |
|
|
Bank deposits |
|
|
85,893 |
|
|
|
134,000 |
|
|
Restricted deposit |
|
|
1,284 |
|
|
|
- |
|
|
Other receivables |
|
|
24,217 |
|
|
|
19,019 |
|
|
Total current assets |
|
|
594,476 |
|
|
|
625,221 |
|
|
|
|
|
|
|
|
Marketable securities |
|
|
328,332 |
|
|
|
189,839 |
|
|
Property and equipment, net |
|
|
4,735 |
|
|
|
5,660 |
|
|
Operating lease right of use asset |
|
|
6,720 |
|
|
|
9,077 |
|
|
Intangible assets, net |
|
|
10,722 |
|
|
|
14,770 |
|
|
Goodwill |
|
|
77,270 |
|
|
|
77,270 |
|
|
Other non-current assets |
|
|
1,349 |
|
|
|
1,965 |
|
|
Total assets |
|
$ |
1,023,604 |
|
|
$ |
923,802 |
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity |
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
Trade payables |
|
$ |
5,494 |
|
|
$ |
8,630 |
|
|
User accounts |
|
|
142,203 |
|
|
|
133,032 |
|
|
Deferred revenue |
|
|
11,047 |
|
|
|
11,353 |
|
|
Other account payables and accrued expenses |
|
44,110 |
|
|
|
41,328 |
|
|
Operating lease liabilities |
|
|
2,571 |
|
|
|
2,755 |
|
|
Total current liabilities |
|
|
205,425 |
|
|
|
197,098 |
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
Convertible
notes |
|
|
455,305 |
|
|
|
452,764 |
|
|
Operating
lease liabilities |
|
|
4,482 |
|
|
|
6,649 |
|
|
Other
non-current liabilities |
|
|
2,618 |
|
|
|
1,559 |
|
|
Total long-term liabilities |
|
|
462,405 |
|
|
|
460,972 |
|
|
Total liabilities |
|
$ |
667,830 |
|
|
$ |
658,070 |
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
Share capital and additional paid-in capital |
|
|
640,846 |
|
|
|
565,834 |
|
|
Accumulated deficit |
|
|
(284,358 |
) |
|
|
(288,039 |
) |
|
Accumulated other comprehensive income (loss) |
|
|
(714 |
) |
|
|
(12,063 |
) |
|
Total shareholders' equity |
|
|
355,774 |
|
|
|
265,732 |
|
|
Total liabilities and shareholders' equity |
|
$ |
1,023,604 |
|
|
$ |
923,802 |
|
|
|
|
|
|
|
|
CONSOLIDATED
STATEMENTS OF
OPERATIONS |
(in thousands,
except share and per share
data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Year
Ended |
|
|
December 31, |
|
December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
Revenue |
|
$ |
91,502 |
|
|
$ |
83,130 |
|
|
$ |
361,375 |
|
|
$ |
337,366 |
|
Cost of
revenue |
|
|
15,473 |
|
|
|
15,814 |
|
|
|
61,846 |
|
|
|
65,948 |
|
Gross
profit |
|
|
76,029 |
|
|
|
67,316 |
|
|
|
299,529 |
|
|
|
271,418 |
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
Research and
development |
|
|
22,054 |
|
|
|
21,328 |
|
|
|
90,720 |
|
|
|
92,563 |
|
Sales and
marketing |
|
|
39,767 |
|
|
|
40,448 |
|
|
|
161,208 |
|
|
|
174,599 |
|
General and
administrative |
|
|
15,816 |
|
|
|
7,762 |
|
|
|
62,710 |
|
|
|
51,161 |
|
Impairment
of intangible assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
27,629 |
|
Total
operating expenses |
|
|
77,637 |
|
|
|
69,538 |
|
|
|
314,638 |
|
|
|
345,952 |
|
Operating
loss |
|
|
(1,608 |
) |
|
|
(2,222 |
) |
|
|
(15,109 |
) |
|
|
(74,534 |
) |
Financial
income, net |
|
|
6,914 |
|
|
|
1,391 |
|
|
|
20,163 |
|
|
|
3,624 |
|
Income
(loss) before income taxes |
|
|
5,306 |
|
|
|
(831 |
) |
|
|
5,054 |
|
|
|
(70,910 |
) |
Income
taxes |
|
|
(605 |
) |
|
|
(468 |
) |
|
|
(1,373 |
) |
|
|
(577 |
) |
Net income
(loss) attributable to ordinary shareholders |
|
$ |
4,701 |
|
|
$ |
(1,299 |
) |
|
$ |
3,681 |
|
|
$ |
(71,487 |
) |
Basic net
income (loss) per share attributable to ordinary shareholders |
|
$ |
0.12 |
|
|
$ |
(0.03 |
) |
|
$ |
0.10 |
|
|
$ |
(1.94 |
) |
Basic
weighted average ordinary shares |
|
|
38,501,155 |
|
|
|
37,411,657 |
|
|
|
38,066,203 |
|
|
|
36,856,140 |
|
Diluted net
income (loss) per share attributable to ordinary shareholders |
|
$ |
0.12 |
|
|
$ |
(0.03 |
) |
|
$ |
0.09 |
|
|
$ |
(1.94 |
) |
Diluted
weighted average ordinary shares |
|
|
39,286,967 |
|
|
|
37,411,657 |
|
|
|
39,151,047 |
|
|
|
36,856,140 |
|
CONSOLIDATED STATEMENTS OF CASH
FLOWS |
(in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Twelve
Months Ended |
|
|
December 31, |
|
December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
Operating Activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
4,701 |
|
|
(1,299 |
) |
|
3,681 |
|
|
(71,487 |
) |
Adjustments
to reconcile net loss to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Depreciation
and amortization |
|
|
1,287 |
|
|
1,995 |
|
|
5,987 |
|
|
10,185 |
|
Exchange
rate fluctuations and other items, net |
|
|
(214 |
) |
|
(157 |
) |
|
71 |
|
|
5 |
|
Amortization
of premium and accretion of discount of marketable securities,
net |
|
|
(1,841 |
) |
|
1,333 |
|
|
(730 |
) |
|
6,385 |
|
Amortization
of discount and issuance costs of convertible notes |
|
|
637 |
|
|
633 |
|
|
2,541 |
|
|
2,527 |
|
Shared-based
compensation |
|
|
16,792 |
|
|
17,026 |
|
|
68,698 |
|
|
71,755 |
|
Impairment
of intangible assets |
|
|
- |
|
|
- |
|
|
- |
|
|
27,629 |
|
Impairment
of lease ROU asset |
|
|
211 |
|
|
- |
|
|
211 |
|
|
- |
|
Changes in
assets and liabilities: |
|
|
|
|
|
|
|
|
User
funds |
|
|
8,880 |
|
|
2,277 |
|
|
(8,582 |
) |
|
(15,307 |
) |
Operating
lease ROU assets and liabilities |
|
|
358 |
|
|
62 |
|
|
(205 |
) |
|
(1,485 |
) |
Other
receivables |
|
|
3,379 |
|
|
(10 |
) |
|
(2,877 |
) |
|
(4,847 |
) |
Trade
payables |
|
|
2,099 |
|
|
2,771 |
|
|
(3,195 |
) |
|
(113 |
) |
Deferred
revenue |
|
|
(1,989 |
) |
|
(263 |
) |
|
(306 |
) |
|
(792 |
) |
User
accounts |
|
|
(7,140 |
) |
|
(1,933 |
) |
|
9,171 |
|
|
14,416 |
|
Account
payable, accrued expenses and other |
|
|
752 |
|
|
(5,368 |
) |
|
8,232 |
|
|
3,994 |
|
Revaluation
of contingent consideration |
|
|
(570 |
) |
|
(7,462 |
) |
|
(570 |
) |
|
(12,249 |
) |
Payment of
contingent consideration |
|
|
- |
|
|
- |
|
|
- |
|
|
(504 |
) |
Non-current
liabilities |
|
|
207 |
|
|
- |
|
|
1,059 |
|
|
- |
|
Net cash
provided by operating activities |
|
|
27,549 |
|
|
9,605 |
|
|
83,186 |
|
|
30,112 |
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Investment
in marketable securities |
|
|
(46,394 |
) |
|
(51,694 |
) |
|
(309,155 |
) |
|
(141,701 |
) |
Proceeds
from sale of marketable securities |
|
|
40,780 |
|
|
13,180 |
|
|
273,186 |
|
|
130,701 |
|
Bank and
restricted deposits |
|
|
31,245 |
|
|
(37,863 |
) |
|
46,858 |
|
|
- |
|
Acquisition
of intangible asset |
|
|
- |
|
|
- |
|
|
- |
|
|
(175 |
) |
Purchase of
property and equipment |
|
|
(135 |
) |
|
(87 |
) |
|
(1,053 |
) |
|
(1,198 |
) |
Capitalization of internal-use software and other |
|
|
(3 |
) |
|
19 |
|
|
(60 |
) |
|
(1,000 |
) |
Other
non-current assets |
|
|
- |
|
|
(73 |
) |
|
- |
|
|
(1,251 |
) |
Net cash
provided by (used in) investing activities |
|
|
25,493 |
|
|
(76,518 |
) |
|
9,776 |
|
|
(14,624 |
) |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Payment of
contingent consideration |
|
|
- |
|
|
- |
|
|
- |
|
|
(1,105 |
) |
Proceeds
from exercise of share options |
|
|
364 |
|
|
1,457 |
|
|
2,765 |
|
|
3,765 |
|
Tax
withholding in connection with employees' options exercises and
vested RSUs |
|
|
163 |
|
|
258 |
|
|
87 |
|
|
(2,028 |
) |
Repayment of
long-term loan |
|
|
- |
|
|
- |
|
|
- |
|
|
(2,269 |
) |
Net cash
provided by (used in) financing activities |
|
|
527 |
|
|
1,715 |
|
|
2,852 |
|
|
(1,637 |
) |
|
|
|
|
|
|
|
|
|
Effect of
exchange rate fluctuations on cash and cash equivalents |
|
|
220 |
|
|
151 |
|
|
(29 |
) |
|
(32 |
) |
|
|
|
|
|
|
|
|
|
Increase in
cash, cash equivalents and restricted cash |
|
|
53,789 |
|
|
(65,047 |
) |
|
95,785 |
|
|
13,819 |
|
Cash, cash
equivalents and restricted cash at the beginning of period |
|
|
129,885 |
|
|
152,936 |
|
|
87,889 |
|
|
74,070 |
|
Cash and
cash equivalents at the end of period |
|
$ |
183,674 |
|
|
87,889 |
|
|
183,674 |
|
|
87,889 |
|
|
|
|
|
|
|
|
|
|
KEY
PERFORMANCE METRICS |
|
|
|
|
|
|
|
Twelve
Months Ended |
|
|
December 31, |
|
|
2023 |
|
2022 |
|
|
|
|
|
Annual
active buyers (in thousands) |
|
4,077 |
|
4,275 |
Annual spend
per buyer ($) |
|
278 |
|
262 |
RECONCILIATION OF GAAP TO NON-GAAP GROSS
PROFIT |
(in thousands,
except gross margin
data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Year
Ended |
|
|
December 31, |
|
December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
GAAP gross profit |
|
$ |
76,029 |
|
|
$ |
67,316 |
|
|
$ |
299,529 |
|
|
$ |
271,418 |
|
Add: |
|
|
|
|
|
|
|
|
Share-based
compensation and other |
|
|
633 |
|
|
|
565 |
|
|
|
2,497 |
|
|
|
2,520 |
|
Depreciation
and amortization |
|
|
709 |
|
|
|
1,170 |
|
|
|
3,253 |
|
|
|
6,065 |
|
Non-GAAP
gross profit |
|
$ |
77,371 |
|
|
$ |
69,051 |
|
|
$ |
305,279 |
|
|
$ |
280,003 |
|
Non-GAAP
gross margin |
|
|
84.6% |
|
|
|
83.1% |
|
|
|
84.5% |
|
|
|
83.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF GAAP NET INCOME (LOSS) TO NON-GAAP
NET INCOME AND NET INCOME PER
SHARE |
(in thousands,
except share and per share
data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Year
Ended |
|
|
December 31, |
|
December 31, |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
GAAP net
income (loss) attributable to ordinary shareholders |
|
$ |
4,701 |
|
|
$ |
(1,299 |
) |
|
$ |
3,681 |
|
|
$ |
(71,487 |
) |
Add: |
|
|
|
|
|
|
|
|
Depreciation
and amortization |
|
|
1,287 |
|
|
|
1,995 |
|
|
|
5,987 |
|
|
|
10,185 |
|
Share-based
compensation |
|
|
16,792 |
|
|
|
17,026 |
|
|
|
68,698 |
|
|
|
71,755 |
|
Impairment
of intangible assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
27,629 |
|
Contingent
consideration revaluation, acquisition related costs and other |
|
|
(359 |
) |
|
|
(7,403 |
) |
|
|
(359 |
) |
|
|
(10,613 |
) |
Convertible
notes amortization of discount and issuance costs |
|
|
637 |
|
|
|
633 |
|
|
|
2,541 |
|
|
|
2,527 |
|
Exchange
rate (gain)/loss, net |
|
|
42 |
|
|
|
(209 |
) |
|
|
(131 |
) |
|
|
(1,141 |
) |
Non-GAAP net
income |
|
$ |
23,100 |
|
|
$ |
10,743 |
|
|
$ |
80,417 |
|
|
$ |
28,855 |
|
Weighted
average number of ordinary shares - basic |
|
|
38,501,155 |
|
|
|
37,411,657 |
|
|
|
38,066,203 |
|
|
|
36,856,140 |
|
Non-GAAP
basic net income per share attributable to ordinary
shareholders |
|
$ |
0.60 |
|
|
$ |
0.29 |
|
|
$ |
2.11 |
|
|
$ |
0.78 |
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares - diluted |
|
|
41,440,827 |
|
|
|
40,783,489 |
|
|
|
41,304,907 |
|
|
|
40,662,057 |
|
Non-GAAP
diluted net income per share attributable to ordinary
shareholders |
|
$ |
0.56 |
|
|
$ |
0.26 |
|
|
$ |
1.95 |
|
|
$ |
0.71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF GAAP NET INCOME (LOSS) TO ADJUSTED
EBITDA |
(in thousands,
except adjusted EBITDA margin
data) |
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Year
Ended |
|
|
December 31, |
|
December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
GAAP net
income (loss) |
|
$ |
4,701 |
|
|
$ |
(1,299 |
) |
|
$ |
3,681 |
|
|
$ |
(71,487 |
) |
Add: |
|
|
|
|
|
|
|
|
Financial
income, net |
|
|
(6,914 |
) |
|
|
(1,391 |
) |
|
|
(20,163 |
) |
|
|
(3,624 |
) |
Income
taxes |
|
|
605 |
|
|
|
468 |
|
|
|
1,373 |
|
|
|
577 |
|
Depreciation
and amortization |
|
|
1,287 |
|
|
|
1,995 |
|
|
|
5,987 |
|
|
|
10,185 |
|
Share-based
compensation |
|
|
16,792 |
|
|
|
17,026 |
|
|
|
68,698 |
|
|
|
71,755 |
|
Impairment
of intangible assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
27,629 |
|
Contingent
consideration revaluation, acquisition related costs and other |
|
|
(359 |
) |
|
|
(7,403 |
) |
|
|
(359 |
) |
|
|
(10,613 |
) |
Adjusted
EBITDA |
|
$ |
16,112 |
|
|
$ |
9,396 |
|
|
$ |
59,217 |
|
|
$ |
24,422 |
|
Adjusted
EBITDA margin |
|
|
17.6% |
|
|
|
11.3% |
|
|
|
16.4% |
|
|
|
7.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF GAAP TO NON-GAAP OPERATING
EXPENSES |
(in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Year
Ended |
|
|
December 31, |
|
December 31, |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
GAAP
research and development |
|
$ |
22,054 |
|
|
$ |
21,328 |
|
|
$ |
90,720 |
|
|
$ |
92,563 |
|
Less: |
|
|
|
|
|
|
|
|
Share-based
compensation |
|
|
5,836 |
|
|
|
5,291 |
|
|
|
24,310 |
|
|
|
23,828 |
|
Depreciation
and amortization |
|
|
191 |
|
|
|
198 |
|
|
|
799 |
|
|
|
801 |
|
Non-GAAP
research and development |
|
$ |
16,027 |
|
|
$ |
15,839 |
|
|
$ |
65,611 |
|
|
$ |
67,934 |
|
|
|
|
|
|
|
|
|
|
GAAP sales
and marketing |
|
$ |
39,767 |
|
|
$ |
40,448 |
|
|
$ |
161,208 |
|
|
$ |
174,599 |
|
Less: |
|
|
|
|
|
|
|
|
Share-based
compensation |
|
|
3,166 |
|
|
|
4,040 |
|
|
|
13,304 |
|
|
|
17,196 |
|
Depreciation
and amortization |
|
|
309 |
|
|
|
495 |
|
|
|
1,601 |
|
|
|
2,889 |
|
Contingent
consideration revaluation, acquisition related costs and other |
|
|
- |
|
|
|
(24 |
) |
|
|
- |
|
|
|
(24 |
) |
Non-GAAP
sales and marketing |
|
$ |
36,292 |
|
|
$ |
35,937 |
|
|
$ |
146,303 |
|
|
$ |
154,538 |
|
|
|
|
|
|
|
|
|
|
GAAP general
and administrative |
|
$ |
15,816 |
|
|
$ |
7,762 |
|
|
$ |
62,710 |
|
|
$ |
51,161 |
|
Less: |
|
|
|
|
|
|
|
|
Share-based
compensation |
|
|
7,157 |
|
|
|
7,130 |
|
|
|
28,587 |
|
|
|
28,211 |
|
Depreciation
and amortization |
|
|
78 |
|
|
|
132 |
|
|
|
334 |
|
|
|
430 |
|
Contingent
consideration revaluation, acquisition related costs and other |
|
|
(359 |
) |
|
|
(7,379 |
) |
|
|
(359 |
) |
|
|
(10,589 |
) |
Non-GAAP
general and administrative |
|
$ |
8,940 |
|
|
$ |
7,879 |
|
|
$ |
34,148 |
|
|
$ |
33,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Performance Metrics and Non-GAAP Financial
Measures
This release includes certain key performance metrics and
financial measures not based on GAAP, including Adjusted EBITDA,
Adjusted EBITDA margin, non-GAAP gross profit, non-GAAP gross
margin, non-GAAP operating expenses, non-GAAP net income (loss) and
non-GAAP net income (loss) per share as well as operating metrics,
including GMV, active buyers, spend per buyer and take rate. Some
amounts in this release may not total due to rounding. All
percentages have been calculated using unrounded amounts.
We define each of our non-GAAP measures of financial
performance, as the respective GAAP balances shown in the above
tables, adjusted for, as applicable, depreciation and amortization,
share-based compensation expenses, contingent consideration
revaluation, acquisition related costs and other, income taxes,
amortization of discount and issuance costs of convertible note,
financial (income) expenses, net. Non-GAAP gross profit margin
represents non-GAAP gross profit expressed as a percentage of
revenue. We define non-GAAP net income (loss) per share as non-GAAP
net income (loss) divided by GAAP weighted-average number of
ordinary shares basic and diluted.
We define GMV or Gross Merchandise Value as the total value of
transactions ordered through our platform, excluding value added
tax, goods and services tax, service chargebacks and refunds.
Active buyers on any given date is defined as buyers who have
ordered a Gig or other services on our platform within the last
12-month period, irrespective of cancellations. Spend per buyer on
any given date is calculated by dividing our GMV within the last
12-month period by the number of active buyers as of such date.
Take rate is revenue for any such period divided by GMV for the
same period.
Management and our board of directors use these metrics as
supplemental measures of our performance that is not required by,
or presented in accordance with GAAP because they assist us in
comparing our operating performance on a consistent basis, as they
remove the impact of items not directly resulting from our core
operations. We also use these metrics for planning purposes,
including the preparation of our internal annual operating budget
and financial projections, to evaluate the performance and
effectiveness of our strategic initiatives and capital expenditures
and to evaluate our capacity to expand our business.
Adjusted EBITDA, Adjusted EBITDA margin, non-GAAP gross profit,
non-GAAP gross margin, non-GAAP operating expenses, non-GAAP net
income (loss) and non-GAAP net income (loss) per share as well as
operating metrics, including GMV, active buyers, spend per buyer
and take rate should not be considered in isolation, as an
alternative to, or superior to net loss, revenue, cash flows or
other performance measure derived in accordance with GAAP. These
metrics are frequently used by analysts, investors and other
interested parties to evaluate companies in our industry.
Management believes that the presentation of non-GAAP metrics is an
appropriate measure of operating performance because they eliminate
the impact of expenses that do not relate directly to the
performance of our underlying business.
These non-GAAP metrics should not be construed as an inference
that our future results will be unaffected by unusual or other
items. Additionally, Adjusted EBITDA and other non-GAAP metrics
used herein are not intended to be a measure of free cash flow for
management's discretionary use, as they do not reflect our tax
payments and certain other cash costs that may recur in the future,
including, among other things, cash requirements for costs to
replace assets being depreciated and amortized. Management
compensates for these limitations by relying on our GAAP results in
addition to using Adjusted EBITDA and other non-GAAP metrics as
supplemental measures of our performance. Our measure of Adjusted
EBITDA and other non-GAAP metrics used herein is not necessarily
comparable to similarly titled captions of other companies due to
different methods of calculation.
See the tables above regarding reconciliations of these non-GAAP
financial measures to the most directly comparable GAAP
measures.
We are not able to provide a reconciliation of Adjusted EBITDA
and Adjusted EBITDA margin guidance for the first quarter of 2024
and the fiscal year ending December 31, 2024, and long term to net
income (loss), the nearest comparable GAAP measure, because certain
items that are excluded from Adjusted EBITDA and Adjusted EBITDA
margin cannot be reasonably predicted or are not in our control. In
particular, we are unable to forecast the timing or magnitude of
share based compensation, amortization of intangible assets,
impairment of intangible assets, income or loss on revaluation of
contingent consideration, other acquisition-related costs,
convertible notes amortization of discount and issuance costs and
exchange rate income or loss, as applicable without unreasonable
efforts, and these items could significantly impact, either
individually or in the aggregate, GAAP measures in the future.
Forward Looking Statements
This release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
All statements contained in this release that do not relate to
matters of historical fact should be considered forward-looking
statements, including, without limitation, statements regarding our
expected financial performance and operational performance for the
first quarter of 2024, the fiscal year ending December 31, 2024,
our long term Adjusted EBITDA margin goals, our expected future
Adjusted EBITDA margin, our business plans and strategy, our
expectations regarding AI services and developments, our
expectations regarding market share expansion, as well as
statements that include the words “expect,” “intend,” “plan,”
“believe,” “project,” “forecast,” “estimate,” “may,” “should,”
“anticipate” and similar statements of a future or forward-looking
nature. These forward-looking statements are based on management’s
current expectations. These statements are neither promises nor
guarantees, but involve known and unknown risks, uncertainties and
other important factors that may cause actual results, performance
or achievements to be materially different from any future results,
performance or achievements expressed or implied by the
forward-looking statements, including, but not limited to:
political, economic and military instability in Israel, including
related to the war in Israel; our ability to successfully implement
our business plan within adverse economic conditions that may
impact the demand for our services or have a material adverse
impact on our business, financial condition and results of
operations; our ability to attract and retain a large community of
buyers and freelancers; our ability to generate sufficient revenue
to achieve or maintain profitability; our ability to maintain and
enhance our brand; our dependence on the continued growth and
expansion of the market for freelancers and the services they
offer; our dependence on traffic to our website; our ability to
maintain user engagement on our website and to maintain and improve
the quality of our platform; our operations within a competitive
market; our ability and the ability of third parties to protect our
users’ personal or other data from a security breach and to comply
with laws and regulations relating to data privacy, data protection
and cybersecurity; our ability to manage our current and potential
future growth; our dependence on decisions and developments in the
mobile device industry, over which we do not have control; our
ability to detect errors, defects or disruptions in our platform;
our ability to comply with the terms of underlying licenses of open
source software components on our platform; our ability to expand
into markets outside the United States and our ability to manage
the business and economic risks of international expansion and
operations; our ability to achieve desired operating margins; our
ability to comply with a wide variety of U.S. and international
laws and regulations; our ability to attract, recruit, retain and
develop qualified employees; our reliance on Amazon Web Services;
our ability to mitigate payment and fraud risks; our dependence on
relationships with payment partners, banks and disbursement
partners; and the other important factors discussed under the
caption “Risk Factors” in our annual report on Form 20-F filed with
the U.S. Securities and Exchange Commission (“SEC”) on February 22,
2024, as such factors may be updated from time to time in our other
filings with the SEC, which are accessible on the SEC’s website at
www.sec.gov. In addition, we operate in a very competitive and
rapidly changing environment. New risks emerge from time to time.
It is not possible for our management to predict all risks, nor can
we assess the impact of all factors on our business or the extent
to which any factor, or combination of factors, may cause actual
results to differ materially from those contained in any
forward-looking statements that we may make. In light of these
risks, uncertainties and assumptions, the forward-looking events
and circumstances discussed in this release are inherently
uncertain and may not occur, and actual results could differ
materially and adversely from those anticipated or implied in the
forward-looking statements. Accordingly, you should not rely upon
forward-looking statements as predictions of future events. In
addition, the forward-looking statements made in this release
relate only to events or information as of the date on which the
statements are made in this release. Except as required by law, we
undertake no obligation to update or revise publicly any
forward-looking statements, whether as a result of new information,
future events or otherwise, after the date on which the statements
are made or to reflect the occurrence of unanticipated events.
1 This is a non-GAAP financial measure or Key Performance
Metric. See “Key Performance Metrics and Non-GAAP Financial
Measures” and reconciliation tables at the end of this release for
additional information regarding the non-GAAP metrics and Key
Performance Metrics used in this release.
Fiverr (NYSE:FVRR)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
Fiverr (NYSE:FVRR)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025