Golden Minerals Company (NYSE American and TSX: AUMN) (“Golden
Minerals”, “Golden” or “the Company”) is pleased to announce
results from a Preliminary Economic Assessment (“PEA”) completed
for its Rodeo open pit gold project located in Durango State,
Mexico.
PEA Financial and Economic
Highlights
Independent engineering firm Mineral Resources
Engineering has prepared the PEA for the Company in accordance with
Canadian National Instrument 43-101 “Standards of Disclosure of
Mineral Projects” (“NI 43-101”). The resource used for this PEA was
developed in accordance with Canadian NI 43-101 by the independent
engineering firm Tetra Tech (report dated January 26, 2017:
NI 43-101 Technical Report; Mineral Resource Estimate; Rodeo
Project; Rodeo, Durango, Mexico). The PEA assumes prices of
$1,622/oz gold and $14.38/oz silver. Preliminary results of the
economic analysis are shown in after-tax U.S. Dollars as
highlighted below. The complete PEA will be published on SEDAR
within 45 days of this press release.
- After-tax net present value (“NPV”): (US)$22.5 million at an 8%
discount rate
- Life of Mine (“LOM”) after-tax free cash flow: $24.9
million
- Pre-production development time: 1 quarter (3
months)
- LOM: 9 quarters
- Total pre-production costs, including capital and
contingency: $1.5 million
- After-tax payback period: during the first production
quarter
- LOM contained production: 41 Koz Au; 118 Koz Ag
- LOM payable production : 34 Koz Au ; 89 Koz
Ag
- LOM average gold grade: 3.31 grams per tonne (“g/t”);
average silver grade: 9.65 g/t
- Cash cost per Au oz, net of by-product credits: $798
- All-in sustaining cash cost per Au oz, net of by-product
credits: $843
Warren M. Rehn, Golden’s President and Chief
Executive Officer, notes, “We’ve purposely held onto the Rodeo
project for several years, waiting for the right opportunity to
monetize this asset by utilizing our existing infrastructure to
process its gold and silver. With the Hecla lease coming to an end
this year, we intend to bring Rodeo into production in 2021. This
PEA indicates that Rodeo presents us with the opportunity to
realize over $24 million of after-tax cash flow in two years’ time
with very low capital requirements, which will in turn support our
work at Velardeña and other exploration projects.”
After-Tax Economic Results of the
Project:
Item |
Total LOM ($millions) |
Total LOM (per tonne) |
|
Gross Payable |
$55.67 |
$146.03 |
|
TCs, Freight, Ins, Etc. |
($1.05) |
($2.75) |
|
NSR |
$54.63 |
$143.28 |
|
Royalties |
($1.37) |
($3.58) |
|
Operating Costs |
|
|
|
Mining |
($9.12) |
($23.91) |
|
Processing Costs |
($12.92) |
($33.90) |
|
G&A and Head Office |
($0.43) |
($1.14) |
|
Contingency |
($2.25) |
($5.89) |
|
Operating Margin |
$28.54 |
$74.86 |
|
Capital Cost |
|
|
|
Mine Capital |
($0.54) |
($1.41) |
|
Pre-Production Costs |
($0.81) |
($2.14) |
|
Contingency |
($0.16) |
($0.42) |
|
Pre-Tax Cash Flow |
$27.03 |
$70.89 |
|
Pre-Tax NPV8% |
$24.36 |
|
|
Income Tax Provision |
($2.14) |
|
|
After Tax Cash Flow |
$24.89 |
|
|
After-Tax NPV8% |
$22.46 |
|
|
Mine Planning
The strip ratio for the project is 1.7:1, and
the processing plant’s daily throughput is estimated to be 480 tpd
(based on a 350-day operating year). The excavation of the Rodeo
resource will be completed in three push backs starting in the
highest-grade material closest to the surface.
The mining excavation will be completed using a
regional contractor. Golden Minerals will supply overall project
management and engineering, which includes in-pit technicians that
will determine whether material is suitable for process or
placement on the waste dump. The Golden Minerals lab, located in
Velardeña, Durango will be used for the project’s assaying
requirements. Golden Minerals’ oxide plant at Velardeña, which will
be used to process the mined material from Rodeo, is a typical
agitated leach plant that can handle up to 550-tpd of throughput.
The plant is equipped with a modern doré refinery, and the attached
tailings facility recently underwent a major expansion.
Sensitivity Tables
The after-tax economic results of the project
using a +/- 30% sensitivity are as follows:
Project After-Tax NPV8 |
-30 Percent (Decrease) |
0 Percent (Model) |
+30 Percent (Increase) |
|
Metal Prices |
$8.86
M |
$22.30
M |
$35.74 M |
|
Operating Costs |
$28.84
M |
$22.30
M |
$15.75 M |
|
Capital Costs |
$22.49 M |
$22.30 M |
$22.11 M |
|
PEA Information and Cautionary Note
Regarding Inferred Resources
The discounted cash flows in the PEA are
provided after-tax and are prepared in compliance with NI 43-101 of
the Canadian Securities Administrators. The mine plan evaluated in
the PEA is preliminary in nature and additional technical studies
will need to be completed in order to fully assess its viability.
There is no certainty that the economic results described in the
PEA will be realized. In addition, we may determine to proceed with
a production decision without completion of customary feasibility
studies demonstrating the economic viability of the Rodeo project.
A mine production decision that is made without a feasibility study
carries additional potential risks which include, but are not
limited to, (i) increased uncertainty as to projected initial and
sustaining capital costs and operating costs, rates of production
and average grades, and (ii) the inclusion of Inferred Mineral
Resources, as defined by NI 43-101 that are considered too
speculative geologically to have the economic considerations
applied to them that would enable them to be converted to a Mineral
Reserve, as defined by NI 43-101. Mine design and mining schedules,
metallurgical flow sheets and process plant designs may require
additional detailed work and economic analysis and internal studies
to ensure satisfactory operational conditions and decisions
regarding future targeted production.
No mineral reserves have been estimated for the
project. Mineral resources that are not mineral reserves do not
have demonstrated economic viability.
Cautionary Note to United States
Investors Regarding Estimates of Indicated and Inferred Mineral
Resources
This press release uses the terms "mineral
resources", "indicated mineral resources" and "inferred mineral
resources" which are defined in and required to be disclosed by NI
43-101. We advise U.S. investors that these terms are not
recognized under the SEC Industry Guide 7. Accordingly, the
disclosures regarding mineralization in this news release may not
be comparable to similar information disclosed by Golden Minerals
in the reports it files with the SEC. The estimation of measured
resources and indicated resources involves greater uncertainty as
to their existence and economic feasibility than the estimation of
proven and probable reserves. The estimation of inferred resources
involves far greater uncertainty as to their existence and economic
viability than the estimation of other categories of resources. US
investors are cautioned not to assume that any or all of Mineral
Resources are economically or legally mineable or that these
Mineral Resources will ever be converted into Mineral
Reserves. In addition, the SEC normally only permits issuers
to report mineralization that does not constitute SEC Industry
Guide 7 compliant “reserves” as in-place tonnage and grade without
reference to unit amounts. U.S. investors are urged to
consider closely the disclosure in our Form 10-K and other SEC
filings.
Review by Qualified Person and Quality
Control
Mr. David Drips is the independent Qualified
Person from Mineral Resources Engineering who authored the
technical report that will be filed on SEDAR within 45 days of this
news release. Mr. Drips has reviewed and approved the
information presented in this news release that derives from the
PEA study.
Non-GAAP Financial Measures
Cash costs per payable gold ounce, net of
by-product credits, and all-in sustainable costs per payable gold
ounce, net of by-product credits, are non-GAAP financial measures
calculated by the Company as set forth below and may not be
comparable to similar measures reported by other companies.
Cash costs per payable gold ounce, net of
by-product credits, include all direct and indirect costs
associated with the physical activities that would generate
concentrate and doré products for sale to customers, including
mining to gain access to mineralized materials, mining of
mineralized materials and waste, milling, third-party related
treatment, refining and transportation costs, on-site
administrative costs and royalties. Cash costs do not include
depreciation, depletion, amortization, exploration expenditures,
reclamation and remediation costs, sustaining capital, financing
costs, income taxes, or corporate general and administrative costs
not directly or indirectly related to the Rodeo project. By-product
credits include revenues from silver contained in the products sold
to customers during the period. Cash costs, after by-product
credits, are divided by the number of payable gold ounces generated
by the plant for the period to arrive at cash costs, after
by-product credits, per payable ounce of gold. All-in sustainable
costs per payable gold ounce, net of by-product credits, begins
with cash costs per payable gold ounce, net of by-product credits,
and also includes pre and post-production capital and sustaining
capital.
Cost of sales is the most comparable financial
measure, calculated in accordance with GAAP, to cash costs. As
compared to cash costs, cost of sales includes adjustments for
changes in inventory and excludes net revenue from by-products and
third-party related treatment, refining and transportation costs,
which are reported as part of revenue in accordance with
GAAP.
About Golden Minerals
Golden Minerals is a Delaware corporation based
in Golden, Colorado. The Company is primarily focused on advancing
its Velardeña Properties in Mexico and its El Quevar silver
property in Argentina, as well as acquiring and advancing mining
properties in Mexico and Nevada.
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended and Section 21E of the Securities Exchange Act
of 1934, as amended, and applicable Canadian securities
legislation, including statements the Rodeo PEA results (including
cost estimates, assumption of commodity prices, development timing,
expected cash flows and life of mine and production expectations);
future activities at Rodeo, and the possibility of future
production from Rodeo; mining excavation and assaying plans; and
estimates of mineral resources for the Rodeo project. These
statements are subject to risks and uncertainties, including:
the reasonability of the economic assumptions at the basis of the
results of the Rodeo PEA and technical report; our ability to
timely obtain the necessary permits for commencement of production
at Rodeo; changes in interpretations of geological, geostatistical,
metallurgical, mining or processing information and interpretations
of the information resulting from future exploration, analysis or
mining and processing experience; declines in general economic
conditions; fluctuations in exchange rates and changes in political
conditions, in tax, royalty, environmental and other laws in
Mexico; new information from drilling programs or other exploration
or analysis; unexpected variations in mineral grades, types and
metallurgy; fluctuations in commodity prices; and failure of mined
material or veins mined to meet expectations. Additional risks
relating to Golden Minerals may be found in the periodic and
current reports filed with the Securities and Exchange Commission
by Golden Minerals, including the Company’s Annual Report on Form
10-K for the year ended December 31, 2019.
For additional information please visit
http://www.goldenminerals.com/ or contact:
Golden Minerals Company Karen Winkler, Director
of Investor Relations (303) 839‐5060 SOURCE: Golden Minerals
Company
A photo accompanying this announcement is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/45b37758-e596-4889-8ba1-c4adbd20fa3f
Golden Minerals (TSX:AUMN)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Golden Minerals (TSX:AUMN)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024