Consolidated Financial Highlights
(unaudited)
(in thousands of dollars except per
share amounts) |
Three months ended |
Nine months ended |
September
30,2019 |
September
30,2018 |
September
30,2019 |
September
30,2018 |
Net earnings (continuing) |
7,322 |
8,846 |
45 |
5,770 |
Net earnings (discontinued operations) |
- |
211,587 |
- |
214,434 |
Net earnings |
7,322 |
220,433 |
45 |
220,204 |
Basic and diluted earnings per share (continuing) |
0.27 |
0.32 |
0.00 |
0.21 |
Basic and diluted earnings per share (discontinued operations) |
- |
7.74 |
- |
7.84 |
Basic and diluted earnings per share |
0.27 |
8.06 |
0.00 |
8.05 |
Operating Data
|
Three months ended |
Nine months ended |
|
September
30, 2019 |
September
30, 2018 |
September
30, 2019 |
September
30, 2018 |
ClubLink |
Canadian Full Privilege Golf Members |
|
|
14,755 |
15,588 |
Championship rounds – Canada |
607,000 |
558,000 |
954,000 |
926,000 |
18-hole equivalent championship golf courses – Canada |
|
|
41.5 |
42.5 |
18-hole equivalent managed championship golf courses – Canada |
|
|
1.0 |
|
Championship rounds – U.S. |
43,000 |
44,000 |
254,000 |
252,000 |
18-hole equivalent championship golf courses – U.S. |
|
|
11.0 |
11.0 |
The following is a breakdown of net operating
income by segment:
|
For the three months ended |
(thousands of Canadian dollars) |
September 30, 2019 |
September 30, 2018 |
|
|
|
|
Net operating income (loss) by segment |
|
|
Canadian golf club operations |
$ |
17,346 |
$ |
16,913 |
US golf club operations |
|
|
(2019 - US loss $930,000; 2018 - US loss $926,000) |
(1,231) |
(1,210) |
Corporate operations |
(939) |
(940) |
|
|
|
|
Net operating income (1) |
|
$ |
15,176 |
$ |
14,763 |
|
|
For the nine months ended |
(thousands of Canadian dollars) |
September 30, 2019 |
September 30, 2018 |
|
|
|
|
Net operating income (loss) by segment |
|
|
Canadian golf club operations |
$ |
25,668 |
$ |
27,878 |
US golf club operations |
|
|
(2019 - US $828,000; 2018 - US $158,000) |
1,106 |
147 |
Corporate operations |
(2,673) |
(2,472) |
|
|
|
|
Net operating income (1) |
$ |
24,101 |
$ |
25,553 |
The following is an analysis of net earnings:
|
For the three months
ended |
(thousands of Canadian dollars) |
September 30
2019, |
|
September 30,
2018 |
|
|
|
|
Operating revenue |
$ |
65,260 |
|
$ |
65,351 |
|
Direct operating expenses (1) |
|
50,084 |
|
|
50,588 |
|
Net
operating income (1) |
|
15,176 |
|
|
14,763 |
|
Amortization
of membership fees |
|
1,480 |
|
|
1,807 |
|
Depreciation
and amortization |
|
(4,993 |
) |
|
(4,040 |
) |
Land lease
rent |
|
- |
|
|
(1,097 |
) |
Interest,
net and investment income |
|
(1,317 |
) |
|
(2,522 |
) |
Other
items |
|
357 |
|
|
3,169 |
|
Income taxes |
|
(3,381 |
) |
|
(3,234 |
) |
Net earnings
(continuing) |
|
7,322 |
|
|
8,846 |
|
Net earnings (discontinued operations) |
|
- |
|
|
211,587 |
|
Net earnings |
$ |
7,322 |
|
$ |
220,433 |
|
|
For the nine months
ended |
(thousands of Canadian dollars) |
September 30,
2019 |
|
September 30,
2018 |
|
|
|
|
Operating revenue |
$ |
134,496 |
|
$ |
136,906 |
|
Direct operating expenses (1) |
|
110,395 |
|
|
111,353 |
|
Net
operating income (1) |
|
24,101 |
|
|
25,553 |
|
Amortization
of membership fees |
|
4,033 |
|
|
5,145 |
|
Depreciation
and amortization |
|
(15,177 |
) |
|
(12,153 |
) |
Land lease
rent |
|
- |
|
|
(3,292 |
) |
Interest,
net and investment income |
|
(4,126 |
) |
|
(10,030 |
) |
Other
items |
|
(7,594 |
) |
|
3,105 |
|
Income taxes |
|
(1,192 |
) |
|
(2,558 |
) |
Net earnings
(continuing) |
|
45 |
|
|
5,770 |
|
Net earnings (discontinued operations) |
|
- |
|
|
214,434 |
|
Net earnings |
$ |
45 |
|
$ |
220,204 |
|
|
|
|
Non-IFRS Measures
TWC uses non-IFRS measures as a benchmark
measurement of our own operating results and as a benchmark
relative to our competitors. We consider these non-IFRS
measures to be a meaningful supplement to net earnings. We also
believe these non-IFRS measures are commonly used by securities
analysts, investors and other interested parties to evaluate our
financial performance. These measures, which included direct
operating expenses and net operating income do not have
standardized meaning under IFRS. While these non-IFRS measures have
been disclosed herein to permit a more complete comparative
analysis of the Company’s operating performance and debt servicing
ability relative to other companies, readers are cautioned that
these non-IFRS measures as reported by TWC may not be comparable in
all instances to non-IFRS measures as reported by other
companies.
The glossary of financial terms is as follows:
Direct operating expenses =
expenses that are directly attributable to company’s business units
and are used by management in the assessment of their performance.
These exclude expenses which are attributable to major corporate
decisions such as impairment.
Net operating income =
operating revenue – direct operating expenses
Net operating income is an important metric used
by management in evaluating the Company’s operating performance as
it represents the revenue and expense items that can be directly
attributable to the specific business unit’s ongoing operations. It
is not a measure of financial performance under IFRS and should not
be considered as an alternative to measures of performance under
IFRS. The most directly comparable measure specified under
IFRS is net earnings.
Third Quarter 2019 Consolidated Operating
Highlights
On June 6, 2018, TWC announced that it entered
into a purchase and sale agreement to sell the White Pass rail and
port operations to a joint venture for proceeds of US$290,000,000.
Closing on July 31, 2018, the transaction represented a sale of the
complete operations of White Pass. Consequently, this segment is
being presented as discontinued operations in the financial
statements.
On December 14, 2018, the Company sold Club de
Golf Le Fontainebleau to the shareholders of Club de Golf Rosemère
for net proceeds of $8,589,000. ClubLink retains a management fee
arrangement of Fontainebleau. This sale has resulted in a decrease
of 458 members.
As of January 1, 2019, the Company adopted IFRS
16, Leases. As part of this guidance, land lease rent for operating
leases will no longer be expensed directly. Instead, these leases
are set up on the balance sheet and right-of-use depreciation
expense and interest expense is reflected instead.
Consolidated operating revenue decreased 0.1% to
$65,260,000 for the three month period ended September 30, 2019
from $65,351,000 in 2018.
Direct operating expenses decreased 1.0% to
$50,084,000 for the three month period ended September 30, 2019
from $50,588,000 in 2018.
Net operating income increased 2.8% to
$15,176,000 for the three month period ended September 30, 2019
from $14,763,000 in 2018 due to improvements in golf net operating
income resulting from higher guest and green fee revenue for the
quarter.
Amortization of membership fees decreased 18.1%
to $1,480,000 from $1,807,000 in 2018.
Interest, net and investment income decreased
47.8% to an expense of $1,317,000 for the three month period ended
September 30, 2019 from $2,522,000 in 2018 due to interest income
earned on funds from the sale of White Pass and a decrease in
borrowings.
Other items have decreased to income of $357,000
for the three month period ended September 30, 2019 from income of
$3,169,000 in 2018 due to insurance proceeds received in 2018 for
the insurance claim relating to the clubhouse at Le Maître.
Net earnings decreased to $7,322,000 for the
three month period ended September 30, 2019 from earnings of
$220,433,000 in 2018 due to the disposition of White Pass. Basic
and diluted loss per share changed to 27 cents per share in 2019,
compared to basic and diluted earnings per share of $8.06 in
2018.
Eligible Dividend
Today, TWC Enterprises Limited announced an
eligible cash dividend of 2 cents per common share to be paid on
December 13, 2019 to shareholders of record as at November 29,
2019.
Corporate Profile
TWC is engaged in golf club operations under the
trademark, “ClubLink One Membership More Golf.” TWC is Canada’s
largest owner, operator and manager of golf clubs with 53.5 18-hole
equivalent championship and 3.5 18-hole equivalent academy courses
(including one managed property) at 41 locations in Ontario, Quebec
and Florida.
For further information please contact:
Andrew TamlinChief Financial Officer15675
Dufferin StreetKing City, Ontario L7B 1K5Tel: 905-841-5372 Fax:
905-841-8488atamlin@clublink.ca
Management’s discussion and analysis, financial statements and
other disclosure information relating to the Company is available
through SEDAR and at www.sedar.com and on the Company website at
www.twcenterprises.ca
TWC Enterprises (TSX:TWC)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
TWC Enterprises (TSX:TWC)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024