TWC Enterprises Limited (TSX: TWC) -
Consolidated Financial Highlights
(unaudited)
(in thousands of dollars except per share
amounts) |
Three months ended |
Nine months ended |
September 30, 2021 |
September 30, 2020 |
September 30, 2021 |
September 30, 2020 |
Net earnings (loss) |
22,757 |
22,427 |
27,684 |
(7,388 |
) |
Basic and diluted earnings (loss) per share |
0.93 |
0.87 |
1.12 |
(0.28 |
) |
|
|
|
|
|
|
Operating Data
|
Three months ended |
Nine months ended |
|
September 30, 2021 |
September 30, 2020 |
September 30, 2021 |
September 30, 2020 |
Canadian Full Privilege Golf Members |
|
|
15,714 |
14,671 |
Championship rounds – Canada |
631,000 |
689,000 |
993,000 |
991,000 |
18-hole equivalent championship golf courses – Canada |
|
|
39.5 |
39.5 |
18-hole equivalent managed championship golf courses – Canada |
|
|
2.0 |
1.0 |
Championship rounds – U.S. |
37,000 |
43,000 |
193,000 |
191,000 |
18-hole equivalent championship golf courses – U.S. |
|
|
8.0 |
8.0 |
|
|
|
|
|
The following is a breakdown of net operating income (loss) by
segment:
|
For the three months ended |
(thousands of Canadian
dollars) |
September 30, 2021 |
|
September 30, 2020 |
|
|
|
|
Net operating income (loss) by segment |
|
|
|
|
|
|
Canadian golf club operations |
$ |
28,016 |
|
$ |
32,193 |
|
US golf club operations (2021 - US loss $294,000; 2020 - US
loss $336,000) |
|
(370 |
) |
|
(445 |
) |
Corporate operations |
|
(693 |
) |
|
(758 |
) |
|
|
|
Net
operating income (1) |
$ |
26,953 |
|
$ |
30,990 |
|
|
|
|
|
For the nine months ended |
(thousands of Canadian
dollars) |
September 30, 2021 |
|
September 30, 2020 |
|
|
|
|
Net operating
income (loss) by segment |
Canadian golf club operations |
$ |
34,194 |
|
$ |
35,140 |
|
US golf club operations (2021 - US $1,422,000; 2020 - US
$207,000) |
|
1,786 |
|
|
263 |
|
Corporate operations |
|
(2,248 |
) |
|
(2,260 |
) |
|
|
|
Net
operating income (1) |
$ |
33,732 |
|
$ |
33,143 |
|
|
|
|
The following is an analysis of net earnings (loss):
|
For the three months ended |
(thousands of Canadian dollars) |
September 30, 2021 |
|
September 30, 2020 |
|
|
|
|
Operating revenue |
$ |
63,245 |
|
$ |
55,293 |
|
Direct operating expenses
(1) |
|
36,292 |
|
|
24,303 |
|
|
|
|
Net operating income (1) |
|
26,953 |
|
|
30,990 |
|
|
|
|
Amortization of membership
fees |
|
1,324 |
|
|
1,307 |
|
Depreciation and
amortization |
|
(4,712 |
) |
|
(4,718 |
) |
Interest, net and investment
income |
|
(263 |
) |
|
(1,046 |
) |
Other items |
|
5,109 |
|
|
3,119 |
|
Income
taxes |
|
(5,654 |
) |
|
(7,225 |
) |
Net
earnings |
$ |
22,757 |
|
$ |
22,427 |
|
|
|
|
|
For the nine months ended |
(thousands of Canadian
dollars) |
September 30, 2021 |
|
September 30, 2020 |
|
|
|
|
Operating revenue |
$ |
111,413 |
|
$ |
97,059 |
|
Direct operating expenses
(1) |
|
77,681 |
|
|
63,916 |
|
|
|
|
Net operating income (1) |
|
33,732 |
|
|
33,143 |
|
|
|
|
Amortization of membership
fees |
|
3,319 |
|
|
3,552 |
|
Depreciation and
amortization |
|
(14,255 |
) |
|
(14,561 |
) |
Interest, net and investment
income |
|
(1,083 |
) |
|
(2,848 |
) |
Other items |
|
10,446 |
|
|
(24,744 |
) |
Income
taxes |
|
(4,475 |
) |
|
(1,930 |
) |
Net
earnings (loss) |
$ |
27,684 |
|
$ |
(7,388 |
) |
|
|
|
|
|
|
|
(1) Please see Non-IFRS Measures
Third Quarter 2021 Consolidated Operating
Highlights
Revenue consists of the following:
|
For the three months ended |
(thousands of Canadian dollars) |
September 30, 2021 |
September 30, 2020 |
Annual dues |
$ |
19,598 |
$ |
15,821 |
Golf |
|
21,161 |
|
20,874 |
Corporate events |
|
2,347 |
|
1,689 |
Food and beverage |
|
12,134 |
|
10,089 |
Merchandise |
|
4,799 |
|
4,194 |
Rooms
and other |
|
3,206 |
|
2,626 |
|
$ |
63,245 |
$ |
55,293 |
|
|
|
|
|
As required by IFRS, ClubLink recognizes its
annual dues revenue on a straight-line basis throughout the year
based on when its properties are allowed to open and services are
provided. As a result of COVID-19 lockdowns in both 2020 and 2021,
annual dues revenue was not recognized during certain periods early
in both years. Canadian annual dues revenue increased 27.2% to
$18,133,000 for the three month period ended September 30, 2021
from $14,254,000 in 2020 due to this policy and an increase in
members. Any displaced revenue from the closure period will be
recognized into revenue throughout the remainder of the year on a
straight-line basis.
Operating revenue increased 14.4% for the three
month period ended September 30, 2021 due to higher annual dues
revenue along with the ability to operate in 2021 with less
restrictions as compared to 2020.
Direct operating expenses increased 49.3% to
$36,292,000 for the three month period ended September 30, 2021
from $24,303,000 in 2020 due to higher revenue levels in 2021 in
addition to lower Canada Emergency Wage Subsidy amounts received in
2021.
Net operating income for the Canadian golf club
operations segment decreased to $28,016,000 for the three month
period ended September 30, 2021 from income of $32,193,000 in
2020.
Interest, net and investment income decreased
74.9% to an expense of $263,000 for the three month period ended
September 30, 2021 from $1,046,000 in 2020 due to a decrease in
operational borrowings and an increase in investment income from
the Company’s investment in Automotive Properties REIT.
Other items consist of the following income
(loss) items:
|
For the three months ended |
(thousands of Canadian
dollars) |
September 30, 2021 |
September 30, 2020 |
|
|
|
Impairment reversal (Heron Bay) |
$ |
2,628 |
|
$ |
- |
|
Foreign exchange gain
(loss) |
|
708 |
|
|
(1,556 |
) |
Gain on property, plant and
equipment |
|
238 |
|
|
891 |
|
Unrealized gain on investment
in marketable securities |
|
2,067 |
|
|
3,909 |
|
Equity income (loss) from
investments in joint ventures |
|
(340 |
) |
|
43 |
|
Glen Abbey development
charge |
|
(189 |
) |
|
- |
|
Other |
|
(3 |
) |
|
(168 |
) |
|
|
|
|
|
|
|
Other
items |
$ |
5,109 |
|
$ |
3,119 |
|
|
|
|
|
|
|
|
On October 8, 2021, the Company sold Heron Bay Golf Club for
proceeds of US$32,000,000. At September 30, 2021, Heron Bay Golf
Club has been classified as held for sale. Immediately prior to the
classification of asset held for sale, the carrying amount of Heron
Bay was re-measured to its recoverable amount. As a result, the
Company recorded an impairment reversal pertaining to the 2018
impairment charge of US$2,510,000. As of September 30, 2021, the
impairment reversal was recorded at a value of $2,628,000
(US$2,074,000) representing the impairment reversal net of what
would have otherwise subsequently been depreciated from January 1,
2019 to September 30, 2021.
The exchange rate used for translating US
denominated assets has changed from 1.2394 at June 30, 2021 to
1.2741 at September 30, 2021. This has resulted in a foreign
exchange gain of $708,000 for the three-month period ended
September 30, 2021 on the translation of the Company’s US
denominated financial instruments.
Net earnings remained relatively flat at
$22,757,000 for the three month period ended September 30, 2021 as
compared to $22,427,000 in 2020. Basic and diluted earnings per
share increased to 93 cents per share in 2021, compared to 87 cents
in 2020 due to the decline in weighted average shares outstanding
in 2021.
Non-IFRS Measures
TWC uses non-IFRS measures as a benchmark
measurement of our own operating results and as a benchmark
relative to our competitors. We consider these non-IFRS measures to
be a meaningful supplement to net earnings. We also believe these
non-IFRS measures are commonly used by securities analysts,
investors, and other interested parties to evaluate our financial
performance. These measures, which included direct operating
expenses and net operating income do not have standardized meaning
under IFRS. While these non-IFRS measures have been disclosed
herein to permit a more complete comparative analysis of the
Company’s operating performance and debt servicing ability relative
to other companies, readers are cautioned that these non-IFRS
measures as reported by TWC may not be comparable in all instances
to non-IFRS measures as reported by other companies.
The glossary of financial terms is as follows:
Direct operating expenses =
expenses that are directly attributable to company’s business units
and are used by management in the assessment of their performance.
These exclude expenses which are attributable to major corporate
decisions such as impairment.
Net operating income =
operating revenue – direct operating expenses
Net operating income is an important metric used
by management in evaluating the Company’s operating performance as
it represents the revenue and expense items that can be directly
attributable to the specific business unit’s ongoing operations. It
is not a measure of financial performance under IFRS and should not
be considered as an alternative to measures of performance under
IFRS. The most directly comparable measure specified under IFRS is
net earnings.
Eligible Dividend
Today, TWC Enterprises Limited announced an
eligible cash dividend of 2 cents per common share to be paid on
December 15, 2021 to shareholders of record as at November 30,
2021.
Corporate Profile
TWC is engaged in golf club operations under the
trademark, “ClubLink One Membership More Golf.” TWC is Canada’s
largest owner, operator, and manager of golf clubs with 49.5
18-hole equivalent championship and 3.5 18-hole equivalent academy
courses (including two managed properties) at 37 locations in
Ontario, Quebec and Florida.
For further information please contact:
Andrew Tamlin Chief Financial Officer 15675
Dufferin Street King City, Ontario L7B 1K5 Tel: 905-841-5372 Fax:
905-841-8488 atamlin@clublink.ca
Management’s discussion and analysis, financial
statements and other disclosure information relating to the Company
is available through SEDAR and at www.sedar.com and on the Company
website at www.twcenterprises.ca
TWC Enterprises (TSX:TWC)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
TWC Enterprises (TSX:TWC)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024