MACAO, PRC, Feb. 4 /PRNewswire-FirstCall/ -- Nam Tai Electronics, Inc. ("Nam Tai" or the "Company") (NYSE Symbol: NTE) today announced its unaudited results for the fourth quarter and year ended December 31, 2007. KEY HIGHLIGHTS (In thousands of US Dollars, except per share data, percentages and as otherwise stated) Quarterly Results Year Results Q4 2007 Q4 2006 YoY 12M 2007 12M 2006 YoY(%) (%) Net sales $186,936 $229,647 (18.6) $780,822 $870,174 (10.3) Gross profit $21,034 $22,010 (4.4) $87,018 $86,221 0.9 % of sales 11.3% 9.6% - 11.1% 9.9% - Operating income (loss) $7,679 $(2,604) n/a $40,670 $42,480 (4.3) % of sales 4.1% (1.1)% - 5.2% 4.9% - per share (diluted) $0.17 $(0.06) n/a $0.91 $0.97 (6.2) Net income (loss) $9,605 $(2,324) - $69,503 $40,756 70.5 % of sales 5.1% (1.0)% - 8.9% 4.7% - Basic earnings (loss) per share $0.21 $(0.05) n/a $1.56 $0.93 67.7 Diluted earnings (loss) per share $0.21 $(0.05) n/a $1.55 $0.93 66.7 Weighted average number of shares ('000') Basic 44,804 43,787 - 44,584 43,702 - Diluted 44,804 44,251 - 44,805 43,858 - In addition to disclosing results determined in accordance with accounting principles generally accepted in the United States ("US GAAP") above, management utilizes a measure of operating income, net income and earnings per share on a non-GAAP basis that excludes certain income/expenses as below to better assess operating performance. Those non-GAAP financial measures exclude certain items, such as gains on disposal of marketable securities, gains on disposal of assets held for sale, loss on marketable securities arising from split share structure reform, losses arising from judgment to reinstate redeemed shares, or other infrequent or unusual items. By disclosing the non-GAAP information, management intends to provide investors with additional information to analyze the Company's performance, core results and underlying trends. Non-GAAP information is not determined using US GAAP; therefore, the information is not necessarily comparable to other companies and should not be used to compare the Company's performance over different periods. Non-GAAP information should not be viewed as a substitute for, or superior to, net income or other data prepared in accordance with US GAAP as measures of our profitability or liquidity. Users of this financial information should consider the types of events and transactions for which adjustments have been made. See the table below for a reconciliation of non- GAAP amounts to amounts reported under US GAAP. GAAP TO NON-GAAP RECONCILIATION (In millions of US Dollars, except for per share (diluted) and numbers of shares) Three months ended Nine months ended December 31, December 31, 2007 2006 2007 2006 million per million per million per million per share share share share (diluted) (diluted) (diluted) (diluted) GAAP Operating Income (loss) 7.7 0.17 (2.6) (0.06) 40.7 0.91 42.5 0.97 Add back/(Less): - gain on disposal of asset held for sale - - - - - - (9.3)(0.21) - losses arising from judgment to reinstate redeemed shares Tele-Art(b) - - 14.5 0.33 - - 14.5 0.33 - expenses in relation to reorganization of subsidiaries 1.9 0.04 - - 1.9 0.04 - - Non-GAAP Operating Income 9.6 0.21 11.9 0.27 42.6 0.95 47.7 1.09 GAAP Net Income 9.6 0.21 (2.3) (0.05) 69.5 1.55 40.8 0.93 (loss) Add back/(Less): - gain on disposal of asset held for sale - - - - - - (9.3)(0.21) - loss on marketable securities arising from split share structure reform - - - - - - 1.3 0.03 - gain on disposal of marketable securities (a) - - - - (28.0) (0.63) - - - gain on sales of subsidiaries' shares - - - - (0.4) (0.01) - - - losses arising from judgment to reinstate redeemed shares - Tele-Art(b) - - 14.5 0.33 14.5 0.33 - expenses in relation to reorganization of subsidiaries, net after minority interest 1.6 0.04 - - 1.6 0.04 - - Non-GAAP Net Income 11.2 0.25 12.2 0.28 42.7 0.95 47.3 1.08 Weighted average number of shares - diluted ('000) 44,804 44,251 44,805 43,858 Note: (a) As announced on April 24, 2007, the Company, through a subsidiary of one of its Hong Kong listed subsidiaries, Nam Tai Electronic & Electrical Products Limited ("NTEEP"), disposed of all of its 80,600,173 A Shares of TCL Corporation on April 20 and April 23, 2007 through market sales on the Shenzhen Stock Exchange for an aggregate of approximately $54 million, resulting in a one-off gain of approximately $28 million net of the portion attributable to minority interests. (b) Losses arising from the judgment to reinstate redeemed shares were determined for the three months and year ended December 31, 2006 after taking into account the total issue price of the 1,017,149 redeemed shares at the market price of Nam Tai shares on November 20, 2006 (the date of the Privy Council judgment); the estimated costs and expenses of BOC and former Tele-Art, Inc. ("Tele-Art")'s liquidator that Nam Tai expects will be claimed in connection with the Privy Council litigation proceedings; and a reversal of amounts Nam Tai previously reserved in its financial statements for potential losses to be incurred as result of the share redemptions (see discussion under "Tele-Art Litigation" below). FOURTH QUARTER AND YEAR END REVIEW Primarily as a consequence of a decline in business from the telecommunication components assembly ("TCA") segment, sales in the fourth quarter and for the year ended December 31, 2007 decreased 18.6% and 10.3%, respectively, as compared to the fourth quarter and year ended December 31, 2006. The TCA segment is dependent on demand in the mobile phone market and one of our indirect customers suffered a substantial drop in sales volume in its mobile devices business in Asia and Europe, which continued into the fourth quarter and thus far is showing no signs of reversing in 2008. Thus, we and other participants in the mobile phone supply chain were inevitably affected in the quarter and year 2007 and we expect this adverse trend to continue, at least in the near term. During the fourth quarter and entire year, the business environment was extremely competitive and challenging, from our efforts focusing on sales in other segments, we were able to increase sales in both our LCDP segment, consisting of liquid crystal display panels and modules, which grew by 29.0% and 29.7% during the fourth quarter and year ended December 31, 2007, respectively, and in our consumer electronics and communication products ("CECP") segment, which grew by 29.2% and 59.1% during the fourth quarter and year ended December 31, 2007, respectively. Growth in our CECP segment was primarily driven from increased sales of mobile phone accessories, such as speaker stands and headsets containing Bluetooth(R) wireless technology*, educational devices such as FLY Fusion(TM) Pentop Computers* and home entertainment products such as gaming accessories. The increases in sales from our LCDP and CECP segments, however, were not sufficient to offset the decreases in sales from our TCA product segment. Net sales in the fourth quarter of 2007 were $186.9 million, a decrease of 18.6% as compared to $229.6 million in the fourth quarter of 2006. Gross profit in the fourth quarter of 2007 was $21.0 million, a decrease of 4.4% as compared to $22.0 million in the fourth quarter of 2006, primarily as the result of the decline in sales in our TCA product segment. Operating income in the fourth quarter of 2007 was $7.7 million, or $0.17 per share (diluted), compared to operating loss of $2.6 million, or $0.06 per share (diluted) in the fourth quarter of 2006. Our 2006 fourth quarter operating loss resulted from the judgment requiring us to reinstate our shares that we redeemed from Tele-Art. Basic and diluted earnings per share in the fourth quarter of 2007 were $0.21 per share, compared to a loss per share of $0.05 in the fourth quarter of 2006. For the year ended December 31, 2007, Nam Tai's net sales were $780.8 million, a decrease of 10.3% as compared to $870.2 million in the year 2006. Gross profit was $87.0 million, an increase of 0.9% as compared to $86.2 million in the year 2006. Operating income for the year 2007 decreased 4.3% to $40.7 million, or $0.91 per share (diluted), compared to $42.5 million, or $0.97 per share (diluted), in the year 2006. Net Income for year 2007 was $69.5 million, or $1.55 per share (diluted), an increase of 70.5% as compared to $40.8 million or $0.93 per share (diluted) in the year 2006. The Company continues to maintain a strong financial position. It has a low debt to equity ratio of only 2.4%. Net cash provided by operating activities in the fourth quarter of 2007 was $31.2 million. The Company ended the quarter with $272.5 million of cash on hand even after capital expenditures of $3.3 million, prepayment for a land purchase of $6.8 million and dividends accrued in the third quarter of $9.3 million that we paid to our shareholders on October 21, 2007. (*) Note with respect to our use of "Bluetooth" and FLY Fusion in this press release: The Bluetooth(R) word mark and logos are owned by the Bluetooth SIG, Inc. and any use of such marks by Nam Tai is under license. The trademark Fly Fusion is owned by Leapfrog. NON-GAAP FINANCIAL INFORMATION Non-GAAP operating income for the fourth quarter of 2007 was $9.6 million, or $0.21 per share (diluted), compared to non-GAAP operating income of $11.9 million, or $0.27 per share (diluted), in the fourth quarter of 2006. Non-GAAP net income for the fourth quarter of 2007 decreased by 8.2% over the fourth quarter of 2006 to $11.2 million, or $0.25 per share (diluted), compared to $12.2 million, or $0.28 per share (diluted), in the fourth quarter of 2006. Non-GAAP operating income for the full year in 2007 was $42.6 million, or $0.95 per share (diluted), compared to non-GAAP operating income of $47.7 million, or $1.09 per share (diluted) for the year 2006. Non-GAAP net income for the year 2007 was $42.7 million or $0.95 per share (diluted), a decrease of 9.7% as compared to $47.3 million, or $1.08 per share (diluted), for the year 2006. COMPANY OUTLOOK The Company is operating in a challenging business environment, where competition remains intense and is expected to continue to manifest pricing pressures from customers. This is expected to pose a significant ongoing challenge for the electronics manufacturing services industry in the coming quarters and years. Additionally, we will also have to face issues such as the continuing appreciation of Renminbi, changing tax and labour laws in the People's Republic of China ("PRC"), shortages of electricity supply and increases in overhead expenses resulting from inflation. We continue to concentrate our efforts to improve manufacturing efficiencies, broaden our product offerings and diversify our customer base. Going forward, we are still cautiously optimistic about our business levels in 2008. In our first quarter of 2008, we are anticipating steady business levels in the CECP and LCDP product segments, however, we are anticipating continuing weakness in demand in the TCA segment. Longer-term, the Company will strive to improve profitability in our core operations, especially after the increase in capacities from the production in the new factory facilities when they are operational. In December 2007, we paid approximately $6.8 million for the land in Shenzhen Guangming Hi-Tech Industrial Park underlying our previously announced Shenzhen expansion project, satisfying in full the land payments required for that project. We are currently awaiting for the land use right certificate to be issued by PRC Bureau of State Land and Resource. Pursuant to a competitive bidding process we implemented in regard to our expansion project in Wuxi, Jiangsu Province of the PRC, we awarded construction to a local Wuxi construction company, which we believe has a strong management team that includes experienced members from both Hong Kong and the PRC. Construction on this project began in the first quarter of 2008, is targeted for completion by the end of 2008 with manufacturing operations scheduled to begin in the early of 2009. SUPPLEMENTARY INFORMATION (UNAUDITED) IN THE FOURTH QUARTER OF 2007 1. Quarterly Sales Breakdown (In thousands of US Dollars, except percentage information) YoY(%) YoY(%) (Quarterly Quarter 2007 2006 (Quarterly) accumulated) 1st Quarter 191,571 208,358 (8.1) (8.1) 2nd Quarter 197,830 213,653 (7.4) (7.7) 3rd Quarter 204,485 218,516 (6.4) (7.3) 4th Quarter 186,936 229,647 (18.6) (10.3) Total 780,822 870,174 2. Breakdown of Net Sales by Product Segment (as a percentage of Total Net Sales) 2007 2006 Q4 YTD Q4 YTD Segments (%) (%) (%) (%) Consumer Electronic and Communication Products 34% 36% 21% 21% Telecommunication Component Assembly 55% 53% 72% 72% LCDP 11% 11% 7% 7% 100% 100% 100% 100% 3. Key Highlights of Financial Position As at December 31, 2007 2006 Cash on hand (a) $272.5 million $221.1 million Marketable securities - $24.4 million Ratio of cash (a) to current liabilities 1.87 1.36 Current ratio 2.83 2.46 Ratio of total assets to total liabilities 3.70 3.23 Return on equity 21.5% 13.0% Ratio of total liabilities to equity 0.45 0.52 Debtors turnover 45 days 49 days Inventory turnover 17 days 14 days Average payable period 56 days 59 days Note: (a) Includes cash equivalents. 4. Developments in Class Action Litigation As we had previously reported and announced, the U.S. District Court denied the plaintiffs' motion for class certification on August 21, 2007. A conference with the court was held on January 17, 2008 wherein the plaintiff indicated that he wished to proceed with his case as an individual, notwithstanding the denial of class certification. The court ordered that the parties to begin discovery within the next six months. The damages sought by the plaintiff in an individual capacity is not material to our financial condition or results of operations and accordingly we do not intend to provide further updates on this litigation unless an event occurs during its course that we believe would be material to investors. 5. Tele-Art/Bank of China Litigation As previously announced, and in compliance with the November 2006 decision of the Privy Council of the United Kingdom, we reinstated 1,017,149 of our common shares that we had previously redeemed from Tele-Art, registered them on our stock register in the name of Bank of China Hong Kong Limited ("BOC") and delivered the share certificates to BOC. We have been advised that BOC has sold 539,830 of the reinstated shares in early September 2007 and applied the proceeds to the secured debt that BOC claimed was due to it from Tele-Art. The proceeds from the sale retained by BOC included the amount it asserted to satisfy the obligation it claimed from Tele-Art through the date of sale, plus a reserve of approximately $900,000 for legal costs and expenses that BOC has claimed for related litigation. BOC has delivered to Tele-Art's liquidator the 477,319 shares remaining from the reinstated shares it sold ("Remaining Shares"). Investigations on behalf of the liquidator seeking to locate and recover additional Tele-Art assets for its estate in liquidation are ongoing. The liquidator has authorized us to utilize the cash dividends attributable to the reinstated shares for the benefit of the estate of Tele-Art (in Liquidation). We have deposited such cash dividends and will deposit proceeds from the disposal of the Remaining Shares and any other assets of Tele-Art's estate that are discovered into a segregated bank account, from which all future legal costs and other expenses relating to the liquidation of Tele-Art will be paid until its liquidation proceedings are concluded. 6. Reorganization of Nam Tai Group As previously announced, the reorganization of the Nam Tai Group companies consisting of its Hong Kong Stock Exchange-listed subsidiaries, NTEEP and J.I.C. Technology Company Limited was completed in Macao, PRC on December 31, 2007. The Company is now in the process of reorganizing its internal structure in order to realize the expected benefits arising from clear division of its core and non-core businesses, including the centralization of resources, the efficient exchange of know-how and technology among the Group's companies, and a reduction of overhead costs following the reorganization. 7. Appointment of New Chief Executive Officer Nam Tai is pleased to announce the appointment of Mr. Masaaki Yasukawa as Chief Executive Officer ("CEO") of the Company with a commencement date of February 1, 2008. When the appointment of Mr. Yasukawa as CEO takes effect, he will succeed Mr. M. K. Koo, who has been serving as Acting CEO since May 2007. Mr. Koo will continue to serve Nam Tai as a non-executive director and the Chairman of the Board. Mr. Yasukawa, brings to Nam Tai a strong foundation in engineering technical support and business development experience, having over 20 years of service at Seiko Epson Corporation ("Seiko Epson"), one of Japan's leading information technology products manufacturers. . Mr. Yasukawa has strong relationships with various top-tier OEM companies in Japan and other regions. At Seiko Epson, he served as General Manager of its New Business Development Unit and originated and implemented various cross-divisional, multi-functional new business development programs. In 2003, he transferred to the Epson Business Solution business unit, where he served as General Manager at Epson Hong Kong, where he initiated and oversaw programs focusing on solution-based corporate businesses, targeting Hong Kong, PRC and other Asian firms. Mr. Yasukawa has a Bachelor of Mechanical Engineering degree from University of Tokyo, Japan and a Master of Business Administration degree from University of Michigan, Ann Arbor, which he received with high distinction. FOURTH QUARTER RESULTS ANALYST CONFERENCE CALL The Company will hold a conference call on Monday, February 4, 2008 at 8:00 a.m. Eastern Time for analysts to discuss the fourth quarter results with Nam Tai's management. Shareholders, media, and interested investors are invited to listen to the live conference over the internet by going to http://www.namtai.com/ and clicking on the conference call link (under events) or over the phone by dialing (612) 332-0107 just prior to its start time. DIVIDENDS The record date for the first quarter dividend of $0.22 per share is March 31, 2008 and the payment date is on or before April 21, 2008. Schedule for quarterly dividends for fiscal year 2008 are as follows: Quarterly Dividend Payment Record Date Scheduled Payment Date (per share) Q1/08 March 31, 2008 On or before April 21, 2008 $0.22 Q2/08 June 30, 2008 On or before July 21, 2008 $0.22 Q3/08 September 30, 2008 On or before October 21, 2008 $0.22 Q4/08 December 31, 2008 On or before January 21, 2009 $0.22 Full Year 2008 $0.88 FORWARD-LOOKING STATEMENTS AND FACTORS THAT COULD CAUSE OUR SHARE PRICE TO DECLINE Statements concerning management's optimism and first quarter 2008 business levels, management's estimates of when its expansion projects in Wuxi, PRC will be available for production, and the benefits to be obtained there from management's assessment regarding the benefits expected from the recently completed reorganization of its group operations and the Company's schedule of dividends to be paid in fiscal 2008, among other statements in this press release, are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may be identified by the use of words like "believes," "intends," "expects," "plans" or "planned," "may," "will," "should" or "anticipates," or the negative equivalents of those words or comparable terminology, and involve risks and uncertainties. Such statements are based on current expectations and assumptions and reflect management's views with respect to future events and may not actually occur during the periods indicated or at all and are not a guarantee of our future performance. These forward-looking statements are, by their nature, subject to risks, uncertainties and other factors that could cause the actual results to differ materially from future results expressed or implied by the forward- looking statements in this press release. Whether management's optimism regarding Nam Tai's prospects for near-term business levels will be realized,, whether management's assessment of future demands and market conditions will prove true and expectancies regarding Nam Tai's position to meet such demands and requirements, whether the Company can or will be able to meet the stages of its planned expansion by the dates currently expected, whether Nam Tai's capital expenditures to achieve expanded capacity will result in material increases in revenues or result in increased or any profits and whether future dividends will actually be declared, or even if declared, continued, will depend upon future sales orders, the Company's operating income in future periods, on Nam Tai's ability to contain manufacturing costs and the actual level of capital expenditures required for its expansion projects. Whether management's expectations of benefits to be achieved from the recently completed reorganization of its group operations will depend on the successful implementation of the reorganization's goal of clearer division of Nam Tai's core and non-core businesses, including the success of the strategies seeking to centralize of resources, foster the exchange of know-how and technology efficiently among the Group's companies, and to reduce overhead costs some of which may not be achieved or, if achieved, may not result in the benefits expected. Nam Tai's growth, operating income, available cash, cash flows and levels of capital expenditures may be adversely affected by numerous factors including Nam Tai's dependence on a few large customers; intense competition in the electronics industry in which the Company participates; Nam Tai being subject to continuing pressure on its margins; its operating results fluctuating and lacking predictability, continuing softness in its telecommunication components assembly segment and the failure to grow other business segments to compensate for the lacking demand for such components; risks relating to its doing business in the PRC such as arising from changes in governmental policies, taxation, trade regulation, currency exchange rates, increasing labor costs, inflation and income taxes; the timing and amount of significant orders from customers; delays in product development and related product release schedules; obsolete inventory or product returns; warranty and other claims on products; technological shifts; the availability of competitive products of comparable quality at prices below Nam Tai's prices; maturing product life cycles; concessions Nam Tai may make on product sale terms and conditions; implementation of operating cost structures that align with revenue growth, if any; the financial condition of Nam Tai's customers and vendors and those companies in which Nam Tai holds marketable securities or other investments; the availability and increasing costs of materials and other components needed to manufacture its products; adverse results in litigation, including its on- going securities class action litigation; potential shortages of materials or skilled labor needed for its planned expansion projects or for its existing facilities; unforeseen engineering problems, work stoppages, weather interference, flood, earthquake or other acts of God, delays in obtaining or failure to obtain necessary permits from regulatory authorities needed to permit expansion or continue existing operations, other unexpected project delays or unanticipated costs increases; risks of expanding into new areas of the PRC where Nam Tai's has not yet conducted business, diversion of management's attention to expansion and its management to new locations and to other business concerns; the impact of legislative actions, higher insurance costs and potential new accounting pronouncements; a worsening of relations between the PRC and the United States or Taiwan; the effects of terrorist activity and armed conflict such as disruptions in general economic activity and changes in Nam Tai's operations and security arrangements; the effects of travel restrictions and quarantines associated with major health problems, such as the Severe Acute Respiratory Syndrome or Bird Flu, on general economic activity; or other changes in general economic conditions that affect demand for Nam Tai's products. In addition, factors, among others, that could cause the market price of our shares to decline in the future could include the failure of our growth, if any, or operating results or those of our competitors or customers to meet the expectations of public market analysts and investors who follow the electronics manufacturing services, or EMS, industry, the sale, availability for sale or the preparations for the sell, of the reinstated shares on behalf of Tele-Art's liquidator to satisfy the claims of Tele-Art's creditors or one or more of the factors discussed in Item 3. Key Information - Risk Factors in our Annual Report on Form 20-F for the year ended December 31, 2006 as filed with the Securities and Exchange Commission ("SEC"). For further information regarding risks and uncertainties associated with Nam Tai's business, please refer to the "Management's Discussion and Analysis of Results of Operations and Financial Condition" and "Risk Factors" sections of Nam Tai's SEC filings, including, but not limited to, its annual reports on Form 20-F, copies of which may be obtained by contacting Nam Tai using the contact information provided above, or from Nam Tai's website at http://www.namtai.com/. All information in this press release is as of February 1, 2008. Nam Tai undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in Nam Tai's expectations. ABOUT NAM TAI ELECTRONICS, INC. We are an electronics manufacturing and design services provider to a select group of the world's leading OEMs of telecommunications and consumer electronic products. Through our electronics manufacturing services operations, we manufacture electronic components and subassemblies, including LCD panels, LCD modules, RF modules, DAB modules, FPC subassemblies and image sensors modules and PCBAs for headsets containing Bluetooth wireless technology. These components are used in numerous electronic products, including mobile phones, laptop computers, digital cameras, electronic toys, handheld video game devices, and entertainment devices. We also manufacture finished products, including mobile phone accessories, home entertainment products and educational products. We assist our OEM customers in the design and development of their products and furnish full turnkey manufacturing services that utilize advanced manufacturing processes and production technologies. Nam Tai has two Hong Kong listed subsidiaries, Nam Tai Electronic & Electrical Products Limited ("NTEEP") and J.I.C. Technology Company Limited ("JIC"). Interested investors may go to the website of The Stock Exchange of Hong Kong at http://www.hkex.com.hk/ to obtain the information. The stock codes of NTEEP and JIC in The Stock Exchange of Hong Kong are 2633 and 987, respectively. Investors are reminded to exercise caution when assessing such information and not to deal with the shares of the Company based solely upon reliance on such information. NAM TAI ELECTRONICS, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME FOR THE PERIODS ENDED DECEMBER 31, 2007 AND 2006 (In Thousands of US Dollars except share and per share data) Unaudited Unaudited Three months ended Year ended December 31 December 31 2007 2006 2007 2006 Net sales $186,936 $229,647 $780,822 $870,174 Cost of sales 165,902 207,637 693,804 783,953 Gross profit 21,034 22,010 87,018 86,221 Gain on disposal of asset held for sale - - - 9,258 Costs and expenses Selling, general and 10,768 8,129 36,550 30,668 administrative expenses Research and development expenses 2,587 2,020 9,798 7,866 Losses arising from the judgment - 14,465 - 14,465 to reinstate redeemed shares 13,355 24,614 46,348 52,999 Operating Income (loss) 7,679 (2,604) 40,670 42,480 Other income (expenses), net 825 (504) 2,219 (1,265) Gain on disposal of marketable securities - - 43,815 - Gain on sales of subsidiaries' shares - - 390 Loss on marketable securities arising from split share structure reform - - - (1,869) Interest income 2,340 2,396 9,163 8,542 Interest expense (121) (146) (452) (602) Income (loss) before income taxes 10,723 (858) 95,805 47,286 and minority interests Income taxes credit (expense) 1,095 (70) (4,030) (377) Income (loss) before minority 11,818 (928) 91,775 46,909 interests Minority interests (2,213) (1,396) (22,272) (6,153) Net income (loss) $9,605 (2,324) $69,503 40,756 Earnings (loss) per share Basic $0.21 $(0.05) $1.56 $0.93 Diluted $0.21 $(0.05) $1.55 $0.93 Weighted average number of shares ('000') Basic 44,804 43,787 44,584 43,702 Diluted 44,804 44,251 44,805 43,858 NAM TAI ELECTRONICS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS AS AT DECEMBER 31, 2007 AND 2006 (In Thousands of US Dollars) Unaudited Audited December 31 December 31 2007 2006 (Note) ASSETS Current assets: Cash and cash equivalents $272,459 $221,084 Marketable securities - 24,360 Accounts receivable, net 95,802 117,561 Inventories 32,356 30,894 Prepaid expenses and other receivables 5,803 2,503 Income tax recoverable 5,483 4,316 Deferred tax assets - current 54 - Total current assets 411,957 400,718 Property, plant and equipment, net 94,669 102,721 Land use right 3,930 2,673 Deposits for property, plant and equipment 536 609 Prepayment for land use right 9,019 2,880 Goodwill 20,296 18,476 Deferred tax assets 3,192 - Other assets 1,219 1,158 Total assets $544,818 $529,235 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Notes payable $4,580 $4,516 Long-term bank loans - current portion 1,990 1,750 Accounts payable 107,326 125,893 Accrued expenses and other payables 21,690 13,649 Dividend payable 9,509 16,639 Income tax payable 556 166 Total current liabilities 145,651 162,613 Long-term bank loans - non-current portion 1,558 1,100 Total liabilities 147,209 163,713 Minority interests 67,428 48,428 Shareholders' equity: Common shares 448 438 Reinstatement of redeemed shares - 17,159 Additional paid-in capital 281,895 264,393 Retained earnings 47,846 25,030 Accumulated other comprehensive income (Note 1) (8) 10,074 Total shareholders' equity 330,181 317,094 Total liabilities and shareholders' equity $544,818 $529,235 Note: Information extracted from the audited financial statements included in the 2006 Form 20-F of the Company filed with the SEC on March 19, 2007. NAM TAI ELECTRONICS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIODS ENDED DECEMBER 31, 2007 AND 2006 (In Thousands of US Dollars) Unaudited Unaudited Three months ended Year ended December 31 December 31 2007 2006 2007 2006 CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $9,605 $(2,324) $69,503 $40,756 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization of property, plant and equipment and land use right 5,670 4,833 21,501 19,024 Net gain on disposal of property, plant and equipment (89) (127) (66) (317) Losses arising from judgment to reinstate redeemed shares - 14,465 - 14,465 Gain on disposal of marketable securities - - (43,815) - Gain on sales of subsidiaries' shares - - (390) - Share-based compensation expenses 36 103 389 873 Gain on disposal of asset held for sale - - - (9,258) Loss on marketable securities arising from split share structure reform - - - 1,869 Minority interests 2,213 1,396 22,272 6,153 Deferred income taxes (1,331) - (3,246) - Changes in current assets and liabilities: Decrease in accounts receivable 19,777 10,615 21,704 8,101 Decrease (increase) in inventories 786 1,335 (1,462) 850 (Increase) decrease in prepaid expenses and other receivables (1,557) 1,173 (3,303) (1,013) Decrease (increase) in income taxes recoverable 1,216 (118) (1,167) (1,645) (Decrease) increase in notes payable (609) (1,060) 79 (297) (Decrease) increase in accounts payable (5,655) (11,769) (18,567) 4,285 Increase (decrease) in accrued expenses and other payables 4,585 1,412 8,041 (3,104) (Decrease) increase in income tax payable (1,083) - 390 - Others (2,356) (117) (813) (931) Total adjustments 21,603 22,141 1,547 39,055 Net cash provided by operating activities $31,208 $19,817 $71,050 $79,811 CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property, plant and equipment (3,349) (12,684) (13,785) (23,793) Increase in deposits for purchase of property, plant and equipment 1,191 9,136 73 641 (Increase) decrease in other assets (25) (24) (61) 142 Increase in prepayment for purchase of land use right (6,796) (2,880) (7,532) (2,880) Acquisition of additional shares in subsidiaries - - (13,808) (3,130) Proceeds from disposal of asset held for sale - - - 20,170 Proceeds from disposal of property, plant and equipment 96 134 522 420 Proceeds from disposal of marketable securities - - 53,914 - Proceeds from sales of subsidiaries shares - - 7,287 - Net cash (used in) provided by investing activities $(8,883) $(6,318) $26,610 $(8,430) CASH FLOWS FROM FINANCING ACTIVITIES Cash dividends paid $(9,308) $(16,638) $(47,796) $(65,923) Repayment of bank loans (660) (2,910) (1,972) (8,067) Proceeds from bank loans - - 2,670 3,480 Proceeds from shares issued on exercise of options - - - 5,439 Net cash used in financing activities $(9,968) $(19,548) $(47,098) $(65,071) Net increase (decrease) in cash and cash equivalents 12,357 (6,049) 50,562 6,310 Cash and cash equivalents at beginning of period 257,746 227,016 221,084 213,843 Effect of exchange rate changes on cash and cash Equivalents 2,356 117 813 931 Cash and cash equivalents at end of period $272,459 $221,084 $272,459 $221,084 NAM TAI ELECTRONICS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) FOR THE PERIODS ENDED DECEMBER 31, 2007 AND 2006 (In Thousands of US Dollars) 1. Accumulated other comprehensive income represents foreign currency translation adjustments and unrealized gain on marketable securities. The comprehensive income of the Company was $59,421 and $49,812 for the year ended December 31, 2007 and December 31, 2006, respectively. 2. Business segment information - The Company operates primarily in three segments, the Consumer Electronic and Communication Products ("CECP") segment, Telecommunication Component Assembly ("TCA") segment, and the LCD panels and modules ("LCDP") segment. Unaudited Unaudited Three months ended Year ended December 31 December 31 2007 2006 2007 2006 Net sales: - CECP $63,191 $48,898 $283,757 $178,320 - TCA 102,489 164,275 413,199 627,199 - LCDP 21,256 16,474 83,866 64,655 Total net sales $186,936 $229,647 $780,822 $870,174 Net Income: - CECP $5,703 $3,331 $54,518 $12,254 - TCA 5,043 9,040 15,949 31,424 - LCDP 502 - 1,348 2,575 - Corporate (1,643) (14,695) (2,312) (5,497) Total net income $9,605 $(2,324) $69,503 $40,756 Unaudited Audited December December 31, 2007 31, 2006 Identifiable assets by SEGMENT: - CECP $203,809 $181,634 - TCA 150,963 170,129 - LCDP 79,790 58,172 - Corporate 110,256 119,300 Total assets $544,818 $529,235 NAM TAI ELECTRONICS, INC. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) FOR THE PERIODS ENDED DECEMBER 31, 2007 AND 2006 (In Thousands of US Dollars) 3. A summary of the net sales, net income and long-lived assets by geographic areas is as follows: Unaudited Unaudited Three months ended Year ended December 31 December 31 2007 2006 2007 2006 Net sales from operations within: - PRC, excluding Hong Kong and Macao: Unaffiliated customers 186,936 229,647 780,822 870,174 Intercompany sales 41 70 253 418 - Intercompany eliminations (41) (70) (253) (418) Total net sales $186,936 $229,647 $780,822 $870,174 Net Income from operations within: - PRC, excluding Hong Kong and Macao $6,413 $6,180 $52,338 $18,743 - Macao 3,764 (7,777) 20,409 16,833 - Hong Kong (572) (727) (3,244) 5,180 Total net income $9,605 $(2,324) $69,503 $40,756 Unaudited Audited December December 31, 2007 31, 2006 LONG-LIVED assets WITHIN: - PRC, excluding Hong Kong and Macao $98,441 $105,123 - Macao 9 39 - Hong Kong 149 232 Total long-lived assets $98,599 $105,394 DATASOURCE: Nam Tai Electronics, Inc. CONTACT: Investors, John Farina of Nam Tai Electronics, Inc., 853-2835-6333, (fax) 853-2835-6262, Web site: http://www.namtai.com/

Copyright