false 2024 --12-31 Q3 0001358633 0001358633 2024-01-01 2024-09-30 0001358633 2024-11-19 0001358633 2024-09-30 0001358633 2023-12-31 0001358633 2024-07-01 2024-09-30 0001358633 2023-07-01 2023-09-30 0001358633 2023-01-01 2023-09-30 0001358633 us-gaap:CommonStockMember 2023-12-31 0001358633 us-gaap:PreferredStockMember 2023-12-31 0001358633 snbh:CommonStockToBeIssuedMember 2023-12-31 0001358633 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001358633 us-gaap:RetainedEarningsMember 2023-12-31 0001358633 us-gaap:CommonStockMember 2024-03-31 0001358633 us-gaap:PreferredStockMember 2024-03-31 0001358633 snbh:CommonStockToBeIssuedMember 2024-03-31 0001358633 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001358633 us-gaap:RetainedEarningsMember 2024-03-31 0001358633 2024-03-31 0001358633 us-gaap:CommonStockMember 2024-06-30 0001358633 us-gaap:PreferredStockMember 2024-06-30 0001358633 snbh:CommonStockToBeIssuedMember 2024-06-30 0001358633 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001358633 us-gaap:RetainedEarningsMember 2024-06-30 0001358633 2024-06-30 0001358633 us-gaap:CommonStockMember 2022-12-31 0001358633 us-gaap:PreferredStockMember 2022-12-31 0001358633 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001358633 us-gaap:RetainedEarningsMember 2022-12-31 0001358633 2022-12-31 0001358633 us-gaap:CommonStockMember 2023-03-31 0001358633 us-gaap:PreferredStockMember 2023-03-31 0001358633 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001358633 us-gaap:RetainedEarningsMember 2023-03-31 0001358633 2023-03-31 0001358633 us-gaap:CommonStockMember 2023-06-30 0001358633 us-gaap:PreferredStockMember 2023-06-30 0001358633 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001358633 us-gaap:RetainedEarningsMember 2023-06-30 0001358633 2023-06-30 0001358633 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001358633 us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001358633 snbh:CommonStockToBeIssuedMember 2024-01-01 2024-03-31 0001358633 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001358633 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001358633 2024-01-01 2024-03-31 0001358633 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001358633 us-gaap:PreferredStockMember 2024-04-01 2024-06-30 0001358633 snbh:CommonStockToBeIssuedMember 2024-04-01 2024-06-30 0001358633 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001358633 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001358633 2024-04-01 2024-06-30 0001358633 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001358633 us-gaap:PreferredStockMember 2024-07-01 2024-09-30 0001358633 snbh:CommonStockToBeIssuedMember 2024-07-01 2024-09-30 0001358633 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001358633 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001358633 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001358633 us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001358633 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001358633 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001358633 2023-01-01 2023-03-31 0001358633 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001358633 us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001358633 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001358633 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001358633 2023-04-01 2023-06-30 0001358633 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001358633 us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0001358633 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001358633 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001358633 us-gaap:CommonStockMember 2024-09-30 0001358633 us-gaap:PreferredStockMember 2024-09-30 0001358633 snbh:CommonStockToBeIssuedMember 2024-09-30 0001358633 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001358633 us-gaap:RetainedEarningsMember 2024-09-30 0001358633 us-gaap:CommonStockMember 2023-09-30 0001358633 us-gaap:PreferredStockMember 2023-09-30 0001358633 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001358633 us-gaap:RetainedEarningsMember 2023-09-30 0001358633 2023-09-30 0001358633 us-gaap:ConvertibleNotesPayableMember snbh:PureEnergy714LLCMember 2018-05-01 2018-05-31 0001358633 us-gaap:ConvertibleNotesPayableMember snbh:PureEnergy714LLCMember 2019-03-14 2019-03-15 0001358633 us-gaap:ConvertibleNotesPayableMember snbh:PureEnergy714LLCMember 2022-08-14 2022-08-15 0001358633 us-gaap:ConvertibleNotesPayableMember snbh:PureEnergy714LLCMember 2019-03-15 0001358633 us-gaap:ConvertibleNotesPayableMember snbh:PureEnergy714LLCMember 2020-01-02 2020-01-03 0001358633 us-gaap:ConvertibleNotesPayableMember snbh:PureEnergy714LLCMember 2024-09-30 0001358633 us-gaap:ConvertibleNotesPayableMember snbh:PureEnergy714LLCMember 2023-12-31 0001358633 snbh:PromissoryNoteMember snbh:AccreditedInvestorMember 2020-12-02 0001358633 snbh:PromissoryNoteMember snbh:AccreditedInvestorMember 2020-12-01 2020-12-02 0001358633 snbh:PromissoryNoteMember snbh:AccreditedInvestorMember 2021-11-28 2021-11-29 0001358633 snbh:PromissoryNoteMember snbh:AccreditedInvestorMember 2021-11-29 0001358633 snbh:PromissoryNoteMember snbh:AccreditedInvestorMember 2024-09-30 0001358633 snbh:PromissoryNoteMember snbh:AccreditedInvestorMember 2023-12-31 0001358633 snbh:AccreditedInvestorMember 2020-12-03 0001358633 snbh:AccreditedInvestorMember 2020-12-01 2020-12-03 0001358633 snbh:AccreditedInvestorMember 2024-09-30 0001358633 snbh:AccreditedInvestorMember 2023-12-31 0001358633 2024-06-24 2024-06-25 0001358633 snbh:SeniorSecuredConvertiblePromissoryNoteMember snbh:AccreditedInvestorMember snbh:SecuritiesPurchaseAgreementMember 2021-04-26 2021-04-27 0001358633 snbh:SecuritiesPurchaseAgreementMember snbh:SeniorSecuredConvertiblePromissoryNoteMember snbh:AccreditedInvestorMember 2021-04-27 0001358633 snbh:SeniorSecuredConvertiblePromissoryNoteMember snbh:AccreditedInvestorMember snbh:SecuritiesPurchaseAgreementMember 2022-12-31 0001358633 snbh:SeniorSecuredConvertiblePromissoryNoteMember snbh:AccreditedInvestorMember snbh:SecuritiesPurchaseAgreementMember 2021-12-31 0001358633 snbh:SecuritiesPurchaseAgreementMember snbh:SeniorSecuredConvertiblePromissoryNoteMember snbh:AccreditedInvestorMember 2024-06-30 0001358633 snbh:SecuritiesPurchaseAgreementMember snbh:SeniorSecuredConvertiblePromissoryNoteMember snbh:AccreditedInvestorMember 2024-09-30 0001358633 snbh:SeniorSecuredConvertiblePromissoryNoteMember snbh:AccreditedInvestorMember snbh:SecuritiesPurchaseAgreementMember 2023-12-31 0001358633 snbh:SeniorSecuredConvertiblePromissoryNote1Member snbh:AccreditedInvestorMember snbh:SecuritiesPurchaseAgreementMember 2021-11-18 0001358633 snbh:SeniorSecuredConvertiblePromissoryNote1Member snbh:AccreditedInvestorMember snbh:SecuritiesPurchaseAgreementMember 2021-11-17 2021-11-18 0001358633 snbh:SeniorSecuredConvertiblePromissoryNote1Member snbh:AccreditedInvestorMember snbh:SecuritiesPurchaseAgreementMember 2021-12-01 2021-12-31 0001358633 snbh:SeniorSecuredConvertiblePromissoryNote1Member snbh:AccreditedInvestorMember snbh:SecuritiesPurchaseAgreementMember 2021-12-16 0001358633 snbh:SeniorSecuredConvertiblePromissoryNote1Member snbh:AccreditedInvestorMember snbh:SecuritiesPurchaseAgreementMember 2024-09-30 0001358633 snbh:SeniorSecuredConvertiblePromissoryNote1Member snbh:AccreditedInvestorMember snbh:SecuritiesPurchaseAgreementMember 2023-12-31 0001358633 snbh:UnsecuredDemandNoteMember 2020-01-03 0001358633 snbh:UnsecuredDemandNoteMember 2020-01-02 2020-01-03 0001358633 snbh:UnsecuredDemandNoteMember 2020-01-17 0001358633 snbh:UnsecuredDemandNoteMember 2021-03-15 2021-03-16 0001358633 snbh:UnsecuredDemandNoteMember 2024-09-30 0001358633 snbh:UnsecuredDemandNoteMember 2023-12-31 0001358633 snbh:AdriaticAdvisorsLLCMember 2024-06-30 0001358633 snbh:AdriaticAdvisorsLLCMember 2023-12-31 0001358633 snbh:AdriaticAdvisorsLLCMember 2024-09-30 0001358633 us-gaap:InvestorMember 2024-05-01 2024-05-31 0001358633 us-gaap:InvestorMember 2024-05-31 0001358633 us-gaap:InvestorMember 2024-09-30 0001358633 us-gaap:InvestorMember 2024-01-23 0001358633 us-gaap:InvestorMember 2024-01-22 2024-01-23 0001358633 us-gaap:InvestorMember 2024-02-15 0001358633 us-gaap:InvestorMember 2024-02-14 2024-02-15 0001358633 us-gaap:InvestorMember 2024-02-22 0001358633 us-gaap:InvestorMember 2024-02-21 2024-02-22 0001358633 snbh:Investor1Member 2024-02-22 0001358633 snbh:Investor1Member 2024-02-21 2024-02-22 0001358633 snbh:Investor2Member 2024-02-22 0001358633 snbh:Investor2Member 2024-02-21 2024-02-22 0001358633 2024-03-13 2024-03-14 0001358633 snbh:SettlementAndReleaseAgreementMember 2024-03-28 0001358633 snbh:SettlementAndReleaseAgreementMember 2024-03-27 2024-03-28 0001358633 snbh:DanteJonesInliewMember 2024-04-30 0001358633 snbh:LieuMember 2024-04-07 2024-04-10 0001358633 snbh:SettlementMember 2024-09-19 2024-09-20 0001358633 snbh:MrFurlanMember snbh:EmploymentAgreementMember 2023-01-04 2023-01-05 0001358633 snbh:ContractorsMember 2023-01-04 2023-01-05 0001358633 snbh:DanteJonesMember 2023-01-04 2023-01-05 0001358633 snbh:QualifiedInvestorMember 2023-08-08 2023-08-09 0001358633 snbh:QualifiedInvestorMember 2023-09-25 2023-09-28 0001358633 snbh:NoteHolderMember 2023-12-03 0001358633 snbh:NoteHolderMember 2023-12-27 0001358633 snbh:FurlanAgreementMember 2019-12-25 2019-12-26 0001358633 snbh:MansourAgreementMember 2020-01-07 2020-01-08 0001358633 snbh:DisputeWithFormerContractorMember 2020-07-01 2020-09-30 0001358633 us-gaap:CommonStockMember 2024-05-01 2024-05-31 0001358633 us-gaap:CommonStockMember 2024-08-01 2024-08-31 0001358633 us-gaap:InvestorMember us-gaap:SubsequentEventMember 2024-10-15 0001358633 us-gaap:InvestorMember us-gaap:SubsequentEventMember 2024-10-01 2024-10-15 0001358633 us-gaap:SubsequentEventMember snbh:VendorMember 2024-10-28 0001358633 us-gaap:SubsequentEventMember snbh:VendorMember 2024-10-30 0001358633 us-gaap:InvestorMember us-gaap:SubsequentEventMember 2024-10-16 2024-10-17 0001358633 snbh:Investor1Member us-gaap:SubsequentEventMember 2024-10-16 2024-10-17 0001358633 snbh:Investor2Member us-gaap:SubsequentEventMember 2024-10-16 2024-10-17 0001358633 snbh:Investor2Member us-gaap:SubsequentEventMember 2024-10-19 2024-10-20 0001358633 us-gaap:InvestorMember us-gaap:SubsequentEventMember 2024-10-27 2024-10-28 0001358633 snbh:Investor1Member us-gaap:SubsequentEventMember 2024-10-27 2024-10-28 0001358633 us-gaap:InvestorMember us-gaap:SubsequentEventMember 2024-10-23 2024-10-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File Number: 001-34861

 

SENTIENT BRANDS HOLDINGS INC.

(Exact name of Registrant as specified in its charter)

 

Nevada   86-3765910
(State of incorporation)   (I.R.S. Employer Identification No.)

  

590 Madison Avenue, 21st Floor

New York, New York 10022

(Address of principal executive offices) (zip code)

 

646-202-2897

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer  Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes  No 

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
None   N/A   N/A

 

As of November 19, 2024, 64,870,518 shares of common stock, par value $0.001 per share, were issued and outstanding.

 

 

 

SENTIENT BRANDS HOLDINGS INC.

 

FORM 10-Q

 

September 30, 2024

 

TABLE OF CONTENTS

 

    Page No.
  PART I. - FINANCIAL INFORMATION 1
Item 1. Financial Statements 1
  Consolidated Balance Sheets as of September 30, 2024 (Unaudited) and December 31, 2023 1
  Unaudited Consolidated Statements of Operations and Comprehensive Loss for the three and nine months ended September 30, 2024 and 2023 2
  Unaudited Consolidated Statement of Changes in Stockholders’ Equity for the nine months ended September 30, 2024 and 2023 3
  Unaudited Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 4
  Notes to Unaudited Consolidated Financial Statements September 30, 2024 5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 14
Item 3 Quantitative and Qualitative Disclosures About Market Risk 22
Item 4 Controls and Procedures 22
     
  PART II - OTHER INFORMATION 24
     
Item 1. Legal Proceedings 24
Item 1A. Risk Factors 24
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 24
Item 3. Defaults upon Senior Securities 24
Item 4. Mine Safety Disclosures 24
Item 5. Other Information 25
Item 6. Exhibits 27

 

 

 

FORWARD LOOKING STATEMENTS

 

This report contains forward-looking statements regarding our business, financial condition, results of operations and prospects. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions or variations of such words are intended to identify forward-looking statements but are not deemed to represent an all-inclusive means of identifying forward-looking statements as denoted in this report. Additionally, statements concerning future matters are forward-looking statements.

 

Although forward-looking statements in this report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks and uncertainties and actual results and outcomes may differ materially from the results and outcomes discussed in or anticipated by the forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the headings “Risks Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our annual report on Form 10-K, in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q and information contained in other reports that we file with the SEC. You are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this report.

 

We file reports with the SEC. The SEC maintains a website (www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, including us. You can also read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. You can obtain additional information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330.

 

We undertake no obligation to revise or update any forward-looking statements in order to reflect any event or circumstance that may arise after the date of this report, except as required by law. Readers are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

 

Unless otherwise indicated, references in this report to “we,” “us” or the “Company” refer to Sentient Brands Holdings Inc. and its subsidiaries.

 

i

 

 

PART 1 - FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

SENTIENT BRANDS HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

                 
    September 30, 2024   December 31, 2023
    Unaudited   Audited
ASSETS                
CURRENT ASSETS                
Cash   $ 1,452     $ 1,299  
Prepaid expenses     780       8,453  
Inventory           150,000  
TOTAL CURRENT ASSETS     2,232       159,752  
                 
FIXED ASSETS (net of Depreciation)     20,834       23,742  
TOTAL ASSETS   $ 23,066     $ 183,494  
                 
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY                
CURRENT LIABILITIES                
Accounts payable and accrued expenses   $ 817,055     $ 725,066  
Subscriptions payable     105,000        
Notes payable     544,691       533,191  
Convertible Notes Payable     809,047       859,047  
TOTAL CURRENT LIABILITIES     2,275,823       2,117,304  
TOTAL LIABILITIES   $ 2,275,823     $ 2,117,304  
                 
STOCKHOLDERS’ DEFICIENCY                
Preferred Stock – Par Value of $0.001; 25,000,000 shares authorized; 1,000,000 shares issued and outstanding as of September 30, 2024 and December 31, 2023     1,000       1,000  
Common Stock - Par Value of $0.001; 500,000,000 shares authorized; 64,870,518 and 56,140,518 shares issued and outstanding as of September 30, 2024 and December 31, 2023     64,871       56,141  
Common Stock to be issued     68,054        
Additional paid-in capital     2,080,447       1,542,429  
Accumulated deficit     (4,467,129 )     (3,533,380 )
TOTAL STOCKHOLDERS’ DEFICIENCY     (2,252,757 )     (1,933,810 )
TOTAL LIABILITIES & STOCKHOLDERS’ DEFICIENCY   $ 23,066     $ 183,494  

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

1

 

 

SENTIENT BRANDS HOLDINGS INC.

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

                 
    Three months ended September 30   Nine months ended September 30
    2024   2023   2024   2023
                 
Sales   $     $     $     $ 150  
Cost of sales                       50  
                                 
Gross profit (loss)                       100  
                                 
Operating expenses:                                
Advertising and marketing           69             1,056  
General and administrative     18,766       2,430       43,026       52,698  
Legal and professional     40,300       32,417       409,178       64,318  
Management fees     19,200             140,000        
Write off excess inventory     150,000             150,000        
                                 
TOTAL OPERATING EXPENSES     228,266       34,916       742,204       118,072  
                                 
LOSS FROM OPERATIONS     (228,266 )     (34,916 )     (742,204 )     (117,972 )
                                 
Other Income (Expenses)                                
Interest expense     (63,575 )     (42,158 )     (191,545 )     (124,659 )
                                 
NET LOSS   $ (291,841 )   $ (77,074 )   $ (933,749 )   $ (242,631 )
                                 
NET LOSS PER COMMON SHARE – BASIC AND DILUTED   $ (0.005 )   $ (0.001 )   $ (0.015 )   $ (0.004 )
                                 
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING     62,435,195       54,698,779       61,658,870       54,560,699  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2

 

 

SENTIENT BRANDS HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIENCY

 

                                                                 
September 30, 2024 (Unaudited)   Common Stock   Preferred Stock   Common Stock to be   Paid in   Accumulated   Total
    Shares   Amount   Shares   Amount   Issued   Capital   Deficit    
Balance - December 31, 2023     56,140,518       56,141       1,000,000       1,000               1,542,429       (3,533,380 )     (1,933,810 )
Common stock issued for services     2,000,000       2,000                               256,000               258,000  
Net loss for the three months                                               (416,754 )     (416,754 )
Balances March 31, 2024     58,140,518     $ 58,141       1,000,000       1,000           $ 1,798,429     $ (3,950,134 )   $ (2,092,564 )
Common stock issued in payment of past services     600,000       600                               14,398               14,998  
Common stock issued for services     2,050,000       2,050                               80,700               82,750  
Common stock sold to investors     3,580,000       3,580                               175,420               179,000  
Conversion of note payable and accrued interest into Common Stock to be issued                                     68,054                       68,054  
Net loss for the three months                                                     (225,154 )     (225,154 )
Balances June 30, 2024     64,370,518       64,371       1,000,000       1,000       68,054       2,068,947       (4,175,288 )     (1,972,916 )
Common stock issued in payment of past services     500,000       500                               11,500               12,000  
Net loss for the three months                                                     (291,841 )     (291,841 )
Balances September 30, 2024     64,870,518       64,871       1,000,000       1,000       68,054       2,080,447       (4,467,129 )     (2,252,757 )

 

                                                         
September 30, 2023   Common Stock   Preferred Stock   Paid in   Accumulated   Total
    Shares   Amount   Shares   Amount   Capital   Deficit    
Balance - December 31, 2022     52,420,387       52,421       1,000,000       1,000       1,359,249       (3,055,646 )     (1,642,976 )
Common stock issued in payment of past services     1,660,131       1,660                       125,340               127,000  
Common stock issued for services     500,000       500                       13,400               13,900  
Net loss for the three months                                       (75,845 )     (75,845 )
Balances March 31, 2023     54,580,518     $ 54,581       1,000,000       1,000     $ 1,497,989     $ (3,131,491 )   $ (1,577,921 )
Net loss for the three months                                             (89,711 )     (89,711 )
Balances June 30, 2023     54,580,518     $ 54,581       1,000,000       1,000     $ 1,497,989       (3,221,202 )     (1,667,632 )
Common stock sold to investors     760,000       760                       37,240               38,000  
Net loss for the three months                                             (77,074 )     (77,074 )
Balances September 30, 2023     55,340,518       55,341       1,000,000       1,000       1,535,229       (3,298,277 )     (1,706,707 )

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

SENTIENT BRANDS HOLDINGS INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

                 
    For the nine months ended
    September 30,
    2024   2023
OPERATING ACTIVITIES:                
Net loss   $ (933,749 )   $ (242,631 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation Expenses     2,908       2,909  
Common stock issued in payment of past services     26,998       127,000  
Write off excess inventory     150,000        
Common stock issued for services     340,750       13,900  
Changes in operating assets and liabilities:                
Inventory           24,539  
Prepaid expenses     7,673        
Accounts payable and accrued expenses     110,073       13,489  
Stock subscription     105,000        
NET CASH USED IN OPERATING ACTIVITIES     (190,347 )     (60,794 )
INVESTMENT ACTIVITIES:                
Investments            
NET CASH USED IN INVESTMENT ACTIVITIES            
FINANCING ACTIVITIES:                
Proceeds (Payment) of loan payable            
Proceeds from short term loan     11,500       22,795  
Net proceeds from sale of common stock     179,000       38,000  
NET CASH PROVIDED BY FINANCING ACTIVITIES     190,500       60,795  
INCREASE (DECREASE) IN CASH     153       1  
                 
CASH-BEGINNING OF PERIOD     1,299       1,048  
CASH-END OF PERIOD   $ 1,452     $ 1,049  
Supplemental disclosures of cash flow information:                
Cash paid during the year for:                
Interest   $ 79,950     $  
Taxes   $     $  
Supplemental disclosure of non cash financing activity:                
Conversion of note payable and accrued interest into Common Stock to be issued   $ 68,054     $  

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

 

SENTIENT BRANDS HOLDINGS INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2024

 

NOTE 1. ORGANIZATION AND NATURE OF OPERATIONS

 

Business description

 

The financial statements presented are those of Sentient Brands Holdings Inc. (the “Company”). The Company was incorporated under the laws of the State of California on March 22, 2004, and, until October 2016, the Company was in the business of media advertising and acquiring high-end computer and networking equipment from resellers and end-users and then reselling this equipment at discounted prices. The Company is currently in the business of product development and brand management with a focus on building innovative brands in the Luxury and Premium Market space. The Company has a Direct-to Consumer business model focusing on the integration of CBD, wellness and beauty for conscious consumers. The Company incorporates an omnichannel approach in its marketing strategies to ensure that its products are accessible across both digital and retail channels. The Company develops Lifestyle Brands with carefully thought-out ingredients, packaging, fragrance and design. The Company’s leadership team has extensive experience in building world-class brands such as Hugo Boss, Victoria’s Secret, Versace, and Bath & Body Works. The Company is focused on two key market segments targeting: wellness and responsible luxury, which the Company believes represent unique opportunities for its Oeuvre product line. The Company intends to leverage its in-house innovation capabilities to launch new products that “disrupt” adjacent product categories. The Company plans to grow by leveraging its deep connections within its existing network and attract consumers through increased brand awareness and investing in unique social media marketing. The Company’s goal is to create customer experiences that have sustainable resonance with consumers and consistently implement strategies that result in long-term profit growth.

 

On December 9, 2020, the Company filed a Certificate of Amendment of Articles of Incorporation (the “Certificate”) with the State of California to (i) effect a forward stock split of its outstanding shares of common stock at a ratio of 7 for 1 (7:1) (the “Forward Stock Split”), (ii) increase the number of authorized shares of common stock from 50,000,000 shares to 500,000,000 shares, and (iii) effectuate a name change (the “Name Change”). Fractional shares that resulted from the Forward Stock Split will be rounded up to the next highest number. As a result of the Name Change, the Company’s name changed from “Intelligent Buying, Inc.” to “Sentient Brands Holdings Inc.”. The Certificate was approved by the majority of the Company’s shareholders and by the Board of Directors of the Company. The effective date of the Forward Stock Split and the Name Change was March 2, 2021.

 

In connection with the above, the Company filed an Issuer Company-Related Action Notification Form with the Financial Industry Regulatory Authority. The Forward Stock Split and the Name Change was implemented by FINRA on March 2, 2021. Our symbol on OTC Markets was INTBD for 20 business days from March 2, 2021 (the “Notification Period”). Our new CUSIP number is 81728V 102. As a result of the name change, our symbol was changed to “SNBH” following the Notification Period. All share and per share information has been retroactively adjusted to reflect this forward stock split.

 

In addition, on January 29, 2021, the Company, merged with and into its wholly owned subsidiary, Sentient Brands Holdings Inc., a Nevada corporation, pursuant to an Agreement and Plan of Merger between Sentient Brands Holdings Inc., a California corporation, and Sentient Brands Holdings Inc., a Nevada corporation. Sentient Brands Holdings Inc., a Nevada corporation, continued as the surviving entity of the migratory merger. Pursuant to the migratory merger, the Company changed its state of incorporation from California to Nevada and each share of its common stock converted into one share of common stock of the surviving entity in the migratory merger. No dissenters’ rights were exercised by any of the Company’s stockholders in connection with the migratory merger.

 

Following the consummation of the migratory merger, the articles of incorporation and bylaws of the Nevada corporation that was newly-created as a wholly owned subsidiary of the Company became the articles of incorporation and bylaws for the surviving entity in the migratory merger.

 

5

 

 

Basis of Presentation

 

Our financial statements are presented in conformity with accounting principles generally accepted in the United States of America, as reported on our fiscal years ending on December 31, 2024 and 2023. We have summarized our most significant accounting policies.

 

Going concern

 

The Company currently has limited operations. These unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates, among other things, the realization of assets and the satisfaction of liabilities in the normal course of business.

 

As reflected in the accompanying unaudited consolidated financial statements, the Company had an accumulated deficit of $4,467,129 at September 30, 2024, and had a net loss of $933,749 and net cash flow used in operating activities of $190,347 for the nine months ended September 30, 2024, respectively. The Company has a limited operating history, and its continued growth is dependent upon the continuation of selling its products; hence generating revenues and obtaining additional financing to fund future obligations and pay liabilities arising from normal business operations. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital, implement its business plan, and generate significant revenues. There are no assurances that the Company will be successful in its efforts to generate significant revenues, maintain sufficient cash balance or report profitable operations or to continue as a going concern. The Company plans on raising capital through the sale of equity or debt instruments to implement its business plan. However, there is no assurance these plans will be realized and that any additional financings will be available to the Company on satisfactory terms and conditions, if any.

 

The accompanying unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.

 

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

 

Uses of estimates in the preparation of financial statements

 

The preparation of financial statements in conformity with generally accepted accounting principles accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net revenue and expenses during each reporting period. Actual results could differ from those estimates.

 

Cash

 

The Company considers all short-term highly liquid investments with an original maturity date of purchase of three months or less to be cash equivalents.

 

Revenue Recognition

 

During the nine months ended September 30, 2024 and the year ended December 31, 2023, our revenue recognition policy was in accordance with ASC 606, “Revenue from Contracts with Customers”, which requires the recognition of sales following five steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation.

 

6

 

 

Net loss per common share – basic and diluted

 

Authoritative guidance on Earnings per Share requires dual presentation of basic and diluted earnings or loss per share (“EPS”) for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution; diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.

 

Basic loss per share is computed by dividing net loss applicable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per share reflects the potential dilution that could occur if dilutive securities and other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company, unless the effect is to reduce a loss or increase earnings per share.

 

Stock-based compensation

 

In accordance with ASC No. 718, Compensation – Stock Compensation (“ASC 718”), the Company measures the compensation costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services.

 

During the nine months ended September 30, 2024 and 2023, there were no stock based awards issued or outstanding.

 

Fair value of financial instruments

 

We value our financial assets and liabilities on a recurring basis using the fair value hierarchy established in Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures.

 

ASC 820 describes three levels of inputs that may be used to measure fair value, as follows:

 

Level 1 input, which include quoted prices in active markets for identical assets or liabilities.

 

Level 2 inputs, which include observable inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability; and

 

Level 3 inputs, which include unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the underlying asset or liability. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as significant management judgment or estimation.

 

Income Taxes

 

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate is 21%.

 

7

 

 

Impairment of Long-Lived Assets

 

Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. Measurement of an impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold, and use is based on the fair value of the asset. Long-lived assets and certain identifiable intangible assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

 

Recently Issued and Adopted Accounting Standards

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other standard setting bodies that may have an impact on the Company’s accounting and reporting. The Company believes that such recently issued accounting pronouncements and other authoritative guidance for which the effective date is in the future either will not have an impact on its accounting or reporting or that such impact will not be material to its financial position, results of operations, and cash flows when implemented.

 

NOTE 3. INVENTORIES

 

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the moving average method and net realizable value is the estimated selling price less costs of disposal in the ordinary course of business. The cost of inventories includes direct costs plus shipping and packaging materials. At December 31, 2023 based on a sale quote received in April 2024 for its remaining inventory, the Company recorded a charge of $63,477 to write down the inventory to its net realizable value of $150,000. The Company did not consummate a sale of the inventory. As a result, on September 30, 2024, the Company recorded an additional charge of $150,000 reducing the value of the inventory on hand to $0.

 

As of September 30, 2024 and December 31, 2023, the Company product inventories are contained in a storage and fulfilment center located at City Logistics in Fairfield, NJ.

 

NOTE 4. CONVERTIBLE NOTES PAYABLE

 

Since the change of control of the Company in May 2018, the Company received advances from Pure Energy 714 LLC, an unaffiliated entity, totaling $240,803. On March 15, 2019, specific terms were reached on $70,757 of the advances pursuant to an unsecured convertible promissory note entered into between the Company and Pure Energy 714 LLC, the terms call for repayment of the advances including interest on any unconverted principal amount at a rate of 4% per annum and a repayment date on or before August 15, 2022. Additional terms include a voluntary conversion option, pursuant to which Pure Energy 714 LLC may convert any outstanding balance at $0.05 per share into shares of common stock. On January 3, 2020, specific terms were reached on the remaining $170,046 of the advances pursuant to an unsecured demand note. See Note 6. Accrued interest on this note totaled $19,814 including default interest of $6,292 and $16,630 including default interest of $3,108 at September 30, 2024 and December 31, 2023, respectively. The lender agreed to extend the maturity date of the loan to January 1, 2023.

 

On December 2, 2020, we issued a promissory note to an accredited investor in consideration for $50,000 with interest at the rate of 10% per annum from the issue date, and also issued to the accredited investor a common stock purchase warrant (the “Warrant”) to acquire 400,000 shares of common stock. The Warrant is exercisable for a period of five years at an exercise price of $0.01. This note will mature on the earlier of (i) closing of the next equity financing of at least $1,000,000 or (ii) September 2, 2021 (maturity date). The holder, at its sole election, may convert the interest accrued on this note into shares of stock of the company at $0.20 per share. On November 29, 2021, the Company repaid principal totaling $27,500, reducing the Note balance to $22,500. Accrued interest for this note as of September 30, 2024 and December 31, 2023 were $6,999 and $5,312, respectively. During December 2023, the investor exercised all of the warrants for $4,000.

 

On December 3, 2020, we issued a convertible debenture to an accredited investor in consideration for $50,000 with interest at the rate of 10% per annum from the issue date, and also issued to the accredited investor a common stock purchase warrant (the “Warrant”) to acquire 400,000 shares of common stock. The Warrant is exercisable for a period of five years at an exercise price of $0.01. This debenture is convertible at the election of the holder into shares of common stock at the price per share equal to 120% of the market price of the Company’s listed common stock on the date of such conversion. Accrued interest for this note as of September 30, 2024 and December 31, 2023 were $18,054 and $15,554, respectively. During December 2023, the investor exercised all of the warrants for $4,000.

 

8

 

 

On June 25, 2024, the investor submitted paperwork that was approved by the Company to convert the entire Note and all of the related accrued interest into 3,272,031 shares of the Company’s Common Stock. While the transaction is approved, the Common Stock has not yet been issued. The Company has recorded the transaction as “Common Stock to be issued” in the Equity Section of the accompanying Balance Sheet. See Note 6.

 

On April 27, 2021 (the “Issuance Date”), the Company entered into a Securities Purchase Agreement with an accredited investor (the “April 2021 Investor”) providing for the sale by the Company to the April 2021 Investor of a 10% Senior Secured Convertible Promissory Note in the principal amount of $315,789 (the “April 2021 Note”, and the “Financing”). The principal amount of the April 2021 Note includes an Original Issue Discount of $15,789, resulting in $300,000 in total proceeds received by the Company in the Financing. The April 2021 Note is convertible at the option of the April 2021 Investor into shares of common stock of the Company at $0.40 per share. In addition to the April 2021 Note, the April 2021 Investor also received 250,000 shares of common stock of the Company (the “Commitment Shares”), and a common share purchase warrant (the “April 2021 Warrant”, and together with the April 2021 Note and the Commitment Shares, the “Securities”) to acquire 500,000 shares of common stock of the Company. The April 2021 Warrant is exercisable for five years at an exercise price of $0.60. The lender agreed to not exercise any of the warrant and conversion feature from their inception through March 31, 2024. The lender has retained its right to exercise the warrants and conversion feature from April 1, 2024 through their expiration. During the year the company paid monthly interest totaling $21,052. Principal balance as of December 31, 2022 and 2021 remains at $315,789. The Original Issue discount was being amortized over the term of the loan of 18 months and was fully during the year ended December 31, 2022. On August 19, 2022, the Company and the April 2021 Investor entered into an extension agreement pursuant to which the parties agreed to extend the maturity date of the April 2021 Note until January 2, 2023. During June, 2024, the Company made a $30,000 payment that was applied against accrued interest. Accrued interest for this note as of September 30, 2024 and December 31, 2023 were $124,411 including default interest of $47,230 and $102,305 including default interest of $25,125, respectively.

 

On November 18, 2021 (the “Issuance Date”), the Company entered into a Securities Purchase Agreement with an accredited investor (the “November 2021 Investor”) providing for the sale by the Company to the November 2021 Investor of a 10% Senior Secured Convertible Promissory Note in the principal amount of $400,000 (the “November 2021 Note”, and, the “Financing”), to be paid by the November 2021 Investor to the Company in two tranches (each, a “Tranche”). The first Tranche consists of a payment by the November 2021 Investor to the Company on the Issue Date of $200,000, from which the November 2021 Investor retained $5,000 to cover its legal fees. A second Tranche consisting of $200,000 was paid in December 2021, resulting in $395,000 in total proceeds to be received by the Company in the Financing. In addition to the November 2021 Note, the November 2021 Investor also received a common share purchase warrant (the “November 2021 Warrant”, and together with the November 2021 Note, the “Securities”) to acquire 666,667 shares of common stock of the Company. The November 2021 Warrant is exercisable for five years at an exercise price of $0.45. The lender agreed to not exercise any of the warrant and conversion feature from their inception through March 31, 2024. The lender has retained its right to exercise the warrants and conversion feature from April 1, 2024 through their expiration. The closing of the Financing in the amount of $400,000 occurred on December 16, 2021. The maturity date (“Maturity Date”) for each Tranche is at the end of the period that begins from the date each Tranche is paid and ends 12 months thereafter, and interest associated with the November 2021 Note is 10% per annum. Accrued interest for this note as of September 30, 2024 and December 31, 2023 were $192,954 including default interest of $97,825 and $126,954 including default interest of $31,825, respectively.

 

NOTE 5. NOTES PAYABLE

 

On January 3, 2020, specific terms were reached between the Company and Pure Energy 714 LLC on the remaining $170,046 of prior advances made to the Company (See Note 5) pursuant to an unsecured demand note entered into between the Company and Pure Energy 714 LLC. The terms call for repayment of the advances including interest on any unconverted principal amount at a rate of 12% per annum and a repayment date on or before June 3, 2021, at the rate of 12% per annum. If the demand note is unpaid by June 3, 2021, default interest of 3% monthly will apply. On January 17, 2020, the Company repaid $20,000 of the principal outstanding reducing the note balance to $150,046. An additional $10,000 was received on March 16, 2021, but subsequently returned in April 20, 2021. Accrued interest on this note totaled $86,000 and $72,515 at September 30, 2024 and December 31, 2023, respectively. The lender agreed to extend the maturity date of the loan to September 30, 2024.

 

9

 

 

During 2022 and 2023, the Company received proceeds from various loans from Adriatic Advisors LLC. At both June 30, 2024 and December 31, 2023, the Company had $383,146 due to Adriatic Advisors LLC. The notes mature on the earlier of (i) the closing of the Company’s next equity financing, or (ii) six months after the date of issue. At the note holder’s sole election on the maturity date, the note holder may convert the interest accrued on the note into shares of common stock of the Company at $0.05 per share. The lender agreed to extend the maturity dates of any overdue Notes to June 30, 2023. During June, 2024, the Company made a $49,950 payment that was applied against accrued interest. Accrued interest on these notes totaled $112,215 and $110,440 at September 30, 2024 and December 31, 2023, respectively.

 

During May 2024, the Company received proceeds of $11,500 from an investor. The note matures on the earlier of (i) the closing of the Company’s next equity financing, or (ii) six months after the date of issue. At the note holder’s sole election on the maturity date, the note holder may convert the interest accrued on the note into shares of common stock of the Company at $0.05 per share. Accrued interest on this note totaled $839 at September 30, 2024.

 

NOTE 6. STOCKHOLDERS’ (DEFICIT)

 

Preferred stock

 

The Company is authorized to issue 25,000,000 shares of Preferred Stock, par value $0.001 per share. As of September 30, 2024 and December 31, 2023, 1,000,000 shares of Series B Preferred Stock were issued and outstanding.

 

For five years from the date of issuance, the Series B Preferred Stock shall have the number of votes equal to fifty-one percent (51%) of the cumulative total vote of all classes of stock of the Corporation, common or preferred, whether such other class of stock is voting as a single class or the other classes of stock are voting together as a single group, and with respect to such vote, such holder shall have full voting rights and powers equal to the voting rights and powers of the holders of Common Stock, or any other class of preferred stock, and shall be entitled to notice of any stockholders’ meeting in accordance with the bylaws of the Corporation, and shall be entitled to vote, together with holders of Common Stock and any class of preferred stock entitled to vote, with respect to any question upon which holders of Common Stock or any class of preferred stock have the right to vote. After five years, the Series B Preferred Stock shall automatically, and without further action by the Corporation, be cancelled and void, and may not be reissued.

 

Common stock

  

On January 23, 2024, the Company sold 480,000 shares of its common stock to an investor for $24,000. The shares were issued on April 2, 2024.

 

On February 15, 2024, the Company issued 500,000 shares of its common stock to an investor for $25,000. The shares were issued on April 2, 2024.

 

On February 22, 2024, the Company issued 1,000,000 shares of its common stock to an investor for $50,000. The shares were issued on April 2, 2024.

 

On February 22, 2024, the Company issued 600,000 shares of its common stock to an investor for $30,000. The shares were issued on April 2, 2024.

 

10

 

 

On February 22, 2024, the Company issued 1,000,000 shares of its common stock to an investor for $50,000. The shares were issued on April 2, 2024.

 

On March 14, 2024, the Company issued a total of 2,000,000 shares of its common stock to a consultant for services rendered.

 

On March 28, 2024, the Company entered into a Settlement and Release Agreement with a vendor pursuant to which the vendor agreed to forgive $14,998 (the “Debt Amount”) owed by the Company to the vendor for services rendered to the Company in consideration of an issuance to the vendor of 600,000 shares of common stock of the Company registered on the Form S-8 pursuant to the Plan. The shares were issued on April 9, 2024.

 

During April 2024, the Company issued 1,000,000 shares of its common stock to the CEO, Dante Jones in lieu of cash payment for services.

 

On April 10, 2024 the Company issued 1,050,000 shares of its common stock in lieu of cash payment for consulting services.

 

On September 20, 2024, the Company issued 500,000 shares of its common stock to a vendor in settlement of a trade payable of $12,000.

 

There were no other issuances of common stock during the nine months ended September 30, 2024.

 

On January 5, 2023, the Company issued 771,242 restricted shares of its common stock George Furlan, the Company’s Chief Operating Officer, in full and final settlement of an amount due of $59,000 under Mr. Furlan’s previous employment agreement.

 

On January 5, 2023, the Company issued 888,889 restricted shares of its common stock in full settlement of an amount due of $68,000 to an independent contractor.

 

On January 5, 2023, the Company issued 500,000 restricted shares of its common stock to Dante Jones, the Company’s interim Chief Executive Officer. The Company took a charge of $13,900 for this stock issuance in the first quarter of 2023 which is included in general and administrative expenses.

 

On August 9, 2023, the Company agreed to issue 160,000 restricted shares of its common stock to a qualified investor for proceeds of $8,000. The underlying shares were not issued prior to the end of the quarter but are listed as outstanding by the Company as of September 30, 2023.

 

On September 28, 2023, the Company agreed to issue 600,000 restricted shares of its common stock to a qualified investor for proceeds of $30,000. The underlying shares were not issued prior to the end year but are listed as outstanding by the Company as of December 31, 2023.

 

On December 3, 2023, a noteholder exercised 400,000 warrants to purchase common stock at $0.01 per share for a total of $4,000.

 

On December 27, 2023, a noteholder exercised 400,000 warrants to purchase common stock at $0.01 per share for a total of $4,000.

 

There were no other issuances of common stock during the year ended December 31, 2023.

 

Common Stock to be Issued

 

On June 25, 2024, an investor submitted paperwork that was approved by the Company to convert the investor’s Convertible Note Payable and all of its related accrued interest a combined total of $68,054, into 3,272,031 shares of the Company’s Common Stock. While the transaction is approved, the Common Stock has not yet been issued. The Company has recorded the transaction as “Common Stock to be issued” in the Equity Section of the accompanying Balance Sheet. See Note 4.

 

11

 

 

NOTE 7. DEFERRED INCOME TAXES

 

The Company’s income tax benefit differs from the expected income tax benefit by applying the U.S. Federal statutory rate of 21% to net income (loss) as follows:

 

The tax effects of temporary differences that give rise to the Company’s net deferred tax liability as of September 30, 2024 and December 31, 2023 are as follows:

 

               
    Nine Months ended September 30,   Year Ended December 31,
    2024   2023
Deferred Tax Assets                
                 
Accumulated Deficit (Net Losses Carryforward)   $ 938,097     $ 605,817  
                 
Less: Valuation Allowance     (938,097 )     (605,817 )
                 
Deferred Tax Assets - Net   $     $  

 

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate is 21%.

 

NOTE 8. COMMITMENTS AND CONTINGENCIES

 

On December 26, 2019, the Company entered into an Employment Agreement (the “Furlan Agreement”) with George Furlan pursuant to which Mr. Furlan was appointed as the Company’s Chief Executive Officer. The Furlan Agreement provides for a base salary of $60,000 per year with such base salary being increased to $120,000 per year beginning on the one (1) year anniversary of the completion of a financing by the Company of no less than $3,000,000. The Furlan Agreement also contains an annual bonus based on the amount of revenue generated by the Company from the sale of certain products. The Furlan Agreement has a term of three years from the effective date. Pursuant to the Furlan Agreement, the Company and Mr. Furlan also entered into a into a Restricted Stock Agreement to purchase 718,403 shares of the Company’s Common Stock.

 

On January 8, 2020, the Company entered into an Executive Consulting Agreement (the “Mansour Agreement”) with James Mansour pursuant to which Mr. Mansour was appointed as an Executive Consultant. The Mansour Agreement provides for a base salary of $60,000 per year. The Mansour Agreement has a term of three years from the effective date. Pursuant to the Mansour Agreement, the Company and Mr. Mansour also entered into a into a Restricted Stock Agreement to purchase 718,403 shares of the Company’s Common Stock.

 

The Company is currently involved in a wage dispute with a former contractor dating back to the third quarter of 2020. The contractor claims to be due approximately $184,000 in wages and other expenses. The Company disputes the claim in its entirety but has maintained an accrual of $54,000 related to the dispute. Neither party has initiated legal action at this time. Should any legal action occur against the Company, the Company would defend itself vigorously and would assert claims of misconduct against the former contractor.

 

In the first quarter of 2024, the Company engaged a consultant pursuant to which the consultant was to receive as consideration for services in accordance with a payment schedule three cash payments of $10,000 for a total of $30,000 and three issuances of 1,000,000 shares of the Company’s common stock for a total of 3,000,000 shares. During the first quarter of 2024, the consultant received two separate cash payments of $10,000 for a total of $20,000 and two separate issuances of 1,000,000 shares of the Company’s common stock. The consultant has not yet received the third cash payment and stock issuance. The Company has not recorded any charge for the third payment as of June 30, 2024.

 

During May and August 2024, the company received investment funding totaling $105,000 in exchange for a total of 2,100,000 shares of its common stock. As of September 30, 2024, the Company had not yet issued the shares and instead has recorded a liability of $105,000 for subscriptions payable.

 

 

12

 

 

NOTE 9. SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events for recognition and disclosure through November 19, 2024, which is the date the financial statements were available to be issued.

 

On October 15, 2024, the Company issued 500,000 shares of its common stock to an accredited investor in connection with a stock purchase by the accredited investor in the amount of $30,000 on February 15, 2024.

 

On October 28, 2024, the Company entered into a settlement agreement and release with a vendor pursuant to which the vendor agreed to forgive $30,015 owed by the Company to the vendor for services rendered by the vendor to the Company in consideration of an issuance to the vendor of 1,000,000 shares of common stock of the Company. The shares have not yet been issued.

 

On October 30, 2024, the Company entered into a settlement agreement and release with a vendor pursuant to which the vendor agreed to forgive $9,000 owed by the Company to the vendor for services rendered by the vendor to the Company in consideration of an issuance to the vendor of 300,000 shares of common stock of the Company. The shares have not yet been issued.

 

On October 17, 2024, the Company sold 1,333,333 shares of its common stock to an accredited investor in consideration for a purchase price of $40,000. The shares have not yet been issued.

 

On October 17, 2024, the Company sold 333,333 shares of its common stock to an accredited investor in consideration for a purchase price of $10,000. The shares have not yet been issued.

 

On October 17, 2024, the Company sold 333,333 shares of its common stock to an accredited investor in consideration for a purchase price of $10,000. The shares have not yet been issued.

 

On October 20, 2024, the Company sold 833,333 shares of its common stock to an accredited investor in consideration for a purchase price of $25,000. The shares have not yet been issued. 

 

On October 28, 2024, the Company sold 1,000,000 shares of its common stock to an accredited investor in consideration for a purchase price of $30,000. The shares have not yet been issued.

 

On October 28, 2024, the Company sold 666,667 shares of its common stock to an accredited investor in consideration for a purchase price of $20,000. The shares have not yet been issued.

 

On October 31, 2024, the Company agreed to issue 250,000 shares of its common stock to a consultant in consideration for services rendered. The shares have not yet been issued.

  

No other matters were identified affecting the accompanying financial statements and related disclosures.

 

 

13

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis of the results of operations and financial condition of Sentient Brands Holdings Inc. for the three and nine months ended September 30, 2024 and 2023 should be read in conjunction with the Sentient Brands Holdings Inc. unaudited condensed consolidated financial statements and the notes thereto contained elsewhere in this report. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors, Special Note Regarding Forward-Looking Statements and Business sections in our Form 10-K as filed with the Securities and Exchange Commission on April 16, 2024. We use words such as “anticipate,” “estimate,” “plan,” “project,” “continuing,” “ongoing,” “expect,” “believe,” “intend,” “may,” “will,” “should,” “could,” and similar expressions to identify forward-looking statements.

 

Unless otherwise indicated, references to the “Company,” “us” or “we” refer to Sentient Brands Holdings Inc. and its subsidiaries.

 

Overview

 

Sentient Brands is a next-level product development and brand management company with a focus on building innovative brands in the Luxury and Premium Market space. The Company has a Direct-to Consumer business model focusing on the integration of CBD, wellness and beauty for conscious consumers. The Company incorporates an omnichannel approach in its marketing strategies to ensure that its products are accessible across both digital and retail channels. The Company develops and nurtures Lifestyle Brands with carefully thought-out ingredients, packaging, fragrance and design. Sentient Brands’ leadership team has extensive experience in building world-class brands such as Hugo Boss, Victoria’s Secret, Versace, and Bath & Body Works. The Company is focused on two key market segments targeting: wellness and responsible luxury, which the Company believes represent unique opportunities for its Oeuvre product line. Sentient Brands intends to leverage its in-house innovation capabilities to launch new products that “disrupt” adjacent product categories. We plan to grow by leveraging our deep connections within our existing network and attract consumers through increased brand awareness and investing in unique social media marketing. The Company’s goal is to create customer experiences that have sustainable resonance with consumers and consistently implement strategies that result in long-term profit growth for our investors.

 

Principal Products and Services

 

All of our proprietary formulations contain clean, vegan, ethically and environmentally responsible ingredients. The Company currently has one main product line, and another in development. The Company’s current active product line is Oeuvre.

 

Oeuvre

 

Oeuvre - “A Body of Art” – is a next generation CBD luxury skin care line and lifestyle brand. The foundation of our system of products is our proprietary OE Complex: Botanicals + Gemstones + Full flower Hemp infused formulation. Each product in the Oeuvre Artistry Collection optimizes three functions: cellular energy, moisture balance, and nutrient utilization. Four products comprise the Oeuvre collection:

 

  Purifying Exfoliator
  Replenishing Facial Oil
  Ultra-Nourishing Face Cream
  Revitalizing Eye Cream

 

Drawing inspiration from petals, leaves, roots, minerals and gemstones, Oeuvre celebrates the artistry of well-being and beauty, inside and out. Oeuvre products are non-toxic, ungendered products made with zero GMO, retinyl palmitate, petroleum, mineral oil, parabens, sulfates, and synthetic colors.

 

14

 

 

Oeuvre Target Market

 

Oeuvre is our luxury segment product line. With Oeuvre, we are targeting a large and influential consumer class of individuals that are “HENRYs” – High-Earners-Not-Rich-Yet. They have discretionary income and are highly likely to be wealthy in the future. HENRYs earn between $100,000 and $250,000 annually. They are digitally fluent, love online shopping online, and are big discretionary spenders. Therefore, ouvreskincare.com offers inclusive, aspirationally affordable luxury products positioned for them.

 

We believe the benefit of onboarding this demographic to Oeuvre are twofold: securing valuable present customers and building relationships and business with those most likely to be amongst the most affluent consumers in the future. By the year 2025, Millennials and Generation Z will represent more than 40% of the overall luxury goods market, according to a 2019 report published by Boston Consulting Group. We seek to target such group for the sale of our Oeuvre products.

 

On social media, we target the following audiences for our Oeuvre brand:

 

  Women aged 30+
  Luxury Skincare Enthusiasts
  CBD Enthusiasts
  Crystal Lovers
  Wellness Audience
  Makeup Artists
  Art
  Beauty
  Influencers
  Bloggers

 

Suppliers

 

The Company has several third-party suppliers and is not reliant on any particular supplier for its product offerings. Many of our products contain CBD derived from industrial hemp or cannabis which we obtain from third parties. Hemp cultivation can be impacted by weather patterns and other natural events, but we have not yet faced any supply issues to date with obtaining raw materials for our products.

 

Distribution

 

We have two primary methods through which we sell our products:

 

  1. Direct to Consumer online e-commerce platform
     
  2. Wholesale partners

 

Marketing Strategy

 

We support our brand launches through social media and marketing campaigns, including utilizing influencers. Marketing and public relations firms are engaged by the Company to spearhead its launch of Oeuvre, and will likely be engaged for our future planned brand launches as well.

 

Growth Strategies

 

To grow our company, Sentient Brands intends to:

 

  Create a leading consumer packaged goods company;
  Partner with established distributers and retailers;
  Focus on operational excellence and product quality; and
  Establish ongoing communication with the capital markets

 

15

 

 

Our mission is to create the next generation of CBD/THC consumer brands. The Company believes it has assembled a highly accomplished team of branding and marketing professionals who have a combined experience and track record of successfully launching and operating major brands in the consumer market space, which the Company believes will provide it with it a competitive edge in its industry.

 

M&A Strategy

 

During the third quarter of 2022, the Company launched an M&A strategy to identify high-margin, revenue generating businesses within above-average growth potential industry sectors as potential acquisition targets.

 

Customers

 

The Company launched its Oeuvre product line in the fourth quarter of 2021. The Company’s sales channels are direct to consumer and wholesale.

 

Intellectual Property

 

The Company’s Oeuvre brand is trademarked in the United States, with a European trademark application pending. The Company expects to rely on trade secrets and proprietary know-how protection for our confidential and proprietary information, however we have not yet taken security measures to protect this information.

 

Competition

 

We have experienced, and expect to continue to experience, intense competition from a number of companies.

 

The current market for hemp-derived CBD products is highly competitive, consisting of publicly-trade and privately-owned companies, many of which are more adequately capitalized than the Company. The Company’s current publicly listed competitors include Charlotte’s Web, CV Sciences, Elixinol, Abacus, and Green Growth Brands, and private companies such as BeBoe, St. Jane. Mary’s, Lord Jones, Bluebird Folium Biosciences, Global Cannabinoids, and Pure Kana. In addition, public and private U.S. and Canadian companies have entered the hemp-derived CBD consumer market or have announced plans to do so. This market is highly fragmented, and according to the Hemp Business Journal, the vast majority of industry participants generate less than $2 million in annual revenue. We see this an opportunity to create a foothold in the CBD consumer marketplace with the goal of building Sentient Brands as a major brand name in this space.

 

Industry Overview

 

The market for products based on extracts of hemp and cannabis, is expected to grow substantially over the coming years. Arcview Market Research and BDS Analytics are forecasting the combined market to reach nearly $45 billion within the U.S. in the year 2024. While much of this market is expected to be comprised of high potency THC-based products that will be sold in licensed dispensaries, certain research firms are still predicting the market to grow to $5.3 billion, $12.6 billion, and $2.2 billion by 2024 in the product areas of low THC cannabinoids, THC-free Cannabinoids and pharmaceutical cannabinoids, respectively.

 

On December 20, 2018, President Donald J. Trump signed into law the Agriculture Improvement Act of 2018, otherwise known as the “Farm Bill.” Prior to its passage, hemp, a member of the cannabis family, and hemp-derived CBD were classified as a Schedule I controlled substances, and illegal under the Controlled Substances Act (“CSA”). Under Section 10113 of the Farm Bill, hemp cannot contain more than 0.3 percent THC. THC refers to the chemical compound found in cannabis that produces the psychoactive “high” associated with cannabis. Any cannabis plant that contains more than 0.3 percent THC would be considered non-hemp cannabis or marijuana under federal law and thus would face no legal protection under this new legislation and would be an illegal Schedule 1 drug under the CSA.

 

With the passage of the Farm Bill, hemp cultivation is broadly permitted. The Farm Bill explicitly allows the transfer of hemp-derived products across state lines for commercial or other purposes. It also puts no restrictions on the sale, transport, or possession of hemp-derived products, so long as those items are produced in a manner consistent with the law.

 

16

 

 

Recent Developments

 

None

 

Government Regulation

 

The United States Food & Drug Administration (“FDA”) is generally responsible for protecting the public health by ensuring the safety, efficacy, and security of (1) prescription and over the counter drugs; (2) biologics including vaccines, blood and blood products, and cellular and gene therapies; (3) foodstuffs including dietary supplements, bottled water, and baby formula; and (4) medical devices including heart pacemakers, surgical implants, prosthetics, and dental devices.

 

Regarding its regulation of drugs, the FDA process requires a review that begins with the filing of an investigational new drug (IND) application, with follow on clinical studies and clinical trials that the FDA uses to determine whether a drug is safe and effective, and therefore subject to approval for human use by the FDA.

 

Aside from the FDA’s mandate to regulate drugs, the FDA also regulates dietary supplement products and dietary ingredients under the Dietary Supplement Health and Education Act of 1994. This law prohibits manufacturers and distributors of dietary supplements and dietary ingredients from marketing products that are adulterated or misbranded. This means that these firms are responsible for evaluating the safety and labeling of their products before marketing to ensure that they meet all the requirements of the law and FDA regulations, including, but not limited to the following labeling requirements: (1) identifying the supplement; (2) nutrition labeling; (3) ingredient labeling; (4) claims; and (5) daily use information.

 

The FDA has not approved cannabis, marijuana, hemp or derivatives as a safe and effective drug for any indication. As of the date of this filing, we have not, and do not intend to file an Investigational New Drug Application (IND) with the FDA, concerning any of our products that contain CBD derived from industrial hemp or cannabis. Further, our products containing CBD derived from industrial hemp are not marketed or sold using claims that their use is safe and effective treatment for any medical condition subject to the FDA’s jurisdiction.

 

Government Approvals

 

The Company does not currently require any government approvals for its operations or product offerings. In August 2019, the DEA affirmed that CBD preparations at or below the 0.3 percent delta-9 THC threshold, is not a controlled substance, and a DEA registration is not required. As a result of the 2018 Farm Bill, the FDA has been tasked with developing CBD regulations. The FDA has not yet published regulations.

 

Research and Development

 

We are continuously in the process of identifying and/or developing potential new products to offer to our customers. Our expenditures on research and development have historically been small and immaterial compared to our other business expenditures. We are currently developing new formulations for additional product lines.

 

Employees

 

We believe that our success depends upon our ability to attract, develop and retain key personnel. We currently employ two full-time employees. The Company otherwise currently relies on the services of independent contractors. None of our employees are covered by collective bargaining agreements, and management considers relations with our employees to be in good standing. Although we continually seek to add additional talent to our work force, management believes that it currently has sufficient human capital to operate its business successfully.

 

17

 

 

Our compensation programs are designed to align the compensation of our employees with our performance and to provide the proper incentives to attract, retain and motivate employees to achieve superior results. The structure of our compensation programs balances incentive earnings for both short-term and long-term performance.

 

The primary mailing address for the Company is 590 Madison Avenue, 21st Floor, New York, New York 10022. The Company’s telephone number is (646) 202-2897. The Company’s website is www.sentientbrands.com.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We continually evaluate our estimates, including those related to bad debts, recovery of long-lived assets, income taxes and the valuation of equity transactions.

 

We base our estimates on historical experience and on various other assumptions that we believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions could cause a material change to our reported amounts of revenues, expenses, assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of the consolidated financial statements.

 

Recent Accounting Pronouncements

 

Accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on our consolidated financial statements upon adoption. We do not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to our consolidated financial condition, results of operations, cash flows or disclosures.

 

RESULTS OF OPERATIONS

 

Comparison of Results of Operations for the three months ended September 30, 2024 and 2023

 

Revenue

 

We did not generate any revenue during the three months ended September 30, 2024 or 2023, due to the Company’s reorganization and focus on the development of our new product lines and related marketing preparations.

 

Operating Expenses

 

For the three months ended September 30, 2024 and 2023, operating expenses consisted of the following:

 

    2024   2023
Advertising and Marketing           69  
General and Administrative     18,766       2,430  
Legal and Professional     40,300       32,417  
Management Fees     19,200        
 Write off excess inventory     150,000        
TOTAL OPERATING EXPENSES     228,266       34,916  

 

18

 

 

  Our advertising and marketing costs mainly include consulting fees for branding, social media and creation of marketing materials for our brand. We curtailed this activity during 2023 as we focused on raising capital and pursued merger activity.
     
  ●  General and administrative fees totaled $18,766 for the three months ended September 30, 2024 representing an increase of $16,336 compared to the total of $2,430 for the three months ended September 30, 2023. We have implemented austerity measures as we seek additional capital and merger or acquisition opportunities. The current fees relate to office expenses, bank fees, fees associated with public company expenses and some travel costs.

 

  Legal and professional fees primarily consisted of accounting fees, legal service fees, consulting fees, investor relations and other fees incurred for service related to being a public company. For the three months ended September 30, 2024, professional fees totaled $40,300 which is an increase of $7,883 compared to total expense of $32,417 for the three months ended September 30, 2023. The increase is attributed to fees incurred as the Company pursues a potential transaction with a third party.
     
 

Our management fees are comprised mainly of consulting fees paid to our management staff. For the three months ended September 30. 2024, we recorded an expense of $19,200 of management fees for work associated with fund raising and merger activity. No fees were recognized for the three months ended September 30. 2023 as the management team waived any fees until the Company either merges with another company or develops a robust revenue stream.

 

During the third quarter we determined that our inventory was no longer in saleable condition and we took a charge of $150,000 writing down the balance to $0.

     
  ●  Interest expense is related to our convertible and other notes payable. During the three months ended September 30, 2024, interest expense increased by $21,417 compared to the same period in 2023 due to increased borrowings to fund the operation.

 

Loss from Operations

 

The Company’s operating loss for the three-month period ended September 30, 2024 and 2023 was $228,266 and $34,916, respectively. The increase in operating loss of $263,182 was primarily attributed to the increased expenses related to the Company pursuing a transaction with a third party.

 

Income Taxes

 

We did not have any income taxes expense for the three months ended September 30, 2024 and 2023.

 

Net Loss

 

Our net loss for the three months period ended September 30, 2024 and 2023 was $291,841 and $77,074, respectively.

 

Comparison of Results of Operations for the nine months ended September 30, 2024 and 2023

 

Revenue

 

During the nine months ended September 30, 2024 we had no revenue and in 2023, we generated minimal revenue due to the Company’s reorganization and focus on the development of our new product lines and related marketing preparations.

 

19

 

 

Operating Expenses

 

For the nine months ended September 30, 2024, and 2023, operating expenses consisted of the following:

 

    2024   2023
Advertising and Marketing           1,056  
General and Administrative     43,026       52,698  
Legal and Professional     409,178       64,318  
Management Fees     140,000        
 Write off excess inventory     150,000        
TOTAL OPERATING EXPENSES     742,204       118,072  

 

  Our advertising and marketing costs mainly include consulting fees for branding, social media and creation of marketing materials for our brand. We curtailed this activity during 2023 as we focused on raising capital and pursued merger activity.
     
  ●  General and administrative fees totaled $43,026 for the nine months ended September 30, 2024 representing a decrease of $9,672 compared to the total of $52,698 for the nine months ended September 30, 2023. We have implemented austerity measures as we seek additional capital and merger or acquisition opportunities. The current fees relate to office expenses, bank fees, fees associated with public company expenses and some travel costs.

 

  Legal and professional fees primarily consisted of accounting fees, legal service fees, consulting fees, investor relations and other fees incurred for service related to being a public company. For the nine months ended September 30, 2024, professional fees totaled $409,178 which is an increase of $344,860 compared to total expense of $64,318 for the nine months ended September 30, 2023. The increase is attributed to the $258,000 non-cash expense of market value of 2,000,000 shares issued to a consultant in the first quarter and professional fees related to the Company’s effort to do a transaction with a third party. Professional fees are mainly for legal, accounting and audit fees.
     
 

Our management fees are comprised mainly of salaries paid to our management staff. During the nine month period ended September 30, 2024, management fees totaled $140,000. The fees related to our effort to do a transaction with a third party. No fees were recognized for the first nine months of 2023 as the management team waived any fees until the Company either merges with another company or develops a robust revenue stream.

 

During the third quarter we determined that our inventory was no longer in saleable condition and we took a charge of $150,000 writing down the balance to $0.

     
  ●  Interest expense is related to our convertible and other notes payable. During the nine months ended September 30, 2024, interest expense increased by $66,886 compared to the same period in 2023 due to increased borrowings to fund the operation.

 

Loss from Operations

 

The Company’s operating loss for the nine month period ended September 30, 2024, and 2023 was $742,204 and $117,972, respectively. The increased in operating loss of $624,232 was primarily attributed to the increased professional fees and management fees as we attempt to do a transaction with a third party.

 

Income Taxes

 

We did not have any income taxes expense for the nine months ended September 30, 2024 and 2023.

 

20

 

 

Net Loss

 

Our net loss for the nine months period ended September 30, 2024 and 2023 was $933,749 and $242,631, respectively.

 

Liquidity and Capital Resources

 

The consolidated financial statements have been prepared using generally accepted accounting principles in the United States of America (“GAAP”) applicable for a going concern, which assumes that the Company will realize its assets and discharge its liabilities in the ordinary course of business.

 

To the extent we are successful in growing our business both organically and through acquisition, we continue to plan our working capital and the proceeds of any financing to finance such acquisition costs.

 

Liquidity is the ability of a company to generate funds to support its current and future operations, satisfy its obligations and otherwise operate on an ongoing basis. At September 30, 2024, we had a cash balance of $1,452. These funds are kept in financial institutions located in United States.

 

As of September 30, 2024, we had total current assets of $2,232, consisting of $1,452 in cash and prepaid expenses of $780. Our total current liabilities as of September 30, 2024 were $2,275,823. We had a working capital deficit of $2,273,591 as of September 30, 2024.

 

Our ability to continue as a going concern is dependent upon our ability to carry out our business plan, achieve profitable operations, obtain additional working capital funds from our significant shareholders, and or through debt and equity financings. However, there can be no assurance that any additional financings will be available to us on satisfactory terms and conditions, if any.

 

The accompanying consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.

 

Cash Flows from Operating Activities

 

Operating activities used $190,347 in cash for the nine months ended September 30, 2024, compared with cash used of $60,794 for the nine months ended September 30, 2023. Our negative operating cash flow for the nine months ended September 30, 2024, was largely the result of our net loss of $933,749 offset by non cash expense for consulting services of $340,750 and an inventory write off of $150,000. Our prepaid expenses decreased by $7,673 and our subscriptions payable for stock purchases increased by $105,000. Our payables for the quarter increased by $110,073. Our negative operating cash flow for the nine months ended September 30, 2023, was largely the result of our net loss of $242,631 offset by non cash depreciation of $2,909 and other noncash activity totaling $140,900. Accounts payable and accrued expenses decreased by $13,489.

 

Cash Flows from Investing Activities

 

There were no cash flow from investment activities for the nine months ended September 30, 2024 and 2023.

 

Cash Flows from Financing Activities

 

Net cash flows provided by financing activities during the nine months ended September 30, 2024, amounted to $190,500 compared with cash flows provided by financing activities of $60,795 for the nine months ended September 30, 2023. Our positive cash flows for the nine months ended September 30, 2024 consisted of proceeds from the sale of common stock totaling $179,000 and proceeds from a note payable totaling $11,500. Our positive cash flows for the nine months ended September 30, 2023 consisted of proceeds from short term loans payable totaling $22,795 and sales of common stock totaling $38,000.

 

21

 

 

Going Concern

 

As of September 30, 2024, we have an accumulated deficit of $4,467,129. Our ability to continue as a going concern is contingent upon the successful completion of additional financing arrangements and our ability to achieve and maintain profitable operations. While we are expanding our best efforts to achieve the above plans, there is no assurance that any such activity will generate funds that will be available for operations. These conditions raise substantial doubt about our ability to continue as a going concern. These financial statements do not include any adjustments that might arise from this uncertainty.

 

Contractual Obligations and Off-Balance Sheet Arrangements

 

Contractual Obligations

 

We presently do not have any contractual obligations.

 

Off-balance Sheet Arrangements

 

We presently do not have off-balance sheet arrangements.

 

Inflation

 

The effect of inflation on our revenue and operating results was not significant.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

 

As a smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information required by this Item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of March 31, 2023, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities Exchange Commission’s rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of September 30, 2024, our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses identified and described below.

 

Our principal executive officers do not expect that our disclosure controls or internal controls will prevent all error and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive officers have determined that our disclosure controls and procedures are effective at doing so, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

 

22

 

 

Remediation Plan to Address the Material Weaknesses in Internal Control over Financial Reporting

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. Management identified the following three material weaknesses that have caused management to conclude that, as of September 30, 2024, our disclosure controls and procedures, and our internal control over financial reporting, were not effective at the reasonable assurance level:

 

1. We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act as of the period ended September 30, 2024. Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.
   
2. We do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. Management evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.
   
3. Effective controls over the control environment were not maintained. Specifically, a formally adopted written code of business conduct and ethics that governs our employees, officers, and directors was not in place. Additionally, management has not developed and effectively communicated to employees its accounting policies and procedures. This has resulted in inconsistent practices. Further, our Board of Directors does not currently have any independent members and no director qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K. Since these entity level programs have a pervasive effect across the organization, management has determined that these circumstances constitute a material weakness.

 

To address these material weaknesses, management performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented. Accordingly, we believe that the financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.

 

To remediate the material weakness in our documentation, evaluation and testing of internal controls we plan to engage a third-party firm to assist us in remedying this material weakness once resources become available.

 

We intend to remedy our material weakness with regard to insufficient segregation of duties by hiring additional employees in order to segregate duties in a manner that establishes effective internal controls once resources become available.

 

Changes in Internal Controls over Financial Reporting

 

There were no changes (including corrective actions with regard to material weakness) in our internal controls over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

23

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we are subject to ordinary routine litigation incidental to our normal business operations. We are not currently a party to any litigation the outcome of which, if determined adversely to us, would individually or in the aggregate be reasonably expected to have a material adverse effect on our business, operating results, cash flows or financial condition.

 

ITEM 1A. RISK FACTORS

 

Risk factors describing the major risks to our business can be found under Item 1A, “Risk Factors”, in our Annual Report on Form 10-K for the year ended December 31, 2023. There has been no material change in our risk factors from those previously discussed in the Annual Report on Form 10-K.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

  

On September 20, 2024, the Company issued 500,000 shares of its common stock to a vendor in settlement $12,000 owed by the Company to the vendor for services rendered.

 

The offers, sales, and issuances of the securities described above were deemed to be exempt from registration under the Securities Act in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended and/or Rule 506 as promulgated under Regulation D as transactions by an issuer not involving a public offering. The recipients of securities in each of these transactions acquired the securities for investment only and not with a view to or for sale in connection with any distribution thereof and appropriate legends were affixed to the securities issued in these transactions. Each of the recipients of securities in these transactions was an accredited or sophisticated person and had adequate access, through employment, business or other relationships, to information about us.

 

The Company claims an exemption from the registration requirements of the Securities Act of 1933 (the “Securities Act”) for the issuances of the above securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act. The investors in these securities are accredited investors as defined in Rule 501 of Regulation D promulgated under the Securities Act. As of the date hereof, the Company is obligated on the above notes issued to the investor. The above notes are a debt obligation arising other than in the ordinary course of business which constitute a direct financial obligation of the Company.

 

The foregoing information is a summary of each of the agreements involved in the transaction described above, is not complete, and is qualified in its entirety by reference to the full text of those agreements, each of which is attached an exhibit to this Quarterly Report on Form 10-Q. Readers should review those agreements for a complete understanding of the terms and conditions associated with this transaction.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None.

 

24

 

 

ITEM 5. OTHER INFORMATION

 

As previously reported, on September 3, 2024, the Company entered into a Share Exchange Agreement (the “Exchange Agreement”) with AIG, F&B, Inc., a Nevada corporation (“AIG”), and the owners (the “AIG Shareholders”) of 100% of the issued and outstanding shares of common stock of AIG (collectively, the “AIG Shares”), pursuant to which, upon the Closing (as defined below), the Company will acquire the AIG Shares from the AIG Shareholders in exchange for shares of common stock of the Company (the “Acquisition Shares”), which such Acquisition Shares will be issued by the Company to the AIG Shareholders in accordance with an Earnout Schedule (as defined below) as set forth in the Exchange Agreement (the “Share Exchange”). The closing of the Share Exchange (the “Closing”) was to take place on or before November 1, 2024 (the “Outside Closing Date”). Effective November 1, 2024, the parties amended the Exchange Agreement to extend the Outside Closing Date to December 31, 2024 (the “New Outside Closing Date”).

 

The AIG Shareholders represent a group of international, vertically integrated food and beverage manufacturing companies (“AIG Group”), comprising eight factories and 170 distributors across 22 countries, who market and sell products through various U.S. and international big-box retailers and distributors, with several product lines holding Organic and Kosher certifications. In line with its business plan, AIG intends to launch a global, vertically integrated food and beverage manufacturing and distribution business, based on AIG Group’s proven, cash flow-positive product lines and business models. The Company believes that, if the Share Exchange is consummated, AIG’s planned business venture would be synergistic with the Company’s existing product and brand development business and anticipates meaningful operation efficiency through the integration of the two organizations.

 

Pursuant to the Exchange Agreement, following the Closing, the Acquisition Shares will be issued by the Company to the AIG Shareholders on a quarterly basis over the five (5) year period immediately following the Closing, in accordance with a performance-based Earnout Schedule (the “Earnout Schedule”). Pursuant to the Earnout Schedule, the Acquisition Shares will be issued to the AIG Shareholders (and/or their designees) after achieving certain Company revenue and EBITDA growth for a period of up to five (5) years. The number of Acquisition Shares issued to the AIG Shareholders pursuant to the Earnout Schedule will be based upon the greatest number of Acquisition Shares that would be calculated utilizing three (3) different earnout criteria methods, as follows:

 

(1) Annual Revenue Growth Method: Acquisition Shares issued = (Company quarterly revenue growth relative to the same quarter in the previous year) / (Company’s trailing average share price over the prior quarter) where Company’s trailing average share price is the average of the closing price of the Company’s share price on its principal market for the quarter. For example: If revenue grows from $5,000,000 in quarter one 2024 to $10,000,000 in quarter one 2025 and the Company’s trailing average share price is $.07, then: $5,000,000/$.07 = 71,428,571 Acquisition Shares to be issued.

 

(2) EBITDA Method: Acquisition Shares issued = (Five (5) x quarterly EBITDA growth relative to the same quarter in the previous year) / (Company’s trailing average share price over the prior quarter). For example: If EBITDA grows from $200,000 in quarter one 2024 to $500,000 in quarter one 2025 and the Company’s trailing average share price is $.07, then: 5 x $300,000 = $1,500,000/$.07 = 21,428,571 acquisition shares to be issued.

 

(3) Appraised Value of Rolled-in Assets Method: Acquisition Shares issued = (appraised value of rolled-in assets relative to the same quarter in the previous year) / (Company’s trailing average share price over the prior quarter). For example: If assets in quarter one 2024 were $1,000,000 and assets in quarter one 2025 were $5,000,000 and the Company’s trailing average share price is $.07, then: $4,000,000/$.07 = 57,142,857 Acquisition Shares to be issued.

 

Issuances of the Acquisition Shares to the AIG Shareholders will commence after the initial two (2) quarters of the Company’s revenue are disclosed in the Company’s periodic reports filed with the Securities and Exchange Commission (“SEC”) on Form 10-Q and 10-K, as applicable, following the Closing. The number of Acquisition Shares will be trued up at the end of the Company’s respective fiscal year (i.e., four (4) quarters of the Company’s revenue divided by the Company’s trailing average share price over the prior year). This calculation will be made prior to the issuance of shares for the fourth quarter of a given year and the number of true up shares will be added or deducted from the amount issued.

 

25

 

 

The number of Acquisition Shares to be issued to the AIG Shareholders each quarter will be determined by calculating the three (3) above earnout criteria methods. The method which yields the largest number of Acquisition Shares will be utilized for the issuance of the Acquisition Shares to the AIG Shareholders within the applicable quarterly period. The AIG Shareholders must designate any designees or assignees prior to the end of the quarter and must provide documentation sufficient to determine whether or not the designee’s or assignee’s shares are to be aggregated with any other recipient of shares for the purpose of determining the Maximum Issuance (as defined below).

 

The Acquisition Shares earnout period will last for up to five (5) years, provided, that, in order for Acquisition Shares to be issued to the AIG Shareholders in a given year, the Company’s revenue, with a minimum of 5% EBITDA in such year, must increase over the previous year, and the number of Acquisition Shares to be issued will be based upon such increase. At the end of each fiscal quarter of the Company, the Company will calculate the Acquisition Shares to be issued to the AIG Shareholders using the three above earnout criteria methods. The method resulting in the largest number of Acquisition Shares will be selected for each quarter’s issuance of the Acquisition Shares to the AIG Shareholders. The applicable number of Acquisition Shares shall be transferred to the AIG Shareholders accordingly, subject to the Maximum Issuance.

 

AIG’s valuation was calculated based upon the AIG’s financial projections which reflect: (i) one times (1x) quarterly revenue within the initial three month period following the Closing, (ii) a minimum of five percent (5%) EBITDA within the initial three month period following the Closing, and (iii) annual revenues for the year ending 2025 in the aggregate amount of $45,000,000, and a minimum of five percent (5%) EBITDA for the year ending 2025.

 

The number of Acquisition Shares that may be acquired by the AIG Shareholders pursuant to the Earnout Schedule will be limited to the extent necessary to ensure that, following such earnout, the total number of shares of common stock then beneficially owned by such AIG Shareholder and its affiliates and any other persons whose beneficial ownership of the common stock would be aggregated with the AIG Shareholder’s for purposes of Section 13(d) of the Securities Exchange Act of 1934 (“1934 Act”), does not exceed 9.999% of the total number of issued and outstanding shares of common stock (including for such purpose the shares of common stock issuable upon such earnout) (a “Maximum Issuance”). For such purposes, beneficial ownership will be determined in accordance with Section 13(d) of the 1934 Act and the rules and regulations promulgated thereunder. In the case where the number of Acquisition Shares to be issued to an AIG Shareholder would exceed the Maximum Issuance, then the Company will reserve that number of shares in excess of the Maximum Issuance with its Transfer Agent (the “Reserve Shares”) and such Reserve Shares will be issued to the AIG Shareholder at such time that the issuance would not cause such AIG Shareholder to exceed to the 9.999% ownership limit.

 

Concurrently with the Closing, Dante Jones will resign as an executive officer and director of the Company; George Furlan will be appointed as interim chief executive officer, president and chief financial officer of the Company, and as a non-independent director of the Company; and Eric Bruns and Dionne Pendelton will be appointed as independent directors of the Company. The parties have agreed to indemnify each other for any losses that may be incurred by them as a result of their breach of any of their representations, warranties and covenants contained in the Exchange Agreement. The Exchange Agreement contains customary representations, warranties, covenants and conditions for a transaction of this type for the benefit of the parties. Prior to the Closing, certain parties to the Share Exchange (collectively, the “Lockup Parties”) will be subject to the terms of a lock-up leak-out agreement, which will provide the manner in which such Lockup Parties may sell, transfer or dispose of their shares of common stock during the 12-month period following the Closing.

 

The foregoing information is a summary of each of the agreements involved in the transactions described above, is not complete, and is qualified in its entirety by reference to the full text of those agreements, each of which is attached an exhibit to this Quarterly Report on Form 10-Q. Readers should review those agreements for a complete understanding of the terms and conditions associated with this transaction.

 

In the event the Closing is consummated on or before the New Outside Closing Date, the shares of common stock to be issued as part of the Share Exchange will be issued pursuant to exemptions from registration provided by Section 4(a)(2) and/or Regulation D of the 1933 Securities Act, as amended.

 

The representations, warranties and covenants contained in the Exchange Agreement were made only for purposes of such agreement and as of specific dates, were solely for the benefit of the parties to the Exchange Agreement, and may be subject to limitations agreed upon by the contracting parties. Accordingly, the Exchange Agreement is incorporated herein by reference only to provide investors with information regarding the terms of the Exchange Agreement, and not to provide investors with any other factual information regarding the Company, AIG or either of their businesses, and should be read in conjunction with the disclosures in the Company’s periodic reports and other filings with the Securities and Exchange Commission.

 

26

 

 

ITEM 6. EXHIBITS

 

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

 

Exhibit No.   Exhibit Description
     
 10.1   Share Exchange Agreement by and between Sentient Brands Holdings Inc., AIG-F&B, Inc., and the owners of the AIG Shares (as defined therein) dated September 3, 2024 (Incorporated by reference to the Form 8-K Current Report filed with the Securities and Exchange Commission on September 9, 2024)
31.1*   Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*   Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32*   Certification of Chief Executive Officer & Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

* Filed herewith

 

27

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  SENTIENT BRANDS HOLDINGS INC.
     
Date: November 19, 2024 By: /s/ Dante Jones
    Dante Jones
    Interim Chief Executive Officer, Interim President and Director
(Principal Executive Officer)
     
Date: November 19, 2024 By: /s/ Dante Jones
    Dante Jones
    Interim Chief Financial Officer
(Principal Financial and Accounting Officer)

 

28

 

 

 

 

Exhibit 31.1

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Dante Jones, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q (the “report”) of Sentient Brands Holdings Inc.;

 

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15 (f) and 15d-15 (f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 19, 2024 By: /s/ Dante Jones
    Dante Jones
    Interim Chief Executive Officer, Interim President and Director
(Principal Executive Officer)

 

 

 

 

 

 

 

 

Exhibit 31.2

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Dante Jones, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q (the “report”) of Sentient Brands Holdings Inc.;

 

  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

  4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 (e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15 (f) and 15d-15 (f)) for the registrant and have:

 

  a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

  b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

  c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

  d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

  b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 19, 2024 By:  /s/ Dante Jones
    Dante Jones
    Interim Chief Financial Officer
(Principal Financial and Accounting Officer)

 

 

 

 

 

Exhibit 32

 

Certifications Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350

 

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350

 

The undersigned, Dante Jones, in his capacities as Interim Chief Executive Officer and Interim Chief Financial Officer, respectively, of Sentient Brands Holdings Inc. (the “Registrant”) does hereby certify with respect to the Quarterly Report on Form 10-Q of the Registrant for the period ended September 30, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), that, to the best of his knowledge:

 

  (1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

  (2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant as of, and for, the periods presented in this Report.

 

Date: November 19, 2024 /s/ Dante Jones
  Dante Jones
  Interim Chief Executive Officer, Interim President and Director
(Principal Executive Officer)
   
Date: November 19, 2024 /s/ Dante Jones
  Dante Jones
  Interim Chief Financial Officer
(Principal Financial and Accounting Officer)

 

 

v3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Nov. 19, 2024
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --12-31  
Entity File Number 001-34861  
Entity Registrant Name SENTIENT BRANDS HOLDINGS INC.  
Entity Central Index Key 0001358633  
Entity Tax Identification Number 86-3765910  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 590 Madison Avenue  
Entity Address, Address Line Two 21st Floor  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10022  
City Area Code 646  
Local Phone Number 202-2897  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   64,870,518
v3.24.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash $ 1,452 $ 1,299
Prepaid expenses 780 8,453
Inventory 0 150,000
TOTAL CURRENT ASSETS 2,232 159,752
FIXED ASSETS (net of Depreciation) 20,834 23,742
TOTAL ASSETS 23,066 183,494
CURRENT LIABILITIES    
Accounts payable and accrued expenses 817,055 725,066
Subscriptions payable 105,000 0
Notes payable 544,691 533,191
Convertible Notes Payable 809,047 859,047
TOTAL CURRENT LIABILITIES 2,275,823 2,117,304
TOTAL LIABILITIES 2,275,823 2,117,304
STOCKHOLDERS’ DEFICIENCY    
Preferred Stock – Par Value of $0.001; 25,000,000 shares authorized; 1,000,000 shares issued and outstanding as of September 30, 2024 and December 31, 2023 1,000 1,000
Common Stock - Par Value of $0.001; 500,000,000 shares authorized; 64,870,518 and 56,140,518 shares issued and outstanding as of September 30, 2024 and December 31, 2023 64,871 56,141
Common Stock to be issued 68,054 0
Additional paid-in capital 2,080,447 1,542,429
Accumulated deficit (4,467,129) (3,533,380)
TOTAL STOCKHOLDERS’ DEFICIENCY (2,252,757) (1,933,810)
TOTAL LIABILITIES & STOCKHOLDERS’ DEFICIENCY $ 23,066 $ 183,494
v3.24.3
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 25,000,000 25,000,000
Preferred stock, shares issued 1,000,000 1,000,000
Preferred stock, shares outstanding 1,000,000 1,000,000
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 500,000,000 500,000,000
Common stock, shares issued 64,870,518 56,140,518
Common stock, shares outstanding 64,870,518 56,140,518
v3.24.3
CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Sales $ 0 $ 0 $ 0 $ 150
Cost of sales 0 0 0 50
Gross profit (loss) 0 0 0 100
Operating expenses:        
Advertising and marketing 0 69 0 1,056
General and administrative 18,766 2,430 43,026 52,698
Legal and professional 40,300 32,417 409,178 64,318
Management fees 19,200 0 140,000 0
Write off excess inventory 150,000 0 150,000 0
TOTAL OPERATING EXPENSES 228,266 34,916 742,204 118,072
LOSS FROM OPERATIONS (228,266) (34,916) (742,204) (117,972)
Other Income (Expenses)        
Interest expense (63,575) (42,158) (191,545) (124,659)
NET LOSS $ (291,841) $ (77,074) $ (933,749) $ (242,631)
NET LOSS PER COMMON SHARE - BASIC $ (0.005) $ (0.001) $ (0.015) $ (0.004)
NET LOSS PER COMMON SHARE - DILUTED $ (0.005) $ (0.001) $ (0.015) $ (0.004)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC 62,435,195 54,698,779 61,658,870 54,560,699
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING - DILUTED 62,435,195 54,698,779 61,658,870 54,560,699
v3.24.3
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY DEFICIENCY - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 52,421 $ 1,000   $ 1,359,249 $ (3,055,646) $ (1,642,976)
Beginning balance, shares at Dec. 31, 2022 52,420,387 1,000,000        
Common stock issued in payment of past services $ 1,660     125,340   127,000
Common stock issued in payment of past services, shares 1,660,131          
Common stock issued for services $ 500     13,400   13,900
Common stock issued for services, shares 500,000          
Net loss for the three months   (75,845) (75,845)
Ending balance, value at Mar. 31, 2023 $ 54,581 $ 1,000   1,497,989 (3,131,491) (1,577,921)
Ending balance, shares at Mar. 31, 2023 54,580,518 1,000,000        
Net loss for the three months   (89,711) (89,711)
Ending balance, value at Jun. 30, 2023 $ 54,581 $ 1,000   1,497,989 (3,221,202) (1,667,632)
Ending balance, shares at Jun. 30, 2023 54,580,518 1,000,000        
Common stock sold to investors $ 760     37,240   38,000
Common stock sold to investors, shares 760,000          
Net loss for the three months   (77,074) (77,074)
Ending balance, value at Sep. 30, 2023 $ 55,341 $ 1,000   1,535,229 (3,298,277) (1,706,707)
Ending balance, shares at Sep. 30, 2023 55,340,518 1,000,000        
Beginning balance, value at Dec. 31, 2023 $ 56,141 $ 1,000 1,542,429 (3,533,380) (1,933,810)
Beginning balance, shares at Dec. 31, 2023 56,140,518 1,000,000        
Common stock issued for services $ 2,000     256,000   258,000
Common stock issued for services, shares 2,000,000          
Net loss for the three months (416,754) (416,754)
Ending balance, value at Mar. 31, 2024 $ 58,141 $ 1,000 1,798,429 (3,950,134) (2,092,564)
Ending balance, shares at Mar. 31, 2024 58,140,518 1,000,000        
Common stock issued in payment of past services $ 600     14,398   14,998
Common stock issued in payment of past services, shares 600,000          
Common stock issued for services $ 2,050     80,700   82,750
Common stock issued for services, shares 2,050,000          
Common stock sold to investors $ 3,580     175,420   179,000
Common stock sold to investors, shares 3,580,000          
Conversion of note payable and accrued interest into Common Stock to be issued     68,054     68,054
Net loss for the three months   (225,154) (225,154)
Ending balance, value at Jun. 30, 2024 $ 64,371 $ 1,000 68,054 2,068,947 (4,175,288) (1,972,916)
Ending balance, shares at Jun. 30, 2024 64,370,518 1,000,000        
Common stock issued in payment of past services $ 500     11,500   12,000
Common stock issued in payment of past services, shares 500,000          
Net loss for the three months   (291,841) (291,841)
Ending balance, value at Sep. 30, 2024 $ 64,871 $ 1,000 $ 68,054 $ 2,080,447 $ (4,467,129) $ (2,252,757)
Ending balance, shares at Sep. 30, 2024 64,870,518 1,000,000        
v3.24.3
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
OPERATING ACTIVITIES:    
Net loss $ (933,749) $ (242,631)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation Expenses 2,908 2,909
Common stock issued in payment of past services 26,998 127,000
Write off excess inventory 150,000 0
Common stock issued for services 340,750 13,900
Changes in operating assets and liabilities:    
Inventory 0 24,539
Prepaid expenses 7,673 0
Accounts payable and accrued expenses 110,073 13,489
Stock subscription 105,000 0
NET CASH USED IN OPERATING ACTIVITIES (190,347) (60,794)
INVESTMENT ACTIVITIES:    
Investments 0 0
NET CASH USED IN INVESTMENT ACTIVITIES 0 0
FINANCING ACTIVITIES:    
Proceeds (Payment) of loan payable 0 0
Proceeds from short term loan 11,500 22,795
Net proceeds from sale of common stock 179,000 38,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 190,500 60,795
INCREASE (DECREASE) IN CASH 153 1
CASH-BEGINNING OF PERIOD 1,299 1,048
CASH-END OF PERIOD 1,452 1,049
Cash paid during the year for:    
Interest 79,950 0
Taxes 0 0
Supplemental disclosure of non cash financing activity:    
Conversion of note payable and accrued interest into Common Stock to be issued $ 68,054 $ 0
v3.24.3
Pay vs Performance Disclosure - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure [Table]        
Net Income (Loss) $ (291,841) $ (77,074) $ (933,749) $ (242,631)
v3.24.3
ORGANIZATION AND NATURE OF OPERATIONS
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
ORGANIZATION AND NATURE OF OPERATIONS

NOTE 1. ORGANIZATION AND NATURE OF OPERATIONS

 

Business description

 

The financial statements presented are those of Sentient Brands Holdings Inc. (the “Company”). The Company was incorporated under the laws of the State of California on March 22, 2004, and, until October 2016, the Company was in the business of media advertising and acquiring high-end computer and networking equipment from resellers and end-users and then reselling this equipment at discounted prices. The Company is currently in the business of product development and brand management with a focus on building innovative brands in the Luxury and Premium Market space. The Company has a Direct-to Consumer business model focusing on the integration of CBD, wellness and beauty for conscious consumers. The Company incorporates an omnichannel approach in its marketing strategies to ensure that its products are accessible across both digital and retail channels. The Company develops Lifestyle Brands with carefully thought-out ingredients, packaging, fragrance and design. The Company’s leadership team has extensive experience in building world-class brands such as Hugo Boss, Victoria’s Secret, Versace, and Bath & Body Works. The Company is focused on two key market segments targeting: wellness and responsible luxury, which the Company believes represent unique opportunities for its Oeuvre product line. The Company intends to leverage its in-house innovation capabilities to launch new products that “disrupt” adjacent product categories. The Company plans to grow by leveraging its deep connections within its existing network and attract consumers through increased brand awareness and investing in unique social media marketing. The Company’s goal is to create customer experiences that have sustainable resonance with consumers and consistently implement strategies that result in long-term profit growth.

 

On December 9, 2020, the Company filed a Certificate of Amendment of Articles of Incorporation (the “Certificate”) with the State of California to (i) effect a forward stock split of its outstanding shares of common stock at a ratio of 7 for 1 (7:1) (the “Forward Stock Split”), (ii) increase the number of authorized shares of common stock from 50,000,000 shares to 500,000,000 shares, and (iii) effectuate a name change (the “Name Change”). Fractional shares that resulted from the Forward Stock Split will be rounded up to the next highest number. As a result of the Name Change, the Company’s name changed from “Intelligent Buying, Inc.” to “Sentient Brands Holdings Inc.”. The Certificate was approved by the majority of the Company’s shareholders and by the Board of Directors of the Company. The effective date of the Forward Stock Split and the Name Change was March 2, 2021.

 

In connection with the above, the Company filed an Issuer Company-Related Action Notification Form with the Financial Industry Regulatory Authority. The Forward Stock Split and the Name Change was implemented by FINRA on March 2, 2021. Our symbol on OTC Markets was INTBD for 20 business days from March 2, 2021 (the “Notification Period”). Our new CUSIP number is 81728V 102. As a result of the name change, our symbol was changed to “SNBH” following the Notification Period. All share and per share information has been retroactively adjusted to reflect this forward stock split.

 

In addition, on January 29, 2021, the Company, merged with and into its wholly owned subsidiary, Sentient Brands Holdings Inc., a Nevada corporation, pursuant to an Agreement and Plan of Merger between Sentient Brands Holdings Inc., a California corporation, and Sentient Brands Holdings Inc., a Nevada corporation. Sentient Brands Holdings Inc., a Nevada corporation, continued as the surviving entity of the migratory merger. Pursuant to the migratory merger, the Company changed its state of incorporation from California to Nevada and each share of its common stock converted into one share of common stock of the surviving entity in the migratory merger. No dissenters’ rights were exercised by any of the Company’s stockholders in connection with the migratory merger.

 

Following the consummation of the migratory merger, the articles of incorporation and bylaws of the Nevada corporation that was newly-created as a wholly owned subsidiary of the Company became the articles of incorporation and bylaws for the surviving entity in the migratory merger.

 

Basis of Presentation

 

Our financial statements are presented in conformity with accounting principles generally accepted in the United States of America, as reported on our fiscal years ending on December 31, 2024 and 2023. We have summarized our most significant accounting policies.

 

Going concern

 

The Company currently has limited operations. These unaudited consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates, among other things, the realization of assets and the satisfaction of liabilities in the normal course of business.

 

As reflected in the accompanying unaudited consolidated financial statements, the Company had an accumulated deficit of $4,467,129 at September 30, 2024, and had a net loss of $933,749 and net cash flow used in operating activities of $190,347 for the nine months ended September 30, 2024, respectively. The Company has a limited operating history, and its continued growth is dependent upon the continuation of selling its products; hence generating revenues and obtaining additional financing to fund future obligations and pay liabilities arising from normal business operations. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital, implement its business plan, and generate significant revenues. There are no assurances that the Company will be successful in its efforts to generate significant revenues, maintain sufficient cash balance or report profitable operations or to continue as a going concern. The Company plans on raising capital through the sale of equity or debt instruments to implement its business plan. However, there is no assurance these plans will be realized and that any additional financings will be available to the Company on satisfactory terms and conditions, if any.

 

The accompanying unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability or classification of asset-carrying amounts or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.

 

v3.24.3
SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
SIGNIFICANT ACCOUNTING POLICIES

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

 

Uses of estimates in the preparation of financial statements

 

The preparation of financial statements in conformity with generally accepted accounting principles accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net revenue and expenses during each reporting period. Actual results could differ from those estimates.

 

Cash

 

The Company considers all short-term highly liquid investments with an original maturity date of purchase of three months or less to be cash equivalents.

 

Revenue Recognition

 

During the nine months ended September 30, 2024 and the year ended December 31, 2023, our revenue recognition policy was in accordance with ASC 606, “Revenue from Contracts with Customers”, which requires the recognition of sales following five steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation.

 

Net loss per common share – basic and diluted

 

Authoritative guidance on Earnings per Share requires dual presentation of basic and diluted earnings or loss per share (“EPS”) for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution; diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.

 

Basic loss per share is computed by dividing net loss applicable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per share reflects the potential dilution that could occur if dilutive securities and other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company, unless the effect is to reduce a loss or increase earnings per share.

 

Stock-based compensation

 

In accordance with ASC No. 718, Compensation – Stock Compensation (“ASC 718”), the Company measures the compensation costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services.

 

During the nine months ended September 30, 2024 and 2023, there were no stock based awards issued or outstanding.

 

Fair value of financial instruments

 

We value our financial assets and liabilities on a recurring basis using the fair value hierarchy established in Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures.

 

ASC 820 describes three levels of inputs that may be used to measure fair value, as follows:

 

Level 1 input, which include quoted prices in active markets for identical assets or liabilities.

 

Level 2 inputs, which include observable inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability; and

 

Level 3 inputs, which include unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the underlying asset or liability. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as significant management judgment or estimation.

 

Income Taxes

 

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate is 21%.

 

Impairment of Long-Lived Assets

 

Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. Measurement of an impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold, and use is based on the fair value of the asset. Long-lived assets and certain identifiable intangible assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

 

Recently Issued and Adopted Accounting Standards

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other standard setting bodies that may have an impact on the Company’s accounting and reporting. The Company believes that such recently issued accounting pronouncements and other authoritative guidance for which the effective date is in the future either will not have an impact on its accounting or reporting or that such impact will not be material to its financial position, results of operations, and cash flows when implemented.

 

v3.24.3
INVENTORIES
9 Months Ended
Sep. 30, 2024
Inventory Disclosure [Abstract]  
INVENTORIES

NOTE 3. INVENTORIES

 

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the moving average method and net realizable value is the estimated selling price less costs of disposal in the ordinary course of business. The cost of inventories includes direct costs plus shipping and packaging materials. At December 31, 2023 based on a sale quote received in April 2024 for its remaining inventory, the Company recorded a charge of $63,477 to write down the inventory to its net realizable value of $150,000. The Company did not consummate a sale of the inventory. As a result, on September 30, 2024, the Company recorded an additional charge of $150,000 reducing the value of the inventory on hand to $0.

 

As of September 30, 2024 and December 31, 2023, the Company product inventories are contained in a storage and fulfilment center located at City Logistics in Fairfield, NJ.

 

v3.24.3
CONVERTIBLE NOTES PAYABLE
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
CONVERTIBLE NOTES PAYABLE

NOTE 4. CONVERTIBLE NOTES PAYABLE

 

Since the change of control of the Company in May 2018, the Company received advances from Pure Energy 714 LLC, an unaffiliated entity, totaling $240,803. On March 15, 2019, specific terms were reached on $70,757 of the advances pursuant to an unsecured convertible promissory note entered into between the Company and Pure Energy 714 LLC, the terms call for repayment of the advances including interest on any unconverted principal amount at a rate of 4% per annum and a repayment date on or before August 15, 2022. Additional terms include a voluntary conversion option, pursuant to which Pure Energy 714 LLC may convert any outstanding balance at $0.05 per share into shares of common stock. On January 3, 2020, specific terms were reached on the remaining $170,046 of the advances pursuant to an unsecured demand note. See Note 6. Accrued interest on this note totaled $19,814 including default interest of $6,292 and $16,630 including default interest of $3,108 at September 30, 2024 and December 31, 2023, respectively. The lender agreed to extend the maturity date of the loan to January 1, 2023.

 

On December 2, 2020, we issued a promissory note to an accredited investor in consideration for $50,000 with interest at the rate of 10% per annum from the issue date, and also issued to the accredited investor a common stock purchase warrant (the “Warrant”) to acquire 400,000 shares of common stock. The Warrant is exercisable for a period of five years at an exercise price of $0.01. This note will mature on the earlier of (i) closing of the next equity financing of at least $1,000,000 or (ii) September 2, 2021 (maturity date). The holder, at its sole election, may convert the interest accrued on this note into shares of stock of the company at $0.20 per share. On November 29, 2021, the Company repaid principal totaling $27,500, reducing the Note balance to $22,500. Accrued interest for this note as of September 30, 2024 and December 31, 2023 were $6,999 and $5,312, respectively. During December 2023, the investor exercised all of the warrants for $4,000.

 

On December 3, 2020, we issued a convertible debenture to an accredited investor in consideration for $50,000 with interest at the rate of 10% per annum from the issue date, and also issued to the accredited investor a common stock purchase warrant (the “Warrant”) to acquire 400,000 shares of common stock. The Warrant is exercisable for a period of five years at an exercise price of $0.01. This debenture is convertible at the election of the holder into shares of common stock at the price per share equal to 120% of the market price of the Company’s listed common stock on the date of such conversion. Accrued interest for this note as of September 30, 2024 and December 31, 2023 were $18,054 and $15,554, respectively. During December 2023, the investor exercised all of the warrants for $4,000.

 

On June 25, 2024, the investor submitted paperwork that was approved by the Company to convert the entire Note and all of the related accrued interest into 3,272,031 shares of the Company’s Common Stock. While the transaction is approved, the Common Stock has not yet been issued. The Company has recorded the transaction as “Common Stock to be issued” in the Equity Section of the accompanying Balance Sheet. See Note 6.

 

On April 27, 2021 (the “Issuance Date”), the Company entered into a Securities Purchase Agreement with an accredited investor (the “April 2021 Investor”) providing for the sale by the Company to the April 2021 Investor of a 10% Senior Secured Convertible Promissory Note in the principal amount of $315,789 (the “April 2021 Note”, and the “Financing”). The principal amount of the April 2021 Note includes an Original Issue Discount of $15,789, resulting in $300,000 in total proceeds received by the Company in the Financing. The April 2021 Note is convertible at the option of the April 2021 Investor into shares of common stock of the Company at $0.40 per share. In addition to the April 2021 Note, the April 2021 Investor also received 250,000 shares of common stock of the Company (the “Commitment Shares”), and a common share purchase warrant (the “April 2021 Warrant”, and together with the April 2021 Note and the Commitment Shares, the “Securities”) to acquire 500,000 shares of common stock of the Company. The April 2021 Warrant is exercisable for five years at an exercise price of $0.60. The lender agreed to not exercise any of the warrant and conversion feature from their inception through March 31, 2024. The lender has retained its right to exercise the warrants and conversion feature from April 1, 2024 through their expiration. During the year the company paid monthly interest totaling $21,052. Principal balance as of December 31, 2022 and 2021 remains at $315,789. The Original Issue discount was being amortized over the term of the loan of 18 months and was fully during the year ended December 31, 2022. On August 19, 2022, the Company and the April 2021 Investor entered into an extension agreement pursuant to which the parties agreed to extend the maturity date of the April 2021 Note until January 2, 2023. During June, 2024, the Company made a $30,000 payment that was applied against accrued interest. Accrued interest for this note as of September 30, 2024 and December 31, 2023 were $124,411 including default interest of $47,230 and $102,305 including default interest of $25,125, respectively.

 

On November 18, 2021 (the “Issuance Date”), the Company entered into a Securities Purchase Agreement with an accredited investor (the “November 2021 Investor”) providing for the sale by the Company to the November 2021 Investor of a 10% Senior Secured Convertible Promissory Note in the principal amount of $400,000 (the “November 2021 Note”, and, the “Financing”), to be paid by the November 2021 Investor to the Company in two tranches (each, a “Tranche”). The first Tranche consists of a payment by the November 2021 Investor to the Company on the Issue Date of $200,000, from which the November 2021 Investor retained $5,000 to cover its legal fees. A second Tranche consisting of $200,000 was paid in December 2021, resulting in $395,000 in total proceeds to be received by the Company in the Financing. In addition to the November 2021 Note, the November 2021 Investor also received a common share purchase warrant (the “November 2021 Warrant”, and together with the November 2021 Note, the “Securities”) to acquire 666,667 shares of common stock of the Company. The November 2021 Warrant is exercisable for five years at an exercise price of $0.45. The lender agreed to not exercise any of the warrant and conversion feature from their inception through March 31, 2024. The lender has retained its right to exercise the warrants and conversion feature from April 1, 2024 through their expiration. The closing of the Financing in the amount of $400,000 occurred on December 16, 2021. The maturity date (“Maturity Date”) for each Tranche is at the end of the period that begins from the date each Tranche is paid and ends 12 months thereafter, and interest associated with the November 2021 Note is 10% per annum. Accrued interest for this note as of September 30, 2024 and December 31, 2023 were $192,954 including default interest of $97,825 and $126,954 including default interest of $31,825, respectively.

 

v3.24.3
NOTES PAYABLE
9 Months Ended
Sep. 30, 2024
Debt Disclosure [Abstract]  
NOTES PAYABLE

NOTE 5. NOTES PAYABLE

 

On January 3, 2020, specific terms were reached between the Company and Pure Energy 714 LLC on the remaining $170,046 of prior advances made to the Company (See Note 5) pursuant to an unsecured demand note entered into between the Company and Pure Energy 714 LLC. The terms call for repayment of the advances including interest on any unconverted principal amount at a rate of 12% per annum and a repayment date on or before June 3, 2021, at the rate of 12% per annum. If the demand note is unpaid by June 3, 2021, default interest of 3% monthly will apply. On January 17, 2020, the Company repaid $20,000 of the principal outstanding reducing the note balance to $150,046. An additional $10,000 was received on March 16, 2021, but subsequently returned in April 20, 2021. Accrued interest on this note totaled $86,000 and $72,515 at September 30, 2024 and December 31, 2023, respectively. The lender agreed to extend the maturity date of the loan to September 30, 2024.

 

During 2022 and 2023, the Company received proceeds from various loans from Adriatic Advisors LLC. At both June 30, 2024 and December 31, 2023, the Company had $383,146 due to Adriatic Advisors LLC. The notes mature on the earlier of (i) the closing of the Company’s next equity financing, or (ii) six months after the date of issue. At the note holder’s sole election on the maturity date, the note holder may convert the interest accrued on the note into shares of common stock of the Company at $0.05 per share. The lender agreed to extend the maturity dates of any overdue Notes to June 30, 2023. During June, 2024, the Company made a $49,950 payment that was applied against accrued interest. Accrued interest on these notes totaled $112,215 and $110,440 at September 30, 2024 and December 31, 2023, respectively.

 

During May 2024, the Company received proceeds of $11,500 from an investor. The note matures on the earlier of (i) the closing of the Company’s next equity financing, or (ii) six months after the date of issue. At the note holder’s sole election on the maturity date, the note holder may convert the interest accrued on the note into shares of common stock of the Company at $0.05 per share. Accrued interest on this note totaled $839 at September 30, 2024.

 

v3.24.3
STOCKHOLDERS’ (DEFICIT)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
STOCKHOLDERS’ (DEFICIT)

NOTE 6. STOCKHOLDERS’ (DEFICIT)

 

Preferred stock

 

The Company is authorized to issue 25,000,000 shares of Preferred Stock, par value $0.001 per share. As of September 30, 2024 and December 31, 2023, 1,000,000 shares of Series B Preferred Stock were issued and outstanding.

 

For five years from the date of issuance, the Series B Preferred Stock shall have the number of votes equal to fifty-one percent (51%) of the cumulative total vote of all classes of stock of the Corporation, common or preferred, whether such other class of stock is voting as a single class or the other classes of stock are voting together as a single group, and with respect to such vote, such holder shall have full voting rights and powers equal to the voting rights and powers of the holders of Common Stock, or any other class of preferred stock, and shall be entitled to notice of any stockholders’ meeting in accordance with the bylaws of the Corporation, and shall be entitled to vote, together with holders of Common Stock and any class of preferred stock entitled to vote, with respect to any question upon which holders of Common Stock or any class of preferred stock have the right to vote. After five years, the Series B Preferred Stock shall automatically, and without further action by the Corporation, be cancelled and void, and may not be reissued.

 

Common stock

  

On January 23, 2024, the Company sold 480,000 shares of its common stock to an investor for $24,000. The shares were issued on April 2, 2024.

 

On February 15, 2024, the Company issued 500,000 shares of its common stock to an investor for $25,000. The shares were issued on April 2, 2024.

 

On February 22, 2024, the Company issued 1,000,000 shares of its common stock to an investor for $50,000. The shares were issued on April 2, 2024.

 

On February 22, 2024, the Company issued 600,000 shares of its common stock to an investor for $30,000. The shares were issued on April 2, 2024.

 

On February 22, 2024, the Company issued 1,000,000 shares of its common stock to an investor for $50,000. The shares were issued on April 2, 2024.

 

On March 14, 2024, the Company issued a total of 2,000,000 shares of its common stock to a consultant for services rendered.

 

On March 28, 2024, the Company entered into a Settlement and Release Agreement with a vendor pursuant to which the vendor agreed to forgive $14,998 (the “Debt Amount”) owed by the Company to the vendor for services rendered to the Company in consideration of an issuance to the vendor of 600,000 shares of common stock of the Company registered on the Form S-8 pursuant to the Plan. The shares were issued on April 9, 2024.

 

During April 2024, the Company issued 1,000,000 shares of its common stock to the CEO, Dante Jones in lieu of cash payment for services.

 

On April 10, 2024 the Company issued 1,050,000 shares of its common stock in lieu of cash payment for consulting services.

 

On September 20, 2024, the Company issued 500,000 shares of its common stock to a vendor in settlement of a trade payable of $12,000.

 

There were no other issuances of common stock during the nine months ended September 30, 2024.

 

On January 5, 2023, the Company issued 771,242 restricted shares of its common stock George Furlan, the Company’s Chief Operating Officer, in full and final settlement of an amount due of $59,000 under Mr. Furlan’s previous employment agreement.

 

On January 5, 2023, the Company issued 888,889 restricted shares of its common stock in full settlement of an amount due of $68,000 to an independent contractor.

 

On January 5, 2023, the Company issued 500,000 restricted shares of its common stock to Dante Jones, the Company’s interim Chief Executive Officer. The Company took a charge of $13,900 for this stock issuance in the first quarter of 2023 which is included in general and administrative expenses.

 

On August 9, 2023, the Company agreed to issue 160,000 restricted shares of its common stock to a qualified investor for proceeds of $8,000. The underlying shares were not issued prior to the end of the quarter but are listed as outstanding by the Company as of September 30, 2023.

 

On September 28, 2023, the Company agreed to issue 600,000 restricted shares of its common stock to a qualified investor for proceeds of $30,000. The underlying shares were not issued prior to the end year but are listed as outstanding by the Company as of December 31, 2023.

 

On December 3, 2023, a noteholder exercised 400,000 warrants to purchase common stock at $0.01 per share for a total of $4,000.

 

On December 27, 2023, a noteholder exercised 400,000 warrants to purchase common stock at $0.01 per share for a total of $4,000.

 

There were no other issuances of common stock during the year ended December 31, 2023.

 

Common Stock to be Issued

 

On June 25, 2024, an investor submitted paperwork that was approved by the Company to convert the investor’s Convertible Note Payable and all of its related accrued interest a combined total of $68,054, into 3,272,031 shares of the Company’s Common Stock. While the transaction is approved, the Common Stock has not yet been issued. The Company has recorded the transaction as “Common Stock to be issued” in the Equity Section of the accompanying Balance Sheet. See Note 4.

 

v3.24.3
DEFERRED INCOME TAXES
9 Months Ended
Sep. 30, 2024
Revenue Recognition and Deferred Revenue [Abstract]  
DEFERRED INCOME TAXES

NOTE 7. DEFERRED INCOME TAXES

 

The Company’s income tax benefit differs from the expected income tax benefit by applying the U.S. Federal statutory rate of 21% to net income (loss) as follows:

 

The tax effects of temporary differences that give rise to the Company’s net deferred tax liability as of September 30, 2024 and December 31, 2023 are as follows:

 

               
    Nine Months ended September 30,   Year Ended December 31,
    2024   2023
Deferred Tax Assets                
                 
Accumulated Deficit (Net Losses Carryforward)   $ 938,097     $ 605,817  
                 
Less: Valuation Allowance     (938,097 )     (605,817 )
                 
Deferred Tax Assets - Net   $     $  

 

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate is 21%.

 

v3.24.3
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 8. COMMITMENTS AND CONTINGENCIES

 

On December 26, 2019, the Company entered into an Employment Agreement (the “Furlan Agreement”) with George Furlan pursuant to which Mr. Furlan was appointed as the Company’s Chief Executive Officer. The Furlan Agreement provides for a base salary of $60,000 per year with such base salary being increased to $120,000 per year beginning on the one (1) year anniversary of the completion of a financing by the Company of no less than $3,000,000. The Furlan Agreement also contains an annual bonus based on the amount of revenue generated by the Company from the sale of certain products. The Furlan Agreement has a term of three years from the effective date. Pursuant to the Furlan Agreement, the Company and Mr. Furlan also entered into a into a Restricted Stock Agreement to purchase 718,403 shares of the Company’s Common Stock.

 

On January 8, 2020, the Company entered into an Executive Consulting Agreement (the “Mansour Agreement”) with James Mansour pursuant to which Mr. Mansour was appointed as an Executive Consultant. The Mansour Agreement provides for a base salary of $60,000 per year. The Mansour Agreement has a term of three years from the effective date. Pursuant to the Mansour Agreement, the Company and Mr. Mansour also entered into a into a Restricted Stock Agreement to purchase 718,403 shares of the Company’s Common Stock.

 

The Company is currently involved in a wage dispute with a former contractor dating back to the third quarter of 2020. The contractor claims to be due approximately $184,000 in wages and other expenses. The Company disputes the claim in its entirety but has maintained an accrual of $54,000 related to the dispute. Neither party has initiated legal action at this time. Should any legal action occur against the Company, the Company would defend itself vigorously and would assert claims of misconduct against the former contractor.

 

In the first quarter of 2024, the Company engaged a consultant pursuant to which the consultant was to receive as consideration for services in accordance with a payment schedule three cash payments of $10,000 for a total of $30,000 and three issuances of 1,000,000 shares of the Company’s common stock for a total of 3,000,000 shares. During the first quarter of 2024, the consultant received two separate cash payments of $10,000 for a total of $20,000 and two separate issuances of 1,000,000 shares of the Company’s common stock. The consultant has not yet received the third cash payment and stock issuance. The Company has not recorded any charge for the third payment as of June 30, 2024.

 

During May and August 2024, the company received investment funding totaling $105,000 in exchange for a total of 2,100,000 shares of its common stock. As of September 30, 2024, the Company had not yet issued the shares and instead has recorded a liability of $105,000 for subscriptions payable.

 

v3.24.3
SUBSEQUENT EVENTS
9 Months Ended
Sep. 30, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 9. SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events for recognition and disclosure through November 19, 2024, which is the date the financial statements were available to be issued.

 

On October 15, 2024, the Company issued 500,000 shares of its common stock to an accredited investor in connection with a stock purchase by the accredited investor in the amount of $30,000 on February 15, 2024.

 

On October 28, 2024, the Company entered into a settlement agreement and release with a vendor pursuant to which the vendor agreed to forgive $30,015 owed by the Company to the vendor for services rendered by the vendor to the Company in consideration of an issuance to the vendor of 1,000,000 shares of common stock of the Company. The shares have not yet been issued.

 

On October 30, 2024, the Company entered into a settlement agreement and release with a vendor pursuant to which the vendor agreed to forgive $9,000 owed by the Company to the vendor for services rendered by the vendor to the Company in consideration of an issuance to the vendor of 300,000 shares of common stock of the Company. The shares have not yet been issued.

 

On October 17, 2024, the Company sold 1,333,333 shares of its common stock to an accredited investor in consideration for a purchase price of $40,000. The shares have not yet been issued.

 

On October 17, 2024, the Company sold 333,333 shares of its common stock to an accredited investor in consideration for a purchase price of $10,000. The shares have not yet been issued.

 

On October 17, 2024, the Company sold 333,333 shares of its common stock to an accredited investor in consideration for a purchase price of $10,000. The shares have not yet been issued.

 

On October 20, 2024, the Company sold 833,333 shares of its common stock to an accredited investor in consideration for a purchase price of $25,000. The shares have not yet been issued. 

 

On October 28, 2024, the Company sold 1,000,000 shares of its common stock to an accredited investor in consideration for a purchase price of $30,000. The shares have not yet been issued.

 

On October 28, 2024, the Company sold 666,667 shares of its common stock to an accredited investor in consideration for a purchase price of $20,000. The shares have not yet been issued.

 

On October 31, 2024, the Company agreed to issue 250,000 shares of its common stock to a consultant in consideration for services rendered. The shares have not yet been issued.

  

No other matters were identified affecting the accompanying financial statements and related disclosures.

 

v3.24.3
SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Uses of estimates in the preparation of financial statements

Uses of estimates in the preparation of financial statements

 

The preparation of financial statements in conformity with generally accepted accounting principles accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net revenue and expenses during each reporting period. Actual results could differ from those estimates.

 

Cash

Cash

 

The Company considers all short-term highly liquid investments with an original maturity date of purchase of three months or less to be cash equivalents.

 

Revenue Recognition

Revenue Recognition

 

During the nine months ended September 30, 2024 and the year ended December 31, 2023, our revenue recognition policy was in accordance with ASC 606, “Revenue from Contracts with Customers”, which requires the recognition of sales following five steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation.

 

Net loss per common share – basic and diluted

Net loss per common share – basic and diluted

 

Authoritative guidance on Earnings per Share requires dual presentation of basic and diluted earnings or loss per share (“EPS”) for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation. Basic EPS excludes dilution; diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.

 

Basic loss per share is computed by dividing net loss applicable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted loss per share reflects the potential dilution that could occur if dilutive securities and other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company, unless the effect is to reduce a loss or increase earnings per share.

 

Stock-based compensation

Stock-based compensation

 

In accordance with ASC No. 718, Compensation – Stock Compensation (“ASC 718”), the Company measures the compensation costs of share-based compensation arrangements based on the grant-date fair value and recognize the costs in the financial statements over the period during which employees are required to provide services.

 

During the nine months ended September 30, 2024 and 2023, there were no stock based awards issued or outstanding.

 

Fair value of financial instruments

Fair value of financial instruments

 

We value our financial assets and liabilities on a recurring basis using the fair value hierarchy established in Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures.

 

ASC 820 describes three levels of inputs that may be used to measure fair value, as follows:

 

Level 1 input, which include quoted prices in active markets for identical assets or liabilities.

 

Level 2 inputs, which include observable inputs other than Level 1 inputs, such as quoted prices for similar assets or liabilities; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability; and

 

Level 3 inputs, which include unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the underlying asset or liability. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as significant management judgment or estimation.

 

Income Taxes

Income Taxes

 

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. The U.S. federal income tax rate is 21%.

 

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

 

Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. Measurement of an impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold, and use is based on the fair value of the asset. Long-lived assets and certain identifiable intangible assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

 

Recently Issued and Adopted Accounting Standards

Recently Issued and Adopted Accounting Standards

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board or other standard setting bodies that may have an impact on the Company’s accounting and reporting. The Company believes that such recently issued accounting pronouncements and other authoritative guidance for which the effective date is in the future either will not have an impact on its accounting or reporting or that such impact will not be material to its financial position, results of operations, and cash flows when implemented.

 

v3.24.3
DEFERRED INCOME TAXES (Tables)
9 Months Ended
Sep. 30, 2024
Revenue Recognition and Deferred Revenue [Abstract]  
Schedule of deferred tax liability
               
    Nine Months ended September 30,   Year Ended December 31,
    2024   2023
Deferred Tax Assets                
                 
Accumulated Deficit (Net Losses Carryforward)   $ 938,097     $ 605,817  
                 
Less: Valuation Allowance     (938,097 )     (605,817 )
                 
Deferred Tax Assets - Net   $     $  
v3.24.3
ORGANIZATION AND NATURE OF OPERATIONS (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Accounting Policies [Abstract]      
Accumulated deficit $ 4,467,129   $ 3,533,380
Net loss 933,749    
Net cash flow used in operating activities $ 190,347 $ 60,794  
v3.24.3
SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
9 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
Effective federal income tax rate 21.00%
v3.24.3
INVENTORIES (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Inventory Disclosure [Abstract]    
Inventory write down $ 63,477  
Inventories 0 $ 150,000
Additional charges on inventories 150,000  
Reducing value of inventories $ 0  
v3.24.3
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 25, 2024
Aug. 15, 2022
Nov. 29, 2021
Nov. 18, 2021
Apr. 27, 2021
Dec. 03, 2020
Dec. 02, 2020
Jan. 03, 2020
Mar. 15, 2019
Dec. 31, 2021
May 31, 2018
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 16, 2021
Debt Instrument [Line Items]                                      
Convertible notes payable, principal balance                       $ 809,047   $ 809,047     $ 859,047    
Conversion of stock, shares 3,272,031                                    
Legal fees                       40,300 $ 32,417 409,178 $ 64,318        
Accredited Investor [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate           10.00%                          
Accrued interest                       18,054   18,054     15,554    
Principal amount           $ 50,000                          
Common stock purchase warrant           400,000                          
Warrant exercise price           $ 0.01                          
Warrant excised value                                 4,000    
Conversion rate           120.00%                          
Convertible Notes Payable [Member] | Pure Energy 714 LLC [Member]                                      
Debt Instrument [Line Items]                                      
Advances for issuance of unsecured convertible promissory note                 $ 70,757   $ 240,803                
Interest rate   4.00%                                  
Conversion price                 $ 0.05                    
Unsecured demand note               $ 170,046                      
Accrued interest                       19,814   19,814     16,630    
Default interest                       6,292   6,292     3,108    
Promissory Note [Member] | Accredited Investor [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate             10.00%                        
Conversion price             $ 0.20                        
Accrued interest                       6,999   6,999     5,312    
Principal amount             $ 50,000                        
Common stock purchase warrant             400,000                        
Warrant exercise price             $ 0.01                        
Equity financing             $ 1,000,000                        
Maturity date             Sep. 02, 2021                        
Repayment of debt     $ 27,500                                
Convertible notes payable, principal balance     $ 22,500                                
Warrant excised value                                 4,000    
Senior Secured Convertible Promissory Note [Member] | Accredited Investor [Member] | Securities Purchase Agreement [Member]                                      
Debt Instrument [Line Items]                                      
Interest rate         10.00%                            
Conversion price         $ 0.40                            
Accrued interest                       124,411   124,411     102,305    
Default interest                       47,230   47,230     25,125    
Principal amount         $ 315,789                            
Warrant exercise price         $ 0.60                            
Convertible notes payable, principal balance                   $ 315,789               $ 315,789  
Original issue discount         $ 15,789                            
Proceeds from financing         300,000                            
Monthly interest paid         $ 21,052                            
Payment for accrued interest                               $ 30,000      
Senior Secured Convertible Promissory Note 1 [Member] | Accredited Investor [Member] | Securities Purchase Agreement [Member]                                      
Debt Instrument [Line Items]                                      
Accrued interest                       192,954   192,954     126,954    
Default interest                       $ 97,825   $ 97,825     $ 31,825    
Principal amount       $ 400,000                              
Common stock purchase warrant       666,667                              
Warrant exercise price       $ 0.45                              
Proceeds from financing                   $ 395,000                  
Legal fees       $ 5,000                              
Closing financing amount                                     $ 400,000
v3.24.3
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended
Mar. 16, 2021
Jan. 03, 2020
May 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Jan. 17, 2020
Adriatic Advisors LLC [Member]              
Debt Instrument [Line Items]              
Accrued interest       $ 112,215   $ 110,440  
Due to related party         $ 383,146 383,146  
Share price per share       $ 0.05      
Payment for accrued interest         $ 49,950    
Investor [Member]              
Debt Instrument [Line Items]              
Accrued interest       $ 839      
Share price per share     $ 0.05        
Proceeds from investor     $ 11,500        
Unsecured Demand Note [Member]              
Debt Instrument [Line Items]              
Principal amount   $ 170,046          
Interest rate   12.00%          
Note payable             $ 150,046
Proceeds from loans $ 10,000            
Accrued interest       $ 86,000   $ 72,515  
v3.24.3
STOCKHOLDERS’ (DEFICIT) (Details Narrative) - USD ($)
3 Months Ended
Sep. 20, 2024
Jun. 25, 2024
Apr. 10, 2024
Mar. 28, 2024
Mar. 14, 2024
Feb. 22, 2024
Feb. 15, 2024
Jan. 23, 2024
Sep. 28, 2023
Aug. 09, 2023
Jan. 05, 2023
Jun. 30, 2024
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2024
Apr. 30, 2024
Dec. 31, 2023
Dec. 27, 2023
Dec. 03, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Preferred stock, share authorized                             25,000,000   25,000,000    
Preferred stock, par value                             $ 0.001   $ 0.001    
Preferred stock, shares issued                             1,000,000   1,000,000    
Preferred stock, shares outstanding                             1,000,000   1,000,000    
Shares issued for settlement of trade payable         2,000,000                            
Shares issued for settlement of trade payable, value                       $ 82,750 $ 258,000 $ 13,900          
Conversion of stock, value   $ 68,054                                  
Conversion of stock, shares   3,272,031                                  
Contractors [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Issuance of restricted stock                     888,889                
Issuance of restricted stock value                     $ 68,000                
Settlement And Release Agreement [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Shares issued for settlement of trade payable       600,000                              
Debt amount       $ 14,998                              
Investor [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Shares issued           1,000,000 500,000 480,000                      
Common stock to investor           $ 50,000 $ 25,000 $ 24,000                      
Investor 1 [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Shares issued           600,000                          
Common stock to investor           $ 30,000                          
Investor 2 [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Shares issued           1,000,000                          
Common stock to investor           $ 50,000                          
Dante Jones Inliew [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Shares issued                               1,000,000      
Lieu [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Shares issued for settlement of trade payable     1,050,000                                
Settlement [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Shares issued for settlement of trade payable 500,000                                    
Shares issued for settlement of trade payable, value $ 12,000                                    
Mr Furlan [Member] | Employment Agreement [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Issuance of restricted stock                     771,242                
Issuance of restricted stock value                     $ 59,000                
Dante Jones [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Issuance of restricted stock                     500,000                
Issuance of restricted stock value                     $ 13,900                
Qualified Investor [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Issuance of restricted stock                 600,000 160,000                  
Issuance of restricted stock value                 $ 30,000 $ 8,000                  
Note Holder [Member]                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of warrants exercised                                   400,000 400,000
Warrants exercise price per share                                   $ 0.01 $ 0.01
v3.24.3
DEFERRED INCOME TAXES (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Deferred Tax Assets    
Accumulated Deficit (Net Losses Carryforward) $ 938,097 $ 605,817
Less: Valuation Allowance (938,097) (605,817)
Deferred Tax Assets - Net $ 0 $ 0
v3.24.3
DEFERRED INCOME TAXES (Details Narrative)
9 Months Ended
Sep. 30, 2024
Revenue Recognition and Deferred Revenue [Abstract]  
U.S. federal income tax rate 21.00%
v3.24.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Jan. 08, 2020
Dec. 26, 2019
Aug. 31, 2024
May 31, 2024
Mar. 31, 2024
Sep. 30, 2020
Sep. 30, 2024
Loss Contingencies [Line Items]              
Cash payments and issuances shares description         the Company engaged a consultant pursuant to which the consultant was to receive as consideration for services in accordance with a payment schedule three cash payments of $10,000 for a total of $30,000 and three issuances of 1,000,000 shares of the Company’s common stock for a total of 3,000,000 shares. During the first quarter of 2024, the consultant received two separate cash payments of $10,000 for a total of $20,000 and two separate issuances of 1,000,000 shares of the Company’s common stock.    
Liability for subscriptions payable             $ 105,000
Common Stock [Member]              
Loss Contingencies [Line Items]              
Number of shares issued, value     $ 105,000 $ 105,000      
Number of shares issued, shares     2,100,000 2,100,000      
Dispute With Former Contractor [Member]              
Loss Contingencies [Line Items]              
Wages and other expenses           $ 184,000  
Accrual amount related to dispute           $ 54,000  
Furlan Agreement [Member]              
Loss Contingencies [Line Items]              
Base salary   $ 120,000          
Number of restricted stock issued   718,403          
Mansour Agreement [Member]              
Loss Contingencies [Line Items]              
Base salary $ 60,000            
Number of restricted stock issued 718,403            
v3.24.3
SUBSEQUENT EVENTS (Details Narrative) - Subsequent Event [Member] - USD ($)
Oct. 31, 2024
Oct. 28, 2024
Oct. 20, 2024
Oct. 17, 2024
Oct. 15, 2024
Oct. 30, 2024
Investor [Member]            
Subsequent Event [Line Items]            
Shares issued         500,000  
Common stock to investor         $ 30,000  
Sale of stock for consideration, shares 250,000 1,000,000   1,333,333    
Sale of stock for consideration, value   $ 30,000   $ 40,000    
Vendor [Member]            
Subsequent Event [Line Items]            
Shares issued   1,000,000       300,000
Debt amount   $ 30,015       $ 9,000
Investor 1 [Member]            
Subsequent Event [Line Items]            
Sale of stock for consideration, shares   666,667   333,333    
Sale of stock for consideration, value   $ 20,000   $ 10,000    
Investor 2 [Member]            
Subsequent Event [Line Items]            
Sale of stock for consideration, shares     833,333 333,333    
Sale of stock for consideration, value     $ 25,000 $ 10,000    

Sentient Brands (PK) (USOTC:SNBH)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024 Haga Click aquí para más Gráficas Sentient Brands (PK).
Sentient Brands (PK) (USOTC:SNBH)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024 Haga Click aquí para más Gráficas Sentient Brands (PK).