UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of: November 2023


Commission File No. 001-34184

 

SILVERCORP METALS INC.
(Translation of registrant’s name into English)

 

Suite 1750 – 1066 W. Hastings Street

Vancouver BC, Canada V6E 3X1

(Address of principal executive office)

 

[Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F]

 

Form 20-F [   ] Form 40-F [ X ]

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1) [   ]

 

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

 

Indicate by check mark if the registrant is "submitting" the Form 6-K in paper as permitted by Regulation S-T "Rule" 101(b)(7) [   ]


Note:  Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Dated: November 13, 2023 SILVERCORP METALS INC.
   
  /s/ Derek Liu
  Derek Liu
  Chief Financial Officer

 

2


 

 

EXHIBIT INDEX

 

EXHIBIT   DESCRIPTION OF EXHIBIT
99.1   Silvercorp Metals Inc. Financial Statements for the three months ended September 30, 2023
99.2   Silvercorp Metals Inc. MD&A for the three ended September 30, 2023
99.3   Form 52-109F2 Certificate of Interim Filings – full certificate – CEO
99.4   Form 52-109F2 Certificate of Interim Filings – full certificate – CFO

 

3



 


Exhibit 99.1

 

SILVERCORP METALS INC.

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

For the three and six months ended September 30, 2023 and 2022

(Tabular amounts are in thousands of US dollars, unless otherwise stated)

(Unaudited)

 

 

 

 

 

SILVERCORP METALS INC.

Condensed Consolidated Interim Statements of Income (Loss)

(Unaudited) (Expressed in thousands of U.S. dollars, except per share amount and number of shares)

 

      Three Months Ended
September 30,
   Six Months Ended
September 30,
 
   Notes  2023   2022   2023   2022 
Revenue  3(a)(c)  $53,992   $51,739   $113,998   $115,331 
Cost of mine operations                       
Production costs      21,268    25,398    45,566    51,542 
Depreciation and amortization      6,515    7,354    14,178    14,912 
Mineral resource taxes      1,597    1,308    2,963    2,848 
Government fees and other taxes  4   751    556    1,408    1,340 
General and administrative  5   2,918    2,762    5,639    5,426 
       33,049    37,378    69,754    76,068 
Income from mine operations      20,943    14,361    44,244    39,263 
                        
Corporate general and administrative  5   3,810    3,476    7,460    7,033 
Property evaluation and business development      114    71    223    203 
Foreign exchange (gain) loss      (1,314)   (4,340)   913    (5,996)
Loss (gain) on investments  9   603    1,596    (483)   4,267 
Share of loss in associates  10   705    771    1,345    1,499 
Dilution gain on investment in associate  10   (733)   -    (733)   - 
Loss on disposal of plant and equipment  12   35    51    30    320 
Impairment of mineral rights and properties  13   -    20,211    -    20,211 
Other expense (income)      763    (61)   529    (231)
Income (loss) from operations      16,960    (7,414)   34,960    11,957 
                        
Finance income  6   1,742    1,096    3,236    2,418 
Finance costs  6   (54)   (73)   (114)   (595)
       18,648    (6,391)   38,082    13,780 
                        
Income tax expense  7   3,878    3,811    10,099    9,898 
Net income (loss)     $14,770   $(10,202)  $27,983   $3,882 
                        
Attributable to:                       
Equity holders of the Company     $11,050   $(1,712)  $20,267   $8,457 
Non-controlling interests  18   3,720    (8,490)   7,716    (4,575)
      $14,770   $(10,202)  $27,983   $3,882 
Earnings per share attributable to the equity holders of the Company                       
Basic earnings (loss) per share     $0.06   $(0.01)  $0.11   $0.05 
Diluted earnings (loss) per share     $0.06   $(0.01)  $0.11   $0.05 
Weighted Average Number of Shares Outstanding - Basic      176,844,107    176,693,226    176,885,599    177,007,901 
Weighted Average Number of Shares Outstanding - Diluted      179,750,876    179,245,850    179,792,368    179,375,066 

 

Approved on behalf of the Board:  
   
(Signed) Ken Robertson  
Director  
   
(Signed) Rui Feng  
Director  

 

See accompanying notes to the condensed consolidated interim financial statements

 

1

 

 

SILVERCORP METALS INC.

Condensed Consolidated Interim Statements of Comprehensive Income (loss)

(Unaudited) (Expressed in thousands of U.S. dollars)

 

      Three Months Ended
September 30,
   Six Months Ended
September 30,
 
   Notes  2023   2022   2023   2022 
                    
Net income (loss)     $14,770   $(10,202)  $27,983   $3,882 
Other comprehensive (loss) income, net of taxes:                       
Items that may subsequently be reclassified to net income or loss:                       
Currency translation adjustment, net of tax of $nil      (5,969)   (34,664)   (24,386)   (63,510)
Share of other comprehensive loss in associate  10   (58)   (606)   (3)   (1,004)
Reclassification to net income upon ownership dilution of investment in associate      (34)   -    (34)   - 
Items that will not subsequently be reclassified to net income or loss:                       
Change in fair value on equity investments designated as FVTOCI, net of tax of $nil  9   6    (288)   (108)   (1,239)
Other comprehensive loss, net of taxes     $(6,055)  $(35,558)  $(24,531)  $(65,753)
Attributable to:                       
Equity holders of the Company     $(5,571)  $(30,700)  $(20,071)  $(56,159)
Non-controlling interests  18   (484)   (4,858)   (4,460)   (9,594)
      $(6,055)  $(35,558)  $(24,531)  $(65,753)
Total comprehensive income (loss)     $8,715   $(45,760)  $3,452   $(61,871)
                        
Attributable to:                       
Equity holders of the Company     $5,479   $(32,412)  $196   $(47,702)
Non-controlling interests      3,236    (13,348)   3,256    (14,169)
      $8,715   $(45,760)  $3,452   $(61,871)

 

See accompanying notes to the condensed consolidated interim financial statements

 

2

 

 

SILVERCORP METALS INC.

Condensed Consolidated Interim Statements of Financial Position

(Unaudited) (Expressed in thousands of U.S. dollars)

 

      As at
September 30,
   As at
March 31,
 
   Notes  2023   2023 
ASSETS           
Current Assets           
Cash and cash equivalents  21  $119,098   $145,692 
Short-term investments  8   69,993    57,631 
Trade and other receivables      1,643    1,806 
Inventories      7,949    8,343 
Due from related parties  19   260    88 
Income tax receivable      40    582 
Prepaids and deposits      5,275    4,906 
       204,258    219,048 
Non-current Assets             
Long-term prepaids and deposits      1,322    871 
Reclamation deposits      6,373    6,981 
Other investments  9   36,613    15,540 
Investment in associates  10   55,088    50,695 
Investment properties  11   479    - 
Plant and equipment  12   76,511    80,059 
Mineral rights and properties  13   299,416    303,426 
Deferred income tax assets      362    179 
TOTAL ASSETS     $680,422   $676,799 
              
LIABILITIES AND EQUITY             
Current Liabilities             
Accounts payable and accrued liabilities     $44,877   $36,737 
Current portion of lease obligation  14   273    269 
Deposits received      3,851    4,090 
Income tax payable      927    144 
       49,928    41,240 
Non-current Liabilities             
Long-term portion of lease obligation  14   183    314 
Deferred income tax liabilities      47,818    48,096 
Environmental rehabilitation  15   6,507    7,318 
Total Liabilities      104,436    96,968 
Equity             
Share capital      256,113    255,684 
Equity reserves      (14,851)   3,484 
Retained earnings      247,938    229,885 
Total equity attributable to the equity holders of the Company      489,200    489,053 
Non-controlling interests  18   86,786    90,778 
Total Equity      575,986    579,831 
TOTAL LIABILITIES AND EQUITY     $680,422   $676,799 

 

See accompanying notes to the condensed consolidated interim financial statements

 

3

 

 

SILVERCORP METALS INC.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited) (Expressed in thousands of U.S. dollars)

 

      Three Months Ended
September 30,
   Six Months Ended
September 30,
 
   Notes  2023   2022   2023   2022 
Cash provided by
Operating activities
                   
Net income (loss)     $14,770   $(10,202)  $27,983   $3,882 
Add (deduct) items not affecting cash:                       
Finance costs  6   54    73    114    595 
Income tax expense  7   3,878    3,811    10,099    9,898 
Depreciation, amortization and depletion      6,927    7,797    15,015    15,822 
Loss (gain) on investments  9   603    1,596    (483)   4,267 
Share of loss in associates  10   705    771    1,345    1,499 
Dilution gain on investment in associate  10   (733)   -    (733)   - 
Impairment of mineral rights and properties  13   -    20,211    -    20,211 
Loss on disposal of plant and equipment      35    51    30    320 
Share-based compensation  16(b)   1,366    1,120    2,737    2,292 
Reclamation expenditures      (214)   (7)   (261)   (15)
Income taxes paid      (1,784)   (4,348)   (6,317)   (6,645)
Interest paid  6   (6)   (12)   (13)   (26)
Changes in non-cash operating working capital  21   3,243    (6,797)   8,209    2,140 
Net cash provided by operating activities      28,844    14,064    57,725    54,240 
                        
Investing activities                       
Plant and equipment                       
Additions      (3,343)   (4,539)   (6,557)   (6,706)
Proceeds on disposals      348    -    472    - 
Mineral rights and properties                       
Capital expenditures      (12,086)   (6,852)   (23,971)   (22,770)
Reclamation deposits                       
Paid      (14)   (14)   (29)   (30)
Refund      33    -    33    - 
Other investments                       
Acquisition  9   (18,465)   -    (22,059)   (1,770)
Proceeds on disposals  9   770    -    840    504 
Investment in associates   10   (4,982)   (187)   (4,982)   (757)
Short-term investment                       
Purchase      (20,912)   (18,277)   (29,464)   (80,284)
Redemption      7,587    47,067    13,537    138,011 
Principal received on lease receivable  14   -    54    -    109 
Net cash used in investing activities      (51,064)   17,252    (72,180)   26,307 
                        
Financing activities                       
Principal payments on lease obligation  14   (65)   (169)   (129)   (337)
Cash dividends distributed  16(e)   -    -    (2,214)   (2,216)
Non-controlling interests                       
Distribution  18   -    (3,629)   (7,248)   (7,256)
Common shares repurchased as part of normal course issuer bid      (572)   (1,197)   (572)   (2,078)
Net cash used in financing activities      (637)   (4,995)   (10,163)   (11,887)
Effect of exchange rate changes on cash and cash equivalents      (1,323)   (10,212)   (1,976)   (15,592)
Increase (decrease) in cash and cash equivalents      (24,180)   16,109    (26,594)   53,068 
Cash and cash equivalents, beginning of the period      143,278    150,261    145,692    113,302 
Cash and cash equivalents, end of the period     $119,098   $166,370   $119,098   $166,370 
Supplementary cash flow information  21                    

 

See accompanying notes to the condensed consolidated interim financial statements

 

4

 

 

SILVERCORP METALS INC.

Condensed Consolidated Interim Statements of Changes in Equity

(Unaudited) (Expressed in thousands of U.S. dollars, except numbers for share figures)

 

      Share capital   Equity reserves                
   Notes  Number of shares   Amount   Share option reserve   Reserves   Accumulated other comprehensive loss   Retained earnings   Total equity attributable to the equity holders of the Company   Non-controlling interests   Total equity 
Balance, April 1, 2022      177,105,799   $255,444   $19,369   $25,834   $(1,953)  $213,702   $512,396   $107,718   $620,114 
Restricted share units vested      214,375    1,094    (1,094)   -    -    -    -    -    - 
Share-based compensation      -    -    2,292    -    -    -    2,292    -    2,292 
Dividends declared      -    -    -    -    -    (2,216)   (2,216)   -    (2,216)
Common shares repurchased as part of normal course issuer bid      (838,237)   (2,078)   -    -    -         (2,078)        (2,078)
Distribution to non-controlling interests      -    -    -    -    -    -    -    (7,256)   (7,256)
Comprehensive income      -    -    -    -    (56,159)   8,457    (47,702)   (14,169)   (61,871)
Balance, September 30, 2022      176,481,937   $254,460   $20,567   $25,834   $(58,112)  $219,943   $462,692   $86,293   $548,985 
Restricted share units vested      289,328    1,224    (1,224)   -    -    -    -    -    - 
Share-based compensation      -    -    1,550    -    -    -    1,550    -    1,550 
Dividends declared      -    -    -    -    -    (2,209)   (2,209)   -    (2,209)
Distribution to non-controlling interests      -    -    -         -    -    -    (3,624)   (3,624)
Comprehensive income      -    -    -    -    14,869    12,151    27,020    8,109    35,129 
Balance, March 31, 2023      176,771,265   $255,684   $20,893   $25,834   $(43,243)  $229,885   $489,053   $90,778   $579,831 
Restricted share units vested      245,278    1,001    (1,001)   -    -    -    -    -    - 
Share-based compensation  16(b)   -    -    2,737    -    -    -    2,737    -    2,737 
Dividends declared  16(e)   -    -    -    -    -    (2,214)   (2,214)   -    (2,214)
Common shares repurchased as part of normal course issuer bid  16(f)   (196,554)   (572)   -    -    -    -    (572)   -    (572)
Distribution to non-controlling interests  18   -    -    -    -    -    -    -    (7,248)   (7,248)
Comprehensive income (loss)      -    -    -    -    (20,071)   20,267    196    3,256    3,452 
Balance, September 30, 2023      176,819,989   $256,113   $22,629   $25,834   $(63,314)  $247,938   $489,200   $86,786   $575,986 

 

See accompanying notes to the condensed consolidated interim financial statements

5

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

1.CORPORATE INFORMATION

 

Silvercorp Metals Inc., along with its subsidiary companies (collectively the “Company”), is engaged in the acquisition, exploration, development, and mining of mineral properties. The Company’s producing mines are located in China, and current exploration and development projects are located in China.

 

The Company is a publicly listed company incorporated in the Province of British Columbia, Canada, with limited liability under the legislation of the Province of British Columbia. The Company’s shares are traded on the Toronto Stock Exchange and NYSE American.

 

The head office, registered address and records office of the Company are located at 1066 West Hastings Street, Suite 1750, Vancouver, British Columbia, Canada, V6E 3X1.

 

2.MATERIAL ACCOUNTING POLICY INFORMATION

 

(a)Statement of Compliance

 

These unaudited condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 – Interim Financial Reporting (“IAS 34”) of the International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and have been condensed with certain disclosures from the Company’s audited consolidated financial statements for the year ended March 31, 2023. Accordingly, these unaudited condensed consolidated interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended March 31, 2023. These unaudited condensed consolidated interim financial statements follow the same accounting policies set out in Note 2 to the audited consolidated financial statements for the year ended March 31, 2023 with the exception of the mandatory adoption of certain amendments noted below.

 

Amendment to IAS 12 - Deferred Tax related to Assets and Liabilities arising from a Single Transaction

 

The amendments to IAS 12 clarify that the initial recognition exemption does not apply to transactions in which equal amounts of deductible and taxable temporary differences arise on initial recognition.

 

The adoption of this amendment did not have a material impact on the Company’s condensed interim consolidated financial statements.

 

Amendments to IAS 1 and IFRS Practice Statement 2 – Disclosure of Accounting Policies

 

The amendments require that an entity discloses its material accounting policies, instead of its significant accounting policies. Further amendments explain how an entity can identify a material accounting policy. Examples of when an accounting policy is likely to be material are added. To support the amendment, the IASB has also developed guidance and examples to explain and demonstrate the application of the ‘four-step materiality process’ described in IFRS Practice Statement 2. This amendment did not have a material impact on the Company’s condensed interim consolidated financial statements.

 

6

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

Amendments to IAS 8 – Definition of Accounting Estimates

 

The amendments replace the definition of a change in accounting estimates with a definition of accounting estimates. Under the new definition, accounting estimates are “monetary amounts in financial statements that are subject to measurement uncertainty.”

 

The definition of a change in accounting estimates was deleted. However, IASB retained the concept of changes in accounting estimates in IFRS with the following clarification:

 

A change in accounting estimate that results from new information or new developments is not the correction of an error.

 

The effects of a change in an input or a measurement technique used to develop an accounting estimate are changes in accounting estimates if they do not result from the correction of prior period errors.

 

The adoption of this amendment did not have a material impact on the Company’s condensed interim consolidated financial statements.

 

These unaudited condensed consolidated interim financial statements were authorized for issue in accordance with a resolution of the Board of Directors of the Company dated November 8, 2023.

 

(b)New Accounting Standards

 

Certain new accounting standards and interpretations have been published that are not mandatory for the current period and have not been early adopted. Management is still evaluating and does not expect any such pronouncements to have a material impact on the Company’s consolidated financial statements upon adoption.

 

(c)Basis of Consolidation

 

These condensed consolidated interim financial statements include the accounts of the Company and its wholly or partially owned subsidiaries.

 

Subsidiaries are consolidated from the date on which the Company obtains control up to the date of the disposition of control. Control is achieved when the Company has power over the subsidiary, is exposed or has rights to variable returns from its involvement with the subsidiary and has the ability to use its power to affect its returns.

 

For non-wholly owned subsidiaries over which the Company has control, the net assets attributable to outside equity shareholders are presented as “non-controlling interests” in the equity section of the condensed consolidated interim statements of financial position. Net income for the period that is attributable to the non-controlling interests is calculated based on the ownership of the non-controlling interest shareholders in the subsidiary. Adjustments to recognize the non-controlling interests’ share of changes to the subsidiary’s equity are made even if this results in the non-controlling interests having a deficit balance. Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are recorded as equity transactions. The carrying amount of non-controlling interests is adjusted to reflect the change in the non-controlling interests’ relative interests in the subsidiary and the difference between the adjustment to the carrying amount of non-controlling interest and the Company’s share of

 

7

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

proceeds received and/or consideration paid is recognized directly in equity and attributed to equity holders of the Company.

 

Balances, transactions, revenues and expenses between the Company and its subsidiaries are eliminated on consolidation.

 

Details of the Company’s significant subsidiaries which are consolidated are as follows:

 

                Proportion of ownership interest held          
Name of subsidiaries   Principal activity     Country of incorporation     September 30,
2023
    March  31,
2023
    Mineral properties  
Silvercorp Metals China Inc.     Holding company       Canada       100%       100%          
Silvercorp Metals (China) Inc.     Holding company       China       100%       100%          
0875786 B.C. LTD.     Holding company       Canada       100%       100%          
Fortune Mining Limited     Holding company       BVI (i)       100%       100%          
Fortune Copper Limited     Holding company       BVI       100%       100%          
Fortune Gold Mining Limited     Holding company       BVI       100%       100%          
Victor Resources Ltd.     Holding company       BVI       100%       100%          
Yangtze Mining Ltd.     Holding company       BVI       100%       100%          
Victor Mining Ltd.     Holding company       BVI       100%       100%          
Yangtze Mining (H.K.) Ltd.     Holding company       Hong Kong       100%       100%          
Fortune Gold Mining (H.K.) Limited     Holding company       Hong Kong       100%       100%          
Wonder Success Limited     Holding company       Hong Kong       100%       100%          
New Infini Silver Inc. (“New Infini”)     Holding company       Canada       46.1%       46.1%          
Infini Metals Inc.     Holding company       BVI       46.1%       46.1%          
Infini Resources (Asia) Co. Ltd.     Holding company       Hong Kong       46.1%       46.1%          
Golden Land (Asia) Ltd.     Holding company       Hong Kong       46.1%       46.1%          
Henan Huawei Mining Co. Ltd. (“Henan Huawei”)     Mining       China       80%       80%       Ying Mining District  
Henan Found Mining Co. Ltd. (“Henan Found”)     Mining       China       77.5%       77.5%          
Xinshao Yunxiang Mining Co., Ltd. (“Yunxiang”)     Mining       China       70%       70%       BYP  
Guangdong Found Mining Co. Ltd. (“Guangdong Found”)     Mining       China       99%       99%       GC  
Infini Resources S.A. de C.V.     Mining       Mexico       46.1%       46.1%       La Yesca  
Shanxi Xinbaoyuan Mining Co., Ltd. (“Xinbaoyuan”)     Mining       China       77.5%       77.5%       Kuanping  

(i) British Virgin Islands (“BVI”)

 

(d)Critical Accounting Judgments and Estimates

 

These condensed consolidated interim financial statements follow the same significant accounting judgments and estimates set out in note 2 to the audited consolidated financial statements for the year ended March 31, 2023.

 

3.SEGMENTED INFORMATION

 

The Company’s reportable operating segments are components of the Company where separate financial information is available that is evaluated regularly by the Company’s Chief Executive Officer who is the Chief Operating Decision Maker (“CODM”). The operating segments are determined based on the Company’s management and internal reporting structure. Operating segments are summarized as follows:

 

Operating Segments   Subsidiaries Included in the Segment   Properties Included in the Segment
Mining        
Henan Luoning   Henan Found and Huawei   Ying Mining District
Guangdong   Guandong Found   GC
Other   Yunxiang, Xinbaoyuan, and Infini Resources S.A de C.V   BYP, Kuanping, La Yesca
Adminstravtive        
Vancouver   Silvercorp Metals Inc and holding companies    
Bejing   Silvercorp Metals (China) Inc.    

 

8

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(a)Segmented information for operating results is as follows:

 

Three months ended September 30, 2023
   Mining   Administrative     
Statement of operations:  Henan Luoning   Guangdong   Other   Beijing   Vancouver   Total 
Revenue  $49,839   $4,153   $-   $-   $-   $53,992 
Costs of mine operations   (28,023)   (4,902)   (124)   -    -    (33,049)
Income (loss) from mine operations   21,816    (749)   (124)   -    -    20,943 
                               
Operating (expenses) income   (853)   38    24    (513)   (2,679)   (3,983)
Impairment of mineral rights and properties   -    -    -    -    -    - 
Finance items   583    126    (7)   45    941    1,688 
Income tax expenses   (4,015)   139    -    -    (2)   (3,878)
Net income (loss)  $17,531   $(446)  $(107)   $ (468)  $(1,740)  $14,770 
                               
Attributed to:                              
Equity holders of the Company   13,760    (441)   (67)   (468)   (1,734)   11,050 
Non-controlling interests   3,771    (5)   (40)   -    (6)   3,720 
Net income (loss)  $17,531   $(446)  $(107)  $(468)  $(1,740)  $14,770 

 

Three months ended September 30, 2023
   Mining   Administrative     
Statement of operations:  Henan
Luoning
   Guangdong   Other   Beijing   Vancouver   Total 
Revenue  $43,959   $7,780   $-   $-   $-   $51,739 
Costs of mine operations   (31,033)   (6,239)   (106)   -    -    (37,378)
Income (loss) from mine operations   12,926    1,541    (106)   -    -    14,361 
                               
Operating expenses   (24)   15    (108)   (483)   (964)   (1,564)
Impairment of mineral rights and properties   -    -    (20,211)   -    -    (20,211)
Finance items   614    140    (8)   65    212    1,023 
Income tax expenses   (2,523)   (211)   171    -    (1,248)   (3,811)
Net income (loss)  $10,993   $1,485   $(20,262)  $(418)  $(2,000)  $(10,202)
                               
Attributed to:                              
Equity holders of the Company   8,613    1,471    (9,685)   (418)   (1,693)   (1,712)
Non-controlling interests   2,380    14    (10,577)   -    (307)   (8,490)
Net income (loss)  $10,993   $1,485   $(20,262)  $(418)  $(2,000)  $(10,202)

 

9

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

Six months ended September 30, 2023

 

    Mining   Administrative       

Statement of income:

 

Henan

Luoning

  

 

Guangdong

  

 

Other

     Beijing  

 

Vancouver

   Total 
Revenue  $100,415   $13,583   $-   $-   $-   $113,998 
Costs of mine operations   (56,884)   (12,659)   (211)   -    -    (69,754)
Income (loss) from mine operations   43,531    924    (211)   -    -    44,244 
                               
Operating expenses   (707)   114    (81)   (1,012)   (7,598)   (9,284)
Finance items, net   1,164    260    (14)   85    1,627    3,122 
Income tax expenses   (7,773)   171    -    -    (2,497)   (10,099)
Net income (loss)  $36,215   $1,469   $(306)  $(927)  $(8,468)  $27,983 
                               
Attributable to:                              
Equity holders of the Company   28,398    1,455    (197)   (927)   (8,462)   20,267 
Non-controlling interests   7,817    14    (109)   -    (6)   7,716 
Net income (loss)  $36,215   $1,469   $(306)  $(927)  $(8,468)  $27,983 

 

Six months ended September 30, 2022

 

   Mining   Administrative         
Statement of income:  Henan Luoning   Guangdong   Other   Beijing   Vancouver   Total 
Revenue  $96,921   $18,410   $-   $-   $-   $115,331 
Costs of mine operations   (62,581)   (13,251)   (236)   -    -    (76,068)
Income (loss) from mine operations   34,340    5,159    (236)   -    -    39,263 
                               
Operating expenses   16    (145)   (207)   (904)   (5,855)   (7,095)
Impairment of mineral rights and properties   -    -    (20,211)   -    -    (20,211)
Finance items, net   1,561    271    (15)   150    (144)   1,823 
Income tax expenses   (6,741)   (664)   62    -    (2,555)   (9,898)
Net income (loss)  $29,176   $4,621   $(20,607)  $(754)  $(8,554)  $3,882 
                               
Attributable to:                              
Equity holders of the Company   22,793    4,576    (9,918)   (754)   (8,240)   8,457 
Non-controlling interests   6,383    45    (10,689)   -    (314)   (4,575)
Net income (loss)  $29,176   $4,621   $(20,607)  $(754)  $(8,554)  $3,882 

 

10

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and

for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(b)Segmented information for assets and liabilities is as follows:

 

September 30, 2023

 

    Mining   Administrative       

 

Statement of financial position items:

 

Henan

Luoning

  

 

Guangdong

  

 

Other

   Beijing  

Vancouver

   Total 
Current assets  $105,204   $18,588   $1,041   $7,128   $72,297   $204,258 
Plant and equipment   58,343    13,882    2,992    543    751    76,511 
Mineral rights and properties   248,378    31,893    19,145    -    -    299,416 
Investment in associates   -    -    -    -    55,088    55,088 
Other investments   62    -    -    -    36,551    36,613 
Reclamation deposits   3,221    3,145    -    -    7    6,373 
Long-term prepaids and deposits   756    165    90    -    311    1,322 
Investment properties   479    -    -    -    -    479 
Deferred income tax assets   -    362    -    -    -    362 
Total assets  $416,443   $68,035   $23,268   $7,671   $165,005   $680,422 
                               

Current liabilities

  $37,922   $4,544   $373   $235   $6,854   $49,928 
Long-term portion of lease obligation   -    -   $-    -    183    183 
Deferred income tax liabilities   46,848    -   $970    -    -    47,818 
Environmental rehabilitation   4,239    1,354   $914    -    -    6,507 
Total liabilities  $89,009   $5,898   $2,257   $235   $7,037   $104,436 

 

March 31, 2023

 

   Mining   Administrative     
Statement of financial position items:  Henan Luoning   Guangdong   Other   Beijing   Vancouver   Total 
Current assets  $112,936   $20,605   $1,149   $7,608   $76,750   $219,048 
Plant and equipment   59,854    15,289    3,314    644    958    80,059 
Mineral rights and properties   251,150    32,070    20,206    -    -    303,426 
Investment in associates   -    -    -    -    50,695    50,695 
Other investments   65    -    -    -    15,475    15,540 
Reclamation deposits   3,626    3,348    -    -    7    6,981 
Long-term prepaids and deposits   686    89    96    -    -    871 
Deferred income tax assets   -    179    -    -    -    179 
Total assets  $428,317   $71,580   $24,765   $8,252   $143,885   $676,799 
                               
Current liabilities  $33,102   $5,509   $433   $226   $1,970   $41,240 
Long-term portion of lease obligation   -    -    -    -    314    314 
Deferred income tax liabilities   47,065    -    1,031    -    -    48,096 
Environmental rehabilitation   4,883    1,477    958    -    -    7,318 
Total liabilities  $85,050   $6,986   $2,422   $226   $2,284   $96,968 

 

11

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and

for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(c)Revenue by metal

 

Revenue generated for the three and six months ended September 30, 2023 and 2022 were all earned in China and were comprised of:

 

   Three months ended September 30, 2023 
   Henan Luoning   Guangdong   Total 
Gold  $4,565   $-   $4,565 
Silver   29,990    1,163    31,153 
Lead   12,358    769    13,127 
Zinc   1,736    1,879    3,615 
Other   1,190    342    1,532 
   $49,839   $4,153   $53,992 

 

   Three months ended September 30, 2022 
   Henan Luoning   Guangdong   Total 
Gold  $1,579   $-   $1,579 
Silver   26,064    1,651    27,715 
Lead   13,294    1,406    14,700 
Zinc   2,128    4,290    6,418 
Other   894    433    1,327 
   $43,959   $7,780   $51,739 

 

   Six months ended September 30, 2023 
   Henan Luoning   Guangdong   Total 
Gold  $7,080   $-   $7,080 
Silver   62,351    3,954    66,305 
Lead   25,004    2,718    27,722 
Zinc   3,527    5,747    9,274 
Other   2,453    1,164    3,617 
   $100,415   $13,583   $113,998 

 

   Six months ended September 30, 2022 
   Henan Luoning   Guangdong   Total 
Gold  $3,332   $-    3,332 
Silver   58,390    3,774    62,164 
Lead   28,329    3,486    31,815 
Zinc   4,667    10,253    14,920 
Other   2,203    897    3,100 
   $96,921   $18,410   $115,331 

 

12

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and

for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(d)Major customers

 

Revenue from major customers is summarized as follows:

 

   Six months ended September 30, 2023 
Customers  Henan Luoning   Guangdong   Total   Percentage of
total revenue
 
Customer A  $25,218   $2,268   $27,486    24%
Customer B   24,575    -    24,575    22%
Customer C   14,671    1,156    15,827    14%
Customer D   21,533    -    21,533    19%
Customer E   9,056    1,807    10,863    10%
   $95,053   $5,231   $100,284    89%

 

   Six months ended September 30, 2022 
Customers  Henan
Luoning
   Guangdong   Total   Percentage of
total revenue
 
Customer A  $10,511   $-   $10,511    9%
Customer B   18,185    -    18,185    16%
Customer C   26,079    19    26,098    23%
Customer D   23,816    -    23,816    21%
Customer E   9,605    1,009    10,614    9%
   $88,196   $1,028   $89,224    78%

 

4.GOVERNMENT FEES AND OTHER TAXES

 

Government fees and other taxes consist of:

 

   Three months ended
September 30,
   Six months ended 
September 30,
 
   2023   2022   2023   2022 
Government fees  $13   $25   $29   $36 
Other taxes   738    531    1,379    1,304 
   $751   $556   $1,408   $1,340 

 

Government fees include environmental protection fees paid to the state and local Chinese government. Other taxes were composed of surtax on value-added tax, land usage levy, stamp duty and other miscellaneous levies, duties and taxes imposed by the state and local Chinese government.

 

13

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and

for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

5.GENERAL AND ADMINISTRATIVE

 

General and administrative expenses consist of:

 

   Three months ended September 30, 2023   Three months ended September 30, 2022 
   Corporate   Mines   Total   Corporate   Mines   Total 
Amortization and depreciation  $148   $264   $412   $142   $301   $443 
Office and administrative expenses   516    840    1,356    460    767    1,227 
Professional fees   239    124    363    55    111    166 
Salaries and benefits   1,541    1,690    3,231    1,699    1,583    3,282 
Share-based compensation   1,366    -    1,366    1,120    -    1,120 
   $3,810   $2,918   $6,728   $3,476   $2,762   $6,238 

 

   Six months ended September 30, 2023   Six months ended September 30, 2022 
   Corporate   Mines   Total   Corporate   Mines   Total 
Amortization and depreciation  $296   $541   $837   $291   $618   $909 
Office and administrative expenses   1,057    1,548    2,605    815    1,386    2,201 
Professional fees   414    227    641    363    233    596 
Salaries and benefits   2,956    3,323    6,279    3,272    3,189    6,461 
Share-based compensation   2,737    -    2,737    2,292    -    2,292 
   $7,460   $5,639   $13,099   $7,033   $5,426   $12,459 

 

6.FINANCE ITEMS

 

Finance items consist of:

 

   Three months ended
September 30,
   Six months ended
September 30,
 
Finance income  2023   2022   2023   2022 
Interest income  $1,742   $1,096   $3,236   $2,418 
                     
   Three months ended
September 30,
   Six months ended
September 30,
 
Finance costs  2023   2022   2023   2022 
Interest on lease obligation  $6   12   $13   $26 
Impairment charges for expected credit loss against bond investments (Note 8)   -    -    -    445 
Unwinding of discount of environmental rehabilitation provision (Note 15)   48    61    101    124 
   $54   $73   $114   $595 

 

14

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and

for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

7.INCOME TAX

 

The significant components of income tax expense are as follows:

 

   Three months ended
September 30,
   Six months ended
September 30,
 
Income tax expense  2023   2022   2023   2022 
Current  $2,485   $2,422   $7,368   $6,411 
Deferred   1,393    1,389    2,731    3,487 
   $3,878   $3,811   $10,099   $9,898 

 

8.SHORT-TERM INVESTMENTS

 

Short-term investments consist of the following:

 

   Carraying Value   Interest rates  Maturity
As at September 30, 2023           
Bonds  $2,772   5.50% - 13.00%  June 9, 2024 - January 16, 2025
Money market instruments  67,221       
   $69,993       
            
As at September 30, 2023           
Bonds  $3,802   5.50% - 13.00%  January 25, 2023 - January 16, 2025
Money market instruments  53,829       
   $57,631       

 

9.OTHER INVESTMENTS

 

   September 30,
2023
   March 31,
2023
 
Equity investments designated as FVTOCI        
Public companies  $804   $918 
Private companies   61    65 
    865    983 
Equity investments designated as FVTPL          

Public companies

   32,584    11,396 
Private companies   3,164    3,161 
    35,748    14,557 
Total  $36,613   $15,540 

 

Investments in publicly traded companies represent equity interests of other publicly-trading mining companies that the Company has acquired through the open market or through private placements. Investments in equity instruments that are held for trading are classified as FVTPL. For other investments in equity instruments, the Company can make an irrevocable election, on an instrument-by-instrument basis, to designate them as FVTOCI.

 

15

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and

for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

The continuity of such investments is as follows:

 

   Fair Value   Accumulated
fair
value change
included in
OCI
   Accumulated
fair
value change
included in
P&L
 
April 1, 2022  $17,768   $(24,336)  $3,703 
Loss on equity investments designated as FVTOCI   (1,312)   (1,312)   - 
Loss on equity investments designated as FVTPL   (2,318)   -    (2,318)
Acquisition   3,702    -    - 
Disposal   (1,035)   -    - 
Impact of foreign currency translation   (1,265)   -    - 
March 31, 2023  $15,540   $(25,648)  $1,385 
Loss on equity investments designated as FVTOCI   (108)   (108)   - 
Gain on equity investments designated as FVTPL   483    -    483 
Acquisition   22,059    -    - 
Disposal   (840)   -    - 
Impact of foreign currency translation   (521)   -    - 
September 30, 2023  $36,613   $(25,756)  $1,868 

 

On August 6, 2023, the Company and OreCorp Limited(ASX: ORR) (“OreCorp”) announced the signing of a binding scheme implementation deed (the “Agreement”) whereby the Company will acquire all fully-paid ordinary shares of OreCorp not held by the Company or its associates (the “OreCorp Shares”), pursuant to an Australian scheme of arrangement under Part 5.1 of the Corporation Act 2001(Cth) (the “Scheme”), subject to the satisfaction and/or waiver of various conditions, whereby each holder of OreCorp Shares will receive, for each OreCorp Share held, 0.15 Australian dollar (“A$”) in cash and 0.0967 of a Silvercorp common share.

 

Concurrently with entering into the Agreement, the Company and OreCorp entered into a placement agreement, whereby Silvercorp agreed to purchase 70,411,334 new fully-paid ordinary shares of OreCorp at a price of A$0.40 per OreCorp Share for aggregate proceeds of approximately $18.5 million (A$28.0 million). The placement was completed in August 2023, and as a result, the Company holds approximately 15% of the total outstanding ordinary shares of OreCorp. The investment in OreCorp is designated as FVTPL.

 

The OreCorp Board has unanimously approved the transaction and has recommended that all OreCorp shareholders vote in favour of the Scheme at the meeting of the shareholders of OreCorp (the “Scheme Meeting”), in the absence of a Superior Proposal and subject to the independent expert appointed by OreCorp (the “Independent Expert”) concluding (and continuing to conclude) that the Scheme is in the best interests of OreCorp shareholders.

 

The Scheme is subject to customary closing conditions for a transaction of this nature, including but not limited to:

 

OreCorp shareholders approving the Scheme at the Scheme Meeting, currently set for early December 2023;

 

Approval of the Federal Court of Australia;

 

The Independent Expert issuing an Independent Expert’s Report which concludes (and continues

 

16

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and

for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

to conclude) that the Scheme is in the best interests of OreCorp shareholders;

 

Tanzanian Fair Competition Commission (“FCC”) and any other applicable approvals;

 

OreCorp performance rights and OreCorp options being dealt with such that none will remain in existence on completion of the Scheme;

 

No material adverse change and no prescribed occurrence in relation to either Silvercorp or OreCorp;

 

Approval for quotation on TSX and NYSE of the Silvercorp common shares to be issued to OreCorp shareholders as the scrip component of the consideration; and

 

Other customary conditions.

 

Under the Agreement, Silvercorp has agreed to use reasonable endeavours to apply for admission of Silvercorp to the official list of Australian Securities Exchange (the “ASX”) and the Company has submitted an application to the ASX for preliminary suitability review. If ASX has provided Silvercorp with conditional approval for admission to the official list of ASX by the business day before the date of the second court hearing, OreCorp shareholders (other than ineligible shareholders) may elect to receive the scrip component of the consideration in the form of CHESS Depositary Interests (which may be traded on ASX) instead of in the form of Silvercorp common shares. If conditional approval is not provided by ASX by the business day before the date of the second court hearing, all OreCorp shareholders (other than ineligible shareholders) would receive the scrip component of the consideration in the form of Silvercorp shares, tradable on the TSX and NYSE American.

 

The Agreement also contains customary deal protection mechanisms, including no talk and no due diligence provisions, (subject to a fiduciary out exception) and no shop, as well as notification and matching rights for Silvercorp in the event of a competing proposal. The transaction may incur a capital gains tax payable under Tanzanian legislation. A break fee of approximately A$2.8 million shall be payable by OreCorp to Silvercorp if the Agreement is terminated as a result of certain specified circumstances.

 

The first court hearing by the Federal Court of Australia was held on November 2, 2023, and the Federal Court of Australia made orders:

 

Directing OreCorp to convene a meeting of OreCorp shareholders (other than Silvercorp and its associates) to consider and vote on the Scheme (Scheme Meeting); and
Approving the despatch of an explanatory statement providing information about the Scheme together with the notice of the Scheme Meeting (together, the Scheme Booklet) to OreCorp shareholders (other than Silvercorp and its associates).

 

The Scheme Booklet, including the notice of the Scheme Meeting as well as an Independent Expert’s Report and an Independent Expert’s Report and Independent Limited Assurance Report, was despatched to OreCorp shareholders on November 8, 2023, following the registration of the Scheme Booklet with the Australian Securities and Investments Commission.

 

On November 6, 2023, OreCorp received a Merger Clearance Certificate (dated November 3, 2023) from FCC with an approval of the proposed acquisition by the Company of all fully-paid ordinary shares of OreCorp not held by Silvercorp.

 

17

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and

for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

10.INVESTMENT IN ASSOCIATES

 

(a)Investment in New Pacific Metals Corp.

 

New Pacific Metals Corp. (“NUAG”) is a Canadian public company listed on the Toronto Stock Exchange (symbol: NUAG) and NYSE American (symbol: NEWP). The Company accounts for its investment in NUAG using the equity method as it is able to exercise significant influence over the financial and operating policies of NUAG.

 

In September 2023, the Company participated in a bought deal financing of common shares of NUAG to acquire an additional 2,541,890 common shares of NUAG for a cost of approximately $5.0 million. As a result of the financing, the Company’s ownership in NUAG was diluted to 27.4% and a dilution gain of $0.7 million was recorded on the unaudited condensed consolidated interim statements of income.

 

As at September 30, 2023, the Company owned 46,893,506 common shares of NUAG (March 31, 2023 – 44,351,616), representing an ownership interest of 27.4% (March 31, 2023 – 28.2%).

 

The summary of the investment in NUAG common shares and its market value as at the respective reporting dates are as follows:

 

   Number of
shares
   Amount   Value of NUAG’s
common shares per
quoted market price
 
Balance, April 1, 2022   44,042,216   $49,437   $140,275 
Purchase from open market   309,400    874      
Share of net loss        (2,411)     
Share of other comprehensive loss        (894)     
Foreign exchange impact        (3,753)     
Balance, March 31, 2023   44,351,616   $43,253   $119,621 
Participation in bought deal   2,541,890    4,982      
Dilution Gain        733      
Share of net loss        (1,111)     
Share of other comprehensive loss        (3)     
Foreign exchange impact        15      
Balance, September 30, 2023   46,893,506   $47,869   $81,162 

 

(b)Investment in Tincorp Metals Inc.

 

Tincorp Metals Inc. (“TIN”), formerly Whitehorse Gold Corp., is a Canadian public company listed on the TSX Venture Exchange (symbol: TIN). The Company accounts for its investment in TIN using the equity method as it is able to exercise significant influence over the financial and operating policies of TIN.

 

On December 15, 2022, the Company participated in a non-brokered private placement of TIN and purchased 4,000,000 units at a cost of $1.2 million. Each unit was comprised of one TIN common share and one-half common share purchase warrant at exercise price of CAD$0.65 per share. The common share purchase warrant expires on December 15, 2024.

 

As at September 30, 2023, the Company owned 19,514,285 common shares of TIN (March 31, 2023 – 19,514,285), representing an ownership interest of 29.3% (March 31, 2023 – 29.3%).

 

18

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and

for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

The table below summarizes the investment in TIN common shares and its market value as at the respective reporting dates.

 

   Number of shares   Amount   Value of TIN’s
common shares per
quoted market price
 
Balance, April 1, 2022   15,514,285   $7,404   $6,208 
Participation in private placement   4,000,000    1,181      
Dilution loss        (107)     
Share of net loss        (490)     
Share of other comprehensive income        8      
Foreign exchange impact        (554)     
Balance, March 31, 2023   19,514,285   $7,442   $6,777 
Share of net loss        (234)     
Foreign exchange impact        11      
Balance, September 30, 2023   19,514,285   $7,219   $6,206 

 

11.INVESTMENT PROPERTIES

 

Investment properties consist of:

 

Cost  Total 
Balance, March 31, 2023  $- 
Additions   289 
Transfer from property, plant, and equipment   842 
Impact of foreign currency translation   (27)
Balance, September 30, 2023  $1,104 
      
Accumulated depreciation and amortization     
Balance, March 31, 2023  $- 
Depreciation and amortization   (18)
Transfer from property, plant, and equipment   (622)
Impact of foreign currency translation   15 
Balance, September 30, 2023  $(625)
      
Carrying amounts     
Balance, March 31, 2023  $- 
Balance, September 30, 2023  $479 

 

Investment properties include real estate properties that are rented out to earn rental income. The investment properties were initially recorded at cost, and subsequently measured at cost less accumulated depreciation. Depreciation is computed on a straight-line basis based on the nature and an estimated 20 years’ useful life of the asset. The Company did not engage an independent valuer to value the properties, and the fair value of the properties estimated based on the quoted market prices for the similar real estate properties in the near neighborhoods was approximately $2.8 million as at September 30,2023.

 

During the three and six months ended September 30, 2023, the Company recorded rental income of $0.03 million and $0.06 million, which was included in other income on the unaudited condensed consolidated interim statements of income.

 

19

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and

for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

12.PLANT AND EQUIPMENT

 

Plant and equipment consist of:

 

Cost  Land use rights and building   Office equipment   Machinery   Motor vehicles   Construction in progress   Total 
Balance as at April 1, 2022  $117,247   $11,009   $34,379   $8,313   $2,603   $173,551 
Additions   499    1,169    3,097    879    9,925    15,569 
Disposals   (985)   (511)   (1,085)   (494)   -    (3,075)
Reclassification of asset groups   4,400    33    655    -    (5,088)   - 
Impact of foreign currency translation   (9,040)   (821)   (2,672)   (636)   (212)   (13,381)
Balance as at March 31, 2023  $112,121   $10,879   $34,374   $8,062   $7,228   $172,664 
Additions   48    208    400    210    5,046    5,912 
Disposals   (1,048)   (119)   (481)   (238)   -    (1,886)
Reclassification of asset groups   1,466    18    308    -    (1,792)   - 
Impact of foreign currency translation   (6,506)   (580)   (2,045)   (471)   (501)   (10,103)
Ending balance as at September 30, 2023  $106,081   $10,406   $32,556   $7,563   $9,981   $166,587 
                               
Impairment, accumulated depreciation and amortization                                               
Balance as at April 1, 2022  $(57,584)  $(7,232)  $(23,665)  $(5,652)  $-   $(94,133)
Disposals   733    500    767    407    -    2,407 
Depreciation and amortization   (4,373)   (940)   (2,162)   (660)   -    (8,135)
Impact of foreign currency translation   4,443    530    1,847    436    -    7,256 
Balance as at March 31, 2023  $(56,781)  $(7,142)  $(23,213)  $(5,469)  $-   $(92,605)
Disposals   770    107    142    144    -    1,163 
Depreciation and amortization   (2,194)   (437)   (1,110)   (310)   -    (4,051)
Impact of foreign currency translation   3,309    375    1,407    326    -    5,417 
Ending balance as at September 30, 2023  $(54,896)  $(7,097)  $(22,774)  $(5,309)  $-   $(90,076)
                               
Carrying amounts                                                
Balance as at March 31, 2023   $ 55,340     $ 3,737   $ 11,161   $ 2,593     $ 7,228     $ 80,059  
Ending balance as at September 30, 2023   $ 51,185     $ 3,309   $ 9,782   $ 2,254     $ 9,981     $ 76,511  

 

Carrying amounts as at
September 30, 2023
  Ying Mining District     GC     Other      Corporate     Total  
Land use rights and building   $ 38,110     $ 9,788     $ 2,252     $ 1,035     $ 51,185  
Office equipment     2,644       395       56       214       3,309  
Machinery     6,406       3,240       136       -       9,782  
Motor vehicles     1,834       306       69       45       2,254  
Construction in progress     9,349       153       479       -       9,981  
Total   $ 58,343     $ 13,882     $ 2,992     $ 1,294     $ 76,511  

 

Carrying amounts as at March 31, 2023  Ying Mining District   GC   Other   Corporate   Total 
Land use rights and building  $41,155   $10,403   $2,490   $1,292   $55,340 
Office equipment   2,991    440    63    243    3,737 
Machinery   7,433    3,568    160    -    11,161 
Motor vehicles   2,067    367    92    67    2,593 
Construction in progress   6,208    511    509    -    7,228 
Total  $59,854   $15,289   $3,314   $1,602   $80,059 

 

20

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

13. MINERAL RIGHTS AND PROPERTIES

 

Mineral rights and properties consist of:

 

   Producing and
development properties
  Exploration and
evaluation properties
     
Cost  Ying Mining
District
   BYP   GC    Kuanping   La Yesca   Total 
Balance as at April 1, 2022  $397,335   $65,092   $124,906    $13,380   $19,335   $620,048 
Capitalized expenditures   35,632    -    4,839     907    876    42,254 
Environmental rehabilitation   (224)   (36)   12     -    -    (248)
Foreign currency translation impact   (30,731)   (1,192)   (9,639)    (1,034)   -    (42,596)
Balance as at March 31, 2023  $402,012   $63,864   $120,118    $13,253   $20,211   $619,458 
Capitalized expenditures   22,080    -    2,855     127    -    25,062 
Foreign currency translation impact   (24,158)   (834)   (7,061)    (785)   -    (32,838)
Balance as at September 30, 2023  $399,934   $63,030   $115,912    $12,595   $20,211   $611,682 
                                
Impairment and accumulated depletion                               
Balance as at April 1, 2022  $(143,264)  $(57,521)  $(92,815)   $-   $-   $(293,600)
Impairment   -    -    -         (20,211)   (20,211)
Depletion   (18,689)   -    (2,398)    -    -    (21,087)
Foreign currency translation impact   11,091    610    7,165     -    -    18,866 
Balance as at March 31, 2023  $(150,862)  $(56,911)  $(88,048)   $-   $(20,211)  $(316,032)
Depletion   (9,796)   -    (1,110)    -    -    (10,906)
Foreign currency translation impact   9,102    431    5,139     -    -    14,672 
Balance as at September 30, 2023  $(151,556)  $(56,480)  $(84,019)   $-   $(20,211)  $(312,266)
                                
Carrying amounts                               
Balance as at March 31, 2023  $251,150   $6,953   $32,070    $13,253   $-   $303,426 
Balance as at September 30, 2023  $248,378   $6,550   $31,893    $12,595   $-   $299,416 

 

14. LEASES

 

The following table summarizes changes in the Company’s lease receivable and lease obligation related to the Company’s office lease and sublease.

 

   Lease Receivable   Lease Obligation 
Balance, April 1, 2022  $182   $1,263 
Interest accrual   4    43 
Interest received or paid   (4)   (43)
Principal repayment   (172)   (597)
Foreign exchange impact   (10)   (83)
Balance, March 31, 2023  $-   $583 
Interest accrual       13 
Interest received or paid      (13)
Principal repayment      (129)
Foreign exchange impact       2 
Balance, September 30, 2023  $-   $456 
Less: current portion   -   (273)
Non-current portion  $-   $183 

 

21

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

The following table presents a reconciliation of the Company’s undiscounted cash flows to their present value for its lease obligation as at September 30, 2023:

 

   Lease Obligation 
Within 1 year  $285 
Between 2 to 5 years   190 
Total undiscounted amount   475 
Less future interest   (19)
Total discounted amount  $456 
Less: current portion   (273)
Non-current portion  $183 

 

The lease obligation was discounted using an estimated incremental borrowing rate of 5%.

 

15. ENVIRONMENTAL REHABILITATION OBLIGATION

 

The following table summarizes the changes of the Company’s discounted environmental rehabilitation obligation.

 

   Total 
Balance, April 1, 2022  $8,739 
Reclamation expenditures   (740)
Unwinding of discount of environmental rehabilitation   239 
Revision of provision   (248)
Foreign exchange impact   (672)
Balance, March 31, 2023  $7,318 
Reclamation expenditures   (489)
Unwinding of discount of environmental rehabilitation   101 
Foreign exchange impact   (423)
Balance, September 30, 2023  $6,507 

 

16. SHARE CAPITAL

 

(a)Authorized

 

Unlimited number of common shares without par value. All shares issued as at September 30, 2023 were fully paid.

 

(b)Share-based compensation

 

The Company has a share-based compensation plan (the “Plan”) which consists of stock options, restricted share units (the “RSUs”) and performance share units (the “PSUs”). The Plan allows for the maximum number of common shares to be reserved for issuance on any share-based compensation to be a rolling 10% of the issued and outstanding common shares from time to time. Furthermore, no more than 3% of the reserve may be granted in the form of RSUs and PSUs.

 

For the three and six months ended September 30, 2023, a total of $1.4 million and $2.7 million, respectively (three and six months ended September 30, 2022 - $1.1 million and $2.3 million, respectively) in share-

 

22

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

based compensation expense was recognized and included in the corporate general and administrative expenses and property evaluation and business development expenses on the condensed consolidated interim statements of income.

 

(c)Stock options

 

The following is a summary of option transactions:

 

   Number of
shares
   Weighted average
exercise price per share
CAD $
 
Balance, March 31, 2022   995,335   $7.28 
Options granted   595,000    3.95 
Options cancelled/forfeited   (158,667)   6.29 
Balance, March 31, 2023   1,431,668   $6.01 
Options cancelled/forfeited   (10,000)   9.45 
Balance, September 30, 2023   1,421,668    5.98 

 

The following table summarizes information about stock options outstanding as at September 30, 2023:

 

    Number of options    Weighted average
   Weighted average    Number of options    Weighted average  
Exercise price in
CAD$
   outstanding at
September 30,
2023
   remaining
contractual life
(Years)
   exercise
price in
CAD$
   exercisable at
September 30,
2023
   exercise
price in
CAD$
 
$3.93    478,000    3.57   $3.93    159,334   $3.93 
$4.08    60,000    4.40   $4.08    10,000   $4.08 
$5.46    493,668    1.65   $5.46    493,668   $5.46 
$9.45    390,000    2.12   $9.45    325,832   $9.45 
$3.93 to $9.45    1,421,668    2.54   $5.98    988,834   $6.51 

 

The options were granted to directors, officers, and employees with a life of five years subject to a vesting schedule over a three-year term with 1/6 of the options vesting every six months from the date of grant until fully vested.

 

Subsequent to September 30, 2023, a total of 16,667 options with exercise prices from CAD$5.46 - CAD$9.45 were cancelled and/or forfeited.

 

23

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(d)RSUs

 

The following is a summary of RSUs transactions:

 

       Weighted
average
 
         grant date
closing
 
    Number of
shares
    price
per share
$CAD
 
Balance, March 31, 2022   1,636,165   $6.47 
Granted   1,154,000    3.96 
Forfeited   (159,792)   5.44 
Distributed   (503,703)   6.04 
Balance, March 31, 2023   2,126,670   $5.29 
Granted   1,056,000    5.28 
Forfeited   (30,623)   5.18 
Distributed   (245,278)   5.51 
Balance, September 30, 2023   2,906,769   $5.27 

 

Subsequent to September 30, 2023, a total of 23,689 RSUs were cancelled and/or forfeited.

 

(e)Cash dividends

 

During the three and six months ended September 30, 2023, dividends of $nil and $2.2 million, respectively, (three and six months ended September 30, 2022 - $nil and $2.2 million, respectively) were declared and paid.

 

(f)Normal course issuer bid

 

On August 25, 2021, the Company announced a normal course issuer bid (the “2021 NCIB”) which allowed the Company to repurchase and cancel up to 7,054,000 of its own common shares until August 26, 2022.

 

On August 24, 2022, the Company announced a normal course issuer bid (the “2022 NCIB”, together with the 2021 NCIB, the “NCIB Programs”) which allows it to repurchase and cancel up to 7,079,407 of its own common shares until August 28, 2023.

 

On September 19, 2023, the Company announced a normal course issuer bid (the “2023 NCIB”), which allowed the Company to repurchase and cancel up to 8,487,191 of its own common shares until September 18, 2024.

 

During the three and six months ended September 30, 2023, the Company repurchased a total of 196,554 and 196,554, respectively, (three and six months ended September 30, 2022 – 503,247 and 838,237, respectively) common shares at a cost of $0.6 million and $0.6 million, respectively (three and six months ended September 30, 2022 – $1.2 million and $2.1 million, respectively), under the NCIB Programs. All shares bought were subsequently cancelled.

 

24

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

17. ACCUMULATED OTHER COMPREHENSIVE LOSS

 

   September 30,
2023
   March 31,
2023
 
Change in fair value on equity investments designated as FVTOCI  $24,462   $24,355 
Share of other comprehensive loss in associate   1,416    1,380 
Currency translation adjustment   37,436    17,508 
Balance, end of the period  $63,314   $43,243 

 

The change in fair value on equity investments designated as FVTOCI, share of other comprehensive loss in associates, and currency translation adjustment are net of tax of $nil for all periods presented.

 

18. NON-CONTROLLING INTERESTS

 

The continuity of non-controlling interests is summarized as follows:

 

    Henan
Found
   Henan
Huawei
   Yunxiang   Guangdong
Found
   New Infini   Total 
Balance, April 1, 2022   $89,669   $4,928   $2,915   $(181)  $10,387   $107,718 
Share of net income (loss)    11,584    (121)   (157)   78    (10,892)   492 
Share of other comprehensive loss    (6,037)   (351)   (118)   (46)   -    (6,552)
Distributions    (9,934)   (946)   -    -    -    (10,880)
Balance, March 31, 2023   $85,282   $3,510   $2,640   $(149)  $(505)  $90,778 
Share of net income (loss)    7,432    383    (99)   14    (14)   7,716 
Share of other comprehensive loss    (4,147)   (164)   (112)   (37)   -    (4,460)
Distributions    (6,615)   (633)   -    -    -    (7,248)
Balance, September 30, 2023   $81,952   $3,096   $2,429   $(172)  $(519)  $86,786 

 

As at September 30, 2023, non-controlling interests in Henan Found, Henan Huawei, Yunxiang, Guangdong Found and New Infini were 22.5%, 20%, 30%, 1%, and 53.9%, respectively (March 31, 2023 – 22.5%, 20%, 30%, 1%, and 53.9%, respectively).

 

19. RELATED PARTY TRANSACTIONS

 

Related party transactions are made on terms agreed upon by the related parties. The balances with related parties are unsecured, non-interest bearing, and due on demand. Related party transactions not disclosed elsewhere in the unaudited condensed consolidated interim financial statements are as follows:

 

   September 30,
2023
   March 31,
2023
 
NUAG (a)  $        214   $    51 
TIN (b)   19    37 
   $260   $88 

 

(a)The Company recovers costs for services rendered to NUAG and expenses incurred on behalf of NUAG pursuant to a services and administrative costs reallocation agreement. During the three and six months ended September 30, 2023, the Company recovered $0.2 million and $0.5 million, respectively (three and six months ended September 30, 2022 - $0.2 million and $0.3 million, respectively) from NUAG for services rendered and expenses incurred on behalf of NUAG. The costs recovered from NUAG were recorded as a direct reduction of general and administrative expenses on the unaudited condensed consolidated statements of income.

 

25

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

(b)The Company recovers costs for services rendered to TIN and expenses incurred on behalf of TIN pursuant to a services and administrative costs reallocation agreement. During the three and six months ended September 30, 2023, the Company recovered $0.05 million and $0.13 million, respectively (three and six months ended September 30, 2022 - $0.04 million and $0.1 million, respectively,), from TIN for services rendered and expenses incurred on behalf of TIN. The costs recovered from TIN were recorded as a direct reduction of general and administrative expenses on the unaudited condensed consolidated statements of income.

 

20. FINANCIAL INSTRUMENTS

 

The Company manages its exposure to financial risks, including liquidity risk, foreign exchange risk, interest rate risk, credit risk and equity price risk in accordance with its risk management framework. The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.

 

(a)Fair value

 

The Company classifies its fair value measurements within a fair value hierarchy, which reflects the significance of the inputs used in making the measurements as defined in IFRS 13, Fair Value Measurement (“IFRS 13”).

 

Level 1 – Unadjusted quoted prices at the measurement date for identical assets or liabilities in active markets.

 

Level 2 – Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 – Unobservable inputs which are supported by little or no market activity.

 

The following tables set forth the Company’s financial assets and liabilities that are measured at fair value level on a recurring basis within the fair value hierarchy as at September 30, 2023 and March 31, 2023 that are not otherwise disclosed. As required by IFRS 13, the assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

   Fair value as at September 30, 2023 
Recurring measurements  Level 1   Level 2   Level 3   Total 
Financial assets                
Cash and cash equivalents  $119,098   $-   $-   $119,098 
Short-term investments - money market instruments   67,221    -    -    67,221 
Investments in public companies   33,387    -    -    33,387 
Investments in private companies   -    -    3,226    3,226 

 

26

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

   Fair value as at March 31, 2023 
Recurring measurements  Level 1   Level 2   Level 3   Total 
Financial assets                
Cash and cash equivalents  $145,692   $-   $-   $145,692 
Short-term investments - money market instruments   53,829    -    -    53,829 
Investments in public companies   12,314    -    -    12,314 
Investments in private companies   -    -    3,226    3,226 

 

Financial assets classified within Level 3 are equity investments in private companies owned by the Company. Significant unobservable inputs are used to determine the fair value of the financial assets, which includes recent arm’s length transactions of the investee, the investee’s financial performance as well as any changes in planned milestones of the investees.

 

Fair value of the other financial instruments excluded from the table above approximates their carrying amount as at September 30, 2023 and March 31, 2023, due to the short-term nature of these instruments.

 

There were no transfers into or out of Level 3 during the three and six months ended September 30, 2023 and 2022.

 

(b)Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its short-term business requirements. The Company has in place a planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its expansion plans.

 

In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following summarizes the remaining contractual maturities of the Company’s financial liabilities and operating commitments on an undiscounted basis.

 

   September 30, 2023 
   Within a year   2-5 years   Total 
Accounts payable and accrued liabilities  $44,877   $-   $44,877 
Lease obligation   273    183    456 
Deposits received   3,851    -    3,851 
Total Contractual Obligation  $49,001   $183   $49,184 

 

(c)Foreign exchange risk

 

The Company reports its financial statements in US dollars. The functional currency of the head office, Canadian subsidiaries and all intermediate holding companies is the Canadian dollar (“CAD”) and the functional currency of all Chinese subsidiaries is the Chinese yuan (“RMB”). The functional currency of New Infini and its subsidiaries is the US dollar (“USD”). The Company is exposed to foreign exchange risk when the Company undertakes transactions and holds assets and liabilities in currencies other than its functional currencies.

 

27

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

The Company currently does not engage in foreign exchange currency hedging. The sensitivity of the Company’s net income due to the exchange rates of the Canadian dollar against the U.S. dollar and the Australian dollar as at September 30, 2023 is summarized as follows:

 

   Cash and cash equivelents   Short-term investments   Other investments   Accounts payable
and accrued liabilities
   Net financial
assets explosure
   Effect of
+/- 10%
change in currency
 
US dollar  $67,790   $2,772   $2,530   $(330)  $72,762   $7,276 
Australian dollar   240    -    25,536    -    25,776    2,578 
   $68,030   $2,772   $28,066   $(330)  $98,538   $9,854 

 

(d)Interest rate risk

 

The Company is exposed to interest rate risk on its cash equivalents and short-term investments. As at September 30, 2023, all of its interest-bearing cash equivalents and short-term investments earn interest at market rates that are fixed to maturity or at variable interest rates with terms of less than one year. The Company monitors its exposure to changes in interest rates on cash equivalents and short-term investments. Due to the short-term nature of these financial instruments, fluctuations in interest rates would not have a significant impact on the Company’s net income.

 

(e)Credit risk

 

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to accounts receivable, due from related parties, cash and cash equivalents, and short-term investments. The carrying amount of assets included on the balance sheet represents the maximum credit exposure.

 

The Company undertakes credit evaluations on counterparties as necessary, requests deposits from customers prior to delivery, and has monitoring processes intended to mitigate credit risks. There were no material amounts in trade or other receivables which were past due on September 30, 2023 (at March 31, 2023 - $nil).

 

(f)Equity price risk

 

The Company holds certain marketable securities that will fluctuate in value as a result of trading on financial markets. As the Company’s marketable securities holdings are mainly in mining companies, the value will also fluctuate based on commodity prices. Based upon the Company’s portfolio as at September 30, 2023, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign currency effects, would have resulted in an increase (decrease) to the net income (loss) and other comprehensive income (loss) of $3.3 million and $0.1 million, respectively.

 

28

 

 

SILVERCORP METALS INC.

Notes to Condensed Consolidated Interim Financial Statements as at September 30, 2023 and
for the three and six months ended September 30, 2023 and 2022

(Unaudited) (Tabular amounts are in thousands of U.S. dollars, except numbers for share and per share figures or otherwise stated)

 

21. SUPPLEMENTARY CASH FLOW INFORMATION

 

The following table summarizes adjustments for changes in working capital items and significant non-cash items:

 

   Three Months Ended
September 30,
   Six Months Ended
September 30,
 
Changes in non-cash operating working capital:  2023   2022   2023   2022 
Trade and other receivables  $(52)  $1,170   $60   $1,372 
Inventories   (1,056)   186   (36)   174 
Prepaids and deposits   (362)   (199)   (1,138)   (1,096)
Accounts payable and accrued liabilities   6,511    (10,983)   9,432    248 
Deposits received   (1,599)   3,022   64    1,453 
Due from a related party   (199)   7   (173)   (11)
   $3,243   $(6,797)  $8,209   $2,140 

 

The following table summarizes other adjustments for non-cash items related to capital expenditures and acquisition transactions:

 

   Three Months Ended
September 30,
   Six Months Ended
September 30,
 
Non-cash capital transactions:  2023   2022   2023   2022 
Environmental rehablitation expenditure paid from reclamation deposit  $(163)  $126   $(157)  $150 
Additions of plant and equipment included in accounts payable and accrued liabilities   (870)   566    (645)   1,094 
Capital expenditures of mineral rights and properties included in accounts payable and accrued liabilities  $499   $5,284  $1,091   $2,312 

 

Cash and cash equivalents consist of:

 

   September 30,
2023
   March 31,
2023
 
Cash on hand and at bank  $72,818   $50,871 
Bank term deposits and short-term money market investments   46,280    94,821 
Total cash and cash equivalents  $119,098   $145,692 

 

 

29

 


Exhibit 99.2

 

SILVERCORP METALS INC.

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of US dollars, except per share figures or otherwise stated)

 

 

 

 

 

Table of Contents

 

1. Core Business and Strategy 2
     
2. Second Quarter of Fiscal Year 2024 Highlights 2
     
3. Operating Performance 3
     
4. Investment in Associates 13
     
5. Overview of Financial Results 15
     
6. Liquidity, Capital Resources, and Contractual Obligations 21
     
7. Environmental Rehabilitation Provision 23
     
8. Risks and Uncertainties 24
     
9. Off-Balance Sheet Arrangements 31
     
10. Transactions with Related Parties 31
     
11. Alternative Performance (Non-IFRS) Measures 31
     
12. Material Accounting Policies, Judgments, and Estimates 35
     
13. New Accounting Standards 36
     
14. Other MD&A Requirements 36
     
15. Outstanding Share Data 37
     
16. Disclosure Controls and Procedures 37
     
17. Management’s Report on Internal Control over Financial Reporting 37
     
18. Changes in Internal Control over Financial Reporting 38
     
19. Directors and Officers 39
     
Technical Information 39
   
Forward Looking Statements 39

 

 

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

This Management’s Discussion and Analysis (“MD&A”) is intended to help the reader understand the significant factors that have affected Silvercorp Metals Inc. and its subsidiaries’ (“Silvercorp” or the “Company”) performance and such factors that may affect its future performance. This MD&A should be read in conjunction with the Company’s unaudited condensed consolidated interim financial statements for the three and six months ended September 30, 2023 and the related notes contains therein. In addition, this MD&A should be read in conjunction with the Company’s audited consolidated financial statements for the year ended March 31, 2023, the related MD&A, the Annual Information Form (available on SEDAR+ at www.sedarplus.ca), and the annual report on Form 40-F (available on EDGAR at www.sec.gov). The Company reports its financial position, financial performance and cash flow in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). Silvercorp’s material accounting policy information is set out in Note 2 of the unaudited consolidated interim financial statements for the three and six months ended September 30, 2023, as well as Note 2 to the audited consolidated financial statements for the year ended March 31, 2023. This MD&A refers to various alternative performance (non-IFRS) measures, such as adjusted earnings and adjusted earnings per share, working capital, silver equivalent, cash cost per ounce of silver, net of by-product credits, all-in & all-in sustaining cost per ounce of silver, net of by-product credits, production cost per tonne, and all-in sustaining production costs per tonne. Non-IFRS measures do not have standardized meanings under IFRS. Accordingly, non-IFRS measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. To facilitate a better understanding of these measures as calculated by the Company, additional information has been provided in this MD&A. Please refer to section 11, “Alternative Performance (Non-IFRS) Measures” of this MD&A for detailed descriptions and reconciliations. Figures may not add due to rounding.

 

This MD&A is prepared as of November 8, 2023 and expressed in thousands of U.S. dollars, except share, per share, unit cost, and production data, or unless otherwise stated.

 

1.Core Business and Strategy

 

Silvercorp is a Canadian mining company producing silver, gold, lead, zinc, and other metals with a long history of profitability and growth potential. The Company’s strategy is to create shareholder value by focusing on generating free cashflow from long life mines; organic growth through extensive drilling for discovery; ongoing merger and acquisition efforts to unlock value; and long-term commitment to responsible mining and sound Environmental, Social and Governance (“ESG”) practices. Silvercorp operates several silver-lead-zinc mines at the Ying Mining District in Henan Province, China and the GC silver-lead-zinc mine in Guangdong Province, China. The Company’s common shares are traded on the Toronto Stock Exchange and NYSE American under the symbol “SVM”.

 

2.Second Quarter of Fiscal Year 2024 Highlights

 

Mined 273,465 tonnes of ore, milled 261,107 tonnes of ore, and produced approximately 2,458 ounces of gold, 1.6 million ounces of silver, or approximately 1.8 million ounces of silver equivalent1, plus 16.1 million pounds of lead and 4.6 million pounds of zinc;

 

Sold approximately 2,515 ounces of gold, 1.6 million ounces of silver, 15.2 million pounds of lead, and 4.6 million pounds of zinc, for revenue of $54.0 million;

 

Reported net income attributable to equity shareholders of $11.1 million, or $0.06 per share;

 

Realized adjusted earnings attributable to equity shareholders1 of $11.7 million, or $0.07 per share;

 

Generated cash flow from operating activities of $28.8 million;

 

Cash costs per ounce of silver, net of by-product credits1, of negative $1.00;

 

 
1Non-IFRS measures, please refer to section 11 for reconciliation.

 

 Management’s Discussion and AnalysisPage 2

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

All-in sustaining costs per ounce of silver, net of by-product credits1, of $11.50;

 

Spent and capitalized $2.0 million on exploration drilling, $10.6 million on underground development, and $2.5 million on equipment and facilities, including $1.7 million on construction of the new tailings storage facility;

 

Invested an additional $5.0 million in New Pacific Metals Corp. (TSX: NUAG) (“NUAG”), an associate of the Company;

 

Entered into a binding agreement to acquire all fully paid ordinary shares of OreCorp Limited (ASX: ORR) (“OreCorp”) and thereby its Nyanzaga gold project in Tanzania, and in conjunction therewith invested $18.5 million (A$28.0 million) in OreCorp to finance continued development. The acquisition, has been approved by the Tanzanian government and is subject to final OreCorp shareholder approval expected in early December 2023;

 

Spent $0.6 million to buy back 196,554 common shares of the Company under its Normal Course Issuer Bid; and

 

Strong balance sheet with $189.1 million in cash and cash equivalents and short-term investments. The Company holds a further equity investment portfolio in associates and other companies with a total market value of $124.0 million as at September 30, 2023.

 

3.Operating Performance

 

(a)Consolidated operating performance

 

The following table summarizes consolidated operational information for the three and six months ended September 30, 2023 and 2022:

 

    Three months ended September 30,     Six months ended September 30,  
Consolidated   2023     2022     Changes     2023     2022     Changes  
Production Data                                                
Ore Mined (tonne)     273,465       290,981       -6 %     576,685       591,085       -2 %
Ore Milled (tonne)     261,107       291,643       -10 %     556,202       589,819       -6 %
                                                 
Average Head Grades                                                
Silver (grams/tonne)     204       209       -2 %     203       210       -3 %
Lead (%)     3.1       3.1       0 %     3.0       3.1       -3 %
Zinc (%)     1.0       1.2       -17 %     1.2       1.3       -8 %
                                                 
Average Recovery Rates                                                
Silver (%)     94.3       94.2       0 %     94.0       94.4       0 %
Lead (%)     94.7       93.6       1 %     94.8       94.1       1 %
Zinc (%)     82.0       78.2       5 %     82.3       78.1       5 %
                                                 
Metal Production                                                
Gold (ounces)     2,458       1,200       105 %     4,010       2,300       74 %
Silver (in thousands of ounces)     1,590       1,798       -12 %     3,370       3,658       -8 %
Silver equivalent (in thousands of ounces)*     1,815       1,898       -4 %     3,725       3,853       -3 %
Lead (in thousands of pounds)     16,065       17,983       -11 %     33,881       37,071       -9 %
Zinc (in thousands of pounds)     4,601       5,986       -23 %     11,422       12,912       -12 %
                                                 
Cost Data*                                                
Mining costs ($/tonne)     64.77       70.60       -8 %     64.23       69.26       -7 %
Shipping costs ($/tonne)     2.66       2.88       -8 %     2.49       2.79       -11 %
Milling costs ($/tonne)     13.10       12.59       4 %     12.81       12.45       3 %
Production costs ($/tonne)     80.53       86.07       -6 %     79.53       84.50       -6 %
All-in sustaining production costs ($/tonne)     149.94       127.48       18 %     141.53       137.48       3 %
                                                 
Cash cost per ounce of silver, net of by-product credits ($)     (1.00 )     0.77       -230 %     (0.63 )     (0.44 )     -43 %
All-in sustaining cost per ounce of silver, net of by-product credits ($)     11.50       8.25       39 %     10.41       8.77       19 %

*Alternative performance (non-IFRS) measure. Please refer to section 11 for reconciliation.

 

 

1Non-IFRS measures, please refer to section 11 for reconciliation.

 

 Management’s Discussion and AnalysisPage 3

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

(i)Mine and Mill Production

 

For the three months ended September 30, 2023 (“Q2 Fiscal 2024”), the Company mined 273,465 tonnes of ore, down 6% compared to 290,981 tonnes in the three months ended September 30, 2022 (“Q2 Fiscal 2023”). Ore milled in Q2 Fiscal 2024 was 261,107 tonnes, down 10% compared to 291,643 tonnes in Q2 Fiscal 2023. The decrease is mainly due to lower production achieved at the GC Mine.

 

For the six months ended September 30, 2023, on a consolidated basis, the Company mined 576,685 tonnes of ore, down 2% compared to 591,085 tonnes in the same prior year period. Ore milled was 556,202 tonnes, down 6% compared to 589,819 tonnes in the same prior year period.

 

(ii)Metal Production

 

In Q2 Fiscal 2024, the Company produced approximately 2,458 ounces of gold, 1.6 million ounces of silver, or approximately 1.8 million ounces of silver equivalent, plus 16.1 million pounds of lead and 4.6 million pounds of zinc, representing an increase of 105% in gold production, and decreases of 12%, 11% and 23%, respectively, in silver, lead and zinc production over Q2 Fiscal 2023. The decreases in silver, lead and zinc production were mainly due to lower production achieved at the GC Mine and lower head grades achieved due to mining sequences and more gold ore mined and processed at the Ying Mining District.

 

For the six months ended September 30, 2023, the Company produced approximately 4,010 ounces of gold, 3.4 million ounces of silver, or approximately 3.7 million ounces of silver equivalent, plus 33.9 million pounds of lead and 11.4 million of pounds of zinc, representing an increase of 74% in gold production, and decreases of 8%, 9% and 12%, respectively, in silver, lead and zinc production over the same prior year period.

 

(iii) Per Tonne Costs1

 

In Q2 Fiscal 2024, the consolidated mining costs were $64.77 per tonne, down 8% compared to $70.60 per tonne in Q2 Fiscal 2023. The consolidated milling costs were $13.10 per tonne, up 4% compared to $12.59 per tonne in Q2 Fiscal 2023. Correspondingly, the consolidated production costs per tonne of ore processed were $80.53, down 6% compared to $86.07 in Q2 Fiscal 2023. The decrease was mainly attributed to less drilling expensed and an approximately 6% depreciation of the Chinese yuan against the US dollar over the same prior year period.

 

The all-in sustaining production costs per tonne of ore processed in Q2 Fiscal 2024 were $149.94, up 18% compared to $127.48 in Q2 Fiscal 2023. The increase is mainly due to increases of $5.4 million in sustaining capital expenditures and $0.7 million in general administrative expenses and government fees and other taxes.

 

For the six months ended September 30, 2023, the consolidated mining costs were $64.23 per tonne, down 7% compared to $69.26 per tonne in the same prior year period. The consolidated milling costs were $12.81 per tonne, up 3% compared to $12.45 per tonne in the same year prior period. Correspondingly, the consolidated production costs per tonne of ore processed were $79.53 per tonne, down 6% compared to $84.50 per tonne in the same prior year period, while the all-in sustaining production costs per tonne ore processed were $141.53 per tonne, up 3% compared to $137.48 per tonne in the same prior year period.

 

(iv)Costs per Ounce of Silver, Net of By-Product Credits1

 

In Q2 Fiscal 2024, the consolidated cash costs per ounce of silver, net of by-product credits, were negative $1.00, compared to $0.77 in the prior year quarter. The improvement was mainly due to the decrease in per tonne production costs contributing to a decrease of $4.1 million in expensed production costs.

 

The consolidated all-in sustaining costs per ounce of silver, net of by-product credits, were $11.50 compared to $8.25 in Q2 Fiscal 2023. The increase was mainly due to the increase in all-in sustaining production costs per tonne.

 

For the six months ended September 30, 2023, the consolidated cash costs per ounce of silver, net of by-product credits, were negative $0.63, compared to negative $0.44 in the same prior year period. The consolidated all-in

 

 

1Non-IFRS measures, please refer to section 11 for reconciliation.

 

 Management’s Discussion and AnalysisPage 4

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

sustaining costs per once of silver, net of by-product credits, were $10.41, compared to $8.77 in the same prior year period.

 

(v)Exploration and Development

 

The following table summarizes the development work and capital expenditures in Q2 Fiscal 2024.

 

   Capitalized Development and Expenditures   Expensed 
    Ramp Development   Exploration and Development Tunnels    Drilling  

Equipment & Mill and TSF

   Total  

Mining Preparation

Tunnels

   Drilling 
   (Metres)   ($ Thousand)   (Metres)   ($ Thousand)   (Metres)   ($ Thousand)   ($ Thousand)   ($ Thousand)   (Metres)   (Metres) 
Q2 Fiscal 2024                                        
Ying Mining District   2,703   $1,943    20,147   $8,042    40,854   $1,481    2,266   $13,732    9,460    22,968 
GC Mine   248    195    1,629    428    5,782    420    193    1,236    1,408    6,580 
Corporate and other   -    -    -    -    -    76    14    90    -    - 
Consolidated   2,951   $2,138    21,776   $8,470    46,636   $1,977   $2,473   $15,058    10,868    29,548 
                                                   
Q2 Fiscal 2023                                                  
Ying Mining District   1,744   $1,439    16,122   $6,934    31,642   $1,374    4,558   $14,305    8,912    33,446 
GC Mine   -    -    3,321    985    5,974    173    536    1,694    1,428    11,919 
Corporate and other   -    -    -    -    5,525    1,344    11    1,355    -    - 
Consolidated   1,744   $1,439    19,443   $7,919    43,141   $2,891   $5,105   $17,354    10,340    45,365 
                                                   
Variances (%)                                                  
Ying Mining District   55%   35%   25%   16%   29%   8%   -50%   -4%   6%   -31%
GC Mine   100%   100%   -51%   -57%   -3%   143%   -64%   -27%   -1%   -45%
Corporate and other   -    -    -    -    (1.00)   -94%   27%   -93%   -    - 
Consolidated   69%   49%   12%   7%   8%   -32%   -52%   -13%   5%   -35%

 

Total capital expenditures in Q2 Fiscal 2024 were $15.1 million, down 13% compared to $17.4 million in Q2 Fiscal 2023. Capital expenditures incurred to construct the new tailing storage facility (“TSF”) in Q2 Fiscal 2024 were $1.7 million (Q2 Fiscal 2023 - $1.3 million). As of September 30, 2023, total expenditures incurred on the construction of the TSF were approximately $8.9 million, and the Company remains on track to complete the TSF in 2024.

 

In Q2 Fiscal 2024, on a consolidated basis, a total of 76,184 metres or $2.6 million worth of diamond drilling were completed (Q2 Fiscal 2023 – 88,506 metres or $4.2 million ), of which approximately 29,548 metres or $0.6 million worth of underground drilling were expensed as part of mining costs (Q2 Fiscal 2023 – 45,365 metres or $1.3 million) and approximately 46,636 metres or $2.0 million worth of drilling were capitalized (Q2 Fiscal 2023 – 43,141 metres or $2.9 million ). In addition, approximately 10,868 metres or $4.1 million worth of preparation tunnelling were completed and expensed as part of mining costs (Q2 Fiscal 2023 – 10,340 metres or $4.0 million), and approximately 24,727 metres or $10.6 million worth of tunnels, raises, ramps and declines were completed and capitalized (Q2 Fiscal 2023 – 21,187 metres or $9.4 million).

 

For the six months ended September 30, 2023, the development work and capital expenditures are summarized as follows:

 

   Capitalized Development and Expenditures   Expensed 
   Ramp Development   Exploration and Development Tunnels   Drilling  

Plant &

equipment

   Total  

Mining Preparation

Tunnels

   Drilling 
   (Metres)   ($ Thousand)   (Metres)   ($ Thousand)   (Metres)   ($ Thousand)   ($ Thousand)   ($ Thousand)   (Metres)   (Metres) 
Six months ended
September 30,
2023
                                        
Ying Mining District   5,756   $4,205    39,550   $15,243    73,693   $2,632   $5,696   $27,776    17,903    48,905 
GC Mine   248    195    5,442    1,722    13,708    938    193    3,048    4,463    24,477 
Corporate and other   -    -    -    -    -    127    23    150    -    - 
Consolidated   6,004   $4,400    44,992   $16,965    87,401   $3,697   $5,912   $30,974    22,366    73,382 
Six months ended September 30, 2022                                                  
Ying Mining District   3,693   $2,833    35,591   $14,087    80,957   $4,038   $7,028   $27,986    18,229    85,179 
GC Mine   -    -    6,861    2,142    10,608    351    768    3,261    3,793    27,185 
Corporate and other   -    -    -    -    7,507    1,631    4    1,635    -    - 
Consolidated   3,693   $2,833    42,452   $16,229    99,072   $6,020   $7,800   $32,882    22,022    112,364 
                                                   
Changes (%)                                                  
Ying Mining District   56%   48%   11%   8%   -9%   -35%   -19%   -1%   -2%   -43%
GC Mine   100%   100%   -21%   -20%   29%   167%   -75%   -7%   18%   -10%
Corporate and other   -    -    -    -    -100%   -92%   475%   -91%   -    - 
Consolidated   63%   55%   6%   5%   -12%   -39%   -24%   -6%   2%   -35%

 

For the six months ended September 30, 2023, on a consolidated basis, a total of 160,783 metres or $5.3 million worth of diamond drilling were completed (same prior year period – 211,436 metres or $9.2 million), of which

 

 Management’s Discussion and AnalysisPage 5

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

approximately 73,382 metres or $1.6 million worth of underground drilling were expensed as part of mining costs (same prior year period – 112,364 metres or $3.2 million) and approximately 87,401 metres or $3.7 million worth of drilling were capitalized (same prior year period – 99,072 metres or $6.0 million). In addition, approximately 22,366 metres or $8.1 million worth of preparation tunnelling were completed and expensed as part of mining costs (same period year period – 22,022 metres or $8.1 million), and approximately 50,996 metres or $21.4 million worth of tunnels, raises, ramps and declines were completed and capitalized (same prior year period – 46,145 metres or $19.1 million).

 

(b)Individual Mine Performance

 

(i)Ying Mining District

 

The following table summarizes the operational information at the Ying Mining District for the three and six months ended September 30, 2023 and 2022. The Ying Mining District is the Company’s primary source of production and revenue, and consists of four mining licenses, including the SGX, HPG, TLP-LME-LMW, and DCG mines.

 

 

  Three months ended September 30,   Six months ended September 30, 
Ying Mining District  2023   2022   Changes   2023   2022   Changes 
Production Data                        
Ore Mined (tonne)
   220,636    215,927    2%   434,384    429,965    1%
Ore Milled (tonne)
                              
Gold Ore   12,800    -         23,693    -      
Silver Ore   200,068    216,262    -7%   397,984    428,317    -7%
    212,868    216,262    -2%   421,677    428,317    -2%
                               
Average Head Grades                              
Silver (grams/tonne)   235    257    -9%   244    262    -7%
Lead (%)   3.5    3.7    -5%   3.5    3.8    -8%
Zinc (%)   0.7    0.7    0%   0.7    0.7    0%
                               
Average Recovery Rates                              
Gold (%)**   91.1    -         91.7    -      
Silver (%)   95.0    95.5    -1%   95.0    95.6    -1%
Lead (%)   95.0    94.1    1%   95.3    94.8    1%
Zinc (%)   71.1    62.5    14%   70.3    60.3    17%
                               
Metal Production                              
Gold (ounces)   2,458    1,200    105%   4,010    2,300    74%
Silver (in thousands of ounces)   1,506    1,657    -9%   3,103    3,353    -7%
Silver equivalent (in thousands of ounces)   1,731    1,757    -1%   3,458    3,548    -3%
Lead (in thousands of pounds)   15,018    16,201    -7%   30,400    32,919    -8%
Zinc (in thousands of pounds)   2,197    1,976    11%   4,310    3,904    10%
                               
Cost Data*                              
Mining costs ($/tonne)   68.86    80.44    -14%   70.00    79.38    -12%
Shipping costs ($/tonne)   3.25    3.93    -17%   3.26    3.85    -15%
Milling costs ($/tonne)   11.42    10.86    5%   11.28    10.91    3%
Production costs ($/tonne)   83.53    95.23    -12%   84.54    94.14    -10%
All-in sustaining production costs ($/tonne)   142.84    127.89    12%   138.42    141.84    -2%
                               
Cash cost per ounce of silver, net of by-product credits ($)   (1.37)   1.86    -174%   (0.52)   1.05    -150%
All-in sustaining cost per ounce of silver, net of by-product credits ($)   8.06    6.82    18%   7.58    7.73    -2%

*Alternative performance (non-IFRS) measure. Please refer to section 11 for reconciliation.
**Gold recovery only refers to the recovery rate for gold ore processed.

 

In Q2 Fiscal 2024, a total of 220,636 tonnes of ore were mined at the Ying Mining District, up 2% compared to 215,927 tonnes in Q2 Fiscal 2023, and 212,868 tonnes of ore were milled, down 2% compared to 216,262 tonnes milled in Q2 Fiscal 2023.

 

Average head grades of ore processed were 235 g/t for silver, 3.5% for lead, and 0.7% for zinc compared to 257 g/t for silver, 3.7% for lead, and 0.7% for zinc in Q2 Fiscal 2023.

 

 Management’s Discussion and AnalysisPage 6

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

Metals produced at the Ying Mining District were approximately 2,458 ounces of gold, 1.5 million ounces of silver, or approximately 1.7 million ounces of silver equivalent, plus 15.0 million pounds of lead and 2.2 million pounds of zinc, representing increases of 105% and 11% in gold and zinc production, and decreases of 9% and 7% in silver and lead production, respectively, compared to 1,200 ounces of gold, 1.7 million ounces of silver, 16.2 million pounds of lead, and 2.0 million pounds of zinc in Q2 Fiscal 2023.

 

The decrease in silver and lead production was mainly due to lower head grades achieved due to mining sequences and 12,800 tonnes of gold ores were mined and processed with grades of 1.9 grams per tonne (“g/t”) gold, 82 g/t silver, 0.8% lead, and 0.3% zinc to produce gravity gold concentrates, silver-gold-lead (copper) concentrate, and zinc concentrate in Q2 Fiscal 2024. The gold recovery rate for gold ores processed was 91.1%. As a result of processing gold gravity concentrate, the Company has poured its first gold and produced and sold 649 ounces of gold doré in the current quarter.

 

In Q2 Fiscal 2024, the mining costs at the Ying Mining District were $68.86 per tonne, down 14% compared to $80.44 per tonne in Q2 Fiscal 2023, while the milling costs were $11.42 per tonne, up 5% compared to $10.86 per tonne in Q2 Fiscal 2023. Correspondingly, the production costs per tonne of ore processed were $83.53, down 12% compared to $95.23 in Q2 Fiscal 2023. The decrease was mainly due to less drilling expensed and an approximately 6% depreciation of the Chinese yuan against the US dollar over the same prior year period.

 

The all-in sustaining costs per tonne of ore processed were $142.84, up 12% compared to $127.89 in Q2 Fiscal 2023. The increase was mainly due to increase of $5.2 million in sustaining capital expenditures and $0.4 million in general administrative expenses and government fee and other taxes.

 

In Q2 Fiscal 2024, the cash costs per ounce of silver, net of by-product credits, at the Ying Mining District were negative $1.37, compared to $1.86 in Q2 Fiscal 2023. The decrease was primarily due to the decrease in the production costs per tonne and an increase of $2.0 million in by-product credits. The all-in sustaining costs per ounce of silver, net of by-product credits were $8.06, up 18% compared to $6.82 in Q2 Fiscal 2023. The increase was mainly due to the increase in all-in sustaining production costs per tonne.

 

In Q2 Fiscal 2024, a total of 63,822 metres or $2.0 million worth of diamond drilling were completed (Q2 Fiscal 2023 – 65,088 metres or $2.3 million), of which approximately 22,968 metres or $0.5 million worth of underground drilling were expensed as part of mining costs (Q2 Fiscal 2023 – 33,446 metres or $0.9 million) and approximately 40,854 metres or $1.5 million worth of drilling were capitalized (Q2 Fiscal 2023 – 31,642 metres or $1.4 million). In addition, approximately 9,460 metres or $3.6 million worth of preparation tunnelling were completed and expensed as part of mining costs (Q2 Fiscal 2023 – 8,912 metres or $3.6 million), and approximately 22,850 metres or $10.0 million worth of horizontal tunnels, raises, ramps, and declines were completed and capitalized (Q2 Fiscal 2023 – 17,866 metres or $8.4 million).

 

For the six months ended September 30, 2023, a total of 434,384 tonnes of ore were mined and 421,677 tonnes of ore were milled at the Ying Mining District, compared to 429,965 tonnes mined and 428,317 tonnes milled in the same prior year period.

 

Average head grades of ore processed were 244 g/t for silver, 3.5% for lead, and 0.7% for zinc compared to 262 g/t for silver, 3.8% for lead, and 0.7% for zinc in the same prior year period.

 

Metals produced at the Ying Mining District were approximately 4,010 ounces of gold, 3.1 million ounces of silver, or approximately 3.5 million ounces of silver equivalent, plus 30.4 million pounds of lead and 4.3 million pounds of zinc, up 74% and 10%, respectively, in gold and zinc production, and down 7% and 8%, respectively, in silver and lead production, compared to 2,300 ounces of gold, 3.4 million ounces of silver, 32.9 million pounds of lead, and 3.9 million pounds of zinc in the same prior year period.

 

For the six months ended September 30, 2023, the mining costs at the Ying Mining District were $70.00 per tonne, down 12% compared to $79.38 per tonne in the same prior year period while the milling costs were $11.28 per tonne, up 3% compared to $10.91 per tonne in the same prior year period. Correspondingly, the production costs per tonne of ore processed were $84.54, down 10% compared to $94.14 in the same prior year period. The

 

 Management’s Discussion and AnalysisPage 7

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

decrease was mainly due to less drilling expensed and the depreciation of the Chinese yuan against the US dollar over the same prior year period.

 

The all-in sustaining costs per tonne of ore processed was $138.42, down 2% compared to $141.84 in the same prior year period. The decrease was mainly due the decrease in the production costs per tonne offset by an increase of $2.0 million in sustaining capital expenditures and $0.3 million in general administrative and government fees and other taxes.

 

For the six months ended September 30, 2023, the cash costs per ounce of silver, net of by-product credits, at the Ying Mining District were negative $0.52, compared to $1.05 in the same prior year period. The all-in sustaining costs per ounce of silver, net of by-product credits were $7.58, down 2% compared to $7.73 in the same prior year period. The decrease was mainly due to the decrease in cash production costs and all-in sustaining production costs per tonne as discussed above.

 

For the six months ended September 30, 2023, a total of 122,598 metres or $3.8 million worth of diamond drilling were completed (same prior year period – 166,136 metres or $6.3 million), of which approximately 48,905 metres or $1.2 million worth of underground drilling were expensed as part of mining costs (same prior year period – 85,179 metres or $2.3 million) and approximately 73,693 metres or $2.6 million worth of drilling were capitalized (same prior year period – 80,957 metres or $4.0 million). In addition, approximately 17,903 metres or $6.8 million worth of preparation tunnelling were completed and expensed as part of mining costs (same prior year period – 18,229 metres or $7.0 million), and approximately 45,306 metres or $19.4 million worth of horizontal tunnels, raises, ramps, and declines were completed and capitalized (same prior year period – 39,284 metres or $16.9 million).

 

(ii)GC Mine

 

The following table summarizes the operational information at the GC Mine for the three and six months ended September 30, 2023 and 2022:

 

  Three months ended September 30,   Six months ended September 30, 
GC Mine  2023   2022   Changes   2023   2022   Changes 
Production Data                        
Ore Mined (tonne)   52,829    75,054    -30%   142,301    161,120    -12%
Ore Milled (tonne)   48,239    75,381    -36%   134,525    161,502    -17%
                               
Average Head Grades                              
Silver (grams/tonne)   66    72    -8%   75    72    4%
Lead (%)   1.1    1.2    -8%   1.3    1.3    0%
Zinc (%)   2.5    2.7    -7%   2.7    2.8    -4%
                               
Average Recovery Rates                              
Silver (%) **   82.7    81.0    2%   82.7    82.3    0%
Lead (%)   90.2    88.5    2%   90.6    89.3    1%
Zinc (%)   89.8    89.6    0%   90.2    90.0    0%
                               
Metal Production                              

Silver (in thousands of ounces)

   84    141    -40%   267    305    -12%
Lead (in thousands of pounds)   1,047    1,782    -41%   3,481    4,152    -16%
Zinc (in thousands of pounds)   2,404    4,010    -40%   7,112    9,008    -21%
                               
Cost Data*                              
Mining costs ($/tonne)   47.70    42.30    13%   46.63    42.25    10%
Milling costs ($/tonne)   20.48    17.54    17%   17.62    16.56    6%
Production costs ($/tonne)   68.18    59.84    14%   64.25    58.81    9%
All-in sustaining production costs ($/tonne)   99.75    78.31    27%   94.12    80.10    18%
                               
Cash cost per ounce of silver, net of by-product credits ($)   5.64    (12.13)   146%   (1.99)   (17.55)   89%
All-in sustaining cost per ounce of silver, net of by-product credits ($)   25.95    (0.73)   3655%   14.49    (4.29)   438%

*Alternative performance (non-IFRS) measure. Please refer to section 11 for reconciliation.
**Silver recovery includes silver recovered in lead concentrate and silver recovered in zinc concentrate.

 

In Q2 Fiscal 2024, a total of 52,829 tonnes of ore were mined and 48,239 tonnes were milled at the GC Mine,

 

 Management’s Discussion and AnalysisPage 8

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

down 30% and 36%, respectively, compared to 75,054 tonnes mined and 75,381 tonnes milled in Q2 Fiscal 2023, due to a production disruption of five weeks (refer to the Company’s news release dated September 5, 2023).

 

In Q2 Fiscal 2024, a total of 4,241 tonnes of waste was removed through the XRT Ore Sorting System.

 

Average head grades of ore milled were 66 g/t for silver, 1.1% for lead, and 2.5% for zinc compared to 72 g/t for silver, 1.2% for lead, and 2.7% for zinc in Q2 Fiscal 2023.

 

Metals produced at the GC Mine were approximately 84 thousand ounces of silver, 1.0 million pounds of lead, and 2.4 million pounds of zinc, down 40%, 41%, and 40%, respectively, compared to 141 thousand ounces of silver, 1.8 million pounds of lead, and 4.0 million pounds of zinc in Q2 Fiscal 2023. The decrease was mainly due to less ore production and lower head grades achieved.

 

The mining costs at the GC Mine were $47.70 per tonne, up 13% compared to $42.30 per tonne in Q2 Fiscal 2023, and the milling costs were $20.48 per tonne, up 17% compared to $17.54 per tonne in Q2 Fiscal 2023. The production costs per tonne or ore processed were $68.18, up 14% compared to $59.84 in Q2 Fiscal 2023. The all-in sustaining production costs per tonne of ore processed were $99.75, up 27%, compared to $78.31 in Q2 Fiscal 2023. The increase was primarily due to the lower ore production resulting in a higher fixed overhead costs allocation offset by the depreciation of the Chinese yuan against the US dollar over the same prior year period.

 

The cash costs per ounce of silver, net of by-product credits, at the GC Mine, in Q2 Fiscal 2024, were $5.64, compared to negative $12.13 in Q2 Fiscal 2023. The increase was mainly due to the increase in cash production costs per tonne and a decrease of $6.39 in by-product credits per tonne. The all-in sustaining costs per ounce of silver, net of by-product credits, were $25.95, compared to negative $0.73 in Q2 Fiscal 2023. The increase was mainly due to the increase in cash costs per ounce of silver as discussed above.

 

In Q2 Fiscal 2024, approximately 12,362 metres or $0.5 million worth of diamond drilling were completed (Q2 Fiscal 2023 – 17,893 metres or $0.6 million), of which approximately 6,580 metres or $0.1 million worth of underground drilling were expensed as part of mining costs (Q2 Fiscal 2023 – 11,919 metres or $0.4 million) and approximately 5,782 metres or $0.4 million of drilling were capitalized (Q2 Fiscal 2023 – 5,974 metres or $0.2 million). In addition, approximately 1,408 metres or $0.5 million of tunnelling were completed and expensed as part of mining costs (Q2 Fiscal 2023 – 1,428 metres or $0.4 million), and approximately 1,877 metres or $0.6 million of horizontal tunnels, raises, and declines were completed and capitalized (Q2 Fiscal 2023 – 3,321 metres or $1.0 million).

 

For the six months ended September 30, 2023, a total of 142,301 tonnes of ore were mined and 134,525 tonnes were milled at the GC Mine, down 12% and 17%, respectively, compared to 161,120 tonnes mined and 161,502 tonnes milled in the same prior year period.

 

For the six months ended September 30, 2023, a total of 8,603 tonnes of waste was removed through the XRT Ore Sorting System.

 

Average head grades of ore milled were 75 g/t for silver, 1.3% for lead, and 2.7% for zinc compared to 72 g/t for silver, 1.3% for lead, and 2.8% for zinc in the same prior year period.

 

Metals produced at the GC Mine were approximately 267 thousand ounces of silver, 3.5 million pounds of lead, and 7.1 million pounds of zinc, down 12%, 16%, and 21%, respectively, compared to 305 thousand ounces of silver, 4.2 million pounds of lead, and 9.0 million pounds of zinc in the same prior year period. The decrease was mainly due to less ore production and lower head grades achieved.

 

The mining costs at the GC Mine were $46.63 per tonne, up 10% compared to $42.25 per tonne in the same prior year period, and the milling costs were $17.62 per tonne, up 6% compared to $16.56 per tonne in the same prior year period. The production costs per tonne of ore processed were $64.25, up 9% compared to $58.81 in the same prior year period. The all-in sustaining production costs per tonne of ore processed were $94.12, up 18%, compared to $80.10 in the same prior year period. The increase was primarily due to the lower ore production resulting in a higher unit cost as well as the other factors discussed in the consolidated results.

 

For the six months ended September 30, 2023, the cash costs per ounce of silver, net of by-product credits, at

 

 Management’s Discussion and AnalysisPage 9

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

the GC Mine, were negative $1.99, up 89% compared to negative $17.55 in the same prior year period. The all-in sustaining costs per ounce of silver, net of by-product credits, were $14.49, compared to negative $4.29 in the same prior year period.

 

For the six months ended September 30, 2023, approximately 38,185 metres or $1.4 million worth of diamond drilling were completed (same prior year period – 37,793 metres or $1.3 million), of which approximately 24,477 metres or $0.4 million worth of underground drilling were expensed as part of mining costs (same prior year period – 27,185 metres or $0.9 million) and approximately 13,708 metres or $0.9 million of drilling were capitalized (same prior year period – 10,608 metres or $0.4 million ). In addition, approximately 4,463 metres or $1.3 million of tunnelling were completed and expensed as part of mining costs (same prior year period – 3,793 metres or $1.1 million), and approximately 5,690 metres or $1.9 million of horizontal tunnels, raises, and declines were completed and capitalized (same prior year period – 6,861 metres or $2.1 million).

 

(iii)Kuanping Project

 

Activities at the Kuanping Project in Fiscal 2024 have been focused on completing studies and reports as required to construct the mine. As of September 30, 2023, the Company has completed studies on environmental, water, and soil assessments, and all these reports have been submitted to and approved by the relevant provincial authorities. An updated mineral resources estimate report prepared as per Chinese standards is currently under review by the relevant provincial authorities. The Company is also in the process of preparing a report, incorporating the mineral resources development and utilization plan, reclamation plan, and environmental rehabilitation plan, to be submitted to the relevant provincial authorities before the commencement to construct the mine.

 

(iv)BYP Mine

 

The BYP Mine was placed on care and maintenance in August 2014 due to required capital upgrades to sustain its ongoing production and the market environment. The Company is conducting activities to apply for a new mining license, but the process has taken longer than expected. No guarantee can be given that the new mining license for the BYP Mine will be issued, or if it is issued, that it will be issued under reasonable operational and/or financial terms, or in a timely manner, or that the Company will be in a position to comply with all conditions that are imposed thereon.

 

(v)La Yesca Project

 

The La Yesca Project was placed on hold and no further exploration activities are planned.

 

 Management’s Discussion and AnalysisPage 10

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

(c)Annual Operating Outlook

 

All references to Fiscal 2024 Guidance in this MD&A refer to the “Fiscal 2024 Operating Outlook” section in the Company’s Fiscal 2023 Annual MD&A dated May 24, 2023 (“Fiscal 2024 Guidance”) filed under the Company’s SEDAR+ profile at www.sedarplus.ca.

 

(i)Production and Production Costs

 

The following table summarizes the production and production costs achieved for the six months ended September 30, 2023 compared to the respective Fiscal 2024 Guidance:

 

       Head grades   Metal production   Production costs 
  

Ore processed

(tonnes)

  

Gold

(g/t)

  

Silver

(g/t)

  

Lead

(%)

  

Zinc

(%)

  

Gold

(oz)

  

Silver

(Koz)

  

Lead

(Klbs)

  

Zinc

(Klbs)

  

Cash cost

($/t)

  

AISC

($/t)

 
Six months ended September 30, 2023                                            
Ying Mining District   421,677    0.14    244    3.5    0.7    4,010    3,103    30,400    4,310    84.54    138.42 
GC Mine   134,525    -    75    1.3    2.7    -    267    3,481    7,112    64.25    94.12 
Consolidated   556,202    0.10    203    3.0    1.2    4,010    3,370    33,881    11,422    79.53    141.53 
.                                                       
Fiscal 2024 Guidance                                                       
Ying Mining District   770,000-810,000    0.20    267    3.9    0.8    4,400 - 5,500    6,180-6,500    62,950-65,630    9,120-9,520    90.4-92.6    143.8-148.8 
GC Mine   330,000-360,000    -    75    1.2    2.9    0-0    620-670    7,530-8,180    18,530-20,140    50.3-52.3    79.6-84.2 
Consolidated   1,100,000-1,170,000    0.14    208    3.1    1.4    4,400 - 5,500    6,800-7,170    70,480-73,810    27,650-29,660    78.2-80.5    136.4-142.4 
                                                        
% of Fiscal 2024 Guidance*                                            
Ying Mining District   53%   70%   91%   90%   88%   81%   49%   47%   46%   92%   95%
GC Mine   39%   0%   100%   108%   93%   0%   41%   44%   37%   125%   115%
Consolidated   49%   71%   98%   97%   86%   81%   48%   47%   40%   100%   102%

*Percentage caculated based on mid-point of the related Fiscal 2024 Guidance

 

(ii)Development and Capital Expenditures

 

The following table summarizes the development work and capitalized expenditures for the six months ended September 30, 2023 compared to the respective Fiscal 2024 Guidance.

 

   Capitalized Development and Expenditures   Expensed 
   Ramp Development   Exploration and
Development
Tunnels
   Drilling   Equipment &
Mill and TSF
  

Mining
Preparation
Tunnels

   Drilling 
   (Metres)   ($ Thousand)   (Metres)   ($ Thousand)   (Metres)   ($ Thousand)   ($ Thousand)   ($ Thousand)   (Metres)   (Metres) 
Six months ended September 30, 2023                                        
Ying Mining District   5,756   $4,205    39,550   $15,243    73,693   $2,632    5,696   $27,776    17,903    48,905 
GC Mine   -    195    5,690    1,722    13,708    938    193    3,048    4,463    24,477 
Corporate and other   -    -    -    -    -    127    23    150    -    - 
Consolidated   5,756   $4,400    45,240   $16,965    87,401   $3,697   $5,912   $30,974    22,366    73,382 
                                                   
Fiscal 2024 Guidance                                                  
Ying Mining District   8,800    6,300    57,200    23,900    146,400    4,200    21,800    56,200    25,800    71,400 
GC Mine   -    -    14,700    6,400    30,200    800    700    7,900    5,300    24,800 
Corporate and other   -    -    -    -    -    -    600    600    -    - 
Consolidated   8,800   $6,300    71,900   $30,300    176,600   $5,000   $23,100   $64,700    31,100    96,200 
                                                   
Percentage of Fiscal 2024 Guidance                                                  
Ying Mining District   65%   67%   69%   64%   50%   63%   26%   49%   69%   68%
GC Mine   -    -    39%   27%   45%   117%   28%   39%   84%   99%
Corporate and other   -    -    -    -    0%   0%   4%   25%   -    - 
Consolidated   65%   70%   63%   56%   49%   74%   26%   48%   72%   76%

 

(iii)Operating Outlook

 

To improve the operational efficiencies at the Ying Mining District, the Company has ordered 20 scoop trams for the purpose to increasingly pivot to shrinkage ore mining with LHD loading, and to reduce the labour-intensive mucking associated with resuing mining. A mobile XRT Ore Sorting System is being installed at the processing plant to address the higher anticipated dilution associated with shrinkage mining.

 

To preserve capital, instead of the original plan to build a new 3,000 tonnes per day (“tpd”) mill and to abolish the existing No. 1 Mill, the Company is currently considering an alternative approach to add a new production line with 1,500 tpd capacity at the No. 2 Mill, which would increase the processing capacity at the Ying Mining District to 4,000 tpd. The Company will provide additional details when available.

 

 Management’s Discussion and AnalysisPage 11

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

(d)Update on the Transactions with OreCorp

 

On August 6, 2023, the Company and OreCorp Limited(ASX: ORR) (“OreCorp”) announced the signing of a binding scheme implementation deed (the “Agreement”) whereby Silvercorp will acquire all fully-paid ordinary shares of OreCorp not held by Silvercorp or its associates (the “OreCorp Shares”), pursuant to an Australian scheme of arrangement under Part 5.1 of the Corporations Act 2001 (Cth) (the “Scheme”), subject to the satisfaction and/or waiver of various conditions, and whereby each holder of OreCorp Shares will receive, for each OreCorp Share held, A$0.15 in cash and 0.0967 of a Silvercorp common shares.

 

Concurrently with entering into the Agreement, the Company and OreCorp entered into a placement agreement, whereby Silvercorp agreed to purchase 70,411,334 new fully-paid ordinary shares of OreCorp at a price of A$0.40 per OreCorp Share for aggregate proceeds of approximately $18.5 million (A$28.0 million). The placement was completed in August 2023, and as a result, the Company holds approximately 15% of the total outstanding ordinary shares of OreCorp. Proceeds from the placement are being used to carry out resettlement activities as contemplated in the Relocation Action Plan, facilitating the prompt development of the Nyanzaga Gold Project, located in the Mwanza region, Tanzania. OreCorp holds an 84% interest in the Nyanzaga Gold Project, in partnership with the Government of Tanzania.

 

The OreCorp Board has unanimously approved the transaction and has recommended that all OreCorp shareholders vote in favour of the Scheme at the meeting of the shareholders of OreCorp (the “Scheme Meeting”), in the absence of a superior proposal and subject to the independent expert appointed by OreCorp (the “Independent Expert”) concluding (and continuing to conclude) that the Scheme is in the best interests of OreCorp shareholders.

 

The Scheme is subject to customary closing conditions for a transaction of this nature, including but not limited to:

 

OreCorp shareholders approving the Scheme at the Scheme Meeting, currently set for early December 2023;

 

Approval of the Federal Court of Australia;

 

The Independent Expert issuing an Independent Expert’s Report which concludes (and continues to conclude) that the Scheme is in the best interests of OreCorp shareholders;

 

Tanzanian Fair Competition Commission (“FCC”) and any other applicable approvals;

 

OreCorp performance rights and OreCorp options being dealt with such that none will remain in existence on completion of the Scheme;

 

No material adverse change and no prescribed occurrence in relation to either Silvercorp or OreCorp;

 

Approval for quotation on TSX and NYSE of the Silvercorp common shares to be issued to OreCorp shareholders as the scrip component of the consideration; and

 

Other customary conditions.

 

Under the Agreement, Silvercorp has agreed to use reasonable endeavours to apply for admission of Silvercorp to the official list of Australian Securities Exchange (the “ASX”) and the Company has submitted an application to the ASX for preliminary suitability review. If ASX has provided Silvercorp with conditional approval for admission to the official list of ASX by the business day before the date of the second court hearing, OreCorp shareholders (other than ineligible shareholders) may elect to receive the scrip component of the consideration in the form of CHESS Depositary Interests (which may be traded on ASX) instead of in the form of Silvercorp common shares. If conditional approval is not provided by ASX by the business day before the date of the second court hearing, all OreCorp shareholders (other than ineligible shareholders) would receive the scrip component of the consideration in the form of Silvercorp shares, tradable on the TSX and NYSE American.

 

The Agreement also contains customary deal protection mechanisms, including no talk and no due diligence provisions, (subject to a fiduciary out exception) and no shop, as well as notification and matching rights for

 

 Management’s Discussion and AnalysisPage 12

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

Silvercorp in the event of a competing proposal. The transaction may incur a capital gains tax payable under Tanzanian legislation. A break fee of approximately A$2.8 million shall be payable by OreCorp to Silvercorp if the Agreement is terminated as a result of certain specified circumstances.

 

The first court hearing by the Federal Court of Australia was held on November 2, 2023, and the Federal Court of Australia made orders:

 

Directing OreCorp to convene a meeting of OreCorp shareholders (other than Silvercorp and its associates) to consider and vote on the Scheme (Scheme Meeting); and

 

Approving the despatch of an explanatory statement providing information about the Scheme together with the notice of the Scheme Meeting (together, the Scheme Booklet) to OreCorp shareholders (other than Silvercorp and its associates).

 

The Scheme Booklet, including the notice of the Scheme Meeting as well as an Independent Expert’s Report and an Independent Expert’s Report and Independent Limited Assurance Report, was despatched to OreCorp shareholders on November 8, 2023, following the registration of the Scheme Booklet with the Australian Securities and Investments Commission.

 

On November 6, 2023, OreCorp received a Merger Clearance Certificate (dated November 3, 2023) from FCC with an approval of the proposed acquisition by the Company of all fully-paid ordinary shares of OreCorp not held by Silvercorp.

 

4.Investment in Associates

 

(a)Investment in New Pacific Metals Corp. (“NUAG”)

 

New Pacific Metals Corp. (“NUAG”) is a Canadian public company listed on the Toronto Stock Exchange (symbol: NUAG) and NYSE American (symbol: NEWP). The Company accounts for its investment in NUAG using the equity method as it is able to exercise significant influence over the financial and operating policies of NUAG.

 

In September 2023, the Company participated in a bought deal financing of common shares of NUAG and acquired an additional 2,541,890 common shares of NUAG for a cost of $5.0 million. As a result of the financing, the Company’s ownership in NUAG was diluted to 27.4% and a dilution gain of $733 was recorded on the unaudited condensed consolidated interim statements of income.

 

As at September 30, 2023, the Company owned 46,893,506 common shares of NUAG (March 31, 2023 – 44,351,616), representing an ownership interest of 27.4% (March 31, 2023 – 28.2%).

 

The summary of the investment in NUAG common shares and its market value as at the respective reporting dates are as follows:

 

           Value of
NUAG’s
 
           common
shares per
 
   Number of
shares
   Amount   quoted 
market price
 
Balance, April 1, 2022   44,042,216   $49,437   $140,275 
Purchase from open market   309,400    874      
Share of net loss        (2,411)     
Share of other comprehensive loss        (894)     
Foreign exchange impact        (3,753)     
Balance, March 31, 2023   44,351,616   $43,253   $119,621 
Participation in bought deal   2,541,890    4,982      
Dilution Gain        733      
Share of net loss        (1,111)     
Share of other comprehensive loss        (3)     
Foreign exchange impact        15      
Balance, September 30, 2023   46,893,506   $47,869   $81,162 

 

 Management’s Discussion and AnalysisPage 13

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

(b)Investment in Tincorp Metals Inc. (“TIN”)

 

Tincorp Metals Inc. (“TIN”), formerly Whitehorse Gold Corp., is a Canadian public company listed on the TSX Venture Exchange (symbol: TIN). The Company accounts for its investment in TIN using the equity method as it is able to exercise significant influence over the financial and operating policies of TIN.

 

On December 15, 2022, the Company participated in a non-brokered private placement of TIN and purchased 4,000,000 units at a cost of $1.2 million. Each unit was comprised of one TIN common share and one-half common share purchase warrant at exercise price of CAD$0.65 per share. The common share purchase warrant expires on December 15, 2024.

 

As at September 30, 2023, the Company owned 19,514,285 common shares of TIN (March 31, 2023 – 19,514,285), representing an ownership interest of 29.3% (March 31, 2023 – 29.3%).

 

The table below summarize the investment in TIN common shares and its market value as at the respective reporting dates.

 

   Number of
shares
   Amount   Value of
TIN’s
common
shares per
quoted
market price
 
Balance, April 1, 2022   15,514,285   $7,404   $6,208 
Participation in private placement   4,000,000    1,181      
Dilution loss        (107)     
Share of net loss        (490)     
Share of other comprehensive income        8      
Foreign exchange impact        (554)     
Balance, March 31, 2023   19,514,285   $7,442   $6,777 
Share of net loss        (234)     
Foreign exchange impact        11      
Balance, September 30, 2023   19,514,285   $7,219   $6,206 

 

 Management’s Discussion and AnalysisPage 14

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

5.Overview of Financial Results

 

(a)Selected Annual and Quarterly Information

 

The following tables set out selected quarterly results for the past ten quarters as well as selected annual results for the past two years. The dominant factors affecting results presented below are the volatility of the realized selling metal prices and the timing of sales. The results for the quarters ended March 31 are normally affected by the extended Chinese New Year holiday.

 

Fiscal 2024  Quarter Ended   Period ended 
(In thousands of USD, other than per share amounts)  Jun 30, 2023   Sep 30, 2023   Sep 30, 2023 
Revenue  $60,006   $53,992   $113,998 
Cost of mine operations   36,705    33,049    69,754 
Income from mine operations   23,301    20,943    44,244 
Corporate general and administrative expenses   3,650    3,810    7,460 
Foreign exchange loss (gain)   2,227    (1,314)   913 
Share of loss in associates   640    705    1,345 
Dilution gain on investment in associate   -    (733)   (733)
Loss (gain) on investments   (1,086)   603    (483)
Other items   (130)   912    782 
Income from operations   18,000    16,960    34,960 
Finance items   (1,434)   (1,688)   (3,122)
Income tax expenses   6,221    3,878    10,099 
Net income   13,213    14,770    27,983 
Net income attributable to equity holders of the Company   9,217    11,050    20,267 
Basic earnings (loss) per share   0.05    0.06    0.11 
Diluted earnings (loss) per share   0.05    0.06    0.11 
Cash dividend declared   2,214    -    2,214 
Cash dividend declared per share   0.0125    -    0.0125 
Other financial information               
Total assets             680,422 
Total liabilities             104,436 
Total equity attributable to equity holders of the Company             489,200 

 

Fiscal 2023  Quarter Ended   Year Ended 
(In thousands of USD, other than per share amounts)  Jun 30, 2022   Sep 30, 2022   Dec 31, 2022   Mar 31, 2023   Mar 31, 2023 
Revenue  $63,592   $51,739   $58,651   $34,147   $208,129 
Cost of mine operations   38,690    37,378    36,907    24,371    137,346 
Income from mine operations   24,902    14,361    21,744    9,776    70,783 
Corporate general and administrative expenses   3,557    3,476    3,171    3,045    13,249 
Foreign exchange loss (gain)   (1,656)   (4,340)   850    304    (4,842)
Share of loss in associates   728    771    677    725    2,901 
Dilution loss on investment in associate                  107    107 
Loss (gain) on equity investments   2,671    1,596    (3,010)   1,061    2,318 
Impairment charges against mineral rights and properties   -    20,211    -    -    20,211 
Other items   231    61    2,791    9    3,092 
Income from operations   19,371    (7,414)   17,265    4,525    33,747 
Finance items   (800)   (1,023)   69    358    (1,396)
Income tax expenses   6,087    3,811    2,259    1,886    14,043 
Net income   14,084    (10,202)   14,937    2,281    21,100 
Net income (loss) attributable to equity holders of the Company   10,169    (1,712)   11,916    235    20,608 
Basic earnings (loss) per share   0.06    (0.01)   0.07    0.00    0.12 
Diluted earnings (loss) per share   0.06    (0.01)   0.07    0.00    0.12 
Cash dividend declared   2,216    -    2,209    -    4,425 
Cash dividend declared per share   0.0125    -    0.0125    -    0.025 
Other financial information                         
Total assets                       676,799 
Total liabilities                       96,968 
Total attributable shareholders’ equity                       489,053 

 

 Management’s Discussion and AnalysisPage 15

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

Fiscal 2022  Quarter Ended   Year Ended 
(In thousands of USD, other than per share amounts)  Jun 30, 2021   Sep 30, 2021   Dec 31, 2021   Mar 31, 2022   Mar 31, 2022 
Revenue  $58,819   $58,435   $59,079   $41,590   $217,923 
Cost of mine operations   33,315    34,823    37,603    27,881    133,622 
Income from mine operations   25,504    23,612    21,476    13,709    84,301 
Corporate general and administrative expenses   3,838    3,749    3,310    3,284    14,181 
Foreign exchange loss (gain)   450    (2,063)   (1,813)   3,159    (267)
Share of loss in associates   396    469    403    920    2,188 
Loss (gain) on equity investments   722    3,365    (1,101)   499    3,485 
Other items   314    460    1,481    (106)   2,149 
Income from operations   19,784    17,632    19,196    5,953    62,565 
Finance items   (1,265)   (481)   8,171    (932)   5,493 
Income tax expenses (recovery)   4,817    5,355    3,093    523    13,788 
Net income   16,232    12,758    7,932    6,362    43,284 
Net income attributable to equity holders of the Company   12,212    9,393    5,063    3,966    30,634 
Basic earnings per share   0.07    0.05    0.03    0.02    0.17 
Diluted earnings per share   0.07    0.05    0.03    0.02    0.20 
Cash dividend declared   2,202    -    2,211        4,413 
Cash dividend declared per share   0.0125    -    0.0125        0.025 
Other financial information                         
Total assets                       723,538 
Total liabilities                       103,424 
Total attributable shareholders’ equity                       512,396 

 

(b)Overview of Q2 Fiscal 2024 Financial Results

 

Net income attributable to equity shareholders of the Company in Q2 Fiscal 2024 was $11.1 million or $0.06 per share, compared to a net loss of $1.7 million or loss of $0.01 per share in Q2 Fiscal 2023.

 

Compared to Q2 Fiscal 2023, the Company’s consolidated financial results in the current quarter were mainly impacted by i) increases of 38%, 27%, and 2%, respectively, in the realized selling prices for gold, silver, and lead, and a decrease of 27% in the realized selling price for zinc; ii) an increase of 110% in gold sold and decreases of 12%, 12% and 23% respectively, in silver, lead and zinc sold; iii) a dilution gain of $0.7 million arising from the investment in NUAG; iv) a decrease of $1.0 million in the loss on mark-to-market investments; v) a decrease of $3.0 million in foreign exchange gain; and vi) no impairment charges while a total of $20.2 million impairment charges against the mineral rights and properties were recorded in Q2 Fiscal 2023.

 

Revenue in Q2 Fiscal 2024 was $54.0 million, up 4% compared to $51.7 million in Q2 Fiscal 2023. The increase is mainly due to the increase in net realized selling prices for silver, gold and lead offset by the decreases in silver, lead and zinc sold.

 

 Management’s Discussion and AnalysisPage 16

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

The following table summarizes the metals sold, net realized selling price and revenue achieved for each metal.

 

   Three months ended September 30, 2023   Three months ended September 30, 2022 
  

Ying Mining

District

   GC   Consolidated   Ying Mining
District
   GC   Consolidated 
Metal Sales                        
Gold (ounces)   2,515    -    2,515    1,200    -    1,200 
Silver (in thousands of ounces)   1,498    80    1,578    1,649    140    1,789 
Lead (in thousands of pounds)   14,275    900    15,175    15,587    1,681    17,268 
Zinc (in thousands of pounds)   2,163    2,415    4,578    1,882    4,058    5,940 
Revenue                               
Gold (in thousands of $)   4,565    -    4,565    1,579    -    1,579 
Silver (in thousands of $)   29,990    1,163    31,153    26,064    1,651    27,715 
Lead (in thousands of $)   12,358    769    13,127    13,294    1,406    14,700 
Zinc (in thousands of $)   1,736    1,879    3,615    2,128    4,290    6,418 
Other (in thousands of $)   1,190    342    1,532    894    433    1,327 
    49,839    4,153    53,992    43,959    7,780    51,739 
Average Selling Price, Net of Value Added Tax and Smelter Charges                              
Gold ($ per ounce)   1,815    -    1,815    1,316    -    1,316 
Silver ($ per ounce)   20.02    14.54    19.74    15.81    11.79    15.50 
Lead ($ per pound)   0.87    0.85    0.87    0.85    0.84    0.85 
Zinc ($ per pound)   0.80    0.78    0.79    1.13    1.06    1.08 

 

The net realized selling price is calculated using the Shanghai Metal Exchange (“SME”) price, less smelter charges, recovery, and value added tax (“VAT”). The metal prices quoted on SME, excluding gold, include VAT. The following table is a comparison among the Company’s net realized selling prices, prices quoted on SME, and prices quoted on London Metal Exchange (“LME”):

 

   Silver (in US$/ounce)   Gold (in US$/ounce)   Lead (in US$/pound)  

Zinc (in US$/pound)

 
   Q2 F2024   Q2 F2023   Q2 F2024   Q2 F2023   Q2 F2024   Q2 F2023   Q2 F2024   Q2 F2023 
Net realized selling prices  $19.74   $15.50   $1,815   $1,316   $0.87   $0.85   $0.79   $1.08 
SME  $24.53   $19.40   $1,974   $1,744   $1.00   $0.99   $1.31   $1.62 
LME  $23.57   $19.23   $1,929   $1,730   $0.98   $0.90   $1.11   $1.46 

 

Costs of mine operations in Q2 Fiscal 2024 were $33.0 million, down 12% compared to $37.4 million in Q2 Fiscal 2023. Items included in costs of mine operations are as follows:

 

   Q2 Fiscal 2024   Q2 Fiscal 2023   Change 
Production costs  $21,268   $25,398    -16%
Depreciation and amortization   6,515    7,354    -11%
Mineral resource taxes   1,597    1,308    22%
Government fees and other taxes   751    556    35%
General and administrative   2,918    2,762    6%
   $33,049    37,378    -12%

 

Production costs expensed in Q2 Fiscal 2024 were $21.3 million, down 16% compared to $25.4 million in Q2 Fiscal 2023. The decrease was mainly due to less metals sold and a decrease of 6% in per tonne production costs. The production costs expensed represent approximately 264,100 tonnes of ore processed and expensed at $80.53 per tonne, compared to approximately 295,100 tonnes of ore processed and expensed at $86.07 per tonne in Q2 Fiscal 2023.

 

The increase in the mineral resource taxes and government fees and other taxes was mainly due to higher revenue achieved in Q2 Fiscal 2024. Government fees and other taxes are comprised of environmental protection fees, surtaxes on VAT, land usage levies, stamp duties and other miscellaneous levies, duties and taxes imposed by the state and local Chinese governments.

 

 Management’s Discussion and AnalysisPage 17

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

Mine general and administrative expenses for the mine operations in Q2 Fiscal 2024 were $2.9 million, comparable to $2.8 million in Q2 Fiscal 2023. Items included in general and administrative expenses for the mine operations are as follows:

 

   Q2 Fiscal 2024   Q2 Fiscal 2023   Change 
Amortization and depreciation  $264   $301    -12%
Office and administrative expenses   840    767    10%
Professional Fees   124    111    12%
Salaries and benefits   1,690    1,583    7%
   $2,918   $2,762    6%

 

Income from mine operations in Q2 Fiscal 2024 was $20.9 million, up 46% compared to $14.4 million in Q2 Fiscal 2023. Income from mine operations at the Ying Mining District was $21.8 million, compared to $12.9 million in Q2 Fiscal 2023. Loss from mine operations at the GC Mine was $0.7 million, compared to income of $1.5 million in Q2 Fiscal 2023.

 

Corporate general and administrative expenses in Q2 Fiscal 2024 were $3.8 million, up 10% compared to $3.5 million in Q2 Fiscal 2023. Items included in corporate general and administrative expenses are as follows:

 

   Q1 Fiscal 2024   Q1 Fiscal 2023   Change 
Amortization and depreciation  $148   $142    4%
Office and administrative expenses   516    460    12%
Professional Fees   239    55    335%
Salaries and benefits   1,541    1,699    -9%
Share-based compensation   1,366    1,120    22%
   $3,810   $3,476    10%

 

Foreign exchange gain in Q2 Fiscal 2024 was $1.3 million compared to $4.3 million in Q2 Fiscal 2023. The foreign exchange gain or loss is mainly driven by the exchange rates of the US dollar and the Australian dollar against the Canadian dollar.

 

Loss on investments in Q2 Fiscal 2024 was $0.6 million, compared to $1.6 million in Q2 Fiscal 2023. The loss was mainly due to the changes in value of mark-to-market equity investments.

 

Share of loss in associates in Q2 Fiscal 2024 was $0.7 million, compared to $0.8 million in Q2 Fiscal 2023. Share of loss in an associate represents the Company’s equity pickup in NUAG and TIN.

 

Dilution gain on investment in associates in Q2 Fiscal 2024 was $0.7 million, compared to $nil in Q2 Fiscal 2023. In Q2 Fiscal 2024, the Company’s ownership in NUAG was diluted to 27.4% from 28.2%.

 

Impairment of mineral rights and properties in Q2 Fiscal 2024 was $nil million, compared to $20.2 million in Q2 Fiscal 2023. In Q2 Fiscal 2023, the Company decided not to plan further significant work at the Las Yesca Project and an impairment charge of $20.2 was recorded.

 

Finance income in Q2 Fiscal 2024 was $1.7 million compared to $1.1 million in Q2 Fiscal 2023. The Company invests in short-term investments which include term deposits, money market instruments, and bonds.

 

Finance costs in Q2 Fiscal 2024 was $0.1 million compared to $0.1 million in Q2 Fiscal 2023. The finance costs primarily comprised of the following:

 

   Q2 Fiscal 2024   Q2 Fiscal 2023 
Interest on lease obligation  $6   $12 
Unwinding of discount of environmental rehabilitation provision   48    61 
   $54   $73 

 

Income tax expenses in Q2 Fiscal 2024 were $3.9 million, down 29% compared to $3.8 million in Q2 Fiscal 2023. The income tax expense recorded in Q2 Fiscal 2024 included a current income tax expense of $2.5 million (Q2

 

 Management’s Discussion and AnalysisPage 18

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

Fiscal 2023 - $2.4 million) and a deferred income tax expense of $1.4 million (Q2 Fiscal 2023 - $1.4 million). The current income tax expenses in Q2 Fiscal 2024 included withholding tax expenses of $nil (Q2 Fiscal 2023- $1.3 million), which was paid at a rate of 10% on dividends distributed out of China.

 

(c)Overview of the Financial Results for the six months ended September 30, 2023

 

Net income attributable to equity shareholders of the Company for the six months ended September 30, 2023 was $20.3 million or $0.11 per share, compared to net income of $8.5 million or $0.05 per share in the same prior year period.

 

Compared to the same prior year period, the Company’s consolidated financial results for the six months ended September 30, 2023 were mainly impacted by i) an increase of 74% in gold sold, and decreases of 8%, 11% and 11%, respectively, in silver, lead and zinc sold; ii) increases of 22% and 16%, respectively, in the realized selling price for gold and silver, and decreases of 3% and 30%, respectively, in the realized selling prices for lead and zinc; iii) a negative impact of $6.9 million in foreign exchange; iv) an improvement of $4.8 million in mark-to-market investments, and v) $nil impairment charge while a $20.2 million impairment charge was against the mineral rights and properties in the same prior year period.

 

Revenue for the six months ended September 30, 2023 was $114.0 million, down 1% compared to $115.3 million in the same prior year period. The decrease is mainly due to the decreases of silver, lead and zinc sold offset by the increase of gold sold and the net realized selling prices in gold and silver. The following table summarizes the metals sold, net realized selling price and revenue achieved for each metal.

 

   Six months ended September 30, 2023   Six months ended September 30, 2022 
  

Ying Mining

District

   GC   Consolidated   Ying Mining
District
   GC   Consolidated 

Metal Sales

                        
Gold (ounces)   4,010    -    4,010    2,300    -    2,300 
Silver (in thousands of ounces)   3,129    264    3,393    3,408    296    3,704 
Lead (in thousands of pounds)   29,277    3,228    32,505    32,347    4,046    36,393 
Zinc (in thousands of pounds)   4,295    7,203    11,498    3,917    8,951    12,868 
Revenue                              
Gold (in thousands of $)   7,080    -    7,080    3,332    -    3,332 
Silver (in thousands of $)   62,351    3,954    66,305    58,390    3,774    62,164 
Lead (in thousands of $)   25,004    2,718    27,722    28,329    3,486    31,815 
Zinc (in thousands of $)   3,527    5,747    9,274    4,667    10,253    14,920 
Other (in thousands of $)   2,453    1,164    3,617    2,203    897    3,100 
    100,415    13,583    113,998    96,921    18,410    115,331 
Average Selling Price, Net of Value Added Tax and Smelter Charges                              
Gold ($ per ounce)   1,766    -    1,766    1,449    -    1,449 
Silver ($ per ounce)   19.93    14.98    19.54    17.13    12.75    16.78 
Lead ($ per pound)   0.85    0.84    0.85    0.88    0.86    0.88 
Zinc ($ per pound)   0.82    0.80    0.81    1.19    1.15    1.16 

 

Costs of mine operations for the six months ended September 30, 2023 were $69.8 million, down 8% compared to $76.1 million in the same prior year period. Items included in costs of mine operations are as follows:

 

   Six months ended September 30, 
   2023   2022   Change 
Production costs  $45,566   $51,542    -12%
Depreciation and amortization   14,178    14,912    -5%
Mineral resource taxes   2,963    2,848    4%
Government fees and other taxes   1,408    1,340    5%
General and administrative   5,639    5,426    4%
   $69,754    76,068    -8%

 

Production costs expensed for the six months ended September 30, 2023 were $45.6 million, down 12% compared to $51.5 million in the same prior year period. The increase was mainly due to less metals sold and a

 

 Management’s Discussion and AnalysisPage 19

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

decrease of 6% in per tonne production costs. The production costs expensed represent approximately 573,000 tonnes of ore processed and expensed at $79.53 per tonne, compared to approximately 610,000 tonnes of ore processed and expensed at $84.50 per tonne in the same prior year period.

 

Mine general and administrative expenses for the mine operations for the six months ended September 30, 2023 were $5.6 million, up 4% compared to $5.4 million in the same prior year period. Items included in general and administrative expenses for the mine operations are as follows:

 

   Six months ended September 30, 
   2023   2022   Change 
Amortization and depreciation  $541   $618    -12%
Office and administrative expenses   1,548    1,386    12%
Professional Fees   227    233    -3%
Salaries and benefits   3,323    3,189    4%
   $5,639   $5,426    4%

 

Income from mine operations for the six months ended September 30, 2023 was $44.2 million, up 13% compared to $39.3 million in the same prior year period. Income from mine operations at the Ying Mining District was $43.5 million, compared to $34.3 million in the same prior year period. Income from mine operations at the GC Mine was $0.9 million, compared to $5.2 million in the same prior year period.

 

Corporate general and administrative expenses for the six months ended September 30, 2023 were $7.5 million, up 6% compared to $7.0 million in the same prior year period. Items included in corporate general and administrative expenses are as follows:

 

   Six months ended September 30, 
   2023   2022   Change 
Amortization and depreciation  $296   $291    2%
Office and administrative expenses   1,057    815    30%
Professional Fees   414    363    14%
Salaries and benefits   2,956    3,272    -10%
Share-based compensation   2,737    2,292    19%
   $7,460   $7,033    6%

 

Foreign exchange loss for the six months ended September 30, 2023 was $0.9 million compared to a gain of $6.0 million in the same prior year period. The foreign exchange gain or loss is mainly driven by the exchange rates of the US dollar and the Australian dollar against the Canadian dollar.

 

Gain on investments for the six months ended September 30, 2023 was $0.5 million, compared to a loss of $4.3 million in the same prior year period. The gain or loss was mainly due to the changes in value of mark-to-market equity investments.

 

Share of loss in an associate for the six months ended September 30, 2023 was $1.3 million, compared to $1.5 million in the same prior year period. Share of loss in an associate represents the Company’s equity pickup in NUAG and TIN.

 

Dilution gain on investment in associate for the six months ended September 30, 2023 was $0.7 million, compared to $nil in the same prior year period. As at September 30, 2023, the Company’s ownership in NUAG was diluted to 27.4% from 28.2% as at March 31, 2023.

 

Impairment of mineral rights and properties for the six months ended September 30, 2023 was $nil million, compared to $20.2 million in the same prior year period. In Q2 Fiscal 2023, the Company decided not to plan further significant work at the Las Yesca Project and an impairment charge of $20.2 was recorded.

 

Finance income for the six months ended September 30, 2023 was $3.2 million compared to $2.4 million in the same prior year period. The Company invests in short-term investments which include term deposits, money market instruments, and bonds.

 

 Management’s Discussion and AnalysisPage 20

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

Finance costs for the six months ended September 30, 2023 was $0.1 million compared to $0.6 million in the same prior year period. The finance costs primarily comprised of the following:

 

   Six months ended
September 30,
 
   2023   2022 
Interest on lease obligation  $13   $26 
Unwinding of discount of environmental rehabilitation provision   101    124 
Impairment charges against debt investment   -    445 
   $114   $595 

 

Income tax expenses for the six months ended September 30, 2023 were $10.1 million, up 2% compared to $9.9 million in the same prior year period. The income tax expense recorded for the six months ended September 30, 2023 included a current income tax expense of $7.4 million (same prior year period - $6.4 million) and a deferred income tax expense of $2.7 million (same prior year period - $3.5 million). The current income tax expenses for the six months ended September 30, 2023 included withholding tax expenses of $2.5 million (same prior year period- $2.6 million), which was paid at a rate of 10% on dividends distributed out of China.

 

6.Liquidity, Capital Resources, and Contractual Obligations

 

Liquidity

 

The following tables summarize the Company’s cash and cash equivalents, short-term investments, and working capital position as well as the cash flow activities during the period.

 

As at  September 30,
2023
   March 31,
2023
   Changes 
Cash and cash equivalents  $119,098   $145,692   $(26,594)
Short-term investments   69,993    57,631    12,362 
   $189,091   $203,323   $(14,232)
                
Working capital  $154,330   $177,808   $(23,478)

 

   Three months ended September 30,   Six months ended September 30, 
   2023   2022   Changes   2023   2022   Changes 
Cash flow                        
Cash provided by operating activities  $28,844   $14,064   $14,780   $57,725   $54,240   $3,485 
Cash provided by (used in) investing activities   (51,064)   17,252    (68,316)   (72,180)   26,307    (98,487)
Cash provided by (used in) financing activities   (637)   (4,995)   4,358    (10,163)   (11,887)   1,724 
Increase (decrease) in cash and cash equivalents   (22,857)   26,321    (49,178)   (24,618)   68,660    (93,278)
Effect of exchange rate changes on cash and cash equivalents   (1,323)   (10,212)   8,889    (1,976)   (15,592)   13,616 
Cash and cash equivalents, beginning of the period   143,278    150,261    (6,983)   145,692    113,302    32,390 
Cash and cash equivalents, end of the period  $119,098   $166,370   $(47,272)  $119,098   $166,370   $(47,272)

 

Cash, cash equivalents and short-term investments as at September 30, 2023 were $189.1 million, down 7% or $14.2 million compared to $203.3 million as at March 31, 2023. The decrease is mainly due to i) $30.1 million spent on mineral rights and property development expenditures and the acquisition of plant and equipment; ii) $27.5 million investment in an associate and other investments; iii) $10.2 million used in financing activities; and offset by iv) $57.7 million cash from operations.

 

Working capital as at September 30, 2023 was $154.3 million, down 13% compared to $177.8 million as at March 31, 2023.

 

Cash flow provided by operating activities in Q2 Fiscal 2024 was $28.8 million, up $14.7 million, compared to $14.1 million in Q2 Fiscal 2023. The increase was due to:

 

$25.6 million cash flow from operating activities before changes in non-cash operating working capital, up $4.7 million, compared to $20.9 million in Q2 Fiscal 2023, and the increase was mainly due to higher income from mine operations; and

 

$3.2 million cash provided by the changes in non-cash working capital, compared to $6.8 million use in Q2

 

 Management’s Discussion and AnalysisPage 21

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

Fiscal 2023.

 

For the six months ended September 30, 2023, cash flow provided by operating activities was $57.7 million, up $3.5 million compared to $54.2 million. Before changes in non-cash operating working capital, cash flow from operating activities was $49.5 million, down $2.6 million compared to $52.1 million for the same prior year period.

 

Cash flow used in investing activities in Q2 Fiscal 2024 was $51.1 million, compared to $17.3 million cash provided in Q2 Fiscal 2023, and comprised mostly of:

 

$20.9 million spent on investment in short-term investments (Q2 Fiscal 2023 - $18.3 million);

 

$18.5 million spent on investment in other investments (Q2 Fiscal 2023 - $nil);

 

$12.1 million spent on mineral exploration and development expenditures (Q2 Fiscal 2023 - $6.9 million);

 

$5.0 million spent on investment in an associate (Q2 Fiscal 2023 - $0.2 million);

 

$3.3 million spent to acquire plant and equipment (Q2 Fiscal 2023 - $4.5 million); offset by,

 

$7.6 million proceeds from the redemptions of short-term investments (Q2 Fiscal 2023 - $47.1 million);

 

$0.8 million proceeds from disposal of other investments (Q1 Fiscal 2023 - $nil).

 

For the six months ended September 30, 2023, cash flow used in investing activities was $72.2 million, compared to $26.3 million provided by the same prior year period, and comprised mostly of:

 

$29.5 million spent on investment in short-term investments (same prior year period - $80.3 million);

 

$24.0 million spent on mineral exploration and development expenditures (same prior year period - $22.8 million);

 

$22.1 million spent on the acquisition of other investments (same prior year period - $1.8 million);

 

$5.0 million spent on investment in an associate (same prior year period - $0.8 million);

 

$6.6 million spent to acquire plant and equipment (same prior year period - $6.7 million); offset by,

 

$13.5 million proceeds from the redemptions of short-term investments (same prior year period - $138.0 million);

 

$0.8 million proceeds from the disposal of other investments (same prior year period - $0.5 million).

 

Cash flow used in financing activities in Q2 Fiscal 2024 was $0.6 million, compared to $5.0 million cash from financing activities in Q2 Fiscal 2023, and comprised mostly of:

 

$0.1 million lease payment (Q2 Fiscal 2023 - $0.2 million);

 

$0.6 million spent to buy back 196,554 common shares of the Company under the Normal Course Issuer Bid (Q2 Fiscal 2023 - $1.2 million to buy back 503,247 common shares); and

 

$nil in distributions to non-controlling shareholders (Q2 Fiscal 2023 - $3.6 million).

 

Cash flow used in financing activities for the six months ended September 30, 2023 was $10.2 million, compared to $11.9 million in the same prior year period, and comprised mostly of:

 

$0.1 million lease payment (same prior year period - $0.3 million);

 

$7.2 million in distributions to non-controlling shareholders (same prior year period - $7.3 million);

 

$2.2 million cash dividends paid to equity holders of the Company (same prior year period - $2.2 million);

 

$0.6 million spent to buy back 196,554 common shares of the Company under the Normal Course Issuer Bid (same prior year period - $2.1 million spent to buy back 838,237 common shares).

 

 Management’s Discussion and AnalysisPage 22

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

Capital Resources

 

The Company’s objective when managing capital is to maintain financial flexibility to continue as a going concern while optimizing growth and maximizing returns of investments for shareholders. The Company’s strategy to achieve these objectives is to invest its excess cash balance in a portfolio of primarily fixed income instruments.

 

The Company monitors its capital structure based on changes in operations and economic conditions, and may adjust the structure by repurchasing shares, issuing new shares, or issuing debt. If additional funds are raised through the issuance of equity securities, the percentage ownership of current shareholders will be reduced, and such equity securities may have rights, preferences or privileges senior to those of the holders of the Company’s common shares.

 

As at September 30, 2023, the Company has cash, cash equivalents, and short-term investments of $189.1 million and working capital of $154.3 million. The Company’s financial position at September 30, 2023 and the operating cash flows that are expected over the next 12 months lead the Company to believe that the Company’s liquid assets are sufficient to satisfy the Company’s Fiscal 2024 working capital requirements, fund currently planned capital expenditures, and to discharge liabilities as they come due. The Company remains well positioned to take advantage of strategic opportunities as they become available. Liquidity risks are discussed further in the “Risks and Uncertainties” section of this MD&A. The Company is not subject to any externally imposed capital requirements.

 

Contractual Obligation and Commitments

 

In the normal course of business, the Company enters into contracts that give rise to commitments for future minimum payments. The following table summarizes the remaining contractual maturities of the Company’s financial and non-financial liabilities, shown in contractual undiscounted cash flow as at September 30, 2023.

 

   Within a year   2-5 years   Total 
Accounts payable and accrued liabilities  $44,877   $-   $44,877 
Deposit received   3,851    -    3,851 
Lease obligation   273    183    456 
Income tax payable   927    -    927 
   $49,928   $183   $50,111 

 

The Company’s customers are required to make full amount of payment as deposits prior to the shipment of its concentrate inventories, and the customers also have rights to demand repayment of any unused deposits paid.

 

As at September 30, 2023, the Company has working capital of $154.3 million (March 31, 2023 - $177.8 million). The Company believes it has sufficient capital to meet its cash needs for the next 12 months, including the cost of compliance with continuous reporting requirements.

 

7.Environmental Rehabilitation Provision

 

The estimated future environmental rehabilitation costs are based principally on the requirements of relevant authorities and the Company’s environmental policies. The provision is measured using management’s assumptions and estimates for future cash outflows. In view of uncertainties concerning environmental rehabilitation obligations, the ultimate costs could be materially different from the amounts estimated. The Company accrues these costs, which are determined by discounting costs using rates specific to the underlying obligation. Upon recognition of a liability for the environmental rehabilitation costs, the Company capitalizes these costs to the related mine and amortizes such amounts over the life of each mine on a unit-of-production basis. The accretion of the discount due to the passage of time is recognized as an increase in the liability and a finance expense.

 

 Management’s Discussion and AnalysisPage 23

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

As at September 30, 2023, the total inflated and undiscounted amount of estimated cash flows required to settle the Company’s environmental rehabilitation provision was $9.6 million (March 31, 2023 - $10.2 million) over the next twenty years, which has been discounted using an average discount rate of 2.83% (March 31, 2023 – 2.83%).

 

The accretion of the discounted charge for the six months ended September 30, 2023 was $0.1 million (same prior year period - $0.1 million), and reclamation expenditures incurred in Q2 Fiscal 2024 was $0.4 million (same prior year period - $0.2 million).

 

8.Risks and Uncertainties

 

The Company is exposed to a number of risks in conducting its business, including but not limited to: metal price risk as the Company derives its revenue from the sale of silver, lead, zinc, and gold; credit risk in the normal course of dealing with other companies and financial institutions; foreign exchange risk as the Company reports its financial statements in USD whereas the Company operates in jurisdictions that utilize other currencies; equity price risk and interest rate risk as the Company has investments in marketable securities that are traded in the open market or earn interest at market rates that are fixed to maturity or at variable interest rates; inherent risk of uncertainties in estimating mineral reserves and mineral resources; political risks; economic and social risks related to conducting business in foreign jurisdictions such as China, Mexico, and Tanzania; environmental risks; risks related to its relations with employees and local communities where the Company operates, and emerging risks relating to the spread of COVID-19, which has to date resulted in profound health and economic impacts globally and which presents future risks and uncertainties that are largely unknown at this time.

 

Management and the Board continuously assess risks that the Company is exposed to and attempt to mitigate these risks where practical through a range of risk management strategies.

 

These and other risks are described in the Company’s Annual Information Form, NI 43-101 technical reports, Form 40-F, and annual Audited Consolidated Financial Statements, which are available on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Readers are encouraged to refer to these documents for a more detailed description of the risks and uncertainties inherent to Silvercorp’s business.

 

(a)Financial Instruments Risk Exposure

 

The Company is exposed to financial risks, including metal price risk, credit risk, interest rate risk, foreign currency exchange rate risk, and liquidity risk. The Company’s exposures and management of each of those risks is described in the condensed interim consolidated financial statements for the three and six months ended September 30, 2023 under Note 20 “Financial Instruments”, along with the financial statement classification, the significant assumptions made in determining the fair value, and amounts of income, expenses, gains and losses associated with financial instruments. Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. The following provides a description of the risks related to financial instruments and how management manages these risks:

 

Liquidity risk

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they arise. The Company manages liquidity risk by monitoring actual and projected cash flows and matching the maturity profile of financial assets and liabilities. Cash flow forecasting is performed regularly to ensure that there is sufficient capital in order to meet short-term business requirements, after taking into account cash flows from operations and our holdings of cash and cash equivalents, and short-term investments.

 

 Management’s Discussion and AnalysisPage 24

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

Foreign exchange risk

 

The Company reports its financial statements in US dollars. The functional currency of the head office, Canadian subsidiaries and all intermediate holding companies is CAD and the functional currency of all Chinese subsidiaries is RMB. The functional currency of New Infini and its subsidiaries is USD. The Company is exposed to foreign exchange risk when the Company undertakes transactions and holds assets and liabilities in currencies other than its functional currencies.

 

The Company currently does not engage in foreign exchange currency hedging. The sensitivity of the Company’s net income due to the exchange rates of the Canadian dollar against the U.S. dollar and the Australian dollar as at September 30, 2023 is summarized as follows:

 

   Cash and cash
equivelents
   Short-term
investments
   Other
investments
   Accounts payable
and accrued
liabilities
   Net financial
assets
explosure
   Effect of +/- 10%
change in
currency
 
US dollar  $67,790   $2,772   $2,530   $(330)  $72,762   $7,276 
Australian dollar   240    -    25,536    -    25,776    2,578 
   $68,030   $2,772   $28,066   $(330)  $98,538   $9,854 

 

Interest rate risk

 

The Company is exposed to interest rate risk on its cash equivalents and short-term investments. As at September 30, 2023, all of its interest-bearing cash equivalents and short-term investments earn interest at market rates that are fixed to maturity or at variable interest rates with terms of less than one year. The Company monitors its exposure to changes in interest rates on cash equivalents and short-term investments. Due to the short-term nature of these financial instruments, fluctuations in interest rates would not have a significant impact on the Company’s net income.

 

Credit risk

 

Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to accounts receivable, due from related parties, cash and cash equivalents, and short-term investments. The carrying amount of assets included on the balance sheet represents the maximum credit exposure.

 

The Company undertakes credit evaluations on counterparties as necessary, requests deposits from customers prior to delivery, and has monitoring processes intended to mitigate credit risks. There were no material amounts in trade or other receivables which were past due on September 30, 2023 (at March 31, 2023 - $nil).

 

Equity price risk

 

The Company holds certain marketable securities that will fluctuate in value as a result of trading on Canadian financial markets. As the Company’s marketable securities holdings are mainly in mining companies, the value will also fluctuate based on commodity prices. Based upon the Company’s portfolio as at June 30, 2023, a 10% increase (decrease) in the market price of the securities held, ignoring any foreign currency effects, would have resulted in an increase (decrease) to the net income and other comprehensive income of $3.3 million and $0.1 million, respectively.

 

(b)Metal Price Risk

 

The Company’s sales price for silver is fixed against the Shanghai White Platinum & Silver Exchange as quoted at www.ex-silver.com; lead and zinc are fixed against the Shanghai Metals Exchange as quoted at www.shmet.com; and gold is fixed against the Shanghai Gold Exchange as quoted at www.sge.com.cn.

 

 Management’s Discussion and AnalysisPage 25

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

The Company’s revenues, if any, are expected to be in large part derived from the mining and sale of silver, lead, zinc, and gold contained in metal concentrates. The prices of those commodities have fluctuated widely, particularly in recent years, and are affected by numerous factors beyond the Company’s control including international and regional economic and political conditions; expectations of inflation; currency exchange fluctuations; interest rates; global or regional supply and demand for jewelry and industrial products containing silver and other metals; sale of silver and other metals by central banks and other holders, forward selling activities, speculators and producers of silver and other metals; availability and costs of metal substitutes; and increased production due to new mine developments and improved mining and production methods. The effects of these factors on the price of base and precious metals, and therefore the viability of the Company’s exploration projects and mining operations, cannot be accurately predicted and thus the price of base and precious metals may have a significant influence on the market price of the Company’s shares and the value of its projects.

 

If silver and other metal prices were to decline significantly for an extended period of time, the Company may be unable to continue operations, develop its projects, or fulfil obligations under agreements with the Company’s joint venture partners or under its permits or licenses.

 

(c)Uncertainty in the Estimation of Mineral Resources and Mineral Reserves, and Metal Recovery

 

There is a degree of uncertainty attributable to the estimation of Mineral Resources, Mineral Reserves, mineralization and corresponding grades being mined or dedicated to future production. Until Mineral Resources, Mineral Reserves or mineralization are actually mined and processed, the quantity of metals and grades must be considered as estimates only. The figures for Mineral Reserves and Mineral Resources contained herein are estimates only based on a number of assumptions, any adverse changes to which could require us to lower our Mineral Resource and Mineral Reserve estimates and no assurance can be given that the anticipated tonnages and grades will be achieved, that the indicated level of recovery will be realized or that Mineral Reserves could be mined or processed profitably. Our estimates of economically recoverable reserves are primarily based upon interpretations of geological models, which make various assumptions, such as assumptions with respect to, prices, costs, regulations, and environmental and geological factors. These assumptions have a significant effect on the amounts recognized in our technical reports and our financial statements, and any material difference between these assumptions and actual events may affect the economic viability of our properties or any project undertaken by us. There are numerous uncertainties inherent in estimating Mineral Reserves and Mineral Resources, including many factors beyond the Company’s control. Such estimation is a subjective process, and the accuracy of any reserve or resource estimate is a function of the quantity and quality of available data and of the assumptions made and judgments used in engineering and geological interpretation. Short-term operating factors relating to the Mineral Reserves, such as the need for orderly development of the ore bodies or the processing of new or different ore grades, may cause the mining operation to be unprofitable in any particular accounting period. Valid estimates made at a given time may significantly change when new information becomes available. Any material change in quantity of Mineral Resources, Mineral Reserves, mineralization, or grade may affect the economic viability of the Company’s projects. In addition, there can be no assurance that precious or other metal recoveries in small-scale laboratory tests will be duplicated in larger scale tests or during production, or that the existing known and experienced recoveries will continue.

 

(d)COVID-19 and Other Pandemics

 

The spread of COVID-19 impacted our operations, our employees and our contractors, not only as it related to significant health concerns, but also in terms of governmental restrictions on, and in some cases suspensions of, our operations, limitations on the movement of people and supplies, inflation and cost escalation availability of food and other goods, and personal well-being, among others. Our suppliers and service providers were also similarly impacted.

 

While COVID-19 had significant, direct impacts on our operations, our business, our workforce, and our production, the extent to which COVID-19, or other pathogens that might emerge, will impact our operations in the future is highly uncertain and cannot be predicted with confidence.

 

 Management’s Discussion and AnalysisPage 26

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

Moreover, the continued presence of, or spread, of COVID-19 or other pathogens globally may have material adverse effects on the economies and financial markets of many countries, resulting in an economic downturn that could have significant impacts on commodity prices, demand for metals, investor confidence, and general financial market liquidity, all of which may adversely affect our business and the market price of our common shares, as well as impacting our suppliers and commercial partners. In addition, such a pandemic could also impact our ability to raise capital and cause continued interest rate volatility that could make obtaining financing or refinancing our debt obligations more challenging or more expensive (if such financing is available at all). Inflationary pressures relating to COVID-19 global financial support measures and current supply chain challenges continue to have both direct and indirect impacts and could worsen with additional outbreaks or the spread of global pathogens.

 

(e)Permits, licenses and national security clearance

 

All mineral resources and mineral reserves of the Company’s subsidiaries are owned by their respective governments, and mineral exploration and mining activities may only be conducted by entities that have obtained or renewed exploration or mining permits and licenses in accordance with the relevant mining laws and regulations. No guarantee can be given that the necessary exploration and mining permits and licenses will be issued to the Company or, if they are issued, that they will be renewed, or if renewed under reasonable operational and/or financial terms, or in a timely manner, or that the Company will be in a position to comply with all conditions that are imposed. No guarantee can be given that the national security clearance for Zhonghe Silver Project will be issued, or if it is issued, that it will be issued under reasonable operational and/or financial terms, or in a timely manner, or that the Company will be in a position to comply with all conditions that are imposed.

 

Nearly all mining projects require government approval. There can be no certainty that approvals necessary to develop and operate mines on the Company’s properties will be granted or renewed in a timely and/or economical manner, or at all.

 

In addition, China has further strengthened its national security review of foreign investment. The Measures will continue to create an additional layer of uncertainty with respect to foreign investment. Investment plans, timetables, terms and conditions for closing for investment must consider the timing and contingency of obtaining approval from the national security review process.

 

(f)Title to properties

 

The validity of mining or exploration titles or claims or rights, which constitute most of our property holdings, can be uncertain and may be contested. Our properties may be subject to prior unregistered liens, agreements or transfers, indigenous land claims, or undetected title defects. In some cases, we do not own or hold rights to the mineral concessions we mine. We have not conducted surveys of all the claims in which we hold direct or indirect interests and therefore, the precise area and location of such claims may be in doubt. No assurance can be given that applicable governments will not revoke or significantly alter the conditions of the applicable exploration and mining titles or claims, or that such exploration and mining titles or claims will not be challenged or impugned by third parties.

 

We may be unable to operate our properties as expected, or to enforce our rights to our properties. Any defects in title to our properties, or the revocation of our rights to mine, could have a material adverse effect on our operations and financial condition.

 

We operate in countries with developing mining laws, and changes in such laws could materially impact our rights or interests to our properties. We are also subject to expropriation risk, including the risk of expropriation or extinguishment of property rights based on a perceived lack of development or advancement. Expropriation, extinguishment of rights and any other such similar governmental actions would likely have a material adverse effect on our operations and profitability.

 

In the jurisdictions in which we operate, legal rights applicable to mining concessions are different and separate from legal rights applicable to surface lands. Accordingly, title holders of mining concessions in many jurisdictions

 

 Management’s Discussion and AnalysisPage 27

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

must agree with surface landowners on compensation in respect of mining activities conducted on such land. We do not hold title to all of the surface lands at many of our operations and rely on contracts or other similar rights to conduct surface activities.

 

Title insurance is generally not available for mineral properties in China and the Company’s ability to ensure that it has obtained secure claims to individual mineral properties or mining concessions may be severely constrained. Accordingly, the Company may have little or no recourse as a result of any successful challenge to title to any of its properties. The Company’s properties may be subject to prior unregistered liens, agreements or transfers, land claims or undetected title defects which may have a material adverse effect on the Company’s ability to develop or exploit the properties.

 

(g)Operations and political conditions

 

All the Company’s material operations are located in China. These operations are subject to the risks normally associated with conducting business in China, which has different regulatory and legal standards than North America. Some of these risks are more prevalent in countries which are less developed or have emerging economies, including uncertain political and economic environments, as well as risks of civil disturbances or other risks which may limit or disrupt a project, restrict the movement of funds or result in the deprivation of contractual rights or the taking of property by nationalization or expropriation without fair compensation, risk of adverse changes in laws or policies, increases in foreign taxation or royalty obligations, license fees, permit fees, delays in obtaining or the inability to obtain necessary governmental permits, limitations on ownership and repatriation of earnings, and foreign exchange controls and currency devaluations.

 

In addition, the Company may face import and export regulations, including export restrictions, disadvantages of competing against companies from countries that are not subject to similar laws, restrictions on the ability to pay dividends offshore, and risk of loss due to disease and other potential endemic health issues. Although the Company is not currently experiencing any significant or extraordinary problems in China arising from such risks, there can be no assurance that such problems will not arise in the future. The Company currently does not carry political risk insurance coverage.

 

The Company’s interests in its mineral properties are held through joint venture companies established under and governed by the laws of China. The Company’s joint venture partners in China include state-sector entities and, like other state-sector entities, their actions and priorities may be dictated by government policies instead of purely commercial considerations. Additionally, companies with a foreign ownership component operating in China may be required to work within a framework which is different from that imposed on domestic Chinese companies. The Chinese government currently allows foreign investment in certain mining projects under central government guidelines. There can be no assurance that these guidelines will not change in the future.

 

(h)Regulatory environment in China

 

The Company’s principal mining operations are in China. The laws of China differ significantly from those of Canada and all such laws are subject to change. Mining is subject to potential risks and liabilities associated with pollution of the environment and disposal of waste products occurring as a result of mineral exploration and production.

 

Failure to comply with applicable laws and regulations may result in enforcement actions and may also include corrective measures requiring capital expenditures, installation of additional equipment or remedial actions. Parties engaged in mining operations may be required to compensate those suffering loss or damage by reason of mining activities and may have civil or criminal fines or penalties imposed for violations of applicable laws and regulations. China’s legislation is undergoing a relatively fast transformation with some old laws superseded by newly enacted laws. New laws and regulations, amendments to existing laws and regulations, administrative interpretation of existing laws and regulations, or more stringent enforcement of existing laws and regulations could create risks or uncertainty for investors in mineral projects or have a material adverse impact on future cash flow, results of operations and the financial condition of the Company.

 

In addition, China has further strengthened its national security review of foreign investment. The measures will

 

 Management’s Discussion and AnalysisPage 28

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

continue to create an additional layer of uncertainty with respect to foreign investment. Investment plans, timetables, terms and conditions for closing for investment must take into account the timing and contingency of obtaining approval from the national security review process.

 

(i)Environmental and safety risks

 

The Company’s activities are subject to extensive laws and regulations governing environmental protection and employee health and safety, including environmental laws and regulations in China. These laws address emissions into the air, discharges into water, management of waste, management of hazardous substances, protection of natural resources, antiquities and endangered species, and reclamation of lands disturbed by mining operations. The Company’s Chinese subsidiaries are required to have been issued environmental permits and safety production permits with various expiration dates. These permits are also subject to periodic inspection by government authorities. Failure to pass the inspections may result in penalties. No guarantee can be given that the necessary permits will be issued to the Company or, if they are issued, that they will be renewed, or if renewed under reasonable operational and/or financial terms, or in a timely manner, or that the Company will be in a position to comply with all conditions that are imposed.

 

Nearly all mining projects require government approval and permits relating to environmental, social, land and water usage, community matters, and other matters.

 

There are also laws and regulations prescribing reclamation activities on some mining properties. Environmental legislation in many countries, including China, is evolving and the trend has been toward stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and increasing responsibility for companies and their officers, directors and employees. Compliance with environmental laws and regulations may require significant capital outlays on behalf of the Company and may cause material changes or delays in the Company’s intended activities. There can be no assurance that the Company has been or will be at all times in complete compliance with current and future environmental, and health and safety laws, and the status of permits will not materially adversely affect the Company’s business, results of operations or financial condition. It is possible that future changes in these laws or regulations could have a significant adverse impact on some portion of the Company’s business, causing the Company to re-evaluate those activities at that time. The Company’s compliance with environmental laws and regulations entails uncertain costs.

 

(j)Risks and hazards of mining operations

 

Mining is inherently dangerous and the Company’s operations are subject to a number of risks and hazards including, without limitation: environmental hazards; discharge of pollutants or hazardous chemicals; industrial accidents; failure of processing and mining equipment; labour disputes; supply problems and delays; encountering unusual or unexpected geologic formations or other geological or grade problems; encountering unanticipated ground or water conditions; cave-ins, pit wall failures, flooding, rock bursts and fire; periodic interruptions due to inclement or hazardous weather conditions; equipment breakdown; other unanticipated difficulties or interruptions in development, construction or production; other acts of God or unfavourable operating conditions; and health and safety risks associated with spread of COVID-19 pandemic, and any future emergence and spread of similar pathogens.

 

Such risks could result in damage to, or destruction of, mineral properties or processing facilities, personal injury or death, loss of key employees, environmental damage, delays in mining, monetary losses and possible legal liability. Satisfying such liabilities may be very costly and could have a material adverse effect on the Company’s future cash flow, results of operations and financial condition.

 

(k)Cybersecurity Risks

 

The Company is subject to cybersecurity risks including unauthorized access to privileged information, destroying data or disable, degrade, or sabotage our systems, including through the introduction of computer viruses. Although we take steps to secure our configurations and manage our information system, including our computer systems, internet sites, emails and other telecommunications, and financial/geological data, there can be no

 

 Management’s Discussion and AnalysisPage 29

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

assurance that measures we take to ensure the integrity of our systems will provide protection, especially because cyberattack techniques used change frequently or are not recognized until successful. The Company has not experienced any material cybersecurity incident in the past, but there can be no assurance that the Company will not experience a material cybersecurity incident in the future. If our systems are compromised, do not operate properly or are disable, we could suffer financial loss, disruption of business, loss of geology data which could affect our ability to conduct effective mine planning and accurate mineral resources estimates, loss of financial data which could affect our ability to provide accurate and timely financial reporting.

 

(l)Climate Change

 

There is significant evidence of the effects of climate change on our planet and an intensifying focus on addressing these issues. The Company recognizes that climate change is a global challenge that may have both favorable and adverse effects on our business in a range of possible ways. Mining and processing operations are energy intensive and result in a carbon footprint either directly or through the purchase of fossil-fuel based electricity. As such, the Company is impacted by current and emerging policy and regulation relating to greenhouse gas emission levels, energy efficiency, and reporting of climate-change related risks. While some of the costs associated with reducing emissions may be offset by increased energy efficiency, technological innovation, or the increased demand for our metals as part of technological innovations, the current regulatory trend may result in additional transition costs at some of our operations. Governments are introducing climate change legislation and treaties at the international, national, and local levels, and regulations relating to emission levels and energy efficiency are evolving and becoming more rigorous. Current laws and regulatory requirements are not consistent across the jurisdictions in which we operate, and regulatory uncertainty is likely to result in additional complexity and cost in our compliance efforts. Public perception of mining is, in some respects, negative and there is increasing pressure to curtail mining in many jurisdictions as a result, in part, of perceived adverse effects of mining on the environment.

 

Concerns around climate change may also affect the market price of our shares as institutional investors and others may divest interests in industries that are thought to have more environmental impacts. While we are committed to operating responsibly and reducing the negative effects of our operations on the environment, our ability to reduce emissions, energy and water usage by increasing efficiency and by adopting new innovation is constrained by technological advancement, operational factors and economics. Adoption of new technologies, the use of renewable energy, and infrastructure and operational changes necessary to reduce water usage may also increase our costs significantly. Concerns over climate change, and our ability to respond to regulatory requirements and societal pressures, may have significant impacts on our operations and on our reputation, and may even result in reduced demand for our products.

 

The physical risks of climate change could also adversely impact our operations. These risks include, among other things, extreme weather events, resource shortages, changes in rainfall and in storm patterns and intensities, water shortages, changing sea levels and extreme temperatures. Climate-related events such as mudslides, floods, droughts and fires can have significant impacts, directly and indirectly, on our operations and could result in damage to our facilities, disruptions in accessing our sites with labour and essential materials or in shipping products from our mines, risks to the safety and security of our personnel and to communities, shortages of required supplies such as fuel and chemicals, inability to source enough water to supply our operations, and the temporary or permanent cessation of one or more of our operations. There is no assurance that we will be able to anticipate, respond to, or manage the risks associated with physical climate change events and impacts, and this may result in material adverse consequences to our business and to our financial results.

 

(m)Claims and Legal Proceeding Risks

 

The Company is subject to various claims and legal proceedings covering a wide range of matters that arise in the ordinary course of business activities. Each of these matters is subject to various uncertainties and it is possible that some of these other matters may be resolved in a manner that is unfavourable to the Company which may result in a material adverse impact on the Company’s financial performance, cash flow or results of operations. The Company carries liability insurance coverage and establishes provisions for matters that are probable and can be reasonably estimated, however there can be no guarantee that the amount of such coverage is sufficient

 

 Management’s Discussion and AnalysisPage 30

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

to protect against all potential liabilities. In addition, the Company may in the future be subjected to regulatory investigations or other proceedings and may be involved in disputes with other parties in the future which may result in a significant impact on our financial condition, cash flow and results of operations.

 

9.Off-Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements.

 

10.Transactions with Related Parties

 

Related party transactions are made on terms agreed upon with the related parties. The balances with related parties are unsecured. Related party transactions not disclosed elsewhere in this MD&A are as follows:

 

   September 30,
2023
   March 31,
2023
 
NUAG (a)  $214   $51 
TIN (b)   46    37 
   $260   $88 

 

(a)The Company recovers costs for services rendered to NUAG and expenses incurred on behalf of NUAG pursuant to a services and administrative costs reallocation agreement. During the three and six months ended September 30, 2023, the Company recovered $0.2 million and $0.5 million, respectively (three and six months ended September 30, 2022 - $0.2 million and $0.3 million, respectively) from NUAG for services rendered and expenses incurred on behalf of NUAG. The costs recovered from NUAG were recorded as a direct reduction of general and administrative expenses on the unaudited condensed consolidated statements of income.

 

(b)The Company recovers costs for services rendered to TIN and expenses incurred on behalf of TIN pursuant to a services and administrative costs reallocation agreement. During the three and six months ended September 30, 2023, the Company recovered $0.05 million and $0.13 million, respectively (three and six months ended September 30, 2022 - $0.04 million and $0.1 million, respectively,), from TIN for services rendered and expenses incurred on behalf of TIN. The costs recovered from TIN were recorded as a direct reduction of general and administrative expenses on the unaudited condensed consolidated statements of income.

 

11.Alternative Performance (Non-IFRS) Measures

 

The Company uses the following alternative performance measures to manage and evaluate operating performance of the Company’s mines and are widely reported in the silver mining industry as benchmarks for performance but are alternative performance (non-IFRS) measures that do not have standardized meaning prescribed by IFRS and therefore unlikely to be comparable to similar measures presented by other companies. Accordingly, it is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. To facilitate a better understanding of these measures, the tables in this section provide the reconciliation of these measures to the financial statements for the three and six months ended September 30, 2023 and 2022:

 

(a)Adjusted Earnings and Adjusted Earnings per Share

 

Adjusted earnings and adjusted earnings per share are non-IFRS measures and supplement information to the Company’s consolidated financial statements. The Company believes that, in addition to the conventional measures prepared in accordance with IFRS, the Company and certain investors and analysts use this information to evaluate the Company’s underlying core operating performance. The presentation of adjusted earnings and adjusted earnings per share is not meant to be a substitute of net income and net income per share presented in accordance with IFRS, but rather should be evaluated in conjunction with such IFRS measure.

 

The Company defines the adjusted earnings as net income adjusted to exclude certain non-cash items, and items that in the Company’s judgment are subject to volatility as a result of factors which are unrelated to the Company’s operation in the period, and/or relate to items that will settle in future period, including impairment

 

 Management’s Discussion and AnalysisPage 31

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

adjustments and reversal, foreign exchange gain or loss, dilution gain or loss, share-based compensation, share of gain or loss of associates, and gain or loss on investments. Certain items that become applicable in a period may be adjusted for, with the Company retroactively presenting comparable periods with an adjustment for such items and, conversely, items no longer applicable may be removed from the calculation. The following table provides a detailed reconciliation of net income as reported in the Company’s consolidated financial statements to adjusted earnings and adjusted earning per share.

 

    Three months ended
September 30,
    Six months ended
September 30,
 
    2023    2022    2023    2022 
Net income (loss) as reported for the period  $14,770   $(10,202)  $27,983   $3,882 
Adjustments, net of tax                    
Share-based compensation included in general and administrative  1,366    1,120    $2,737   $2,292 
Foreign exchange loss (gain)   (1,314)   (4,340)   913    (5,996)
Share of loss in associates   705    771    1,345    1,499 
Loss (gain) on investments   603    1,596    (483)   4,267 
Dilution gain on investment in associates   (733)   -    (733)    
Impairment charges to mineral rights and properties   -    20,211    -    20,211 
Impairment loss on bonds investments included in finance costs   -    -    -    445 
Adjusted earnings for the period  $15,397   $9,156   $31,762   $26,600 
Non-controlling interest as reported   3,720    (8,490)   7,716    (4,575)
Adjustments to non-controlling interest   -    10,894    -    10,894 
Adjusted non-controlling interest   3,720    2,404    7,716    6,319 
Adjusted earnings attributable to equity holders  $11,677   $6,752   $24,046   $20,281 
Adjusted earnings per share attributable to the equity shareholders of the Company                    
Basic adjusted earning per share  $0.07   $0.04   $0.14   $0.11 
Diluted adjusted earning per share  $0.06   $0.04   $0.13   $0.11 
Basic weighted average shares outstanding   176,844,107    176,693,226    176,885,599    177,007,901 
Diluted weighted average shares outstanding   179,750,876    179,245,850    179,792,368    179,375,066 

 

(b)Working Capital

 

Working capital is an alternative performance (non-IFRS) measure calculated as current asset less current liabilities. Working capital dose not have any standardized meaning prescribed by IFRS and is therefore unlikely to be comparable to similar measures presented by other companies. The Company and certain investors use this information to evaluate whether the Company is able to meet its current obligations using its current assets.

 

(c)Silver Equivalent

 

Silver equivalent is an alternative performance (non-IFRS) measure calculated by converting the gold metals quantity to its silver equivalent using the ratio between the realized selling prices of gold and silver and adding the converted amount expressed in silver ounces to the ounces of silver.

 

The following table provides a reconciliation of the Company’s production in silver equivalent:

 

   Six months ended September 30, 2023   Six months ended September 30, 2022 
  

Ying Mining

District

   GC   Consolidated  

Ying Mining

District

   GC   Consolidated 
Gold production (ounces)   4,010    -    4,010    2,300    -    2,300 
Realized selling price for gold ($/ounce)   1,766    -    1,766    1,449    -    1,449 
Realized selling price for silver ($/ounce)   19.93    14.98    19.54    17.13    12.75    16.78 
Production                              
Gold coverted into silver (in thousands of ounces)   355    -    355    195    -    195 
Silver production (in thousands of ounces)   3,103    267    3,370    3,353    305    3,658 
Silver Equivalent (in thousands ounces)   3,458    267    3,725    3,548    305    3,853 

 

   Q2 Fiscal 2024   Q2 Fiscal 2023 
  

Ying Mining

District

   GC   Consolidated  

Ying Mining

District

   GC   Consolidated 
Gold production (ounces)   2,458    -    2,458    1,200    -    1,200 
Realized selling price for gold ($/ounce)   1,815    -    1,815    1,316    -    1,316 
Realized selling price for silver ($/ounce)   20.02    14.54    19.74    15.81    11.79    15.50 
Production                              
Gold coverted into silver (in thousands of ounces)   225    -    225    100    -    100 
Silver production (in thousands of ounces)   1,506    84    1,590    1,657    141    1,798 
Silver Equivalent (in thousands ounces)   1,731    84    1,815    1,757    141    1,898 

 

 Management’s Discussion and AnalysisPage 32

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

(d)Costs per Ounce of Silver

 

Cash costs and all-in sustaining costs (“AISC”) per ounce of silver, net of by-product credits, are non-IFRS measures. The Company produces by-product metals incidentally to its silver mining activities. The Company has adopted the practice of calculating a performance measure with the net costs of producing an ounce of silver, its primary payable metal, after deducting revenues gained from incidental by-product production. This performance measure has been commonly used in the mining industry for many years and was developed as a relatively simple way of comparing the net production costs of the primary metal for a specific period against the prevailing market price of such metal.

 

Cash costs is calculated by deducting revenue from the sales of all metals other than silver and is calculated per ounce of silver sold.

 

AISC is an extension of the “cash costs” metric and provides a comprehensive measure of the Company’s operating performance and ability to generate cash flows. AISC has been calculated based on World Gold Council (“WGC”) guidance released in 2013 and updated in 2018. The WGC is not a regulatory organization and does not have the authority to develop accounting standards for disclosure requirements.

 

AISC is based on the Company’s cash costs, net of by-product sales, and further includes general and administrative expense, mineral resources tax, government fees and other taxes, reclamation cost accretion, lease liability payments, and sustaining capital expenditures. Sustaining capital expenditures are those costs incurred to sustain and maintain existing assets at current productive capacity and constant planned levels of production output. Excluded are non-sustaining capital expenditures, which result in a material increase in the life of assets, materially increase resources or reserves, productive capacity, or future earning potential, or significant improvement in recovery or grade, or which do not relate to the current production activities. The Company believes that this measure represents the total sustainable costs of producing silver from current operations and provides additional information about the Company’s operational performance and ability to generate cash flows.

 

The following table provides a reconciliation of cash costs and AISC per ounce of silver, net of by-product credits:

 

       Three months ended September 30, 2023   Three months ended September 30, 2022 
(Expressed in thousands of U.S. dollars, except ounce and per ounce amount)       Ying Mining District   GC   Other   Corporate   Consolidated   Ying Mining District   GC   Other   Corporate   Consolidated 
Production costs expensed as reported   A   $17,796   $3,441   $31   $-   $21,268   $20,967   $4,431   $-   $-   $25,398 
By-product sales                                                       
Gold        (4,565)   -    -    -    (4,565)   (1,579)   -    -    -    (1,579)
Lead        (12,358)   (769)   -    -    (13,127)   (13,294)   (1,406)   -    -    (14,700)
Zinc        (1,736)   (1,879)   -    -    (3,615)   (2,128)   (4,290)   -    -    (6,418)
Other        (1,190)   (342)   -    -    (1,532)   (894)   (433)   -    -    (1,327)
Total by-product sales   B    (19,849)   (2,990)   -    -    (22,839)   (17,895)   (6,129)   -    -    (24,024)
Total cash costs, net of by-product credits   C=A+B    (2,053)   451    31    -    (1,571)   3,072    (1,698)   -    -    1,374 
Add: Mineral resources tax        1,495    102    -    -    1,597    1,104    204    -    -    1,308 
General and administrative        2,156    671    91    3,810    6,728    1,956    702    104    3,476    6,238 
Amortization included in general and administrative        (127)   (81)   (56)   (148)   (412)   (139)   (88)   (74)   (142)   (443)
Property evaluation and business development*        -    -    15    99    114    -    -    -    71    71 
Government fees and other taxes        673    76    2    -    751    467    89    -    -    556 
Reclamation accretion        31    10    7    -    48    42    11    8    -    61 
Lease payment        -    -    -    65    65    -    -    -    169    169 
Sustaining capital expenditures        9,892    847    76    14    10,829    4,737    678    -    9    5,424 
All-in sustaining costs, net of by-product credits   F    12,067    2,076    166    3,840    18,149    11,239    (102)   38    3,583    14,758 
Add: Non-sustaining capital expenditures        4,315    285    -    -    4,600    5,305    390    272    -    5,967 
All-in costs, net of by-product credits   G    16,382    2,361    166    3,840    22,749    16,544    288    310    3,583    20,725 
Silver ounces sold (’000s)   H    1,498    80    -    -    1,578    1,649    140    -    -    1,789 
Cash costs per ounce of silver, net of by-product credits   C/H   $(1.37)  $5.64   $-   $-   $(1.00)  $1.86  $(12.13)  $-   $-   $0.77
All-in sustaining costs per ounce of silver, net of by-product credits    F/H   $8.06   $25.95   $-   $-   $11.50   $6.82   $(0.73)  $-   $-   $8.25 
All-in costs per ounce of silver, net of by-product credits    G/H   $10.94   $29.51   $-   $-   $14.42   $10.03   $2.06   $-   $-   $11.58 
By-product credits per ounce of silver                                                       
Gold        (3.05)   -    -    -    (2.89)   (0.96)   -    -    -    (0.88)
Lead        (8.25)   (9.61)   -    -    (8.32)   (8.06)   (10.04)   -    -    (8.22)
Zinc        (1.16)   (23.49)   -    -    (2.29)   (1.29)   (30.64)   -    -    (3.59)
Other        (0.79)   (4.28)   -    -    (0.97)   (0.54)   (3.09)   -    -    (0.74)
Total by-product credits per ounce of silver       $(13.25)  $(37.38)  $-   $-   $(14.47)  $(10.85)  $(43.77)  $-   $-   $(13.43)

 

 Management’s Discussion and AnalysisPage 33

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

          Six months ended September 30, 2023     Six months ended September 30, 2022  
          Ying Mining District     GC     Other     Corporate     Consolidated     Ying Mining District     GC     Other     Corporate     Consolidated  
Production costs expensed as reported     A     $ 36,431     $ 9,104     $ 31     $ -     $ 45,566     $ 42,102     $ 9,440     $ -     $ -     $ 51,542  
By-product sales                                                                                        
Gold             (7,080 )     -       -       -       (7,080 )     (3,332 )     -       -       -       (3,332 )
Lead             (25,004 )     (2,718 )     -       -       (27,722 )     (28,329 )     (3,486 )     -       -       (31,815 )
Zinc             (3,527 )     (5,747 )     -       -       (9,274 )     (4,667 )     (10,253 )     -       -       (14,920 )
Other             (2,453 )     (1,164 )     -       -       (3,617 )     (2,203 )     (897 )     -       -       (3,100 )
Total by-product sales     B       (38,064 )     (9,629 )     -       -       (47,693 )     (38,531 )     (14,636 )     -       -       (53,167 )
Total cash costs, net of by-product credits     C=A +B       (1,633 )     (525 )     31       -       (2,127 )     3,571       (5,196 )     -       -       (1,625 )
Add: Mineral resources tax             2,631       332       -       -       2,963       2,359       489       -       -       2,848  
General and administrative             4,076       1,386       177       7,460       13,099       3,846       1,347       233       7,033       12,459  
Amortization included in general and administrative             (259 )     (167 )     (115 )     (296 )     (837 )     (278 )     (179 )     (161 )     (291 )     (909 )
Property evaluation and business development*             -       -       22       201       223       -       -       -       203       203  
Government fees and other taxes             1,228       177       3       -       1,408       1,128       212       -       -       1,340  
Reclamation accretion             66       21       14       -       101       86       23       15       -       124  
Lease payment             -       -       -       129       129       -       -       -       337       337  
Sustaining capital expenditures             17,611       2,601       127       23       20,362       15,647       2,035       -       12       17,694  
All-in sustaining costs, net of by-product credits     F       23,720       3,825       259       7,517       35,321       26,359       (1,269 )     87       7,294       32,471  
Add: Non-sustaining capital expenditures             9,652       514       -       -       10,166       10,493       828       461       -       11,782  
All-in costs, net of by-product credits     G       33,372       4,339       259       7,517       45,487       36,852       (441 )     548       7,294       44,253  
Silver ounces sold (’000s)     H       3,129       264       -       -       3,393       3,408       296       -       -       3,704  
Cash costs per ounce of silver, net of by-product credits     C/H     $ (0.52 )   $ (1.99 )   $ -     $ -     $ (0.63 )   $ 1.05     $ (17.55 )   $ -     $ -     $ (0.44 )
All-in sustaining costs per ounce of silver, net of by-product credits     F/H     $ 7.58     $ 14.49     $ -     $ -     $ 10.41     $ 7.73     $ (4.29 )   $ -     $ -     $ 8.77  
All-in costs per ounce of silver, net of by-product credits     G/H     $ 10.67     $ 16.44     $ -     $ -     $ 13.41     $ 10.81     $ (1.49 )   $ -     $ -     $ 11.95  
By-product credits per ounce of silver                                                                                        
Gold             (2.26 )     -       -       -       (2.09 )     (0.98 )     -       -       -       (0.90 )
Lead             (7.99 )     (10.30 )     -       -       (8.17 )     (8.31 )     (11.78 )     -       -       (8.59 )
Zinc             (1.13 )     (21.77 )     -       -       (2.73 )     (1.37 )     (34.64 )     -       -       (4.03 )
Other             (0.78 )     (4.41 )     -       -       (1.07 )     (0.65 )     (3.03 )     -       -       (0.84 )
Total by-product credits per ounce of silver           $ (12.16 )   $ (36.48 )   $ -     $ -     $ (14.06 )   $ (11.31 )   $ (49.45 )   $ -     $ -     $ (14.36 )

 

(e) Costs per Tonne of Ore Processed

 

The Company uses costs per tonne of ore processed to manage and evaluate operating performance at each of its mines. Costs per tonne of ore processed is calculated based on total production costs on a sales basis, adjusted for changes in inventory, to arrive at total production costs that relate to ore production during the period. These total production costs are then further divided into mining costs, shipping costs, and milling costs. Mining costs includes costs of material and supplies, labour costs, applicable mine overhead costs, and mining contractor costs for mining ore; shipping costs includes freight charges for shipping stockpile ore from mine sites and mill sites, and milling costs include costs of materials and supplies, labour costs, and applicable mill overhead costs related to ore processing. Mining costs per tonne is the mining costs divided by the tonnage of ore mined, shipping cost per tonne is the shipping costs divided by the tonnage of ore shipped from mine sites to mill sites; and milling costs per tonne is the milling costs divided by the tonnage of ore processed at the mill. Costs per tonne of ore processed are the total of per tonne mining costs, per tonne shipping costs, and per tonne milling costs. All-in sustaining production costs per tonne is an extension of the production costs per tonne and provides a comprehensive measure of the Company’s operating performance and ability to generate cash flows.

 

All-in sustaining production costs per tonne is based on the Company’s production costs, and further includes general and administrative expenses, government fees and other taxes, reclamation cost accretion, lease liability payments, and sustaining capital expenditures. The Company believes that this measure represents the total sustainable costs of processing ore from current operations and provides additional information about the Company’s operational performance and ability to generate cash flows.

 

 Management’s Discussion and AnalysisPage 34

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

The following table provides a reconciliation of production costs and all-in sustaining production costs per tonne of ore processed:

  

          Three months ended September 30, 2023     Three months ended September 30, 2022  
(Expressed in thousands of U.S. dollars, except ounce and per ounce amount)         Ying
Mining
District
    GC     Other     Corporate     Consolidated     Ying
Mining
District
    GC     Other     Corporate     Consolidated  
Production costs expensed as reported           $ 17,796     $ 3,441     $ 31     $ -     $ 21,268     $ 20,967     $ 4,431     $ -     $ -     $ 25,398  
Adjustment for aggregate plant operations*             (289 )     -       -       -       (289 )     (230 )     -       -       -       (230 )
Changes in stockpile and concentrate inventory                                                                                        
Less: stockpile and concentrate inventory – Beginning             (3,171 )     (41 )     (31 )     -       (3,243 )     (3,523 )     (178 )     (33 )     -       (3,734 )
Add: stockpile and concentrate inventory – Ending             4,057       119       -       -       4,176       3,093       169       31       -       3,293  
Net change of depreciation and amortization charged to inventory             77       12       -       -       89       (10 )     (2 )     -       -       (12 )
Adjustment for foreign exchange movement             (75 )     (23 )     -       -       (98 )     234       77       2       -       313  
              888       67       (31 )     -       924       (206 )     66       -       -       (140 )
Adjusted production cost           $ 18,395     $ 3,508     $ -     $ -     $ 21,903     $ 20,531     $ 4,497     $ -     $ -     $ 25,028  
Mining costs     A       15,193       2,520       -       -       17,713       17,369       3,175       -       -       20,544  
Shipping costs     B       770       -       -       -       770       813       -       -       -       813  
Milling Costs     C       2,432       988       -       -       3,420       2,349       1,322       -       -       3,671  
Total cash production cost           $ 18,395     $ 3,508     $ -     $ -     $ 21,903     $ 20,531     $ 4,497     $ -     $ -     $ 25,028  
General and administrative             2,156       671       91       3,810       6,728       1,956       702       104       3,476       6,238  
Amortization included in general and administrative             (127 )     (81 )     (56 )     (148 )     (412 )     (139 )     (88 )     (74 )     (142 )     (443 )
Property evaluation and business development             -       -       15       99       114       -       -       -       71       71  
Government fees and other taxes             673       76       2       -       751       467       89       -       -       556  
Reclamation accretion             31       10       7       -       48       42       11       8       -       61  
Lease payment             -       -       -       65       65       -       -       -       169       169  
Adjustment for aggregate plant operations             -       -       -       -       -       -       -       -       -       -  
Sustaining capital expenditures             9,892       847       76       14       10,829       4,737       678       -       9       5,424  
All-in sustaining production cost     D     $ 31,020     $ 5,031     $ 135     $ 3,840     $ 40,026     $ 27,594     $ 5,889     $ 38     $ 3,583     $ 37,104  
Non-sustaining capital expenditures             4,315       285       -       -       4,600       5,305       390       272       -     5,967  
All in production cost     E     $ 35,335     $ 5,316     $ 135     $ 3,840     $ 44,626     $ 32,899     $ 6,279     $ 310     $ 3,583     $ 43,071  
Ore mined (’000s)     F       220.636       52.829       -       -       273.465       215.927       75.054       -       -       290.981  
Ore shipped (’000s)     G       236.756       52.829       -       -       289.585       206.931       75.054       -       -       281.985  
Ore milled (’000s)     H       212.868       48.239       -       -       261.107       216.262       75.381       -       -       291.643  
Per tonne Production cost                                                                                        
Cash mining cost ($/tonne)     I=A/F       68.86       47.70       -       -       64.77       80.44       42.30       -       -       70.60  
Shipping costs ($/tonne)     J=B/G       3.25       -       -       -       2.66       3.93       -       -       -       2.88  
Cash milling costs ($/tonne)     K=C/H       11.42       20.48       -       -       13.10       10.86       17.54       -       -       12.59  
Cash production costs ($/tonne)     L=I+J+K     $ 83.53     $ 68.18     $ -     $ -     $ 80.53     $ 95.23     $ 59.84     $ -     $ -     $ 86.07  
All-in sustaining production costs ($/tonne)     M=(D-A-B-C)/H+L     $ 142.84     $ 99.75     $ -     $ -     $ 149.94     $ 127.89     $ 78.31     $ -     $ -     $ 127.48  
All in costs ($/tonne)     N=M+(E-D)/H     $ 163.11     $ 105.66     $ -     $ -     $ 167.56     $ 152.42     $ 83.48     $ -     $ -     $ 147.94  

 

          Six months ended September 30, 2023     Six months ended September 30, 2022  
          Ying
Mining
District
    GC     Other     Corporate     Consolidated     Ying
Mining
District
    GC     Other     Corporate     Consolidated  
Production costs expensed as reported           $ 36,431     $ 9,104     $ 31     $ -     $ 45,566     $ 42,102     $ 9,440     $ -     $ -     $ 51,542  
Adjustment for aggregate plant operations*             (449 )     -       -       -       (449 )     (666 )     -       -       -       (666 )
Changes in stockpile and concentrate inventory                                                                                        
Less: stockpile and concentrate inventory – Beginning             (3,657 )     (246 )     (32 )     -       (3,935 )     (4,740 )     (139 )     (35 )     -       (4,914 )
Add: stockpile and concentrate inventory – Ending             4,057       119       -       -       4,176       3,093       169       31       -       3,293  
Net change of depreciation and amortization charged to inventory             (10 )     (22 )     -       -       (32 )     (283 )     3     -       -       (280 )
Adjustment for foreign exchange movement             281       51       1       -       333       944       10       4       -       958  
              671       (98 )     (31     -       542       (986 )     43       -       -       (943 )
Adjusted production cost           $ 36,653     $ 9,006     $ -     $ -     $ 45,659     $ 40,450     $ 9,483     $ -     $ -     $ 49,933  
Mining costs     A       30,406       6,635       -       -       37,041       34,132       6,808       -       -       40,940  
Shipping costs     B       1,491       -       -       -       1,491       1,647       -       -       -       1,647  
Milling Costs     C       4,756       2,371       -       -       7,127       4,671       2,675       -       -       7,346  
Total cash production cost           $ 36,653     $ 9,006     $ -     $ -     $ 45,659     $ 40,450     $ 9,483     $ -     $ -     $ 49,933  
General and administrative             4,076       1,386       177       7,460       13,099       3,846       1,347       233       7,033       12,459  
Amortization included in general and administrative             (259 )     (167 )     (115 )     (296 )     (837 )     (278 )     (179 )     (161 )     (291 )     (909 )
Property evaluation and business development             -       -       22       201       223       -       -       -       203       203  
Government fees and other taxes             1,228       177       3       -       1,408       1,128       212       -       -       1,340  
Reclamation accretion             66       21       14       -       101       86       23       15       -       124  
Lease payment             -       -       -       129       129       -       -       -       337       337  
Adjustment for aggregate plant operations             -       -       -       -       -       -       -       -       -       -  
Sustaining capital expenditures             17,611       2,601       127       23       20,362       15,647       2,035       -       12       17,694  
All-in sustaining production cost     D     $ 59,375     $ 13,024     $ 228     $ 7,517     $ 80,144     $ 60,879     $ 12,921     $ 87     $ 7,294     $ 81,181  
Non-sustaining capital expenditures             9,652       514       -       -       10,166       10,493       828       461       -     $ 11,782  
All in production cost     E     $ 69,027     $ 13,538     $ 228     $ 7,517     $ 90,310     $ 71,372     $ 13,749     $ 548     $ 7,294     $ 92,963  
Ore mined (’000s)     F       434.384       142.301       -       -       576.685       429.965       161.120       -       -       591.085  
Ore shipped (’000s)     G       456.737       142.301       -       -       599.038       428.317       161.120       -       -       589.437  
Ore milled (’000s)     H       421.677       134.525       -       -       556.202       428.317       161.502       -       -       589.819  
Per tonne Production cost                                                                                        
Cash mining cost ($/tonne)     I=A/F       70.00       46.63       -       -       64.23       79.38       42.25       -       -       69.26  
Shipping costs ($/tonne)     J=B/G       3.26       -       -       -       2.49       3.85       -       -       -       2.79  
Cash milling costs ($/tonne)     K=C/H       11.28       17.62       -       -       12.81       10.91       16.56       -       -       12.45  
Cash production costs ($/tonne)     L=I+J+K     $ 84.54     $ 64.25     $ -     $ -     $ 79.53     $ 94.14     $ 58.81     $ -     $ -     $ 84.50  
All-in sustaining production costs ($/tonne)     M=(D-A-B-C)/H+L     $ 138.42     $ 94.12     $ -     $ -     $ 141.53     $ 141.84     $ 80.10     $ -     $ -     $ 137.48  
All in costs ($/tonne)     N=M+(E-D)/H     $ 161.31     $ 97.94     $ -     $ -     $ 159.81     $ 166.33     $ 85.22     $ -     $ -     $ 157.45  

*The operation of the aggregate plant is considered an integrated part of the operations at the Ying Mining District, and its revenue is treated as credits to offset its production costs.

 

12.Material Accounting Policies, Judgments, and Estimates

 

(a)Material Accounting Policies

 

The accounting policies applied in the preparation of these unaudited condensed interim consolidated financial statements are consistent with those applied and disclosed in the audited financial statements for the year ended

 

 Management’s Discussion and AnalysisPage 35

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

March 31, 2023 with the exception of the mandatory adoption of certain noted below:

 

Amendment to IAS 12 - Deferred Tax related to Assets and Liabilities arising from a Single Transaction

 

The amendments to IAS 12 clarify that the initial recognition exemption does not apply to transactions in which equal amounts of deductible and taxable temporary differences arise on initial recognition.

 

The adoption of this amendment did not have a material impact on the Company.

 

Amendments to IAS 1 and IFRS Practice Statement 2 – Disclosure of Accounting policies

 

The amendments require that an entity discloses its material accounting policies, instead of its significant accounting policies. Further amendments explain how an entity can identify a material accounting policy. Examples of when an accounting policy is likely to be material are added. To support the amendment, the IASB has also developed guidance and examples to explain and demonstrate the application of the ‘four-step materiality process’ described in IFRS Practice Statement 2. This amendment did not have a material impact on the Company’s condensed interim consolidated financial statements.

 

Amendments to IAS 8 – Definition of Accounting Estimates

 

The amendments replace the definition of a change in accounting estimates with a definition of accounting estimates. Under the new definition, accounting estimates are “monetary amounts in financial statements that are subject to measurement uncertainty.”

 

The definition of a change in accounting estimates was deleted. However, IASB retained the concept of changes in accounting estimates in IFRS with the following clarification:

 

A change in accounting estimate that results from new information or new developments is not the correction of an error.

 

The effects of a change in an input or a measurement technique used to develop an accounting estimate are changes in accounting estimates if they do not result from the correction of prior period errors.

 

The adoption of this amendment did not have a material impact on the Company’s condensed interim consolidated financial statements.

 

(b)Critical Judgments and Estimates

 

The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the amounts reported on the consolidated financial statements. These critical accounting estimates represent management estimates and judgements that are uncertain and any changes in these estimates could materially impact the Company’s consolidated financial statements. Management continuously reviews its estimates and assumptions using the most current information available. The Company’s critical accounting policies, judgements and estimates are described in Note 2 of the unaudited condensed consolidated interim financial statements for the three and six months ended September 30, 2023, as well as the audited financial statements for the year ended March 31, 2023.

 

13.New Accounting Standards

 

Certain new accounting standards and interpretations have been published that are not effective for the current period and have not been early adopted. Management is still evaluating and does not expect any such pronouncements to have a material impact on the Company’s consolidated financial statements upon adoption.

 

14.Other MD&A Requirements

 

Additional information relating to the Company:

 

(a)may be found on SEDAR+ at www.sedarplus.ca;

 

(b)may be found at the Company’s website www.silvercorpmetals.com;

 

(c)may be found in the Company’s Annual Information Form; and

 

 Management’s Discussion and AnalysisPage 36

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

(d)is also provided in the Company’s annual audited consolidated financial statements as of March 31, 2023.

 

15.Outstanding Share Data

 

As at the date of this MD&A, the following securities were outstanding:

 

(a)Share Capital

 

Authorized - unlimited number of common shares without par value

 

Issued and outstanding – 176,819,989 common shares with a recorded value of $256.1 million

 

Shares subject to escrow or pooling agreements - $nil.

 

(b)Options

 

As at the date of this MD&A, the outstanding options comprise the following:

 

Number of Options   Exercise Price (CAD$)   Expiry Date
 478,000   $3.93   2027-04-26
 60,000   $4.08   2028-02-23
 487,001   $5.46   2025-05-26
 380,000   $9.45   2025-11-11
 1,405,001         

 

(c)Restricted Share Units (RSUs)

 

Outstanding – 2,883,080 RSUs.

 

16.Disclosure Controls and Procedures

 

Disclosure controls and procedures (a) under Canadian law, are designed to provide reasonable assurance that material information is gathered and reported to senior management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), as appropriate to allow for timely decision about public disclosure, and (b) under U.S. law, are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the U.S. Securities Exchange Act of 1934, as amended (the “U.S. Exchange Act”) is recorded, processed, summarized and reported, within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the U.S. Exchange Act is accumulated and communicated to the Company’s management, including its CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

 

Management of the Company, including the CEO and CFO, is responsible for establishing and maintaining adequate disclosure controls and procedures. Under the supervision and with the participation of the CEO and CFO, management has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures in accordance with requirements of National Instrument 52-109 of the Canadian Securities Commission (“NI 52-109”) and U.S. Exchange Act.

 

As of September 30, 2023, based on the evaluation, management concluded that the disclosure controls and procedures are effective in providing reasonable assurance that the information required to be disclosed in annual filings, interim filings, and other reports the Company filed or submitted under United States and Canadian securities legislation were recorded, processed, summarized and reported within the time periods specified in those rules.

 

17.Management’s Report on Internal Control over Financial Reporting

 

Management of the Company is responsible for establishing and maintaining an adequate system of internal control, including internal controls over financial reporting. Internal control over financial reporting is a process designed by and/or under the supervision of the CEO and CFO and effected by the Board, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of

 

 Management’s Discussion and AnalysisPage 37

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

financial statements for external purposes in accordance with IFRS as issued by IASB. The Company’s internal control over financial reporting includes those policies and procedures that:

 

pertain to maintaining records, that in reasonable detail, accurately and fairly reflect our transactions and dispositions of the assets of the Company;

 

provide reasonable assurance that transactions are recorded as necessary for preparation of our consolidated financial statements in accordance with generally accepted accounting principles;

 

provide reasonable assurance that receipts and expenditures are made in accordance with authorizations of management and the directors of the Company; and

 

provide reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on the Company’s consolidated financial statements would be prevented or detected on a timely basis.

 

The Company’s management, including its Chief Executive Officer and Chief Financial Officer, believes that due to its inherent limitations, internal control over financial reporting may not prevent or detect misstatements on a timely basis. In addition, projections of any evaluation of the effectiveness of internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

The Company’s management evaluates the effectiveness of the Company’s internal control over financial reporting based upon the criteria set forth in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organization of the Treadway Commission. Based on the evaluation, management concluded that the Company’s internal control over financial reporting as of September 30, 2023 was effective and provides a reasonable assurance of the reliability of the Company’s financial reporting and preparation of the financial statements.

 

18.Changes in Internal Control over Financial Reporting

 

There has been no change in the Company’s internal control over financial reporting during the period ended September 30, 2023 that has materially affected or is reasonably likely to materially affect, its internal control over financial reporting.

 

 Management’s Discussion and AnalysisPage 38

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

19.Directors and Officers

 

As at the date of this MD&A, the Company’s directors and officers are as follows:

 

Directors   Officers
Dr. Rui Feng, Director, Chairman   Rui Feng, Chief Executive Officer
Yikang Liu, Director   Derek Liu, Chief Financial Officer
Paul Simpson, Director   Lon Shaver, President
Marina A. Katusa, Director   Jonathon Hoyles, General Counsel
Ken Robertson, Director    

 

Technical Information

 

Scientific and technical information contained in this MD&A has been reviewed and approved by Mr. Guoliang Ma, P.Geo., Manager of Exploration and Resources of the Company and a Qualified Person as such term is defined in NI 43-101.

 

Forward Looking Statements

 

Certain of the statements and information in this MD&A constitute “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of applicable Canadian provincial securities laws. Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as “expects”, “is expected”, “anticipates”, “believes”, “plans”, “projects”, “estimates”, “assumes”, “intends”, “strategies”, “targets”, “goals”, “forecasts”, “objectives”, “budgets”, “schedules”, “potential” or variations thereof or stating that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements or information. Forward-looking statements or information relate to, among other things:

 

the price of silver and other metals;

 

estimates of the Company’s revenues and capital expenditures;

 

estimated ore production and grades from the Company’s mines in the Ying Mining District and the GC Mine;

 

projected cash operating costs and all-in sustaining costs, and budgets, on a consolidated and mine-by-mine basis;

 

statements regarding anticipated exploration, drilling, development, construction, and other activities or achievements of the Company;

 

statements regarding the proposed transactions between the Company and OreCorp;

 

plans, projections and estimates included in the Fiscal 2024 Guidance

 

timing of receipt of permits, licenses, and regulatory approvals.

 

Forward-looking statements or information are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements or information, including, without limitation, risks relating to,

 

COVID–19;

 

fluctuating commodity prices;

 

fluctuating currency exchange rates;

 

increasing labour cost;

 

exploration and development programs;

 

feasibility and engineering reports;

 

 Management’s Discussion and AnalysisPage 39

 

 

SILVERCORP METALS INC.

Management’s Discussion and Analysis

For the Three and Six Months Ended September 30, 2023

(Expressed in thousands of U.S. dollars, except per share data or unless otherwise stated)

 

 

permits and licenses;

 

title to our properties;

 

operations and political conditions;

 

regulatory environment in China, Mexico and Canada;

 

environmental risks;

 

mining operations;

 

cybersecurity;

 

climate changes;

 

the completion and timing of the proposed transactions between the Company and OreCorp;

 

general economic conditions; and

 

matters referred to in this MD&A under the heading “Risks and Uncertainties” and other public filings of the Company.

 

This list is not exhaustive of the factors that may affect any of the Company’s forward-looking statements or information. Forward-looking statements or information are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those expressed or implied in the forward-looking statements or information. Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended. Accordingly, readers should not place undue reliance on forward-looking statements or information.

 

The Company’s forward-looking statements and information are necessarily based on a number of estimates, assumptions, beliefs, expectations and opinions of management as of the date of this MD&A that, while considered reasonable by management of the Company, are inherently subject to significant business, economic and competitive uncertainties and contingencies. These estimates, assumptions, beliefs, expectations and options include, but are not limited to, those related to the Company’s ability to carry on current and future operations, including: the duration and effects of COVID-19 on our operations and workforce; development and exploration activities; the timing, extent, duration and economic viability of such operations; the accuracy and reliability of estimates, projections, forecasts, studies and assessments; the Company’s ability to meet or achieve estimates, projections and forecasts; the availability and cost of inputs; the price and market for outputs; foreign exchange rates; taxation levels; the timely receipt of necessary approvals, licenses or permits; the ability to meet current and future obligations; the ability to obtain timely financing on reasonable terms when required; the current and future social, economic and political conditions; and other assumptions and factors generally associated with the mining industry.

 

Other than as required by applicable securities laws, the Company does not assume any obligation to update forward-looking statements and information if circumstances or management’s assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements or information. For the reasons set forth above, investors should not place undue reliance on forward-looking statements and information.

 

 Management’s Discussion and AnalysisPage 40


Exhibit 99.3

 

Form 52-109F2
Certification of Interim Filings
Full Certificate

 

I, Rui Feng, Chief Executive Officer of Silvercorp Metals Inc. certify the following:

 

1. Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Silvercorp Metals Inc. (the “issuer”) for the interim period ended September 30, 2023.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

5.2ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

 

 

 

 

(a)a description of the material weakness;

 

(b)the impact of the material weakness on the issuer’s financial reporting and its ICFR; and

 

(c)the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

 

5.3N/A

 

6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2023 and ended on September 30, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: November 9, 2023

 

/s/ “Rui Feng”

Rui Feng

Chief Executive Officer

 

2


 


Exhibit 99.4

 

Form 52-109F2
Certification of Interim Filings
Full Certificate

 

I, Derek Liu, Chief Financial Officer of Silvercorp Metals Inc. certify the following:

 

1.Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Silvercorp Metals Inc. (the “issuer”) for the interim period ended September 30, 2023.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

5.2ICFR – material weakness relating to design: The issuer has disclosed in its interim MD&A for each material weakness relating to design existing at the end of the interim period

 

 

 

 

(a)a description of the material weakness;

 

(b)the impact of the material weakness on the issuer’s financial reporting and its ICFR; and

 

(c)the issuer’s current plans, if any, or any actions already undertaken, for remediating the material weakness.

 

5.3N/A

 

6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2023 and ended on September 30, 2023 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

Date: November 9, 2023

 

/s/ “Derek Liu”

Derek Liu

Chief Financial Officer

 

2


 


Silvercorp Metals (AMEX:SVM)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas Silvercorp Metals.
Silvercorp Metals (AMEX:SVM)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas Silvercorp Metals.