TIDMAIRC

RNS Number : 5252R

Air China Ld

27 October 2023

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

AIR CHINA LIMITED

(a joint stock limited company incorporated in the People's Republic of China with limited liability)

(Stock Code: 00753)

THIRD QUARTERLY REPORT OF 2023

This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and Rule 13.09 and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

The board of directors (the "Board") of Air China Limited (the "Company" or "Air China", the Company together with its subsidiaries, the "Group") held a meeting of the Board on 26 October 2023 and passed the resolution approving the third quarterly report of 2023 (the "Quarterly Report") of the Company for the period ended 30 September 2023 prepared in accordance with the PRC Accounting Standards for Business Enterprises.

IMPORTANT NOTICE:

The Board and the supervisory committee of the Company together with the directors, supervisors and the senior management of the Company guarantee that the contents of the Quarterly Report are true, accurate and complete and do not contain any false representation, misleading statement or material omission, and shall jointly and severally accept legal liability.

The person in charge of the Company, person in charge of accounting function and person in charge of accounting department (accounting superintendent) hereby guarantee that the financial information set out in the Quarterly Report is true, accurate and complete.

Whether the financial statements of the third quarter are audited

   Yes                    No 
   I.       MAJOR FINANCIAL DATA 
   (1)     Major accounting data and financial indicators 

Unit: RMB'000

 
                                                                                                             Increase/ 
                                                                                                          decrease for 
                                                                                                            the period 
                                                        Increase/                                             from the 
                                                      decrease of                                            beginning 
                                                    the Reporting                                          of the year 
                                                        Period as                  For the                  to the end 
                                                      compared to                  period                       of the 
                                                              the                  from the                  Reporting 
                                                    corresponding                  beginning                 Period as 
                         The Reporting              period of the                  of the                  compared to 
  Items                         Period              previous year                  year                            the 
                                                              (%)                  to the                corresponding 
                                                                                   end                   period of the 
                                                                                   of the                previous year 
                                                                                   Reporting                       (%) 
                                                                                   Period 
 
Revenue                     45,863,652                     152.89                105,476,845                    150.61 
                       ---------------  -------------------------  -------------------------  ------------------------ 
Net profit 
 attributable 
 to shareholders 
 of the listed 
 company                     4,242,149                        N/A                    791,421                       N/A 
                       ---------------  -------------------------  -------------------------  ------------------------ 
  Net profit 
   attributable 
   to shareholders 
   of the listed 
   company 
   after 
   deducting 
   non-recurring 
   profits and losses        4,065,035                        N/A                  - 873,124                       N/A 
                       ---------------  -------------------------  -------------------------  ------------------------ 
Net cash flows                     N/A                        N/A                 33,075,596                       N/A 
 from operating 
 activities 
                       ---------------  -------------------------  -------------------------  ------------------------ 
Basic earnings 
 per share (RMB 
 per share)                       0.28                        N/A                       0.05                       N/A 
                       ---------------  -------------------------  -------------------------  ------------------------ 
Diluted earnings                   N/A                        N/A                        N/A                       N/A 
 per share (RMB 
 per share) 
                       ---------------  -------------------------  -------------------------  ------------------------ 
Weighted average                                     Increased by                                         Increased by 
 return on net assets                            33.67 percentage                                     60.26 percentage 
 (%)                             11.46                     points                       2.05                    points 
                       ---------------  -------------------------  -------------------------  ------------------------ 
 
 
                                                                                           Increase/ 
                                                                                         decrease at 
                                                                                          the end of 
                                                                                       the Reporting 
                                                                                           Period as 
                                           At the end            At the end              compared to 
                                     of the Reporting       of the previous               the end of 
                                               Period                  year             the previous 
                                                                                                year 
                                                                                                 (%) 
 
Total assets                              338,864,552           295,011,335                    14.86 
                                 ====================  ====================  ======================= 
Owners' equity attributable 
 to shareholders of the listed 
 company                                   39,061,556            23,609,134                    65.45 
                                 ====================  ====================  ======================= 
 

Note: The "Reporting Period" refers to the 3-month period from the beginning of this quarter to the end of this quarter, the same below.

   (2)     Items and amounts of non-recurring profits and losses 

Unit: RMB'000

 
                                                                                         Amounts for 
                                                                                          the period 
                                                                                  from the beginning 
                                                                Amounts for              of the year 
                                                              the Reporting               to the end 
  Items                                                              Period         of the Reporting 
                                                                                              Period 
 
Gains or losses on disposal of non-current 
 assets                                                               - 143                  673,841 
                                                        ===================  ======================= 
Government subsidies recorded in the income 
 statement for the current period (excluding 
 those closely related to the Company's normal 
 business and continuously entitled to in 
 fixed amounts or quotas in accordance with 
 the requirements of the state policy)                              166.389                  334.398 
                                                        ===================  ======================= 
  Gain or loss from change in fair value by 
   holding financial assets held-for-trading, 
   derivative financial assets, financial liabilities 
   held-for-trading and derivative financial 
   liabilities, and investment 
   income from disposal of financial assets 
   held-for-trading, derivative financial assets, 
   financial liabilities held-for-trading and 
   derivative financial liabilities as well 
   as other debt investments, excluding the 
   effective hedging businesses related to 
   the normal operations of the 
   Company                                                             - 61                      814 
                                                        ===================  ======================= 
Reversal of provision for impairment of 
 receivable and contract assets that have 
 undergone impairment test alone                                        215                    3,559 
                                                        ===================  ======================= 
Other non-operating income and expenses 
 besides the above items                                             56,633                1,386,883 
                                                        ===================  ======================= 
Less: Effect of income tax                                            2,587                   80,371 
                                                        ===================  ======================= 
        Effect of non-controlling interests (after 
         tax)                                                        43,322                  654,579 
======================================================  ===================  ======================= 
 
Total                                                               177,114                1,664,545 
                                                        ===================  ======================= 
 
 

Explanation of non-recurring profits and losses items listed in the "Interpretative Announcement for Information Disclosure of Companies That Issue Securities to the Public No.1 - Non-recurring Profits and Losses" ( 1 ) which are defined as recurring profits and losses items

   Applicable                     Not applicable 
   (3)     Changes of major accounting data and financial indicators and reasons for changes 
   Applicable                   Not applicable 
 
                                    Percentage 
  Items                              of Change (%)            Major Reasons 
 
Revenue                                          150.61      With the increase in deployment 
                                                              of transportation capacity by 
                                                              the Company, and driven by the 
                                                              increase in both passenger load 
                                                              factor and price, the revenue 
                                                              increased significantly 
                                =======================  ========================================= 
Net profit attributable                             N/A      With the increase in deployment 
 to shareholders of                                           of transportation capacity by 
 the listed company                                           the Company, and driven by the 
                                                              increase in both passenger load 
                                                              factor and price, the loss decreased 
                                                              significantly with a growth in 
                                                              profit 
                                =======================  ========================================= 
Net profit attributable                             N/A      With the increase in deployment 
 to shareholders of                                           of transportation capacity by 
 the listed company                                           the Company, and driven by the 
 after deducting non-recurring                                increase in both passenger load 
 profits and losses                                           factor and price, the loss decreased 
                                                              significantly with a growth in 
                                                              profit 
                                =======================  ========================================= 
Net cash flow from                                  N/A      With the increase in deployment 
 operating activities                                         of transportation capacity by 
                                                              the Company, and driven by the 
                                                              increase in both passenger load 
                                                              factor and price, the revenue 
                                                              increased significantly 
                                =======================  ========================================= 
Basic earnings per                                  N/A      With the increase in deployment 
 share (RMB per share)                                        of transportation capacity by 
                                                              the Company, and driven by the 
                                                              increase in both passenger load 
                                                              factor and price, the loss decreased 
                                                              significantly with a growth in 
                                                              profit 
                                =======================  ========================================= 
Weighted average return                    Increased by      With the increase in deployment 
 on net assets (%)                                60.26       of transportation capacity by 
                                             percentage       the Company, and driven by the 
                                                 points       increase in both passenger load 
                                                              factor and price, the loss decreased 
                                                              significantly with a growth in 
                                                              profit 
                                =======================  ========================================= 
Owners' equity attributable                       65.45      Profit achieved during the current 
 to shareholders of                                           period, and the non-public issuance 
 the listed company                                           of shares of Air China 
                                =======================  ========================================= 
 
   II.      INFORMATION OF SHAREHOLDERS 

(1) Total number of holders of ordinary shares, the number of holders of preference shares with restored voting rights and the particulars of the top 10 shareholders

Unit: share

 
                                                                Total number of holders 
  Total number of holders                                        of preference shares 
  of ordinary shares as                                162,801   with restored voting                           / 
  at the end of the Reporting                                    rights as at the 
  Period                                                         end of the Reporting 
                                                                 Period (if any) 
 
                                                                   Particulars of the top 10 shareholders 
                                                                                     Number     Shares pledged, 
                                                                                  of shares      marked or 
                                                                               held subject      frozen 
                                                                                 to selling 
                                                                               restrictions 
                                ===============  =============  ============  =============  ==================== 
                                                   Number                                     Status       Number 
                                 Nature of          of shares   Shareholding 
Name of shareholder               shareholder       held         percentage 
                                ===============  =============  ============  =============  =======  =========== 
                                                                         (%) 
                                ===============  =============  ============  =============  =======  =========== 
 
China National Aviation          State-owned 
 Holding Corporation Limited      legal person   6,566,761,847         40.53    614,525,150   Frozen  127,445,536 
                                ===============  =============  ============  =============  =======  =========== 
Cathay Pacific Airways           Foreign legal 
 Limited                          person         2,633,725,455         16.26              0      Nil            0 
                                ===============  =============  ============  =============  =======  =========== 
                                 Foreign legal 
HKSCC NOMINEES LIMITED            person         1,688,957,345         10.43              0      Nil            0 
                                ===============  =============  ============  =============  =======  =========== 
China National Aviation          Foreign legal 
 Corporation (Group) Limited      person         1,556,334,920          9.61              0   Frozen   36,454,464 
                                ===============  =============  ============  =============  =======  =========== 
China Securities Finance 
 Corporation Limited             Others            311,302,365          1.92              0      Nil            0 
                                ===============  =============  ============  =============  =======  =========== 
China National Aviation          State-owned 
 Fuel Group Corporation           legal person     238,524,158          1.47              0      Nil            0 
                                ===============  =============  ============  =============  =======  =========== 
Hong Kong Securities Clearing    Foreign legal 
 Company Ltd.                     person           156,551,132          0.97              0      Nil            0 
                                ===============  =============  ============  =============  =======  =========== 
China Structural Reform          State-owned 
 Fund Co., Ltd.                   legal person      67,039,106          0.41              0      Nil            0 
                                ===============  =============  ============  =============  =======  =========== 
Basic Pension Fund 15022 
 Portfolio                       Others             58,092,370          0.36              0      Nil            0 
                                ===============  =============  ============  =============  =======  =========== 
Bank of China Limited 
 - China Merchants Anhua 
 Bond Securities Investment 
 Fund 
 ( )                             Others             49,638,500          0.31              0      Nil            0 
                                ===============  =============  ============  =============  =======  =========== 
 
 
                                          Particulars of the top 10 shareholders not subject to selling 
                                                                   restrictions 
                                                    Number of 
                                                     tradable shares 
                                                     held not subject                 Class and number of shares 
                                                     to selling 
                                                     restrictions 
                                        =============================  =========================================== 
Name of shareholder                                                                Class of shares          Number 
                                        =============================  ===========================  ============== 
 
China National Aviation Holding 
 Corporation Limited                                    5,952,236,697          RMB ordinary shares   5,952,236,697 
                                        =============================  ===========================  ============== 
                                                                           Overseas listed foreign 
Cathay Pacific Airways Limited                          2,633,725,455                       shares   2,633,725,455 
                                        =============================  ===========================  ============== 
                                                                           Overseas listed foreign 
HKSCC NOMINEES LIMITED                                  1,688,957,345                       shares   1,688,957,345 
                                        =============================  ===========================  ============== 
China National Aviation Corporation 
 (Group) Limited                                 1,556,334,920                 RMB ordinary shares   1,332,482,920 
                                        =============================  ===========================  ============== 
                                                                           Overseas listed foreign 
                                                                                            shares     223,852,000 
                                        =============================  ===========================  ============== 
China Securities Finance 
 Corporation Limited                                      311,302,365          RMB ordinary shares     311,302,365 
                                        =============================  ===========================  ============== 
China National Aviation Fuel 
 Group Corporation                                        238,524,158          RMB ordinary shares     238,524,158 
                                        =============================  ===========================  ============== 
Hong Kong Securities Clearing 
 Company Ltd.                                             156,551,132          RMB ordinary shares     156,551,132 
                                        =============================  ===========================  ============== 
China Structural Reform Fund 
 Co., Ltd.                                                 67,039,106          RMB ordinary shares      67,039,106 
                                        =============================  ===========================  ============== 
Basic Pension Fund 15022 
 Portfolio                                                 58,092,370          RMB ordinary shares      58,092,370 
                                        =============================  ===========================  ============== 
Bank of China Limited - China 
 Merchants Anhua Bond Securities 
 Investment Fund 
 ( )                                                       49,638,500          RMB ordinary shares      49,638,500 
                                        =============================  ===========================  ============== 
Explanation on connected                   China National Aviation Corporation 
 relationship or action in                  (Group) Limited ("CNACG") is a wholly-owned 
 concert among the above shareholders       subsidiary of China National Aviation 
                                            Holding Corporation Limited ("CNAHC"). 
                                            Accordingly, China National Aviation 
                                            Holding Corporation Limited is directly 
                                            and indirectly interested in 50.14% 
                                            of the shares of the Company. 
                                        ========================================================================== 
Explanation on the participation           Nil 
 of the top 10 shareholders 
 and the top 10 shareholders 
 not subject to selling restrictions 
 in margin financing and securities 
 lending as well as margin 
 and securities refinancing 
 business (if any) 
                                        ========================================================================== 
 

1. HKSCC NOMINEES LIMITED is a subsidiary of The Stock Exchange of Hong Kong Limited and its principal business is acting as nominee for and on behalf of other corporate shareholders or individual shareholders. The 1,688,957,345 H shares held by it in the Company do not include the 166,852,000 shares held by it as nominee of CNACG.

2. According to the "Implementation Measures on Partial Transfer of State-owned Shares to the National Social Security Fund in the Domestic Securities Market" (Cai

Qi [2009] No. 94) (

( [2009]94 )) and the Notice ([2009] No. 63) jointly issued by the Ministry

of Finance, the State-owned Assets Supervision and Administration Commission of the State Council, China Securities Regulatory Commission and the National Council for Social Security Fund, 127,445,536 and 36,454,464 shares held by CNAHC, the controlling shareholder of the Company, and CNACG respectively are frozen at present.

   III.    OTHER ALERTS 

Other important information that needs to be brought to the attention of investors regarding the Company's operations during the Reporting Period

   Applicable                     Not applicable 

On 30 August 2023, the resolutions regarding the amendments to the Articles of Association, the Rules and Procedures of Shareholders' Meetings and the Rules and Procedures of Meetings of the Board have been approved by the twenty-third meeting of the sixth session of the Board of the Company. For details, please refer to the relevant announcements published by the Company on the website of the Shanghai Stock Exchange (http://www.sse.com.cn/), China Securities Journal, Shanghai Securities News and Securities Daily on 31 August 2023. On 26 October 2023, the above resolutions have been approved by the 2023 third extraordinary general meeting, the 2023 first A shareholders' class meeting and the 2023 first H shareholders' class meeting of the Company. For details, please refer to the relevant announcements published by the Company on the website of the Shanghai Stock Exchange (http://www.sse.com.cn/), China Securities Journal, Shanghai Securities News and Securities Daily on 27 October 2023.

   IV.    QUARTERLY FINANCIAL STATEMENTS 
   (1)     Type of audit opinion 
   Applicable                     Not applicable 
   (2)     Financial statements 

CONSOLIDATED BALANCE SHEET

30 September 2023

Prepared by Air China Limited

Unit: RMB'000 (Unaudited)

 
                                           30 September  31 December 
  Items                                            2023         2022 
 
CURRENT ASSETS: 
                                           ============  =========== 
   Cash and bank balance                     22,219,322   11,435,877 
                                           ============  =========== 
   Provisions on payables 
                                           ============  =========== 
   Contributions made 
                                           ============  =========== 
   Financial assets held-for-trading              2,687        3,398 
                                           ============  =========== 
   Derivative financial assets 
                                           ============  =========== 
   Bills receivable                              31,497        7,483 
                                           ============  =========== 
   Accounts receivable                        3,343,487    1,649,356 
                                           ============  =========== 
   Receivables financing 
                                           ============  =========== 
   Prepayments                                  607,357      368,692 
                                           ============  =========== 
   Premium receivable 
                                           ============  =========== 
   Receivables on reinsurance 
                                           ============  =========== 
   Provisions for reinsurance contracts 
                                           ============  =========== 
   Other receivables                          5,387,334    2,807,726 
                                           ============  =========== 
   Including: Interest receivable 
                                           ============  =========== 
                     Dividend receivable 
                                           ============  =========== 
   Purchase of financial assets resold 
                                           ============  =========== 
   Inventories                                3,916,847    2,557,823 
                                           ============  =========== 
   Contract assets 
                                           ============  =========== 
   Held-for-sale assets                          66,481        1,302 
                                           ============  =========== 
   Non-current assets due within a year 
                                           ============  =========== 
   Other current assets                       2,938,315    3,413,474 
                                           ============  =========== 
       Total current assets                  38,513,327   22,245,131 
                                           ============  =========== 
 
 
                                             30 September  31 December 
  Items                                              2023         2022 
 
NON-CURRENT ASSETS: 
                                             ============  =========== 
   Loans and advances 
                                             ============  =========== 
   Debt investments 
                                             ============  =========== 
   Other debt investments                       1,386,956    1,360,982 
                                             ============  =========== 
   Long-term receivables                          899,034      539,624 
                                             ============  =========== 
   Long-term equity investments                14,671,191   12,574,373 
                                             ============  =========== 
   Investments in other equity instruments        738,620      243,760 
                                             ============  =========== 
   Other non-current financial assets 
                                             ============  =========== 
   Investment properties                          324,845      106,118 
                                             ============  =========== 
   Fixed assets                                97,833,833   86,369,754 
                                             ============  =========== 
   Construction in progress                    37,912,741   32,908,551 
                                             ============  =========== 
   Biological assets for production 
                                             ============  =========== 
   Oil and gas assets 
                                             ============  =========== 
   Right-of-use assets                        122,830,591  122,591,793 
                                             ============  =========== 
   Intangible assets                            5,497,440    4,300,216 
                                             ============  =========== 
   Development expenses 
                                             ============  =========== 
   Goodwill                                     4,097,942    1,102,185 
                                             ============  =========== 
   Long-term deferred expenses                    272,315      249,268 
                                             ============  =========== 
   Deferred tax assets                         13,878,557   10,417,452 
                                             ============  =========== 
   Other non-current assets                         7,160        2,128 
                                             ============  =========== 
       Total non-current assets               300,351,225  272,766,204 
                                             ============  =========== 
           Total assets                       338,864,552  295,011,335 
                                             ============  =========== 
 
 
                                                30 September  31 December 
  Items                                                 2023         2022 
 
CURRENT LIABILITIES: 
                                                ============  =========== 
   Short-term loans                               23,341,530   19,946,147 
                                                ============  =========== 
   Short-term financing bonds payable                           2,006,149 
                                                ============  =========== 
   Borrowings from central bank 
                                                ============  =========== 
   Contributions received 
                                                ============  =========== 
   Financial liabilities held-for-trading 
                                                ============  =========== 
   Derivative financial liabilities 
                                                ============  =========== 
   Bills payable                                     240,649 
                                                ============  =========== 
   Accounts payable                               22,734,330   11,628,611 
                                                ============  =========== 
   Air traffic liabilities                         7,634,011    2,757,601 
                                                ============  =========== 
   Receipts in advance                               150,970       58,970 
                                                ============  =========== 
   Contract liabilities                            1,412,321    1,095,185 
                                                ============  =========== 
   Sale of financial assets repurchased 
                                                ============  =========== 
    Deposits from clients and placements from 
     other banks 
                                                ============  =========== 
   Brokerage payable 
                                                ============  =========== 
   Underwriting fees payable 
                                                ============  =========== 
   Employee compensations payable                  4,315,267    4,317,738 
                                                ============  =========== 
   Taxes payable                                     442,637      275,930 
                                                ============  =========== 
   Other payables                                 15,253,529   13,131,744 
                                                ============  =========== 
   Including: Interest payable 
                                                ============  =========== 
                     Dividend payable 
                                                ============  =========== 
   Fees and commissions payable 
                                                ============  =========== 
   Amounts payable on reinsurance 
                                                ============  =========== 
   Held-for-sale liabilities 
                                                ============  =========== 
   Non-current liabilities due within a year      37,374,032   37,264,533 
                                                ============  =========== 
   Other current liabilities 
                                                ============  =========== 
       Total current liabilities                 112,899,276   92,482,608 
                                                ============  =========== 
 
 
                                                        30 September    31 December 
  Items                                                         2023           2022 
 
NON-CURRENT LIABILITIES: 
                                                       =============  ============= 
   Reserves on insurance contracts 
                                                       =============  ============= 
   Long-term loans                                        72,980,897     66,868,774 
                                                       =============  ============= 
   Debentures payable                                     11,196,030     11,193,342 
                                                       =============  ============= 
   Including: Preference shares 
                                                       =============  ============= 
                      Perpetual bonds 
                                                       =============  ============= 
   Lease liabilities                                      68,640,093     76,897,347 
                                                       =============  ============= 
   Long-term payables                                     28,077,364     20,551,757 
                                                       =============  ============= 
   Long-term employee compensation payables                  196,402        202,016 
                                                       =============  ============= 
   Accrued liabilities                                     4,253,291      3,090,965 
                                                       =============  ============= 
   Deferred income                                           430,713        418,200 
                                                       =============  ============= 
   Deferred tax liabilities                                  371,164        323,297 
                                                       =============  ============= 
   Other non-current liabilities                           1,793,752      1,422,843 
                                                       =============  ============= 
       Total non-current liabilities                     187,939,706    180,968,541 
                                                       =============  ============= 
           Total liabilities                             300,838,982    273,451,149 
                                                       =============  ============= 
 
OWNERS' EQUITY (OR SHAREHOLDERS' EQUITY): 
                                                       =============  ============= 
   Paid-up capital (or share capital)                     16,200,793     14,524,815 
                                                       =============  ============= 
   Other equity instruments 
                                                       =============  ============= 
   Including: Preference shares 
                                                       =============  ============= 
                     Perpetual bonds 
                                                       =============  ============= 
   Capital reserve                                        39,587,727     26,270,841 
                                                       =============  ============= 
   Less: Treasury shares 
                                                       =============  ============= 
   Other comprehensive income                                208,955        421,075 
                                                       =============  ============= 
   Special reserves                                            3,047 
                                                       =============  ============= 
   Surplus reserves                                       11,564,287     11,564,287 
                                                       =============  ============= 
   General risk provisions                                   137,138        137,138 
                                                       =============  ============= 
   Retained earnings                                     -28,640,391    -29,309,022 
                                                       =============  ============= 
    Total owners' equity (or shareholders' 
     equity) attributable to the parent company           39,061,556     23,609,134 
                                                       =============  ============= 
   Non-controlling interests                              -1,035,986     -2,048,948 
                                                       =============  ============= 
       Total owners' equity (or shareholders' 
        equity)                                           38,025,570     21,560,186 
                                                       =============  ============= 
            Total liabilities and owners' equity (or 
             shareholders' equity)                       338,864,552    295,011,335 
                                                       =============  ============= 
 

Person in charge of the Company: Mr. Ma Chongxian Person in charge of accounting function: Mr. Sun Yuquan Person in charge of accounting department: Mr. Lyu Lingfei

CONSOLIDATED INCOME STATEMENT

January to September 2023

Prepared by Air China Limited

Unit: RMB'000 (Unaudited)

 
                                                                                 First three               First three 
                                                                                 quarters of               quarters of 
                                                                               2023 (January             2022 (January 
  Items                                                                        to September)             to September) 
 
I. Total revenue from operations                                                 105,476,845                42,088,565 
                                                                    ========================  ======================== 
       Including: Operating income                                               105,476,845                42,088,565 
                                                                    ========================  ======================== 
                      Interest income 
                                                                    ========================  ======================== 
                      Premium earned 
                                                                    ========================  ======================== 
                      Fees and commission income 
                                                                    ========================  ======================== 
 
II. Total operating cost                                                         111,920,572                76,941,159 
                                                                    ========================  ======================== 
       Including: Operating costs                                                 97,359,086                61,410,372 
                                                                    ========================  ======================== 
                      Interest expenses 
                                                                    ========================  ======================== 
                      Fees and commission expenses 
                                                                    ========================  ======================== 
                      Returned premium 
                                                                    ========================  ======================== 
                      Net reimbursement paid 
                                                                    ========================  ======================== 
                       Net amounts of provisions on insurance 
                        obligations drawn 
                                                                    ========================  ======================== 
                      Bonus paid on insurance policy 
                                                                    ========================  ======================== 
                      Reinsurance premium 
                                                                    ========================  ======================== 
                      Taxes and other levies                                         259,123                    96,654 
                                                                    ========================  ======================== 
                      Selling expenses                                             3,996,379                 2,712,924 
                                                                    ========================  ======================== 
                      General and administrative expenses                          3,729,604                 3,231,633 
                                                                    ========================  ======================== 
                      R&D expenses                                                   213,842                   126,195 
                                                                    ========================  ======================== 
                      Finance expenses                                             6,362,538                 9,363,381 
                                                                    ========================  ======================== 
                      Including: Interest expenses                                 5,323,094                 4,783,027 
                                                                    ========================  ======================== 
                               Interest income                                       481,087                   159,173 
                                                                    ========================  ======================== 
              Add: Other income                                                    3,208,572                 2,153,587 
                                                                    ========================  ======================== 
                      Investment income (loss is represented 
                       by "-" sign)                                                2,240,021                 - 642,522 
                                                                    ========================  ======================== 
                      Including: Share of profits of associates 
                       and joint ventures                                          2,189,703                 - 683,153 
                                                                    ========================  ======================== 
                                     Gains on derecognition of 
                                     financial assets 
                                     measured at amortised cost 
                                                                    ========================  ======================== 
                      Exchange gains (loss is represented by 
                       "-" sign) 
                                                                    ========================  ======================== 
                       Gains from net exposure to hedging (loss 
                        is represented by "-" sign) 
                                                                    ========================  ======================== 
                       Gains from changes in fair value (loss 
                        is represented by "-" sign)                                    - 711                     - 624 
                                                                    ========================  ======================== 
 
 
                                                                                 First three               First three 
                                                                                 quarters of               quarters of 
                                                                               2023 (January             2022 (January 
  Items                                                                        to September)             to September) 
 
                       Impairment loss of credit (loss is 
                        represented 
                        by "-" sign)                                                - 16,331                     - 218 
                                                                    ========================  ======================== 
                       Impairment loss of assets (loss is 
                        represented 
                        by "-" sign)                                               - 107,432 
                                                                    ========================  ======================== 
                       Gains from disposal of assets (loss is 
                        represented by "-" sign)                                     689,664                   - 3,176 
                                                                    ========================  ======================== 
III. Profit from operations (loss is 
 represented by "-" sign)                                                          - 429,944              - 33,345,547 
                                                                    ========================  ======================== 
       Add: Non-operating income                                                   1,468,565                    76,286 
                                                                    ========================  ======================== 
       Less: Non-operating expenses                                                   97,505                    93,094 
                                                                    ========================  ======================== 
 
IV. Total profit (total loss is represented 
 by "-" sign)                                                                        941,116              - 33,362,355 
                                                                    ========================  ======================== 
       Less: Income tax expenses                                                   - 245,721                 - 950,069 
                                                                    ========================  ======================== 
 
V. Net profit (net loss is represented 
 by "-" sign)                                                                      1,186,837              - 32,412,286 
                                                                    ========================  ======================== 
       (I) Classified by continuity of operations 
                                                                    ========================  ======================== 
            1. Net profit from continuing operations 
             (net loss is represented by "-" sign)                                 1,186,837              - 32,412,286 
                                                                    ========================  ======================== 
            2. Net profit from discontinued operation 
             (net loss is represented by "-" sign) 
                                                                    ========================  ======================== 
       (II) Classified by ownership 
                                                                    ========================  ======================== 
            1. Net profits attributable to shareholders 
             of the parent company (net loss is represented 
             by "-" sign)                                                            791,421              - 28,103,264 
                                                                    ========================  ======================== 
            2. Profit or loss attributable to non-controlling 
             interests (net loss is represented by 
             "-" sign)                                                               395,416               - 4,309,022 
                                                                    ========================  ======================== 
 
VI. Other comprehensive income after 
 tax, net                                                                           - 91,351                 1,883,524 
                                                                    ========================  ======================== 
       (I) Other comprehensive income after tax 
        attributable to owners of the parent company, 
        net                                                                         - 65,958                 1,850,445 
                                                                    ========================  ======================== 
            1. Other comprehensive income that cannot 
             be subsequently reclassified to profit 
             or loss                                                                - 23,673                     2,659 
                                                                    ========================  ======================== 
                (1) Changes arising on remeasurement of 
                 defined benefit plans                                                    33                     - 260 
                                                                    ========================  ======================== 
                (2) Other comprehensive income accounted 
                 for using the equity method that cannot 
                 be reclassified to profit or loss                                                                - 10 
                                                                    ========================  ======================== 
                (3) Change in fair value of investments 
                 in other equity instruments                                        - 23,706                     2,929 
                                                                    ========================  ======================== 
               (4) Change in fair value of own credit 
                risk of the Company 
                                                                    ========================  ======================== 
 
 
                                                                            First three               First three 
                                                                            quarters of               quarters of 
                                                                          2023 (January             2022 (January 
  Items                                                                   to September)             to September) 
 
            2. Other comprehensive income that will 
             be reclassified to profit or loss                                 - 42,285                 1,847,786 
                                                               ========================  ======================== 
                (1) Other comprehensive income accounted 
                 for using the equity method that may be 
                 reclassified to profit or loss                               - 473,547                   269,267 
                                                               ========================  ======================== 
               (2) Change in fair value of other debt 
                investments                                                         159                     - 132 
                                                               ========================  ======================== 
                (3) Amount of financial assets reclassified 
                 into other comprehensive income 
                                                               ========================  ======================== 
                (4) Provisions for credit impairment of 
                 other debt investments                                           - 344                   - 1,210 
                                                               ========================  ======================== 
               (5) Reserve for cash flow hedging 
                                                               ========================  ======================== 
                (6) Exchange difference on translation 
                 of financial statements in foreign currency                    431,447                 1,579,861 
                                                               ========================  ======================== 
               (7) Others 
                                                               ========================  ======================== 
        (II) Other comprehensive income after 
         tax attributable to non- controlling interests, 
         net                                                                   - 25,393                    33,079 
                                                               ========================  ======================== 
 
VII. Total comprehensive income                                               1,095,486              - 30,528,762 
                                                               ========================  ======================== 
        (I) Total comprehensive income attributable 
         to owners of the parent company                                        725,463              - 26,252,819 
                                                               ========================  ======================== 
        (II) Total comprehensive income attributable 
         to non-controlling interests                                           370,023               - 4,275,943 
                                                               ========================  ======================== 
 
VIII. Earnings per share: 
                                                               ========================  ======================== 
       (I) Basic earnings per share (RMB per 
        share)                                                                     0.05                    - 2.05 
                                                               ========================  ======================== 
       (II) Diluted earnings per share (RMB per                                     N/A                       N/A 
        share) 
                                                               ========================  ======================== 
 

For business combination under common control during the current period, the net profit of merged party before the business combination is RMB0, and the net profit of the merged party for the last period is RMB0.

Person in charge of the Company: Mr. Ma Chongxian Person in charge of accounting function: Mr. Sun Yuquan Person in charge of accounting department: Mr. Lyu Lingfei

CONSOLIDATED CASH FLOW STATEMENT

January to September 2023

Prepared by Air China Limited

Unit: RMB'000 (Unaudited)

 
                                                                       First three               First three 
                                                                       quarters of               quarters of 
                                                                     2023 (January             2022 (January 
  Items                                                              to September)             to September) 
 
I. Cash flows from operating activities: 
                                                          ========================  ======================== 
       Cash received from sales of goods and 
        provision of services                                          117,873,834                44,775,183 
                                                          ========================  ======================== 
                   Net increase in deposits from clients 
                               and placements from banks 
                                                          ========================  ======================== 
       Net increase in borrowings from central 
        bank 
                                                          ========================  ======================== 
        Net increase in contributions received 
         from other financial institutions 
                                                          ========================  ======================== 
       Cash received from premiums of original 
        insurance contracts 
                                                          ========================  ======================== 
       Net cash receipt from reinsurance operations 
                                                          ========================  ======================== 
       Net increase in reserve of the insured 
        and investment 
                                                          ========================  ======================== 
       Cash received from interest, fees and 
        commission 
                                                          ========================  ======================== 
       Net increase in contributions received 
                                                          ========================  ======================== 
       Net increase in cash from repurchase operations 
                                                          ========================  ======================== 
       Net cash receipt from securities trading 
        as agent 
                                                          ========================  ======================== 
       Refund of taxes and levies                                        1,260,276                 3,667,415 
                                                          ========================  ======================== 
       Other cash received relating to operating 
        activities                                                       3,970,888                 3,866,614 
                                                          ========================  ======================== 
           Subtotal of cash inflows of operating 
            activities                                                 123,104,998                52,309,212 
                                                          ========================  ======================== 
       Cash paid for goods purchased and services 
        received                                                        60,606,339                33,419,398 
                                                          ========================  ======================== 
       Net increase in loans and advances to 
        clients 
                                                          ========================  ======================== 
       Net increase in deposits in central bank 
        and other banks 
                                                          ========================  ======================== 
           Cash paid in respect of claims under original 
                                     insurance contracts 
                                                          ========================  ======================== 
       Net increase in contributions made 
                                                          ========================  ======================== 
       Cash paid for interest, fees and commissions 
                                                          ========================  ======================== 
       Cash paid for bonus paid on insurance 
        policy 
                                                          ========================  ======================== 
       Cash paid to or on behalf of employees                           22,312,292                18,342,731 
                                                          ========================  ======================== 
       Taxes and levies paid                                             1,425,490                   895,130 
                                                          ========================  ======================== 
       Other cash paid relating to operating 
        activities                                                       5,685,281                 4,547,513 
                                                          ========================  ======================== 
             Subtotal of cash outflows from operating 
                             activities                                 90,029,402                57,204,772 
                                                          ========================  ======================== 
               Net cash flows from operating activities                 33,075,596               - 4,895,560 
                                                          ========================  ======================== 
 
 
                                                                         First three               First three 
                                                                         quarters of               quarters of 
                                                                       2023 (January             2022 (January 
  Items                                                                to September)             to September) 
 
II. Cash flows from investing activities: 
                                                            ========================  ======================== 
       Cash received from sale and redemption 
        of investments                                                       695,882                     3,690 
                                                            ========================  ======================== 
       Recovery of the secured bank deposits                                   2,379                    15,081 
                                                            ========================  ======================== 
       Cash received from investment income                                  161,483                   247,381 
                                                            ========================  ======================== 
        Net cash received for acquisition of subsidiaries 
         and other business units                                          5,392,113 
                                                            ========================  ======================== 
        Net cash proceeds from disposal of fixed 
         assets, intangible assets and other long-term 
         assets                                                              802,934                   569,232 
                                                            ========================  ======================== 
        Net cash proceeds from disposal of subsidiaries 
         and other business units 
                                                            ========================  ======================== 
       Other cash received relating to investing 
        activities                                                           472,732                   159,173 
                                                            ========================  ======================== 
           Subtotal of cash inflows from investing 
            activities                                                     7,527,523                   994,557 
                                                            ========================  ======================== 
        Cash paid for purchase and construction 
         of fixed assets, intangible assets and 
         other long-term assets                                           13,758,422                 5,685,046 
                                                            ========================  ======================== 
       Cash paid for investments                                             171,838                   961,140 
                                                            ========================  ======================== 
       Net increase in secured loans 
                                                            ========================  ======================== 
        Net cash payments for acquisition of subsidiaries 
         and other business units 
                                                            ========================  ======================== 
       Increase in secured bank deposits                                       6,407                     1,557 
                                                            ========================  ======================== 
       Other cash paid relating to investing 
        activities 
                                                            ========================  ======================== 
              Subtotal of cash outflows from investing 
                              activities                                  13,936,667                 6,647,743 
                                                            ========================  ======================== 
               Net cash flows from investing activities                  - 6,409,144               - 5,653,186 
                                                            ========================  ======================== 
 
III. Cash flows from financing activities: 
                                                            ========================  ======================== 
       Cash received from capital injection                               18,393,017 
                                                            ========================  ======================== 
        Including: Cash received from capital 
         injection of non-controlling shareholders 
         in subsidiaries 
                                                            ========================  ======================== 
       Cash received from issuance of debentures                                                    13,950,000 
                                                            ========================  ======================== 
       Cash received from borrowings                                      40,176,857                79,739,578 
                                                            ========================  ======================== 
       Other cash received relating to financing 
        activities 
                                                            ========================  ======================== 
           Subtotal of cash inflows from financing 
            activities                                                    58,569,874                93,689,578 
                                                            ========================  ======================== 
       Cash paid for repayment of borrowings                              39,733,328                51,580,318 
                                                            ========================  ======================== 
       Cash paid for repayment of debentures                               9,500,000                17,000,000 
                                                            ========================  ======================== 
        Cash paid for distribution of dividends, 
         profits or payment of interest expenses                           5,653,200                 5,001,317 
                                                            ========================  ======================== 
        Including: Dividends and profits paid 
         to non-controlling shareholders by subsidiaries                       9,890                       644 
                                                            ========================  ======================== 
       Cash paid for leases                                               19,592,765                11,758,167 
                                                            ========================  ======================== 
       Other cash paid relating to financing 
        activities                                                                13 
                                                            ========================  ======================== 
              Subtotal of cash outflows from financing 
                              activities                                  74,479,306                85,339,802 
                                                            ========================  ======================== 
               Net cash flows from financing activities                 - 15,909,432                 8,349,776 
                                                            ========================  ======================== 
 
 
                                                                 First three               First three 
                                                                 quarters of               quarters of 
                                                               2023 (January             2022 (January 
  Items                                                        to September)             to September) 
 
IV. Effect of exchange rate changes on 
 cash and cash equivalents                                           145,037                    39,950 
                                                    ========================  ======================== 
 
V. Net increase in cash and cash equivalents                      10,902,057               - 2,159,020 
                                                    ========================  ======================== 
        Add: Balance of cash and cash equivalents 
         as at the beginning of the period                        10,607,711                15,934,713 
                                                    ========================  ======================== 
 
VI. Balance of cash and cash equivalents 
 as at the end of the period                                      21,509,768                13,775,693 
                                                    ========================  ======================== 
 

Person in charge of the Company: Mr. Ma Chongxian Person in charge of accounting function: Mr. Sun Yuquan Person in charge of accounting department: Mr. Lyu Lingfei

Adjustments made to the financial statements as at the beginning of the year for the initial implementation of New Accounting Standards or interpretation of standards since 2023

   Applicable                    Not applicable 

The announcement is hereby given.

By Order of the Board

Air China Limited

   Huang Bin    Huen Ho Yin 

Joint Company Secretaries

Beijing, the PRC, 26 October 2023

As at the date of this announcement, the directors of the Company are Mr. Ma Chongxian, Mr. Wang Mingyuan, Mr. Feng Gang, Mr. Patrick Healy, Mr. Xiao Peng, Mr. Li Fushen*, Mr. He Yun*, Mr. Xu Junxin* and Ms. Winnie Tam Wan-chi*.

   *    Independent non-executive director of the Company 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

QRTFEMSDWEDSELS

(END) Dow Jones Newswires

October 27, 2023 02:00 ET (06:00 GMT)

Air China Ld (LSE:AIRC)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas Air China Ld.
Air China Ld (LSE:AIRC)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas Air China Ld.