Caspian Sunrise
PLC
("Caspian Sunrise" or the
"Company")
Annual Report and Financial
Statements for the Year Ended 31 December 2023
Caspian Sunrise, the Central Asian
oil and gas company with a focus on Kazakhstan, is pleased to
announce its audited final results for the year ended 31 December
2023. The Company anticipates that the suspension of the Company's
shares will be lifted today.
2023 Financial highlights
· Total revenues $36.7 million (Restated 2022: $40.9
million)
o Oil sales revenues $21.6 million (2022: $39.2
million)
o Oil trading revenues $10.3 million (2022: nil)
o Oil services revenues $4.1 million. (Restated 2022: $1.6
million)
· EBITDA $18.1 million (Restated 2022; $15.7
million)
· Operating profit $15.5 million (Restated 2022: $12.9
million)
· Profit before tax $14.8 million (2022: $12.3
million)
· Profit after tax $11.1 million (Restated 2022: $10.0
million)
· Gross assets $134.9 million (2022: $117.7
million)
2023 Operational highlights
· Production volumes 665,114 barrels (bbls) (2022: 792,284
bbls)
· Commencement of oil trading
· Continuing workover programme at MJF structure
· Horizontal drilling approach at Soviet era South Yelemes
wells
· Deep
Well 803 spudded - the third deep well on the Yelemes Deep
structure
· Two
new deep wells completed at Block 8
· First commercial drilling contract signed for the Caspian
Explorer
· BNG
shallow structure reserves at 31 December 2023:
o P1 13.6 million barrels (mmbls); (2022 14.3 mmbls)
o P2 24.8 mmbls (2022: 25.5 mmbls)
2024 Highlights to date
· Independent shareholder approval of the acquisition of the
West Shalva Contract Area
· Shallow Well 155 spudded in February 2024 and drilled to
2,400 meters now testing a 16 meter interval
· Deep
Well 803 drilled to a depth of 3,420 meters now testing a 15 meter
interval
· Conditional agreement to sell the MJF and South Yelemes
structures for $83 million
· Reserves in the immediate vicinity of the drainage areas
around Deep Wells A5, A6 & A7 independently assessed at
approximately
o C1 49.0 million barrels
o C2 28.9 million barrels
· Commencement of the Caspian Explorer ENI charter
Expected future events
Q3 2024
· Licence renewal at Block 8
· Caspian Explorer charter completed
· Confirmation of C1 style reserves for the Yelemes Deep
structure at BNG
· Award of licence extension for BNG's Airshagyl & Yelemes
Deep structures
· Production commences from Block 8 from existing
wells
· Testing new well at Block 8
· First well drilled at West Shalva
· Acquisition of a G70 rig
Q4 2024
· First mining acquisition
· Completion of the West Shalva acquisition
· Completion of the Block 8 acquisition
CHAIRMAN'S STATEMENT
Introduction
Over the past few years, Caspian
Sunrise has evolved from essentially one commercial asset with just
a single producing structure, to now being a diversified and
profitable natural resources group, with significant income flowing
from a range of activities and with additional near term
opportunities for further successful growth and diversification.
The Group also has strong asset backing.
This transformation has been
achieved in the face of some significant hurdles, including the oil
price falling to $6 per barrel during the Covid-19 pandemic,
assessed historic costs of $32 million to be repaid over a 10 year
period, and the financial and operational impact of Russian
sanctions, which for much of the past two years has ruled out
international sales and significantly added to operational
complexity. Notably, this transition was achieved against the
backdrop of the financial constraints of a demanding work programme
at our flagship BNG asset. It has also been implemented without
undue dilution to shareholders.
Funding for the transition came
principally from the sale of oil produced at BNG's MJF structure,
from loans from our largest shareholding group and by running
creditors and short term debt at higher levels than
usual.
The Group now:
·
owns (or is in the process of acquiring) three
active oilfields with production expected from all three before the
end of the year;
· is
building a significant reserve base with further additions expected
in the next 3 months;
·
owns sufficient equipment and rigs to drill four
wells at the same time and is also able to drill for third parties
to farm into new oilfields;
· owns
the only drilling vessel of its type capable of exploring the
shallow reaches of the highly prospective northern Caspian Sea,
which the Directors estimate would have a replacement cost of
approximately $300 million and would take up to 3 years to become
operational; and
· holds a coveted oil trading licence under the new rules
introduced in 2023.
The financial rewards of these
achievements are expected to become more apparent during the second
half of the current financial year following:
· increasing production from BNG, Block 8 & West
Shalva;
· if completed on the terms set out in the exclusivity
agreement the proposed sale of the MJF and South Yelemes structures
at the BNG Contract Area would result in $83 million gross
proceeds;
· reduced operational expenditure following the completion of
the current work programme commitments at BNG;
· the
start of production revenues from Block 8 and West
Shalva;
· continued oil trading profit; and
· receipt of income from the first commercial drilling charter
for the Caspian Explorer under the Group's ownership.
Operational overview
BNG
At BNG our prime focus was to
complete the work programme obligations required to renew the
licence for the Airshagyl & Yelemes Deep structures from July
2024, being principally Well 155 on the MJF structure and Deep Well
803 on the Yelemes Deep structure.
We currently have a combined
licence for the Airshagyl and Yelemes Deep structures which we
intend to extend for a two year period before applying for separate
25 year licences for both structures. We already have separate
production licences at both the MJF and South Yelemes structures
running until 2043 and 2046 respectively.
The licence upgrade process
requires independent assessments of the reserves under the former
Soviet classification system operated by the Geological Committee
of the Republic of Kazakhstan as required under the Kazakh reserve
reporting rules at both the Airshagyl and Yelemes Deep structures
based on the information gathered from the wells drilled on
each.
In June 2024 we announced that
SciRes, an independent Kazakh consultancy, had assessed the C1
reserves in the immediate vicinity of the Deep Wells A5, A6 &
A7 on the Airshagyl structure as 6.809
million tonnes or approximately 49.0 million barrels and C2
reserves on the same basis as 4.009 million tonnes or approximately
28.9 million barrels.
A similar exercise is underway on
the Yelemes Deep structure, the second deep structure on the BNG
Contract Area, where to date three wells have been drilled. The
reserve estimate requires the completion of the current work at
Deep Well 803 and is therefore expected to be available in Q3
2024.
To maximise the revenues from the
MJF structure to fund the development of the Group we pushed the
original wells hard over prolonged periods with the result that
they are no longer as productive as they could have been if our
priority had been to maximise their useful lives.
The MJF structure is clearly a
maturing structure with higher levels of water content than ideal
and it is inevitable that we will find it harder to maintain
production levels from the earlier wells drilled on the structure.
Drilling to date to return the previously best performing Wells 141
and 142 to meaningful production has yet to work.
On the positive side, we are
becoming more comfortable with the use of horizontal drilling
techniques which can significantly increase production volumes.
However, it is clear that horizontal drilling is far more effective
in new wells, such as Well 155, rather than older wells such as 141
& 142. At South Yelemes we completed horizontal side-tracks at
Wells 805 and 806 from depths between approximately 2,200 and 2,300
meters.
Production levels from the BNG
shallow structures fluctuated during the period under review and
subsequently to a greater degree than in previous years as wells
came in and out of production. Total production for 2023 was
665,114 bbls which equates to 1,822 bopd (2022: 792,284 bbls &
2,171bopd).
Well 155 on the MJF structure was
spudded in Q1 2024 and drilled to a depth of 2,400 meters. Testing
of a 16 meter interval commenced in June 2024 with initial flow rates between 900 and 1,000 bopd.
Production rates at Well 155 have since been reduced to
approximately 700 bopd to optimise the life of the well.
Deep Well 803 was spudded in Q4
2023 with a planned total depth of 4,200 meters with a primary
target at a depth of 3,950 meters and a secondary target at a depth
of 4,200 meters. Oil has been detected over a 60 meter interval
between 3,360 meters and 3,420 meters, above the expected targets
and also above the main salt layer. Testing of a 15 meter interval
commenced in July 2024.
Total production at the date of
this report, before any contribution from Well 803, is
approximately 2,300 bopd.
Block 8
In 2023 in anticipation of the
completion of the acquisition of the Block 8 Contract Area, details
of which are set out under the Corporate Events section below, we
drilled two new deep wells to depths of 3,922 and 3,408 meters.
These wells cannot be tested until the licence at Block 8 is
renewed.
Once the licence is renewed our
intention is now to use our G20 workover rig to test these two new
wells.
3A Best
There was no operational activity
at 3A Best during the period under review or
subsequently.
Further information on the BNG,
Block 8, and 3A Best Contract Areas together with the West Shalva
Contract Area is set out below under the section entitled Our
Assets.
Caspian Technical Services (CTS)
All the Group's onshore drilling
is conducted via our 100% owned drilling subsidiary CTS, which also
drills for third parties and currently has the capacity to drill
four wells simultaneously using its own rigs and approximately 150
specialist contractors.
CTS owns 4 rigs, being one G50,
two G40s, and a G20 workover rig, with the number indicating the
maximum drill string weight the rig can support. Negotiations to
acquire a G70 rig, which will allow future faster drilling of deep
wells, are at an advanced stage.
Caspian Explorer
During the period under review and
subsequently, significant effort has been expended on preparing the
Caspian Explorer for its first commercial drilling contract under
the Group's ownership.
In February 2023 we announced a
two well charter for a consortium in which Eni S.p,A, the
Italian multinational energy company (ENI) is the leading member.
Contracts for the first of the two wells are in place and the first
charter commenced in July 2024. As the contract specifies day rates
rather than a fixed amount for the use of the Caspian Explorer it
will not be until drilling is completed that the total revenue will
be known. However, we expect to receive at least a further
$10 million in the next few months in addition to the upfront
payments already received.
We are also in discussions to
charter the Caspian Explorer in 2025 to a different consortium,
with 2026 identified should the ENI led consortium exercise their
option for a second well.
Oil Trading
Being principally a financial
function our introduction into oil trading is covered under the
Financial Review below.
Corporate activities
BNG
In March 2024 we reported early
stage discussions with a number of parties, which could result in a
partial or complete sale of our interest in the BNG Contract Area.
Our belief is that this heightened level of corporate interest in
the BNG Contract Area reflects a combination of the relative
scarcity of such assets and also the changes to the Kazakh oil
trading regulations, which now require production to qualify for a
trading licence.
In May 2024 we granted Absolute
Resources LLP, a Kazakh registered entity, a 90 day exclusivity
period to complete their due diligence on a proposed $83 million
acquisition of the MJF and South Yelemes shallow structures on the
BNG Contract Area.
We remain proud owners of the BNG
Contract Area and have not initiated these discussions. However,
accepting that there is a price for any of our assets at which
shareholders would be better served by selling, we have a duty to
listen and if appropriate act. We believe that realising $83
million to use on other Group assets would enhance shareholder
value over the medium / longer term.
If progressed the sale of the MJF
and South Yelemes structures would require the approval of Caspian
Sunrise shareholders and the customary regulatory approvals in
Kazakhstan and the UAE.
To date, in aggregate, approaching
$200 million has been spent on the BNG Contract Area of which the
Group has spent approximately $120 million, most of which was spent
on the deep structures. Any corporate activity in respect of the
deep structures at the BNG Contract Area would need to reflect both
the gross investment made to date and the Contract Area's future
prospects as evidenced by expected future production levels and
reserves.
Block 8
In September 2023 we exercised the
option to acquire the Block 8 Contract Area, which was first
announced in September 2022.
On renewal of the licence, which
is a condition of the acquisition, completion of the acquisition
will be dependent on the customary approvals from the Kazakh
authorities and the re-registration of ownership in the
UAE.
Under the terms of the Block 8
Acquisition Agreement there is no significant up-front cash payment
or issue of shares. Virtually all the purchase consideration is to
be satisfied in cash via a royalty of $5 per barrel from oil
produced from Block 8 once owned by the Group. The maximum purchase
price is capped at $60 million.
The resumption of production at
Block 8 will trigger the commencement of the repayment of the $3.1
million loan advanced to allow the 2023 drilling work at Block 8 to
be completed. For further details see Note
16.
We believe Block 8 represents, in
addition to the deep structures at BNG, a second potentially
transformative asset in that either or both could enjoy the same
geological characteristics of the nearby world class Tengiz and
Kashagan assets.
West
Shalva
In April 2024 independent
shareholders approved the acquisition of the West Shalva Contract
Area for an initial consideration of $5 million to be satisfied by
the issue of 99,206,349 shares to be issued at 4p per share.
On first oil an additional $5 million becomes payable by the issue
of a further 99,206,349 shares, again to be issued at 4p per share.
Additionally, the first $5 million of revenue derived from the sale
of West Shalva oil once under the Group's ownership is payable in
cash to the vendor in which case the maximum total consideration
would be $15 million.
West Shalva is expected to be a
far easier oilfield from which to produce oil than either BNG or
Block 8. It does not have the salt layer present at both BNG
and Block 8, beneath which the exceptional temperatures and
pressures have made drilling difficult. Conversely, it does not
have the same potential to become a world class asset.
It is better located for access
and to deliver oil being much closer to refineries than either BNG
or Block 8. It is also approximately 600 km further south than BNG
and Block 8 thereby enjoying a better climate, which should result
in fewer weather related delays than we encounter at BNG and are
likely to encounter at Block 8.
More strategically, owning West
Shalva makes it easier to consider selling all or part of BNG
without the need to have rigs idle.
3A Best
The 3A Best licence expired some
years ago and there are overdue social obligations to pay to be in
a position to apply to renew the licence. However, we believe the
complexity of the situation set out below is the reason why the
Kazakh authorities have not sought to put the licence back into a
tender process and that in time it will be renewed.
The 3A Best Contract Area
surrounds and goes beneath the established shallow Dunga Contract
Area, which is believed to have produced at rates up to 15,000
bopd. When we acquired our interest in 3A Best Dunga was owned by
Maersk, the Danish conglomerate, who then sold it to Total
Energies, the French energy company. KazMunaiGas, the Kazakh state
oil company is now the owner.
Our interest in the 3A Best
Contract Area was for accounting purposes fully written down
several years ago. In 2021 we entered into an agreement to sell the
majority of our interest in 3A Best conditional on the licence
renewal but the delays involved resulted in that agreement falling
away. Now the ownership of Dunga has been resolved we cpcan decide
how best to proceed at 3A Best.
Caspian
Explorer
Given its unique nature and the
resurrection of exploration activity in the shallow northern
Caspian Sea, it was not a surprise to receive interest from
potential buyers at sums vastly greater than the $1.7 million that
the Caspian Explorer is carried at in these financial
statements.
In June 2023 we announced the
proposed sale of a 50% interest in the UAE registered company that
holds a 100% interest in the Kazakh entity that in turn owns the
Caspian Explorer at a sum that valued our 100% interest at $45
million. That proposed transaction did not complete as the
prospective purchasers did not make the agreed payments citing a
failure to obtain the required Kazakh exchange control
approvals.
As with BNG, the Group is not
looking to sell the Caspian Explorer as we recognise its true
potential. However, as noted above, we are duty bound to consider
meaningful offers. Our preference would be to use our ownership of
the Caspian Explorer as an entry point to join consortia to develop
the hugely prospective offshore blocks in the shallow northern
Caspian Sea now being prepared for exploration.
CTS
Our investment in CTS with its
ability to drill several deep wells at the same time has led to
early stage discussions for the Group to farm into an existing
asset in return for CTS drilling wells to help that third party
meet existing work programme obligations that may otherwise be
missed.
Mining
For some time, it has been our
stated intention to add mining investments to the Group's portfolio
in recognition that a key strength of the Group is the
identification, assessment and negotiation of asset acquisitions in
Kazakhstan, which in addition to being a leading world producer of
oil is also home to vast mineral resources.
An asset has been identified and
we are in the evaluation stage with the intention, if what we
believe is confirmed under an internal and external due diligence
process, to seek to conclude its acquisition later this financial
year.
Unlike early stage oil exploration
similar mining ventures typically require far less investment and
in the case of the project we are reviewing could produce income
from day one. An investment in a mining project could also provide
an opportunity for an expansion of our commodity trading
activities, which to date have been limited to oil.
Kazakhstan
While in recent times Kazakhstan
has been out of favour with some international investors, others -
notably Chinese investors - have increased their interest in the
country and its assets.
Kazakhstan is home to vast oil,
gas and mineral reserves which will continue to attract
international investment. The Kazakh economy is the strongest in
Central Asia and is thriving principally based on high levels of
demand for its natural resources.
Further details on the country and
its assets are contained in the Kazakhstan section set out later in
these financial statements.
Dilution and related party transactions
This Chairman's Statement provides
an opportunity to set out some facts, which I believe to be
relevant but seem not to be universally understood or
appreciated.
Dilution
The Group has only issued shares
specifically to raise cash on two occasions. The first being at the
IPO in 2007 when we raised approximately $78 million and again in
2020 when we raised approximately $1.3 million in response to the
impact of the domestic oil price falling to a Covid induced $6 per
barrel.
At times over the past 18 years
the Group has run short of cash and turned to the only realistic
lender, being the Oraziman family. From time to time these amounts
have been converted to shares but always with the prior approval of
the independent directors as advised by the Group's Nominated
Adviser and under the rules of the UK Takeover Panel and most
importantly also approved in advance by independent shareholders.
These share issues once approved have also always been at a premium
to the prevailing share price.
Without this funding we would not
have been able to develop the Group's activities and in all
likelihood would not have survived. Other shares have been issued
to buy assets (principally rigs) and companies (BNG / Caspian
Explorer / 3A Best) or to satisfy specific debts where cash was not
available.
Independent shareholders have also
recently approved the issue of new shares at a premium to the then
prevailing market price on completion of the West Shalva
acquisition.
Related party
transactions
Here again there seems to be a
misinformed view that we have favoured the sellers when the
opposite is very clearly the case.
In particular:
· Shareholders with longer memories will recall that in 2015 we
sold Galaz, which was acquired as part of the Eragon acquisition in
2008 including BNG, for $100 million.
· In
2020 the Caspian Explorer drilling vessel was acquired for $3.2
million where it's resale value today is many times greater and the
replacement cost is believed to be some $300 million.
· At
Block 8 we will only pay for an asset with the potential to be
world class from future production at the rate of $5 per barrel and
with the price capped at $60 million.
· With
West Shalva it is only the first $5 million that would be payable
should there be no oil
It is therefore only at 3A Best
that we have yet to come out on the right side of the deal and as
set out above that remains a work in progress.
The advantage of related party
transactions is that we fully understand and can check what we are
buying. Given their existing shareholding in the Group there
is no commercial purpose for the sellers seeking poor terms, even
if under the regulatory framework it were possible.
For us related party transactions
have worked very well and we should not be afraid to do others
where the situation merits it.
Dividends
In November 2022 we initiated
monthly dividend payments at the rate of approximately $1.25
million per month but after only four instalments we were forced to
suspend payments for lack of available cash.
The immediate cause for the
suspension in dividend payments was the operational impact of
Russian sanctions, which meant instead of buying the bulk of our
international drilling supplies and consumables from Russia on
decent credit terms and two week delivery times, we had to order
mainly from China with six month lead times and the need to
pre-fund all payments.
This not only took all our
available free cash but also delayed planned workovers, which in
turn meant production related income was much lower than we
expected at the time we set the dividend policy.
The decision to suspend dividend
payments was not taken lightly and inevitably had a dramatic impact
on the share price. When we suspended the dividend payments we
undertook to review the position later in the year and again with
these financial statements.
Opinion among shareholders who
have expressed a view is divided. While some want the dividends to
resume others would rather see available cash invested in new
projects.
Separately, and as a consequence
of both the 2022 UK High Court approved capital reduction and the
UK Takeover Panel Rule 9 waiver granted in connection with the
recent West Shalva acquisition, we now have both distributable
reserves and, with the re-constituted concert party now cleared to
hold more than 50% of the Group's shares, share buy-backs are
possible without the need each time for a formal and expensive UK
Takeover Panel approved whitewash.
In the circumstances therefore,
the Board has decided not to resume regular dividend payments but
to consider special dividends or share buy backs when funding
permits.
Board composition
We are aware the current board
composition is not ideal both in terms of the total number of
directors and also where relevant the number of independent
directors, which gives problems in:
· fully populating the various board committees;
· when
it comes to the consideration of related party transactions;
and
· more
generally as the extent of the Group's operations
expands.
The main reason we have yet to
appoint new non-executive directors is the ongoing up to 75% pay
cut taken by all board members, which has been in place since early
2020 and was instigated to help the Group fund its survival and
development. These restrictions are expected to be partially eased
in the second half of the current financial year as the Group's
cash position improves. At that time, we expect to be in a position
to strengthen the board and have already identified individuals we
believe would add value.
Further information relating to
the board is set out in the Directors Report and the Remuneration
Committee Report in these financial statements.
Outlook
We have always been optimistic
about the prospects for the Group's assets. The issue though for
the past decade at least has been funding and the need to both
safeguard existing assets via compliance with the demanding work
programme commitments including the need to pay down the assessed
historic costs, while at the same time seeking to take advantage of
as many of the opportunities available to us as could then be
funded.
The current BNG work programme
commitments are now largely satisfied. Block 8 is expected to
start contributing in the near future and significant income is
expected from the Caspian Explorer in the coming months.
Accordingly, we expect soon to enter a prolonged period where cash
receipts far exceed mandated cash payments. In the event we
complete the proposed sale of the BNG shallow structures for the
proposed $83 million we would have large cash balances to invest or
to return to shareholders via special dividends or share buy
backs.
This, together with an expectation
of the true commercial value of our assets emerging for all to see
through increased production, further corporate transactions and /
or reserve upgrades, plus the other opportunities we have in front
of us, leads the Board to be now more confident of the Group's
future success than at any time in the past decade.
Clive Carver
Chairman
15 July 2024
OPERATIONAL REVIEW
Oil production
Volumes
In 2023 a total of 665,114 barrels
of oil were produced from the two shallow structures at the BNG
Contract Area (2022: 792,284 barrels).
Of this production 576,368
barrels, representing approximately 87% of the total, were produced
from the MJF structure (2022: approximately 767,284 barrels
representing approximately 97% of the total) with 88,746 barrels
representing approximately 13% of the total being produced from the
South Yelemes structure (2022: approximately 25,000 barrels
representing approximately 3% of the total).
Production in 2023 was adversely
affected as for most of the year wells 141, 142 and 145 were shut
in for workovers necessitated by increasing water
content.
Current production from the
shallow structures at the BNG Contract Area before any contribution
from Well 803 is approximately 2,300 bopd.
Pricing
Oil produced in Kazakhstan and
transported via the Russian pipeline network is not subject to
sanctions. Nevertheless, in reality such oil continued to suffer
significant discounts to the international price, which throughout
2023 meant it was uneconomic to sell any of the oil produced on the
international markets.
In 2023 therefore 53% of oil
produced was sold to the Kazakh domestic market (2022: 72%) with
47% sold to the Kazakh domestic mini refinery market (2022:
29%).
The average price achieved for oil
sold in 2023 was approximately $32 per barrel (2022: $49.5 per
barrel - which included several months of international sales
before the imposition of the full impact of Russian sanction
related "Urals discount").
On a positive note, the discount
for oil produced in Kazakhstan and transported via the Russian
pipeline network narrowed towards the end of 2023, to the point
where international sales in 2024 seem far more likely.
Oil exploration
BNG Shallow
structures
During the year workovers were
undertaken at Wells 142 and 145 on the MJF structure.
At Well 142, which was the best
performing of the original wells on the MJF structure before the
water content rose to a level requiring a workover, a 2,300 meter
side-track was drilled from a depth of approximately 1,860 meters
with three intervals identified for testing. The first two
intervals did not prove commercial. We are waiting on the outcome
of the discussions to sell the MJF structure before testing the
third interval.
The workover at Well 145 was not
successful. The intention at Well 141 is to resume work to remove
approximately 27 meters of stuck pipes, before drilling a
horizontal side-track.
In February 2024 we spudded new
Well 155 with a planned total depth of 2,400 meters. As noted above
a 16 meter interval is currently under test with initial flow rates
of between 900 and 1,000 bopd. Production levels at Well 155 have
been reduced to approximately 700 bopd to optimise the life of the
well. Accordingly, production from the MJF structure is currently
approximately 2,050 bopd.
At the shallow South Yelemes
structure we commenced the long planned use of horizontal drilling
techniques at four Soviet era shallow wells. Work there has been
completed on Wells 805 and 806. Production from the South Yelemes
wells is currently approximately 250 bopd.
We are now drilling a new well on
the South Yelemes structure being Well 815 with a planned depth of
1,900 meters targeting oil in the dolomites.
BNG Deep
Structures
During 2023 we concluded that Deep
Well A8 was not commercial and decided to abandon the well and
since the period end we have made the same assessment at Deep Well
801.
At Deep Well A5, which flowed at
rates in excess of 3,000 bopd when first drilled, work was
undertaken in 2023 continuing in 2024 to attempt to remove a stuck
pipe as a cheaper alternative to drilling a further side track.
While a portion of the stuck pipe was removed the majority remains
and a decision has been taken that, in due course, we will drill
the new side track. In the meantime, the rig previously in
use at Deep Well A5 has moved to drill Well 815 as noted
above.
At Deep Well A6 no work was
undertaken in the period under review or subsequently. We plan to
use a chemical treatment to seek to get the well to flow at
commercial rates and have identified the rig currently in use at
Deep Well 803 to be used in the attempt.
At Deep Well A7 we plan to use the
G70 rig we expect soon to acquire to resume drilling from a depth
of approximately 2,150 meters where drilling was paused to allow
other wells to be drilled. The Planned Total Depth of the well is
5,300 meters with an interval of interest identified at
approximately 4,000 meters.
At Deep Well 802, which was
spudded in 2022 and drilled to a depth of 3,800 meters, our work in
2023 to bring the well into commercial production was not
successful and we are now looking for a partner with technical
expertise to develop the well together.
In Q4 2023 we spudded Deep Well
803. As noted above the well had a planned total depth of
4,200 meters with a primary target at a depth of 3,950 meters and a
secondary target at a depth of 4,200 meters. Oil has been detected
over a 60 meter interval between 3,360 meters and 3,420 meters,
above the expected targets and also above the main salt layer. A 15
meter interval is now being tested.
In June 2024 SciRes, an
independent Kazakh consultancy, assessed C1 reserves in the
immediate vicinity of wells A5, A6 & A7 at 49 mmbls. For
further details please see the Licences & Work programmes and
Reserves section of these financial statements.
Block 8
In 2023 two deep wells were
drilled at Block 8. The first was drilled to a depth of 3,922
meters and the second was drilled to a depth of 3,408 meters. Both
wells are now ready for testing once the Block 8 licence is
renewed.
On renewal of the licence the two
previously producing wells at Block 8, which before they were shut
in produced at the rate of 110 bopd, would resume
production.
West
Shalva
In anticipation of the completion
of the acquisition of the West Shalva Contract Area we plan to
drill a 3,200 meter well, which is expected to spud in Q3
2024.
Clive Carver
Chairman
15 July 2024
FINANCIAL REVIEW
Revenue
Total revenue in 2023 fell by
approximately 10 per cent to $36.7 million (Restated 2022: $40.9
million).
Oil prices
The impact of Russian sanctions
made any international sales during 2023 uneconomic. By comparison,
in the first four months of 2022 we sold 237,144 barrels on the
international markets at an average price of $85 per
barrel.
In 2023 the average price per
barrel was approximately $32.5 compared to $49.5 in
2022.
Production
volumes
Production in 2023 at
665,114 barrels was some
16% lower than in 2022 (792,284 barrels) principally as a
consequence of wells 141 and 142 being out of production for much
of the period and to date in 2024.
Income from oil
sales
The net impact of lower prices and
lower volumes was to reduce revenues from oil sales by
approximately 45% to $21.6 million (2022: $39.2 million)
CTS
CTS LLP is the Group's wholly
owned drilling company, which in 2023 undertook further work at the
Block 8 Contract Area, which is in the process of being acquired
with completion now expected later this year. Such work before the
formal completion of the acquisition is recognised as third party
revenue, as would income for drilling on other assets not then
owned by the Group.
In 2023 the revenue from work at
Block 8 was $4.1 million (Restated 2022: $1.6 million).
Prior Year
Restatements
In preparing the financial
statements for 2022, including the comparative numbers for 2021,
the Directors were unable to obtain reliable information relating
to drilling contracts held by its subsidiary CTS LLP in respect of
the timing of the drilling costs incurred and their allocation
between different contracts with EPC Munai LLP, an external party,
and as well as contracts with another subsidiary of the Group, BNG
LLP.
This information was necessary to
determine revenues, cost of sales, advances received / receivable,
provisions for losses on contracts, property plant & equipment,
oil & gas assets, related tax balances and related party
disclosures. As a result, the 2022 audit report included an audit
qualification in this regard for the years ended 31 December 2021
and 2022, with revenue recognition not recorded in accordance with
IFRS 15 under the input method.
Extensive work undertaken over the
past 12 months has allowed the amounts spend by CTS to be properly
allocated for 2023. As a result, the 2022 financial statements are
subject to a prior year adjustment with the comparative numbers for
the year ended 31 December 2022 being restated. The audit
qualification in respect of the position at 2022 remains, and there
is also a resultant impact on the 2023 revenue recognition and cost
of sales.
The audit report for the year
ended 31 December 2023, includes a qualification relating to these
matters as was the case in the 2022 financial
statements.
Further information relating to
the prior year adjustment is set out in note 3.
The contracts with EPC Munai were
all either completed or terminated during 2023 and therefore
management do not believe there will be further ongoing issues in
allocating the costs of CTS LLP.
Oil
trading
Revenue from oil trading in 2023
was $10.3 million (2022: nil).
Under this heading we purchase crude
oil and fund its refining, selling the resultant oil products to
third parties.
Changes in Kazakh regulations,
which came into effect at the start of 2023 and which require an
element of oil production to qualify for an oil trading licence,
allowed our entry into the market. Oil trading is only allowed on
oil sold to the domestic market (53% in 2023) rather than for
domestic mini-refinery sales (47% in 2023) or international sales
(0% in 2023). To date we have adopted a relatively low risk
approach to oil trading having formed a 70:30 partnership with an
established trader with ourselves being the larger party and with
our 30% partner providing the required funding.
Our entry into oil trading has
proved extremely successful and we plan to continue to trade oil
whether or not we sell the shallow MJF and South Yelemes
structures. As our oil output from the BNG
Contract Area increases and with Block 8 and West Shalva expected
to come on stream we look forward to growing our oil trading income
in the coming years.
Caspian
Explorer
There was no revenue from the
Caspian Explorer in 2023.
Gross profit
Gross profit fell by approximately
36 per cent to approximately $20.7 million principally as a result
of the lower revenue from oil sales (Restated 2022: $32.2 million
having in 2022 increased by 69%).
Selling expenses
Selling expenses fell by
approximately 69% to $3.0 million (2022: $9.8 million having
increased in 2022 by 29%) mainly as the result of lower export and
customs duties, which are typically based on achieved oil prices
with export sales attracting a much higher charge.
Administrative expenses
General and Administrative
expenses were approximately $4.0 million lower at $5.8 million
compared with $9.8 million in 2022, which included significant
non-recurring local staff payments.
Other income
Following the write back of long
standing but no longer required provisions we recorded a gain of
$3.8 million.
EBITDA
EBITDA was $18.1 million (Restated
2022: $15.7 million.)
Operating profit
Despite the large decrease in
gross profit the operating profit was $15.5 million (Restated 2022:
$12.9 million) principally as the result of a $2.2 million
contribution from oil trading, which commenced in 2023 together
with the reversal of £3.8 million long standing provisions that are
no longer required.
Profit for the year before tax
Profit before tax was $14.8
million (Restated 2022: $12.3 million).
Tax charge
The tax charge was $3.7 million
(2022: $2.4 million). This tax is payable in Kazakhstan where
historic losses have now been fully utilised.
Profit for the year after tax
The profit for the year after tax
was $11.1 million (Restated 2022: $9.9 million).
Oil and gas assets
Unproven oil & gas
assets
The carrying value of unproven oil
and gas assets increased by approximately $7.4 million to
approximately $52.0 million (Restated 2022: $44.6 million) as the
result of additional work at the BNG deep structures.
Proven oil & gas
assets
The value of proven oil & gas
assets increased by approximately $6.5 million to approximately
$60.6 million (2022: $54.1 million).
Other receivables
Other receivables due within 12
months increased from approximately $6.1 million to approximately
$12.1 million. Of this, trade receivables increased by $3.1 million
to $3.7 million (Restated 2022: $0.6 million); prepayments
increased by $3.0 million to $4.3 million (Restated 2022: $1.3
million); recoverable VAT increased by $0.9 million to $2.9 million
(Restated 2022: $2.0 million); with other receivables falling by
$0.9 million to $1.3 million (restated 2022 $ 2.2
million).
Cash position
At the year-end we had cash
balances of approximately $0.4 million (2022: $3.7
million).
Liabilities
Trade and other payables
under 12 months (excluding historic costs and
provisions)
Trade and other payables increased
to $16.1 million (Restated 2022: $14.8 million).
The provisions for payments in
less than 12 months were approximately $4.5 million (2022: $6.0
million), which are mainly social obligations.
BNG historic
costs
We have continued to pay down the
historic costs assessed against the BNG Contract Area. At 31
December 2023, of the original $32 million levied in 2019
approximately $16.9 million remains to be paid over the next six
years, of which approximately $3.2 million is to be paid within 12
months.
Cashflows
During the period under review
approximately $39.6 million was received from customers and
approximately $33.9 million paid out to suppliers, creditors and
staff with a further $4.9 million spent on unproven oil and gas
assets and $7.3 million spent on property plant and equipment. A
further $1.5 million was paid to related parties in connection with
the Block 8 loan, and approximately $3.0 million was paid in
dividends.
The above plus new loans of $8.0
million resulted in cash balances at the year-end decreasing from
$3.7 million to $0.4 million.
Going Concern
As set out in the Chairman's
statement and throughout these financial statements the financial
strategy of the Group in recent years has been to fund compliance
with work programme commitments and to expand the Group's
activities without unduly diluting shareholders longer term
interests.
This has inevitably stretched the
short and longer term creditor position to levels at the period end
and today which in a more established Group might appear excessive.
However, the Board believes the expected significant cash inflows
from oil production, offshore chartering and if appropriate asset
sales means that the current position is set to reverse during the
remainder of the current financial year to the point that the Group
will significantly improve its cash position.
Nevertheless, with net current
liabilities of approximately $14.3 million as at 31 December 2023,
the assessment of going concern needs careful consideration. The
Board has therefore assessed cash flow forecasts prepared for the
period to 31 December 2025 and assessed the risks and uncertainties
associated with the operations and funding position, including
Block 8 and West Shalva.
These cash flows are dependent on
a number of key factors including:
· The
Group's cashflow is sensitive to oil price and volume sold. We
have assumed all sales will be either domestic sales or sales to
the domestic mini refineries. Should sales to domestic mini
refineries cease and the surplus oil not be picked up on the
domestic market additional funding would be required.
· The
Group continues to forward sell its domestic production and
receives advances from oil traders. With approximately $3.9 million
advanced at the reporting date the continued availability of such
arrangements is important to working capital. Whilst the Board
anticipate such facilities remaining available given its trader
relationships, should they be withdrawn or reduced more quickly
than forecast cash flows allow then additional funding would be
required.
· The
Group has $4.0 million of tax liabilities and $4.3 million due on
demand under social development programmes and
$3.2 million BNG
licence payments due within the next 12 months to the Kazakh
government. The Board has forecasted the payment of the outstanding
tax liabilities and the BNG licence payments but only a portion of
the social obligations and development programmes due within the
forecast period as the Board expects some social obligation and
development programme payment deferrals to be approved. Should
these deferrals not occur additional funding would be
required.
· Should the charter for the Caspian Explorer be materially
delayed from its July 2024 start date and / or payment not be made
in accordance with the contract terms additional funding would be
required.
These circumstances continue to
indicate the existence of a material uncertainty which may cast
significant doubt about the Group and the Company's ability to
continue as a going concern and it therefore may be unable to
realise its assets and discharge its liabilities in the normal
course of business. The financial statements do not include the
adjustments that would result if the Group and the Company was
unable to continue as a going concern.
While none of the following can be
relied upon until cash is received there are a number of expected
events, which could provide significant additional working capital
in the short term:
· operational expenditure savings at BNG where the mandated
work programme obligations will end with Wells 155 and 803, both of
which have been drilled and are now testing, together with new Well
815
· revenues of at least $10 million expected in H2 2024 from the
Caspian Explorer contract
· commencement of repayment of the $3.1 million loan advanced
to enable the 2023 work programme at Block 8 to be
completed
· production commencing from Block 8 less the $5 per barrel
royalty once the licence is renewed and the re registration
formalities in the UAE are finalised
· if
progressed, completion of the proposed $83 million sale of the MJF
and South Yelemes structures would on its own eliminate any funding
issues
Should it be necessary, the Board
has the following actions to mitigate any short-term funding
issues
· To
seek additional funding from advance oil sales
· To
sell all or part of one or more of the Group's assets - including
either the BNG Contract Area where we have already received
expressions of interest or the Caspian Explorer
· To
seek additional short term funding from the Group's largest
shareholder group
· To
seek additional equity capital
Notwithstanding the material
uncertainty described above, after making enquiries and assessing
the progress against the forecast, projections and the status of
the mitigating actions referred to above, the Directors have a
reasonable expectation that the Group and the Company will continue
in operation and meet its commitments as they fall due over the
going concern period. Accordingly, the Directors continue to adopt
the going concern basis in preparing the financial
statements.
Clive Carver
Chairman
15 July 2024
OUR OIL & GAS ASSETS
BNG Contract Area
The Group holds a 99% interest in
the BNG Contract Area, having first taken a stake in 2008, as part
of the acquisition of 58.41% of a portfolio of assets owned by
Eragon Petroleum Limited. In 2017, we increased our stake to 99%
upon the completion of the merger with Baverstock GmbH. Since 2008,
more than $100 million has been spent at BNG.
The BNG Contract Area is located
in the west of Kazakhstan 40 km southeast of Tengiz on the edge of
the Mangistau Oblast, covering an area of 1,561 square km of which
1,376 square km has 3D seismic coverage acquired in 2009 and 2010.
We became operators at BNG in 2011, since when we have identified
and developed both shallow and deep structures.
Shallow structures
The shallow structures at the BNG
Contract Area (MJF & South Yelemes) produced 665,114 barrels of
oil in 2023 (2022: 792,284).
MJF
structure
The first wells were drilled on
the MJF structure in 2016, since when it has produced in aggregate
in excess of 4 million barrels. We have embarked on a programme of
redrilling the older wells using horizontal drilling techniques to
increase production.
The productive Jurassic aged
reservoir consists of stacked pay intervals with most ranging in
thickness from two meters to 17 meters. The current mapped lateral
extent of the MJF field is now approximately 13 km2. The producing
wells range in depth from 2,192 meters to 2,450 meters.
In December 2018, we applied to
move the MJF structure, which was part of the overall BNG licence,
from an appraisal licence to a full production licence, under which
the majority of the oil produced from the MJF wells may be sold by
reference to world rather than domestic Kazakh prices. The full
production licence became effective in July 2019 and runs to 2043,
with the first revenues based on international prices received in
August 2019.
Following the award of the MJF
export licence the Kazakh regulatory authorities assessed historic
costs of $32 million against the MJF structure, repayable quarterly
over a 10-year period, of which approximately $17 million remained
payable at 31 December 2023.
In 2023 we produced 576,368
barrels of oil from the MJF structure at an average of 1,579 bopd
(2022: 767,284 barrels at an average of 2,102
bopd).
At the date of this report
production from the MJF structure is approximately 2,050
bopd.
South Yelemes
structure
The first wells were drilled on
the South Yelemes structure during the Soviet era, with test
production commencing in 1994. In 2023 the four Soviet era wells
(54, 805, 806 & 807) produced approximately 88,746 barrels,
(2022: approximately 25,000 barrels) at an average of 243 bopd. The
structure has a full production licence to 2046 under which
international sales are permitted.
Work has commenced to drill
horizontally from each of the existing Soviet era wells at depths
between approximately 2,200 and 2,300 meters targeting potential
horizons in the Dolomites, with drilling on the first two wells
completed. At the date of this report production from the South
Yelemes structure is approximately 250 bopd.
Well 815 is a new well which is
being drilled to a depth of 1,900 meters on the South Yelemes
structure targeting oil in the Dolomites, using the rig previously
used at Deep Well A5.
Deep structures
We have identified two deep
structures at the BNG Contract Area. The first is the Airshagyl
structure, which extends to 58 km2. The second is the Yelemes Deep
structure, which extends over an area of 36 km2.
Airshagyl
structure
Four deep wells have been drilled
on the Airshagyl structure.
· Deep
Well A5 was spudded in July 2013 and drilled to a total depth of
4,442 meters. Attempts to remove a stuck pipe have to date not
proved successful and a new side track is planned
· Deep
Well A6 was spudded in 2015 and drilled to a depth of 4,528 meters.
A chemical treatment is planned.
· Deep
Well A7 was spudded in December 2021, with a planned Total Depth of
5,300 meters but primarily targeting an interval at a depth of
4,000 meters. In March 2022 drilling at A7 was paused at a depth of
2,150 meters to allow the rig to be used to drill a horizontal well
on the shallow South Yelemes structure.
· Deep
Well A8 was spudded in 2018 with a planned Total Depth of 5,300
meters, initially targeting the same pre-salt carbonates that were
successfully identified in Deep Well A5 at depths of 4,342 meters
but with a prime target being the deeper carbonate of the Devonian
to Mississippian ages towards the planned Total Depth of 5,300
meters. The well is now to be abandoned.
Yelemes Deep
structure
· Deep
Well 801 was drilled in 2014 / 2015 to a depth of 5,050 meters. The
well has been assessed as non-commercial and has been marked for
abandonment.
· Deep
Well 802 was spudded in June 2022, with a planned Total Depth of
5,300 meters. To date the well has not flowed at commercial rates
and we are seeking to conclude a joint venture agreement with an
identified technical partner to continue work on this
well.
· Deep
Well 803 was spudded in December 2023 with a planned total depth of
4,500 meters. Oil was encountered over a 60 meter interval between
depths of 3,360 and 3,420 meters and a 15 meter interval is being
tested.
Deep well drilling
issues
Sub-surface conditions at the two
discovered deep structures at BNG present significant technical
challenges in drilling and completing the wells. These are the
extreme high temperature and pressure that exist below the salt
layer. At the Airshagyl structure the salt layer is typically found
at depths between 3,700 and 4,000 meters whereas at the Yelemes
Deep structure the salt layer is typically found at depths between
3,000 and 3,500 meters.
The extreme pressure below the
salt layer requires the use of high-density drilling fluid to
maintain control of the well during drilling. The high-density
drilling fluid's principal role is to help prevent dangerous
blow-outs. The attributes of the high-density barite weighted
drilling fluid, which allow the wells to be controlled during the
drilling phase, act against us when we attempt to clear the well
for production.
To the extent that drilling
fluids, which include solid particles added to increase density,
are not fully recovered they can form a barrier between the
wellbore and the reservoir impeding the flow of hydrocarbons into
the well.
Block 8
The Block 8 Contract Area is 2,823
sq km with three identified structures and is approximately 160 km from the BNG Contract Area.
The Block 8 licence was previously
held by LG International the Korean conglomerate, who in 2006
started to acquire 3D seismic data over approximately 456 sq km. In
recent years two deep wells have been drilled to depths of 4,203
meters and 3,449 meters respectively, from which oil has flowed at
rates of up to 800 bopd but at the time they were shut in, as
required as part of the licence renewal process, produced at the
rate of 110 bopd.
Two other wells were drilled in
2022 and 2023 to depths of 3,922 and 3,408 meters respectively and
on receipt of the new Block 8 licence will be tested.
West Shalva
The West Shalva contract area is
rectangular in shape and extends over approximately 25 km².
It is located in the oil producing Zhetybay Steppe Area in the
Mangyshlak region of Western Kazakhstan approximately 90 km east of
Actau and approximately 20 km north from the Zhetybay field, where
an oil processing plant is located and oil enters the Actau /
Atyrau main pipeline.
The West Shalva prospect is
partially located in Block XXXVII-12 but straddles the boundary
with adjacent blocks. The source rock for the West Shalva prospect
is considered to be Triassic marine shale as is understood to be
the case in the nearby Shalva and Zhalganoy fields.
The West Shalva prospect has
potential reservoirs of Jurassic and Triassic age. The Jurassic -
IX and Jurassic - XI and Triassic reservoirs are oil bearing in the
nearby Shalva field and oil has been reported (but not tested) from
core in the Triassic reservoir in the WSH-4 well. Based on
interpretation of the available information the main reservoir
targets are Jurassic IX and Jurassic -XI reservoirs, with secondary
targets in the Triassic.
West Shalva was first identified
as a potential oil producing location in the mid 1970's. In 1977
and based on 2D seismic data, Well no. 4 (Wsh-4) was drilled to the
north and outside the structural closure of the West Shalva
prospect to a depth of 3,500 meters with a prime potential oil
bearing interval detected at a depth of 1,033 meters in the lower
Triassic. After open hole testing lasting only a few minutes the
well was deemed not to have found any commercial volumes of oil or
gas despite oil being detected at three other intervals. The well
was then abandoned without running a production string.
In 2008 a 3D seismic survey was
undertaken on the contract area, which identified the West Shalva
structure. In June 2022 oil was detected spilling to the
surface.
West Shalva is an early stage
oilfield but with strong indicators from both the adjacent Shalva
field and from the available seismic information that it is likely
to produce oil in decent quantities. Additionally, it is
expected to be easier to drill than either BNG and Block 8 as the
high pressure and high temperature encountered in those fields are
not present at West Shalva. There is also no salt layer to
penetrate and the field is closer to local refineries with a
history of higher prices than the refineries nearer BNG and Block
8. In summary, West Shalva is expected to be a much easier
field to work than either BNG or Block 8 and a good addition to the
portfolio. As at Block 8 the acquisition has been structured to
avoid any up-front cash payments.
3A Best
In January 2019, we acquired 100%
of the 3A Best Group JSC, a Kazakh corporation owning an existing
Contract Area of some 1,347 sq. km located near the Caspian port
city of Aktau.
The Contract Area, which has been
designated by the Kazakh authorities as a strategic national asset,
surrounds and goes below the established shallow field at Dunga,
which we believe to be producing at the rate of approximately
15,000 bopd.
No development work has been
undertaken since 2019.
LICENCES & WORK PROGRAMMES AND RESERVES
LICENCES
BNG
BNG LLP Ltd holds three contracts
for subsoil use. The first is the appraisal contract, covering the
full extent of the BNG Contract Area (except the MJF and South
Yelemes structures), originally issued in 2007 and successively
extended until August 2024.
The second is the export contract
covering just the MJF structure, which runs to 2043 and the third
is the export contract covering the South Yelemes structure, which
runs to 2046. Under the MJF and South Yelemes licences the majority
of oil produced may be sold by reference to international rather
than domestic prices.
The process to extend the existing
Airshagyl and Yelemes Deep appraisal licence for a further two
years before then upgrading to separate 25 year production licences
is underway under a new streamlined process which is expected to be
completed during Q3 2024.
Block 8
The Block 8 licence renewal is
expected imminently.
West Shalva
The licence at the West Shalva
Contract Area is a six-year appraisal licence running until
2029.
3A Best
The licence renewal at 3A Best was
delayed as the result of outstanding social payments due from the
assets previous owners. As noted more fully in the Chairman's
statement we continue to work with the Kazakh authorities to renew
the 3A Best licence at the appropriate time.
WORK PROGRAMMES
BNG
The current work programme
commitments end with Well 155, Deep Well 803 and new Well 815, for
which we estimate the outstanding costs to be approximately $3
million.
Block 8
The extent of the work programme
commitments under the new licence have yet to be
determined.
West Shalva
On completion of the acquisition
of West Shalva there will be an obligation to drill one well to a
depth of approximately 2,600 meters.
RESERVES
BNG
Shallow
structures
In 2011 Gaffney, Cline &
Associates ("GCA") undertook a technical audit of the BNG licence
area and subsequently Petroleum Geology Services ("PGS") undertook
depth migration work, based on the 3D seismic work carried out in
2009 and 2010.
The work of GCA resulted in
confirming total unrisked resources of 900 million barrels from 37
prospects and leads mapped from the 3D seismic work undertaken in
2009 and 2010. The report of GCA also confirmed risked resources of
202 million barrels as well as Most-Likely Contingent Resources of
13 million barrels on South Yelemes.
In September 2016 GCA assessed the
reserves attributable to the BNG shallow structures (MJF &
South Yelemes). Between then and the end of 2023, approximately 4.0
mmbls of oil were produced, which under financial reporting rules
are deducted from the assessment of reserves as at 31 December
2023.
BNG
|
As at 31 December
2023
|
As at 31 December
2022
|
|
mmbls
|
mmbls
|
Shallow P1
|
13.6
|
14.3
|
Shallow P2
|
24.8
|
25.5
|
Despite the last external review
of the Group's reserves being in 2016, the Board considers their
assessment as set out in the above table to be valid. In the event
the proposed sale of the MJF and South Yelemes structures does not
complete the Board's intention is to revisit the external
assessment of the BNG Contract Area's shallow reserves.
Deep
structures
In conjunction with the licence
extension in respect of the Airshagyl and Yelemes Deep structures
and referred to above under licences, we are also making
submissions for formal recognition under the former Soviet
classification system used in Kazakhstan of reserves at both deep
structures based on information gained from the four deep
wells drilled to date at the Airshagyl structure and the three deep
wells drilled to date on the Yelemes Deep structure.
In June 2024 reserves under the
former Soviet classification system were independently assessed by
SciRes, a Kazakh consultancy, based solely on the vicinity of the
immediate drainage area around Deep Wells A5, A6 & A7 as being
C1 49.0 million barrels & C2 as 28.9 million
barrels.
At Yelemes Deep we first need to
complete the testing at Deep Well 803 before a similar assessment
can be finalised.
In due course, following the
completion of the reserves estimate underway at the Yelemes Deep
structures under the former Soviet classification system, we plan
to seek a reserves update under the international Society of
Petroleum Engineers (SPE) classification system, for all of the BNG
Contract Area, which would also include the shallow MJF and South
Yelemes shallow structures, provided they are then still part of
the Group.
Block 8
An estimate of the reserves at
Block 8 is planned following completion.
West Shalva
To date there are no certified
reserves in respect of the West Shalva Contract Area. Again, we
intend to commission an independent assessment of the West Shalva
reserves after completing the planned 3,200 meter well.
3A Best
There are no certified reserves in
respect of the 3A Best Contract Area.
QUALIFIED PERSON & GLOSSARY
Qualified Person
Mr. Assylbek Umbetov,
a member of the Association of Petroleum
Engineers, has reviewed and approved the
technical disclosures in these financial statements.
Glossary
SPE - the Society of Petroleum
Engineers
Bbl - barrels of oil
Bopd - barrels of oil per day
mmbls - million barrels
Proven reserves
Proven reserves (P1) are those
quantities of petroleum which, by analysis of geosciences and
engineering data, can be estimated with reasonable certainty to be
commercially recoverable, from a given date forward, from known
reservoirs and under defined economic conditions, operating
methods, and government regulations.
If deterministic methods are used,
the term reasonable certainty is intended to express a high degree
of confidence that the quantities will be recovered. If
probabilistic methods are used, there should be at least a 90%
probability that the quantities actually recovered will equal or
exceed the estimate.
Probable reserves
Probable reserves are those
additional reserves which analysis of geosciences and engineering
data indicate are less likely to be recovered than proved reserves
but more certain to be recovered than possible reserves. It is
equally likely that actual remaining quantities recovered will be
greater than or less than the sum of the estimated proved plus
probable reserves (2P).
In this context, when
probabilistic methods are used, there should be at least a 50%
probability that the actual quantities recovered will equal or
exceed the 2P estimate.
Possible reserves
Possible reserves are those
additional reserves which analysis of geosciences and engineering
data indicate are less likely to be recovered than probable
reserves.
The total quantities ultimately
recovered from the project have a low probability to exceed the sum
of proved plus probable plus possible (3P), which is equivalent to
the high estimate scenario. In this context, when probabilistic
methods are used, there should be at least a 10% probability that
the actual quantities recovered will equal or exceed the 3P
estimate.
Contingent resources
Contingent resources are those
quantities of petroleum estimated, as of a given date, to be
potentially recoverable from known accumulations, but the applied
project(s) are not yet considered mature enough for commercial
development due to one or more contingencies.
Contingent resources may include,
for example, projects for which there are currently no viable
markets, or where commercial recovery is dependent on technology
under development, or where evaluation of the accumulation is
insufficient to clearly assess commerciality.
Contingent resources are further
categorised in accordance with the level of certainty associated
with the estimates and may be sub-classified based on project
maturity and/or characterized by their economic status.
Prospective resources
Prospective resources are those
quantities of petroleum estimated, as of a given date, to be
potentially recoverable from undiscovered accumulations.
Potential accumulations are
evaluated according to their chance of discovery and, assuming a
discovery, the estimated quantities that would be recoverable under
defined development projects.
CASPIAN EXPLORER
Introduction
The Caspian Explorer is a drilling
vessel designed specifically for use in the shallow northern
Caspian Sea where traditional deep water rigs cannot be
used.
The principal ways of exploring in
such shallow waters are either from a land base or using a
specialist shallow drilling vessel such as the Caspian Explorer,
which we believe to be the only one of its type operational in the
Caspian Sea.
Land based options typically
involve either the creation of man-made islands from which to drill
as if onshore or less commonly drilling out from an onshore
location. Both are typically expensive compared to the use of a
specialist drilling platform such as the Caspian
Explorer.
The Caspian Explorer was conceived
of by a consortium of leading Korean companies including KNOC,
Samsung and Daewoo Shipbuilding. The vessel was assembled in
the Ersay shipyard in Kazakhstan between 2010 and 2011
for a construction cost believed to be approximately $170
million. The Caspian Explorer became operational in 2012 at a time
of relatively low oil prices and reduced exploration activity in
the northern Caspian Sea.
The total costs after fit-out are
believed to have been approximately $200 million. We believe a
replacement would today cost in the region of $300 million and take
several years from a decision to commission it for such a new
vessel to become operational.
Operational characteristics
The Caspian Explorer:
· operates principally between May and November as
the Northern Caspian Sea is subject to winter
ice
· operates in depths between 2.5 meters and 7.5
meters
· can
drill to depths of 6,000 meters
· typically has a crew to operate the drilling vessel of
20
· has
accommodation for approximately 100
· costs approximately $60,000 per month while moored
in port
· is
generally able to pass on other costs incurred while operational to
the clients hiring the vessel
Safety contract
In June 2021 we announced the
first charter for the Caspian Explorer since it has been a part of
the Group. The charter was with the North Caspian Operating Company
("NCOC"), which is the principal operator in the region, comprising
the Republic of Kazakhstan working through KazMunaiGas (KMG), and
international oil companies including Shell, ExxonMobil, ENI, Total
Energies and CNPC, the consortium operating the Kashagan
field.
Daily rates for safety related
work are much lower than for conventional commercial drilling
contracts but the income from the charter covered the Caspian
Explorer's costs for that year.
Drilling contract
In March 2023 we announced that
the first commercial drilling contract for the Caspian Explorer
under the Group's ownership had been signed.
An offshore well is scheduled to
be drilled in the summer of 2024 to a planned depth of 2,500
meters. It will be drilled for the Isatay Operating Company LLP
("IOC"), a Kazakh registered explorer, in which Italy's ENI is a
leading participant. The Caspian Explorer left the port of Aktau in
July 2024 to commence drilling as planned with the drill programme
expected to take approximately two months.
Daily rates have been agreed for
both drilling days and days when no drilling occurs. On the
basis of these rates and the Group's assessment of the likely total
number of days required to complete the assignment the Group
expects further revenue in 2024 of approximately $10
million.
The contract also provides for a
second well in the event the first is deemed successful. In
the event the option for the second well was exercised it would
most likely be drilled in 2026 on terms similar to the first
assignment and is again expected to produce revenue of in excess of
$10 million.
We are finalising the preparatory
work for the ENI led consortium charter, which we expect to start
on time in July 2024.
Other charters
We believe the drilling contract
due to commence in Q3 2024 will be the first of a number as
exploration of the shallow northern Caspian Sea increases.
Discussions continue with a number of parties interested in
chartering the Caspian Explorer, either on normal commercial terms
or where the involvement of the Caspian Explorer allows Caspian
Sunrise to take an interest in the project.
Accounting valuation
The Caspian Explorer has been
written down in previous financial statements so that its carrying
value at 31 December 2023 is only $1.7
million (2022: $1.7 million).
Lapsed conditional sale
In June 2023 we announced the
conditional sale of 50% of Prosperity Petroleum, the UAE registered
holding company for the Caspian Explorer for $22.5 million. The
sale did not complete as a result of the prospective buyer failing
to make the agreed payments.
Other corporate interest
Given its unique nature other
expressions of interest in acquiring the Caspian Explorer have been
received at indicated sums vastly greater than its accounting
valuation. While it is not the Group's intention to sell the
drilling vessel we are, as set out more fully in the Chairman's
statement, obliged to consider all meaningful offers.
KAZAKHSTAN
Introduction
The Republic of Kazakhstan is
mostly in Central Asia, with a part in Eastern Europe. It borders
Russia to the north and west, China to the east, Kyrgyzstan to the
southeast, Uzbekistan to the south and Turkmenistan to the
southwest, with a coastline along the Caspian Sea.
Kazakhstan is the ninth largest
country by land area and the largest landlocked country. Its
population is 20 million with one of the world's lowest population
densities.
Kazakhstan dominates Central Asia
economically accounting for 60 per cent of the regions GDP,
primarily through its oil & gas industry and its vast mineral
resources.
Natural resources
Kazakhstan has an enormous supply
of accessible mineral and fossil fuel resources.
Petroleum
The United States International
Trade Administration lists Kazakhstan as having the 12th
largest proven reserves which they estimate at 30 billion
barrels.
The major oil and gas fields and
recoverable oil reserves are Tengiz (which is approximately 40
km from BNG), Karachaganak and Kashagan.
The Tengiz field was jointly
developed in 1993 as a 40-year Tengizchevroil venture
between Chevron Texaco Exxonmobil, KazMunayGas,
and LukArco. The Karachaganak natural gas and gas
condensate field was developed by BG, Agip, ChevronTexaco,
and Lukoil.
Chinese oil companies are now also
heavily involved in Kazakhstan's oil industry.
Minerals
The United States International
Trade Administration also lists Kazakhstan as having the world's
largest reserves of uranium and extensive coal, gold and manganese
reserves.
THE KAZAKH OIL AND GAS LICENCING AND TAXATION
ENVIRONMENT
Introduction
Oil & gas is a heavily
regulated industry throughout the world, with strict rules on
licencing and taxation. Set out below is a summary of the position
in Kazakhstan.
Licensing
Exploration
licences
The initial licence to develop a
field is typically an exploration licence where the focus is on
completing agreed work programmes. Exploration licences are
typically two years in duration and it is usual for there to be
several consecutive two-year exploration licence extensions agreed
during the exploration phase.
Appraisal
licences
In the event the project appears
commercial, the exploration licence is typically upgraded to an
appraisal licence.
Under an appraisal licence, oil
produced incidentally while exploring and assessing may be sold but
only at domestic prices. Taxation under an appraisal licence is
limited with only modest deductions. Changes to the legislation in
the last few years have reduced the length of appraisal licences
from six to five years, with a concession of reduced social
obligation payments.
Full production
licences
To sell oil by reference to world
prices requires that either the Contract Area as a whole or a
particular structure has to be upgraded to a full production
licence. Under a full production licence there is only limited
scope to develop areas not already drilled. Additionally, a
significant minority portion of production typically remains at
domestic prices although the majority can be sold by reference to
world prices.
Taxes
There are five different taxes
that apply to Kazakh oil & gas producers. Each has its own
basis of calculation with some being related to profits, others by
reference to world oil prices and yet others by reference to the
volume of oil sold. The overall impact is that as world prices
increase so typically does the percentage taken by the Kazakh
state.
STRATEGIC REPORT
Introduction
This strategic report comprises:
the Group's objectives; the strategy; the business model; and a
review of the Group's business using key performance indicators.
The Chairman's statement, which together with the operational and
financial reviews also form the main part of the strategic review,
contain a review of the development and performance of the Group's
business during the financial year, and the position of the Group's
business at the end of that year. Additionally, a summary of the
principal risks and uncertainties facing the business is set out
immediately after the Directors' report.
Objectives
The Group's objective is to create
shareholder value from the development of oil & gas and mining
projects and associated activities.
The Group has a number of
secondary objectives, including promoting the highest level of
health and safety standards, developing our staff to their highest
potential and being a good corporate citizen in our chosen
countries of operations.
Strategy
The Group's long-term strategy is
to increase shareholder value by building an attractive portfolio
of oil & gas and mineral assets, initially in Central Asia, and
in particular Kazakhstan where the board has the greatest
experience.
The Group's principal asset is its
99% interest in BNG, a 100% interest in the Caspian Explorer, a
shallow water drilling vessel designed for the northern parts of
the Caspian Sea. The Group also owns a 100 per cent interest in the
3A Best Contract Area, which would require a licence renewal before
having any commercial value.
The Group has also conditionally
agreed to acquire:
· a
100% interest in the Block 8 Contract Area for a maximum
consideration of $60 million, payable via royalties on future Block
8 oil production at the rate of $5 per barrel; and
· a
100% interest in the West Shalva Contract Area for a maximum
consideration of $15 million, of which a maximum of $10 million is
payable by the issue of Caspian Sunrise shares to be issued at 4p
per share and up to a further $5 million in cash from future West
Shalva production
Business model
The business model is
straightforward. To take assets at any stage of the development
cycle and to improve them to the point they contribute to the
Group's profitability or that they may be sold on at a profit to
provide funding for additional development.
Our BNG asset has been developed
over the past 18 years with approaching $200 million spent on it of
which approximately $120 million has been spent by the Group since
2008. We believe it is set to be a very substantial asset for many
years to come. We have received a conditional offer of $83
million for the shallow structures and believe the deep structures
have a far greater value.
We also believe Block 8 has the
potential to at least match BNG. West Shalva adds a third oil &
gas asset, but without the high temperature and pressures present
at BNG and Block 8.
While we seek to grow our asset
portfolio with appropriately timed acquisitions we are also
prepared and able to sell assets when their value to others exceeds
the value we can see. This was the case in 2015, when in poor
market conditions, we sold our then second asset Galaz for a
headline price of $100 million, which represented a profit of $15
million on our interest in the asset, and which provided $33
million to re-invest into BNG.
Further growth by acquisition
The Group will consider acquiring
additional assets or related businesses where the Board believes
they would increase shareholder value, including by providing
funding or infrastructure to develop the Group's other
assets.
The Directors believe the Group is
exceptionally well placed through its strong local Kazakh presence
to identify and buy undervalued oil & gas assets and mining and
other assets on an opportunistic basis.
Climate Change
The Group's purpose is to supply
energy in an environmentally conscious manner to the benefit of all
stakeholders. As a natural resources exploration and production
company, we recognise our environmental responsibilities to all our
stakeholders and in particular to the local communities in which we
operate.
However, other than a longer term
general move away from fossil fuels once renewable alternatives are
available in sufficient quantities and at comparable prices, the
Board is not aware of any indications that the impact of climate
change is likely to have a material impact on the Group's business
over the short and medium terms. We believe the current need
for oil will continue for many decades to come.
The Group's size means it is not
required to report further on climate change.
Key performance indicators
The Non-Financial Key
Performance Indicators are:
· Operational (wells drilled and not identified for abandonment
at end of year) 2023: 20 (2022: 20)
· Aggregate production for 2023 was 665,114 barrels (2022:
792,284) a fall of approximately 16%
· Reserves at 31 December 2023 13.6 P1 mmbls & 24.8 P2
mmbls (2022: P1 14.3 mmbls & P2 25.5 mmbls)
The Financial Key
Performance Indicators are:
· Revenue: down 10% at $36.7 million (Restated 2022: $40.9
million)
· EBITDA $18.1 million (Restated 2022: $15.7
million)
· Profit before tax $14.8 million (Restated 2022: $12.3
million)
· Profit after tax for the year $11.1 million (Restated 2022:
$10.0 million)
· Cash
at bank: $0.4 million (2022: $3.7 million)
· Total assets: $134.9 million (Restated 2022: $117.7
million)
· Exploration assets $52.0 million (Restated 2022: $44.6
million)
· Proved oil & gas assets $60.6 million (Restated 2022:
$54.1 million)
Production at the date of
this report
· Approximately 2.300 bopd excluding any production from Well
803. (30 June 2023: approximately 2,000
bopd)
Assets & Reserves
Further details of the Group's
assets and reserves are set out in the Chairman's statement and
throughout this Annual Report.
Financial
At current domestic and domestic
mini refinery prices and with current levels of production the
income from current production is sufficient to cover day-to-day
Group operations and G&A costs.
The bulk of the payments for the
Caspian Sunrise drilling contract for the consortium headed by ENI
are expected to be received during the remainder of
2024.
Should the proposed conditional
$83 million sale of the shallow structures at the BNG Contract Area
complete we would expect the net proceeds to be received in Q4
2024. In the event any of the deep wells drilled start to produce
oil in commercial quantities the associated revenues should
transform the Group's cash flows.
Drilling wells at a rate faster
than could be funded from oil sales, would require additional
funding, as would any acquisitions to be funded by cash. Potential
sources of such funding would include further advances from local
oil traders for the sale of oil yet to be produced; industry
funding in the form of partnerships with larger industry players;
further support from existing shareholders; and equity funding from
financial institutions. Additionally, funding may be available from
selected asset sales.
Dividends
The Company's first dividend was
declared in November 2022 and was followed by 3 further monthly
dividends. In March 2023 the Company announced that future
dividends would be declared on a quarterly rather than monthly
basis. In July 2023 we announced the suspension of future dividend
payments following sanctions related working capital
pressure.
As set out more fully in the
Chairman's statement the Board has decided against the resumption
of regular dividend payments in favour of special dividends and /
or share buy backs when funding permits.
S. 172 Statement
The Board is mindful of the duties
of directors under S.172 of the Companies Act 2006.
Directors act in a way they
consider, in good faith, to be most likely to promote the success
of the Company for the benefit of its members. In doing so, they
each have regard to a range of matters when making decisions for
the long term success of the Company.
Our culture is that of treating
everyone fairly and with respect and this extends to all our
principal stakeholders. Through engaging formally and informally
with our key stakeholders, we have been able to develop an
understanding of their needs, assess their perspectives and monitor
their impact on our strategic ambition.
As part of the Board's
decision-making process, the Board and its committees consider the
potential impact of decisions on relevant stakeholders whilst also
having regard to a number of broader factors, including the impact
of the Company's operations on the community and environment,
responsible business practices and the likely consequences of
decisions in the long term.
Our objective is to act in a way
that meets the long term needs of all our main stakeholder groups.
However, in so doing we pay particular regard to the longer term
needs of shareholders. We engage with investors on our financial
performance, strategy and business model. Our Annual General
Meeting provides an opportunity for investors to meet and engage
with members of the Board. The Board also continues to encourage
senior management to engage with staff, suppliers, customers and
the community in order to assist the Board in discharging its
obligations.
Further details of how the
Directors have had regard to the issues, factors and stakeholders
considered relevant in complying with S 172 (1) (a)-(f), the
methods used to engage with stakeholders and the effect on the
Group's decisions during the year can be found throughout this
report and in particular at page 29 (where the Group's strategy,
objectives and business model are addressed), page 32 (in relation
to employees) the ESG report on page 37 (in relation to social and
environmental matters).
We seek to attract and retain
staff by acting as a responsible employer. The health and safety of
our employees is important to the Company and an area we have to
regularly report on to the Kazakh regulatory
authorities.
We continue to provide support to
communities and governments through the provision of employment,
the payment of taxes and supporting social and economic development
in the surrounding areas, both through social investment and local
procurement. We have contributed to a range of social programmes
for well over a decade.
We have established long-term
partnerships that complement our in-house expertise and have built
a network of specialised partners within the industry and
beyond.
Clive Carver
Chairman
15 July 2024
DIRECTORS' REPORT
The Directors present their annual
report on the operations of the Company and the Group, together
with the audited financial statements for the year ended 31
December 2023.
The Strategic Report forms part of
the business review for this year.
Principal activities
The principal activities of the
Group are
· the exploration and production of oil &
gas
· onshore and offshore oil field services
· oil
trading
Results and dividends
The consolidated statement of
profit or loss is set out on page 56 and shows a $11.1 million
profit for the year after tax (Restated 2022: US$10.0
million).
The Company declared its first
monthly dividend of £1 million (approximately $1.13 million) in
November 2022 and has subsequently declared a further 3 monthly
dividends before suspending dividend payments in July 2023. As set
out more fully in the Chairman's statement the Board has decided
not to resume regular dividend payments but rather to look to
declare special dividends and / or share buy backs when funding
permits.
Review of the year
The review of the year and the
Directors' strategy are set out in the Chairman's Statement, the
Strategic Report and throughout these financial
statements.
Events after the reporting period
Other than the operational and
financial matters set out in these financial statements there have
been no material events between 31 December 2023, and the date of
this report, which are required to be brought to the attention of
shareholders. Please refer to note 31 of these financial statements
for further details.
Board changes
In July 2023 Edmund Limerick left
the board after 13 year's service as a non-executive director.
Otherwise, there have been no board changes during the year under
review or subsequently.
Employees
Staff employed by the Group are
based primarily in Kazakhstan.
The recruitment and retention of
staff, especially at management level, is increasingly important as
the Group continues to build its portfolio of oil & gas and
mining assets. As well as providing employees with appropriate
remuneration and other benefits together with a safe and enjoyable
working environment, the Board recognises the importance of
communicating with employees to motivate them and involve them
fully in the business.
For the most part, this
communication takes place at a local level and staff are kept
informed of major developments through email updates. They also
have access to the Group's website.
The Group has taken out full
indemnity insurance on behalf of the Directors and
officers.
Health, safety and environment
It is the Group's policy and
practice to comply with health, safety and environmental
regulations and the requirements of the countries in which it
operates, to protect its employees, assets and the
environment.
Environmental reporting
The Group is exempt from the Streamlined
Energy and Carbon Reporting (SECR) requirements since its energy
consumption is less than 40,000 kWh per annum in the UK.
Charitable and Political donations
During the year the Group made no
charitable or political donations.
Directors and Directors' interests
The Directors of the Group and the
Company who held office during the period under review and up to
the date of these financial statements are as follows:
Directors' interests
Director
|
Number of Ordinary
Shares
|
|
As at 31 December
2023
|
As at 31 December
2022
|
Clive Carver
|
2,245,000
|
2,245,000
|
Kuat Oraziman*
|
nil
|
nil
|
Aibek Oraziman*
|
1,046,909,031
|
946,887,599
|
Seokwoo Shin
|
nil
|
nil
|
* taken together on 31 December 2023 the Oraziman Family,
comprising Kuat Oraziman, Aibek Oraziman, Altynbek Bolatzhan and
Bolatzhan Kerimbayev held 1,089,544,791 shares representing
approximately 48.41% of the issued share capital. Together with
Daulet Beisenov they formed a Concert Party then holding
1,091,189,529 shares representing 48.49%
Biographical details of the
Directors are set out on the Company's website
www.caspiansunrise.com.
Details of the Directors'
individual remuneration, service contracts and interests in share
options are shown in the Remuneration Committee Report.
Other shareholders over 3% at the date of this
report
Shareholder
|
Shares
held
|
%
|
Dae Han New Pharm Co
Limited
|
224,830,964
|
9.97
|
Midiel Engineering AG
|
110,812,501
|
4.91
|
Al Marri Family
|
110,812,500
|
4.91
|
Abai Kalmyrzayev
|
79,058,642
|
3.51
|
Financial instruments
Details of the use of financial
instruments by the Group and its subsidiary undertakings are
contained in note 27 of the financial statements.
Statement of disclosure of information to
auditor
The Directors have taken all the
steps that they ought to have taken to make themselves aware of any
information needed by the Group's auditor for the purposes of their
audit and to establish that the auditors are aware of that
information.
The Directors are not aware of any
relevant audit information of which the auditor is
unaware.
Auditors PKF Littlejohn LLP, who
were appointed in the year, have indicated their willingness to
continue in office and a resolution concerning their reappointment
was passed at the Annual General Meeting held on 27 June
2024.
Directors' responsibilities statement
The Directors are responsible for
preparing the annual report and the financial statements in
accordance with applicable law and regulations.
Company law requires the Directors
to prepare financial statements for each financial year. Under that
law the Directors have elected to prepare the Group and Company
financial statements in accordance with UK adopted international
accounting standards.
Under Company law the Directors
must not approve the financial statements unless they are satisfied
that they give a true and fair view of the state of affairs of the
Group and Company and of the profit or loss of the Group for that
period.
The Directors are also required to
prepare financial statements in accordance with the rules of the
London Stock Exchange for companies trading securities on the
London Stock Exchange AIM Market.
In preparing these financial
statements, the Directors are required to:
· select suitable accounting policies and then apply them
consistently;
· make
judgements and accounting estimates that are reasonable and
prudent;
· state whether they have been prepared in accordance with UK
adopted international accounting standards subject to any material
departures disclosed and explained in the financial statements;
and
· prepare the financial statements on the going concern basis
unless it is inappropriate to presume that the Company and the
Group will continue in business.
The Directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Group's and the Company's transactions and disclose
with reasonable accuracy at any time the financial position of the
Group and the Company and enable them to ensure that the financial
statements comply with the requirements of the Companies Act
2006.
They are also responsible for
safeguarding the assets of the Group and the Company and hence for
taking reasonable steps for the prevention and detection of fraud
and other irregularities.
Website publication
The maintenance and integrity of
the Group's website is the responsibility of the
Directors.
The Directors are responsible for
ensuring the annual report and the financial statements are made
available on a website.
www.caspiansunrise.com/investors/reports
Financial statements are published
on the Group's website in accordance with legislation in the United
Kingdom governing the preparation and dissemination of financial
statements, which may vary from legislation in other
jurisdictions.
The Directors' responsibility also
extends to the ongoing integrity of the financial statements
contained therein.
Responsibility statement
The Directors confirm that to the
best of their knowledge
· the
financial statements, prepared in accordance with the relevant
financial reporting framework, give a true and fair view of the
assets, financial position and profit or loss of the Company and
the undertakings included in the consolidation taken as a
whole
· the
Strategic Report includes a fair review of the development and
performance of the business and the position of the Company and the
undertakings included in the consolidation taken as a whole,
together with a description of the principal risks and
uncertainties
· the
Annual Report and the financial statements taken as a whole, are
fair balanced and understandable and provide the information
necessary for shareholders to assess the Company's position,
performance, business model and strategy.
Clive Carver
Chairman
15 July 2024
PRINCIPAL AND OTHER RISKS AND UNCERTAINTIES FACING THE
BUSINESS
Introduction
Risk assessment and evaluation is
an essential part of the Group's planning and an important aspect
of the Group's internal control system.
Oil & gas exploration and
production and mining are dangerous activities and as such are
necessarily subject to an extremely rigorous health and safety
regime. The Board aims to identify and evaluate the risks the Group
faces or is likely to face in future both from its immediate
activities and from the wider environment. This helps to inform and
shape the Group's strategy and to quantify its tolerance to
risk.
Operational success generally
helps to mitigate financial risks. Increases in production as new
wells or mines come on stream generates cash and improves the
Group's financial position, which can then lead to further
operational success.
As the Group develops, its
approach to risk management and mitigation will be refined. In due
course we plan to include a formal risk register including all the
principal operational and non-operational risks to the
business. Such a risk register would be reviewed and assessed
at least once a year.
The Group is subject to various
risks relating to political, economic, legal, social, industry,
business and financial conditions. The following risk factors,
which are not exhaustive, are particularly relevant to the Group's
business activities and are listed in the Board assessment in the
order of greatest potential impact.
Risk
|
Description
|
Mitigation
|
|
|
|
Operating risk
|
Oil & gas exploration and
production and mining are dangerous activities. The Group is
exposed to risks such as well blowouts, fire, pollution, bad
weather and equipment failure.
|
The Group seeks to adopt best in
class industry operating standards and complies with rigorous
health & safety regulations.
The Group also seeks to work with
contractors who can demonstrate similar high standards of
safety.
|
Exploration risk
|
Despite the success of the BNG
shallow structures, there can be no assurance the Group's
exploration activities in the BNG deep structures or anywhere else
will be successful.
|
The Group seeks to reduce this
risk by acquiring and evaluating 3D seismic information before
committing to drill exploration and appraisal wells.
The Group also seeks to engage
suitably skilled personnel either as employees or contractors to
undertake detailed assessments of the areas under
exploration.
|
Political
Risk
|
Political division which leads to
civil disorder is likely to have an adverse impact on the Group's
operations.
|
Widespread disorder in Kazakhstan
had been absent since the Group's formation until the beginning of
2022, when the Group together with other operators was forced to
suspend operations due to civil unrest.
The importance of the oil &
gas and mining industries to the Kazakh economy makes a prolonged
suspension of operations unlikely, as was the case in
2022.
|
Russian sanctions
|
The sanctions imposed on Russia
may affect both the Group's ability to transport its oil and the
price at which the oil may be sold.
It may also affect the Group's
ability to source equipment and other consumables required to
produce oil.
|
For international sales and like
most oil produced in Kazakhstan for the international market the
Company's oil is transported to international buyers via the
Russian oil pipeline network.
While there are and were no UK or
EU sanction on Kazakh oil transported through the Russian pipeline
system in practice for much of the past two years such oil was
subject to a hefty unofficial "Urals Oil" discount. This made
selling the Group's oil on the international market
uneconomic.
In recent months the discount on
"Urals Oil" to international oil prices has narrowed to the point
it is no longer an issue for volumes greater than those currently
produced by the Group. However, for our levels of production and
given our sales trading income we are not to date at the point
where international sales are yet commercial.
We therefore currently sell all
our oil either on the traditional domestic market or the relatively
new domestic mini refinery market where taxes and other deductions
are much lower. Equipment and consumables previously sourced from
Russia are now found elsewhere, typically China, adding time
and expense.
|
Permitting risks
|
Every stage of the Group's
operations requires the approval of the industry
regulators.
While the Group enjoys good
working relationships with the Kazakh regulatory authorities there
can be no assurances that the laws and regulations and their
reinterpretation will not change in future periods and that, as a
result, the Group's activities would be affected.
|
Regulatory delays are inevitable
and common place.
Our experienced Kazakh workforce
has both a thorough knowledge of the complex rules and a detailed
practical understanding of the workings of each of the regulatory
bodies with whom we need to deal. Accordingly, we believe we are
well placed to minimise the financial impact of regulatory
delays.
|
Pricing risk
|
We operate in an industry where
the international price is set by world markets and the domestic
price is set by the Kazakh regulatory authorities.
|
We have no influence on the price
at which we can sell our oil or any minerals produced from
mining.
Greater storage and or financial
hedging would provide some protection against adverse oil price
movements but would be expensive and short lived.
|
Environmental risk
|
There would be serious
consequences in the event of a polluting event.
|
The Group seeks to maintain
compliance with all applicable regulatory standards and
practices.
Further information is set out in
the Environmental, Social and Governance Report.
|
Climate change
|
That climate change might impact
the prospects for the Group
|
The board does not believe in the
short to medium term climate change will have a material impact on
the Group's revenues or operations. In particular the board
believes the demand for oil will continue for at least the next
decade and that climate change is unlikely to materially impact the
Group's ability to produce that oil.
|
Exchange rate risk
|
Movements in exchange rates may
result in actual losses or in the results reported in the Group
financial statements.
|
The Group's income is denominated
in US$ and Kazakh Tenge its expenditure is denominated principally
in US$, Kazakh Tenge and UK £. In the year under review and
subsequently the Tenge broadly maintained its exchange rate against
the US$.
Any decline in the Kazakh Tenge
against the US$ affects the US$ reported income for domestic sales
which transacted in Tenge. However, in such circumstances the Group
generally benefits as international income is unaffected but
approximately 50% of the Group's costs are incurred in Tenge
reducing the US$ reported operating costs.
Given the relative strengths of
the US$ and the Kazakh Tenge, the Group has decided not to seek to
hedge this foreign currency exposure.
|
Loss of major shareholder support
|
In previous periods the Group has
relied on the financial support of the Oraziman family, which
currently holds 48.3% of the Company's shares.
|
The Group is now producing
significant volumes of oil with additional income from oil services
and oil trading and is on a day to day operating basis financially
a self-supporting enterprise.
However, in the event further
support was required it would clearly be in the interests of the
Oraziman family as the major shareholding group to provide
it.
|
Supplier risk
|
Continued operations depend on
regular deliveries to site of consumables, such as water, food,
heating oil and replacement parts for our drilling equipment.
Delays in such deliveries to site could impact production
volumes.
The war in Ukraine has resulted in
supplies no longer being sourced from Russia. Replacement
supplies from China are taking much longer to arrive.
|
We have been operating the BNG
Contract Area for more than a decade during which we have
encountered numerous supply issues, all of which have been
overcome.
Managing supplies has become one
of the most important aspects of the business.
With the majority of supplies now
coming from China, whose border is approximately 3,000 kilometers
from the BNG Contract Area, lead times are now much greater. In
addition, the working capital investment is also much greater as
supplies need to be paid for much earlier than before.
|
ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG)
REPORT
This report covers our ESG
approach and performance for the year ended 31 December
2023.
ENVIRONMENTAL
Introduction
Oil and gas exploration and
production is a long-term activity requiring effective
environmental stewardship. We have operated in Kazakhstan now for
more than 18 years and have only been able to do so by complying
with applicable environmental standards.
We recognise that society is
transitioning towards a low-carbon future, and we support this
goal. However, we believe that oil will continue to play an
important role in the global economy for many decades to come, and
new sources of oil supply will be required for a sustainable energy
transition.
Climate change
Assessing the
risks
We look to the Kazakh regulatory
authorities to set the standards to which we work.
Compliance with the
standards
We seek to comply with all
relevant Kazakh environmental requirements, including environmental
laws & regulations and industry guidelines.
Specific
initiatives
· We
seek to recycle gas produced as a by-product at BNG to power the
Contract Area's day-to-day operations.
· We
seek wherever possible to avoid flaring, which in any event is a
regulated activity.
· Our
workers at the BNG Contract Area are drawn from the local
community, lessening the transportation carbon
footprint.
· We
make use of existing oil pipelines to move our oil.
Health and safety
Our daily operations prioritise
health and safety and protecting the environment and we seek to
comply with all applicable health and safety related
regulations.
SOCIAL
Since the Group's formation in
2006, the social obligations payments made principally to the
authorities in the regions in which the group operates have funded
a range of projects for the benefit of the local communities
concerned.
GOVERNANCE
Introduction
Overall responsibility over the
Group's corporate governance, risk management, market disclosure
and related obligations rests with the Board.
Recently, as noted elsewhere in
these financial statements, the Group has struggled to operate the
board committee system set out below because of the small size of
the board. Accordingly, in recent times the board as a whole has
considered many of the issues typically previously dealt with by
board committees.
Committee composition
The Governance & Risk
Committee now comprises Clive Carver and Aibek Oraziman with Clive
Carver acting as chairman. The committee typically meets at least
once a year to review the Group's governance procedures compared to
accepted industry best practice.
At the appropriate time the Board
plans to include a formal risk register including all the principal
operational and non-operational risks to the business to be
considered by the Governance & Risk Committee.
Share dealing policy
The Group has adopted and operates
a share dealing code for Directors and employees in accordance with
the AIM Rules.
Internal controls
The Board acknowledges
responsibility for maintaining appropriate internal control systems
and procedures to safeguard the shareholders' investments and
assets, employees and the business of the Group. The Board also
intends to periodically review the Group's financial controls and
operating procedures.
Internal audit
The Board does not consider it
appropriate for the current size of the Group to establish an
internal audit function. However, this will be kept under
review.
Bribery and corruption
The UK Bribery Act 2010 came into
force on 1 July 2011.
The Company is committed to acting
ethically, fairly and with integrity in all its endeavours and
compliance with legislation is monitored. The principal terms of
the UK Bribery Act have been translated into Russian and circulated
to our Kazakh based staff. Consideration of the UK Bribery Act is a
standing item at board meetings.
The Company's culture
Our culture might best be
described as one where we strive for commercial success while
treating others fairly and with respect. The Board firmly believes
that sustained success will best be achieved by following this
simple philosophy. Accordingly, in dealing with each of the Group's
principal stakeholders, we encourage our staff to operate in an
honest and respectful manner. We also believe in getting proper
value for money spent and believe this goes hand in hand with being
a low-cost operator.
Kazakhstan plays an important part
in the Group's culture. It is where we operate; where almost all
staff are based; it is the nationality of most staff and of the
majority of shareholders.
The Group is committed to
promoting a culture based on ethical values and behaviours across
the business. Policies are in place covering key matters such as
equality, protection of sensitive information, conflicts of
interest, whistleblowing and health and safety as well as
environmental concerns.
QCA Code
Caspian Sunrise, in line with most
AIM companies, elected to apply the rules of the Quoted Companies
Alliance (QCA) Corporate Governance Code ("QCA Code"), which is
based around 10 broad principles.
Principle 1
Establish a strategy and business model which promotes long
term value for shareholders
|
Objective
Caspian Sunrise's objective is to
create shareholder value from the development of oil and gas
projects and associated activities.
The Group has a number of
secondary objectives, including promoting the highest level of
health and safety standards, developing our staff to their highest
potential and being a good corporate citizen in our chosen
countries of operations.
Strategy
The Group's long-term strategy is
to build shareholder value by assembling an attractive portfolio of
oil & gas and mineral exploration and production assets in
Central Asia, and more particularly in Kazakhstan where the board
has the greatest experience. The Group is also exploiting
associated opportunities, such as oilfield services and commodity
trading, where the board believes it can add significant value and
contribute towards the success of the Group as a whole.
Our business model
Our business model is to invest in
and develop promising oil & gas, mineral and other projects.
Success in the long term will be measured by a sustainable
appreciation in the Group's profitability and the Company's share
price.
Principal assets
The Group's principal asset is its
99% interest in the BNG Contract Area, which is in the west of
Kazakhstan, 40 kilometres southeast of Tengiz on the edge of the
Mangistau Oblast.
The Group is in the process of
acquiring Block 8, an oilfield with many of the characteristics of
BNG and is 160 km away. The Group has also agreed to acquire the
West Shalva Contract Area, an oilfield expected to be easier to
develop than either BNG or Block 8 and nearer road and refinery
infrastructure but without the deep prospects of BNG and Block
8.
The Group owns the Caspian
Explorer, a purpose built drilling vessel designed to explore the
shallow reaches of the Caspian Sea. The Caspian Explorer has a
construction cost of approximately $200 million in 2012 and a
replacement cost believed to be approximately $300 million
today.
The Group also has a 100% interest
in the 3A Best Contract Area, although the licence there has
expired.
Further acquisitions are
expected.
|
Principle 2
Seek to understand and meet shareholder needs and
expectations
|
Shareholder communications
The Company communicates with its
shareholders via RNS announcements, its website, formal company
meetings and periodic investor presentations. However,
the
need to avoid selectively
releasing price sensitive information often limits our ability to
provide the answers many investors seek.
The Company's management meets
prospective institutional investors from time to time to assess the
availability of large-scale institutional funding to advance the
Group's plans.
Our shareholders
A large proportion of the
Company's shares are held by a relatively small group, namely: The
Oraziman family (48.3%); Korean shareholders (9.97%); shareholders
in Switzerland (4.91%); shareholders in the UAE (4.91)%; with the
remaining (31.91)% being principally other Kazakh or UK based
investors.
There is a contact form available
for investors to use on the website: https://www.caspiansunrise.com/contact/contact-form/
|
Principle 3
Take into account wider stakeholder and social
responsibilities and their implications for long term
success
|
Our stakeholders
In addition to our shareholders
the Company regards its employees and their families, local and
national government, suppliers and customers to be the core of the
wider stakeholder group.
Employees
Almost all staff employed by the
Group are based in Kazakhstan. The Group draws most of its field
workers from the Mangistau region where alternative employment
opportunities are limited. At our head office in Almaty we employ
further staff, some of whom hold highly skilled
positions.
As well as providing employees
with appropriate remuneration and other benefits together with a
safe and enjoyable working environment, the Board recognises the
importance of communication with employees to motivate them and
involve them fully in the business. For the most part, this
communication takes place at a local level, but staff are kept
informed of major developments through email updates and staff
meetings.
Local communities
The Group has provided significant
financial support to the Mangistau region for over a decade by way
of social payments sometimes delivered in the form of medical or
educational facilities for the local population.
Part of our work programme
obligations are paid in the form of contributions to local social
programmes. We are pleased to have assisted in the development of
these projects and look forward to contributing to others in the
coming years.
Kazakh Government agencies and regulators
The Kazakh authorities are
responsible for granting licences to explore for and produce oil.
Licences are awarded subject to agreed work programmes being
adhered to over the period of each licence renewal. This includes
compliance with rules designed to preserve the
environment.
Caspian Sunrise has an extremely
high proportion of Kazakh nationals in our workforce and among our
core shareholder group. The Board believes that this helps create a
positive relationship with the Kazakh authorities and has assisted
in the Group's day-to-day dealings with regulators.
External stakeholders
Many additional jobs have been
funded in the Company's suppliers, partners and professional
advisers.
Feedback
The Company considers feedback
from its stakeholders in its decisions and actions.
|
Principle 4
Embed effective risk management, considering both
opportunities and threats, throughout the
organisation
|
Risk assessment
Oil & gas and mining
exploration and production are dangerous activities and as such are
necessarily subject to an extreme health and safety
regime. Risk assessment and
evaluation is an essential part of the Company's planning and an
important aspect of the Company's internal control
system.
It is planned to introduce a
formal risk register, including all the principal operational and
non-operational risks to the business. Such a risk register would
be reviewed and assessed at least once a year by the Audit
Committee.
A summary of the principal risks
facing the Group are set out in the Principal Risks section on page
35 of these Financial Statements.
As stated elsewhere in these
financial statements, the relatively small size of the board and
the lack of independent non-executive directors makes the operation
of the board committee systems envisaged under the QCA code very
difficult to follow. The board intends to address this with
the appointment of additional and independent non-executive
directors
|
Principle 5
Maintain the board as a well-functioning, balanced team led
by the chair
|
Board composition
The board currently comprises
three executive directors and one non-executive director. All are
male with two Kazakh nationals, one South Korean national and a
national from the United Kingdom.
Executive
directors
At the executive level Kuat
Oraziman, Chief Executive Officer, and Seokwoo Shin Chief Operating
Officer run the Company's operations in Kazakhstan with Clive
Carver, Chairman and Chief Financial Officer, taking the lead on
financial and non-operational matters including all aspects related
to the listing of the Company's shares on AIM, Corporate Governance
compliance and Investor Relations.
Kuat Oraziman is a trained
geologist and member of the Academy of Sciences. He has nearly 30
years oil and gas experience in Kazakhstan.
Seokwoo Shin worked
for the Korean National Oil Corporation from 1987
until 2018 with spells in Korea, the United Kingdom, Russia and
most recently Kazakhstan, where he was responsible for KNOC's
Kazakh oil fields. He joined Caspian Sunrise in 2018.
Clive Carver is a fellow of the
Institute of Chartered Accountants in England and Wales (FCA) and a
Fellow of the Association of Corporate Treasurers (FCT). While
working in the UK broking industry Clive gained more than 15 years'
experience as a Qualified Executive under the AIM Rules having led
the Corporate Finance departments of several of the larger and more
active Nominated Adviser firms.
Non-executive
director
Aibek Oraziman, is the Company's
largest shareholder with 46.4% of the Company's shares.
He has more than 14 years oil and gas experience
in Kazakhstan, including 3 years in the field at Aktobe working for
a local oil company.
The board believes it possesses
the skills required to build a successful and durable oil and gas
business focused on Kazakhstan.
The board meets a minimum of four
times each year supported by periodic telephone meetings. At such
meetings the board receives a report from Kuat Oraziman on all
matters operational and from Clive Carver on non-operational
matters.
The board also has a list of
standing items, including compliance with the UK Bribery Act,
litigation, and existence of open and closed periods for director
dealings, which are considered at each meeting.
The number of board meetings
attended each year by the directors is set out in the Directors'
report which forms part of the Annual Report and Financial
Statements.
Board
committees
While the Audit, Remuneration and
Governance committees remain in place, but with only four directors
and only one non-executive director much of the work typically
undertaken in the board committees has been handled by the board as
a whole.
We expect to make additional
appointments to board as funding improves later in the year that
would help move back to a more traditional board committee set
up.
Departures from the Code
Executive
Chairman
The principal reason advanced by
proponents of the Code that the Chairman be non-executive is to
split the roles of Chairman and Chief Executive Officer as
combining them puts too much control in one pair of hands. This is
not the case with our Company where the Chief Executive Officer's
family is the largest shareholding group, with some
48.3%.
Clive Carver was appointed
Non-Executive Chairman of the Company in 2006 in the lead-up to the
IPO the following year. In 2012 he was appointed Executive Chairman
at the same time as Kuat Oraziman moved from Non-Executive Director
to Chief Executive Officer.
Clive Carver has served as
non-executive chairman of eight AIM listed companies. In addition,
his 15 years as a Qualified Executive and head of active corporate
finance departments make him a very suitable candidate to be
Chairman, notwithstanding his executive status.
Non-Executive Directors'
participation in Option Schemes
In common with many AIM listed
companies we actively encourage non-executive directors to
participate in the Company's option schemes, although it is not
currently the case. Proponents of the Code believe this affects the
independence of the non-executive directors concerned.
We believe that independence is a
matter of independence of mind, judgement, and integrity. We
consider our non-executives' ability to act independently to be
unaffected by the level of participation in the Company's option
scheme.
|
Principle 6
Ensure that between them the directors have the necessary
up-to-date experience, skills, and capabilities.
|
Experience
The experience of the directors
and the operational board is set out in the response to Principle 5
above and in the Annual Report and Financial Statements.
Operational skills are maintained
through an active day to day interaction with leading international
consultancies and contractors engaged to assist in the development
of the Company's assets.
Non-operational skills are
maintained principally via the Company's interaction with its
professional advisers plus the experience gained from sitting on
the boards of other commercial enterprises.
As the Company develops and moves
from predominantly an oil exploration company to a balanced
production and exploration company with both oil & gas and
mining projects, the board will periodically re-assess the adequacy
of the skills on both the main board and the operational board.
Where gaps are found, new appointments will be sought.
|
Principle 7
Evaluate board performance based on clear and relevant
objectives, seeking continuous improvement
|
Performance
The Company currently does not
evaluate board performance on a formal basis. However, it will in
due course seek to formalise the assessment of both executive and
non-executive board members.
The Company is aware of its need
to facilitate succession planning and the board evaluation process
will form part of this going forward.
|
Principle 8
Promote a corporate culture that is based on ethical values
and behaviours.
|
Culture
Our culture can best be described
as one where we strive for commercial success while treating others
fairly and with respect. The board firmly believes that sustained
success will best be achieved by following this simple
philosophy.
Accordingly, in dealing with each
of the Company's principal stakeholders, we encourage our staff to
operate in an honest and respectful manner.
Operating with integrity is
clearly good business and forms an important part of the annual
assessment of staff and in setting their pay for future
periods.
|
Principle 9
Maintain governance structures and processes that are fit for
purpose and support good decision-making by the
board
|
Governance
The Company believes that its
stated governance structures and processes are consistent with its
current size and complexity, while acknowledging the size of the
board as currently constituted makes adherence to such a governance
regime difficult in practice.
The Board is aware that it must
continue to review its practices as the Company evolves and grows
and intends to make further appointments to the board as
circumstances permit.
The executive members of the Board
have overall responsibility for managing the day-to-day operations
of the Company and the Board as a whole is responsible for
implementing the Company's strategy.
The Audit Committee typically
meets before each set of results (interim and final) are
published and the Remuneration Committee typically meets at
least once a year, when the Financial Statements for the Full year
results are approved. All Committee members attend these
meetings.
Our Report and Accounts contain
reports from the Chairman of the Remuneration. and the Audit
Committee.
The appropriateness of the
Company's governance structures will be reviewed annually in light
of further developments of accepted best practice and the
development of the Company.
|
Principle 10
Communicate how the company is governed and is performing by
maintaining a dialogue with shareholders and other relevant
stakeholders
|
Communications
The Company reports formally to
its shareholders and the market twice each year with the release of
its interim and full year results.
The Annual Report and Financial
Statements set out how the corporate governance of the Company has
been applied in the period under review including the work
undertaken by the Audit Committee and the
Remuneration Committee.
The Annual Report and Financial
Statements contain full details of the principal events of the
relevant period together with an assessment of current trading and
prospects. They are sent to shareholders and made available on the
Company's website to anyone who wishes to review them.
The Board already discloses the
result of general meetings by way of RNS announcements, disclosing
the voting numbers. The Company's website also contains all the
information prescribed for an AIM Company under Rule 26.
Further details of the Company's
dialogue with its shareholders are set out under Principle 2
above.
Employee stakeholders are
regularly updated with the development of the Company and its
performance.
We are in almost constant
communication with our Governmental and regulatory stakeholders via
their involvement in our day-to-day operational
activities.
|
Board composition, skills and capabilities
From 1 January 2023 to 7 July 2023
the Board comprised three executive directors and two non-executive
directors. From 8 July 2023 following the resignation of Edmund
Limerick until 31 December 2023, the Board comprised three
executive directors and one non-executive director, which remains
the position at the date of this report.
Clive Carver, Executive
Chairman and Chief Financial Officer
Clive is a fellow of the Institute
of Chartered Accountants in England and Wales (FCA) and a Fellow of
the Association of Corporate Treasurers (FCT). He is an experienced
public company director having been chairman of a number of AIM
companies in recent years.
Kuat Oraziman, Chief
Executive Officer
Kuat Oraziman runs the Company's
operations in Kazakhstan. Kuat Oraziman is a trained geologist and
member of the Academy of Sciences. He has nearly 30 years oil and
gas experience in Kazakhstan.
Seokwoo Shin, Chief
Operating Officer
Seokwoo Shin was educated at
Sungkyunkwan University in Korea. He worked for the Korean
National Oil Corporation from 1987 until 2019 with spells in Korea,
the United Kingdom, Russia and most recently Kazakhstan, where he
was responsible for KNOC's Kazakh oil fields. He joined Caspian
Sunrise in 2018 and on 4 March 2021 was appointed to the board as
Chief Operating Officer.
Aibek Oraziman,
Non-executive director
Aibek Oraziman was educated in
Kazakhstan and in the United Kingdom. He has more than 14 years oil
and gas experience in Kazakhstan, including 3 years in the field at
Aktobe working for a local oil company. He was appointed to the
Caspian Sunrise board on 21 August 2020.
The Board believes it possesses
the skills required to build a successful and durable oil and gas
business focused on Kazakhstan but recognises the need for the
appointment of additional non-executive directors.
Board and committee meetings
Attendances of Directors at board
and committee meetings convened in the year, and which they were
eligible to attend in person or by telephone, are set out
below:
Director
|
Board meetings
attended
|
Remuneration Committees
attended
|
Audit Committee
attended
|
Clive Carver
|
5 of
5
|
1 of
1
|
2 of
2
|
Kuat Oraziman
|
5 of
5
|
N/A
|
N/A
|
Edmund Limerick
|
3 of
3
|
1 of
1
|
2 of
2
|
Seokwoo Shin
|
5 of
5
|
N/A
|
N/A
|
Aibek Oraziman
|
5 of
5
|
1 of
1
|
2 of
2
|
The Board has established the
following committees:
Audit Committee
The Audit Committee which
comprises Aibek Oraziman and Clive Carver, with Clive Carver as
acting Chairman, determines and examines any matters relating to
the financial affairs of the Group including the terms of
engagement of the Group's auditors and, in consultation with the
auditor, the scope of the audit.
The Audit Committee receives and
reviews reports from the management and the external auditor of the
Group relating to the annual and interim amounts and the accounting
and internal control systems of the Group. In addition, it
considers the financial performance, position and prospects of the
Group and the Company and ensures they are properly monitored and
reported on.
Remuneration Committee
The Remuneration Committee, which
comprises Aibek Oraziman and Clive Carver, with Aibek Oraziman as
Chairman, reviews the performance of the senior management, sets
and reviews their remuneration and the terms of their service
contracts and considers the Group's bonus and option
schemes.
Board committee membership in 2023
Director
|
Audit
Committee
|
Remuneration
Committee
|
Corporate Governance
Committee
|
|
Served
from
|
Served to
|
Served
from
|
Served to
|
Served
from
|
Served to
|
Clive Carver
|
1
January
|
31
December
|
1
January
|
31
December
|
1
January
|
31
December
|
Kuat Oraziman
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Edmund Limerick
|
1
January
|
7
July
|
1
January
|
7
July
|
1
January
|
7
July
|
Seokwoo Shin
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Aibek Oraziman
|
1
January
|
31
December
|
1
January
|
31
December
|
1
January
|
31
December
|
Clive Carver
Chairman
15 July 2024
REMUNERATION COMMITTEE REPORT
Remuneration Committee
Between 1 January 2023 and 7 July
2023, the Remuneration Committee comprises Edmund Limerick, Aibek
Oraziman and Clive Carver and was chaired by Edmund Limerick. From
8 July 2023 the Remuneration Committee comprised Aibek Oraziman and
Clive Carver, with Aibek Oraziman as Chairman.
Remuneration policy
The Remuneration Committee
determines the contract term, basic salary, and other remuneration
for the members of the Board and the senior management
team.
The Group's and the Company's
policy is to provide remuneration packages that will attract,
retain and motivate its executive Directors and senior management.
This consists of a basic salary, ancillary benefits and other
performance-related remuneration appropriate to their individual
responsibilities and having regard to the remuneration levels of
comparable posts. However, starting in 2020 the Covid-19 impact on
the Group's finances required the Directors to accept reductions of
up to 75% of contracted salary which continues to be the
case.
Agreement has been reached to
begin to relax the salary reductions as the Group's funding
position improves with the first relaxation expected in Q3
2024.
Service contracts
Details of the current Directors'
service contracts are as follows:
Executive
|
|
Date of service agreement /
appointment letter
|
Date of last renewal of
appointment
|
Clive Carver
|
|
20 March
2019
|
27 June
2024
|
Kuat Oraziman
|
|
6
December 2019
|
30 June
2023
|
Aibek Oraziman
|
|
21
August 2020
|
30 June
2023
|
Seokwoo Shin
|
|
4 March
2021
|
30 June
2023
|
Notwithstanding their service
agreements or letters of appointment the directors who served
throughout the period under review have agreed until further notice
to restrict their remuneration to approximately 25% of previous
amounts without any accrual for the up to 75%
sacrificed.
Basic salary and benefits
The basic salaries of the
Directors who served during the financial year are established by
reference to their responsibilities and individual
performance.
Directors
|
Role
|
2023
Salary
/ fees
US$
|
Terminated
benefits
US$
|
2023
Benefits
US$
|
2023
Total
US$
|
2022
Total
US$
|
Clive Carver
|
Chairman
|
152,698
|
-
|
9,805
|
162,503
|
152,698
|
Kuat Oraziman
|
CEO
|
145,484
|
-
|
-
|
145,484
|
156,753
|
Seokwoo Shin
|
COO
|
55,000
|
-
|
-
|
55,000
|
54,000
|
Edmund Limerick #
|
Non-executive
|
5,882
|
66,500
|
-
|
72,382
|
16,319
|
Aibek Oraziman
|
Non-executive
|
10,000
|
-
|
-
|
10,000
|
-
|
Total
|
|
369,064
|
66,500
|
9,805
|
445,369
|
379,770
|
|
|
|
|
|
|
|
|
# Edmund Limerick resigned as a director effective from 7
July 2023.
There were no company pension contributions in respect of any
director.
Bonus schemes
All Executive Directors are
eligible for consideration of participation in the Company bonus
scheme. However, as in previous years no bonuses are payable
in respect of the year ended 31 December 2023 (2022:
nil).
Long term incentives
Share
options
The current interests as at
approval of accounts of the current Directors in share options
agreements are as follows:
Directors
|
Granted
|
Exercise price
(p)
|
Expiry
Date
|
Clive Carver
|
2,400,000
|
4
|
30 April
2025
|
Clive Carver
|
3,000,000
|
20
|
21
August 2024
|
Kuat Oraziman
|
3,000,000
|
20
|
21
August 2024
|
Seokwoo Shin
|
2,500,000
|
4
|
24 April
2034
|
The position as set out in the
2022 financial statements was as follows:
Directors
|
Granted
|
Exercise price
(p)
|
Grant date
|
Expiry
Date
|
Clive Carver
|
2,400,000
|
4.0
|
15
December 2013
|
14
December 2023
|
Clive Carver
|
3,000,000
|
20.0
|
22
August 2014
|
21
August 2024
|
Kuat Oraziman
|
3,000,000
|
20.0
|
22
August 2014
|
21
August 2024
|
Edmund Limerick
|
750,000
|
20.0
|
22
August 2014
|
21
August 2024
|
Edmund Limerick
|
1,000,000
|
20.0
|
6 June
2019
|
5 June
2029
|
Edmund Limerick
|
1,000,000
|
5.5
|
10
January 2022
|
9
January 2032
|
Seokwoo Shin
|
2,500,000
|
5.5
|
10
January 2022
|
9
January 2032
|
|
|
|
|
|
|
|
|
The exercise date of 2,400,000
options held by Clive Carver, which were not capable of exercise
before the expiry date of 14 December 2023 as the Company was in an
extended close period, have been extended until 30 April
2025.
There were no options exercised in
2023. To date in 2024, 4,500,000 options have been granted
including on 24 April 2024, 2,500,000 options granted to Seokwoo
Shin at an exercise price of 4.0p. At that time 2,500,000 options
then held by Seokwoo Shin, exercisable before 9 January 2032 were
cancelled.
The total number of options at the
date of this report is 16,850,000 representing approximately 0.75%
of the total number of issued shares.
Cash based
incentives
In May 2019, we introduced cash
based long term incentive arrangements for the senior management
team since 2012, Kuat Oraziman and Clive Carver.
Under these arrangements, provided
the share price growth exceeds pre-set targets starting at 17.23p,
then for every $500 million increase in the Group's market
capitalisation above $300 million, as adjusted to take account of
dividends paid, both Kuat Oraziman and Clive Carver, would receive
payments of $3 million each.
The principal hurdles under these
arrangements are set out in the table below.
Market cap
threshold
|
Share price
target
|
Pay-out rate
(each)
|
Pay-out amount
(each)
|
$' billion
|
Pence per
share
|
%
|
$' million
|
|
|
|
|
0.8
|
17.23
|
0.6
|
3.0
|
1.3
|
20.67
|
0.6
|
3.0
|
1.8
|
24.81
|
0.6
|
3.0
|
2.3
|
29.77
|
0.6
|
3.0
|
2.8
|
35.72
|
0.6
|
3.0
|
The scheme continues beyond the
numbers in the table such that with the threshold for market
capitalisation increasing at the rate of $0.5 billion and the
corresponding share price threshold increasing from the earlier
threshold by a constant factor of 1.2.
Each threshold must be sustained
for at least 30 consecutive days for the awards to be triggered.
There may be only one pay-out for each market capitalisation
threshold crossed no matter how many times it is
crossed.
Whilst the Incentive Scheme is in
place neither of the recipients will be granted any further
options.
On behalf of the Directors of
Caspian Sunrise plc
Aibek Oraziman
Chairman of Remuneration
Committee
15 July 2024
AUDIT COMMITTEE REPORT
The Audit Committee
The Audit Committee, which between
1 January and 7 July 2023 comprised Edmund Limerick, Clive Carver
and Aibek Oraziman, with Edmund Limerick acting as Chairman, and
from 8 July 2023 comprised Clive Carver and Aibek Oraziman
with Clive Carver as Acting Chairman, determines and examines any
matters relating to the financial affairs of the Group including
the terms of engagement of the Group's auditors and, in
consultation with the auditor, the scope of the audit.
Role and responsibilities
The Audit Committee is responsible
for monitoring the integrity of the Company's financial statements,
reviewing significant financial reporting issues, reviewing the
effectiveness of the Group's internal control and risk management
systems.
In addition, it considers the
financial performance, position and prospects of the Group and the
Company and ensures they are properly monitored and reported on. It
oversees the relationship with the Auditor (including advising on
their appointment, agreeing the scope of the audit and reviewing
the audit findings).
Meetings
The committee met on two occasions
during the year under review.
Internal audit
The Board and the Audit Committee
do not consider it appropriate for the current size of the Group to
establish an internal audit function. However, this will be kept
under review.
Attendance at Audit Committee meetings
Please see the table in the
preceding Corporate Governance Report for attendance by the members
of the Audit Committee.
Group auditors
In October 2023 PKF Littlejohn LLP
were appointed Group auditors, replacing BDO LLP.
On behalf of the Directors of
Caspian Sunrise plc
Clive Carver
Acting Chairman of Audit
Committee
15 July 2024
INDEPENDENT AUDITORS REPORT TO THE MEMBERS OF CASPIAN SUNRISE
PLC
Qualified opinion on the Group financial statements and
unmodified opinion on the Parent Company financial
statements
We have audited the financial
statements of Caspian Sunrise plc (the 'Parent Company') and its
subsidiaries (the 'Group') for the year ended 31 December 2023
which comprise the Consolidated Statement of Profit or Loss, the
Consolidated Statement of Comprehensive Income, the Consolidated
and Parent Company Statements of Changes in Equity, the
Consolidated and Parent Company Statements of Financial Position,
the Consolidated and Parent Company Statements of Cash Flows and
the notes to the financial statements, including a summary of
significant accounting policies. The financial reporting framework
that has been applied in their preparation is applicable law and UK
adopted international accounting standards and as regards the
Parent Company financial statements, as applied in accordance with
the provisions of the Companies Act 2006.
In our opinion, except for the
effects of the matter described in the Basis for qualified opinion
section on the Group financial statements and unmodified opinion on
the Parent Company financial statements section of our
report:
· the
financial statements give a true and fair view of the state of the
Group's and of the Parent Company's affairs as at 31 December 2023
and of the Group's profit for the year then ended;
· the
Group financial statements have been properly prepared in
accordance with UK adopted international accounting
standards;
· the
Parent Company financial statements have been properly prepared in
accordance with UK adopted international accounting standards and
as applied in accordance with the provisions of the Companies Act
2006; and
· the
financial statements have been prepared in accordance with the
requirements of the Companies Act 2006.
Basis for qualified opinion on the Group financial statements
and unmodified opinion on the Parent Company financial
statements
In 2023, 2022 and 2021, the
Group's subsidiary, CTS LLP, provided drilling services to both an
external related party, EPC Munai LLP, and within the Group to
fellow subsidiary BNG Ltd LLP.
For drilling services provided to
external entities, costs should be recognised in cost of sales,
which impacts the amount of revenue recognised under the input
method as detailed in notes 1.5 and 1.6. Drilling costs provided to
other entities in the Group may be capitalised, subject to
compliance with relevant accounting standards as detailed in notes
1.9 and 1.10.
The prior year audit report, which
was issued by the predecessor auditor, contained a qualified
opinion in respect of the Directors being unable to obtain reliable
information for CTS LLP in respect of the timing of the related
direct costs being incurred, their allocation between different
contracts with EPC Munai LLP, and whether the costs should have
been allocated to cost of sales (which impacts external revenue
recognised), or capitalised in the Group's Property Plant and
Equipment or Unproven oil and gas assets. In addition, the
Directors were unable to provide updated budgets for estimated
costs to complete. This information is necessary to determine
revenue, costs of sales, advances received/ receivable, provisions
for losses on contracts, property, plant and equipment, unproven
oil and gas assets, related tax balances and related party
disclosures and as a result the predecessor auditor concluded that
these balances may be materially higher or lower than those
reported in the signed 2022 financial statements.
Following the issue of the 2022
financial statements, and as explained in note 3, management
performed a detailed review of CTS LLP's books and records relating
to its drilling contracts. As a result, a number of adjustments to
previously reported balances were required, and restatements made
to relevant line items in relation to the 2022 and 2021 financial
years, as shown and explained further in note 3.
Following this review by
management, included in the Group's revenue in 2023 is USD
4,126,000 (2022 restated: USD 1,590,000) of drilling revenue
related to contracts with EPC Munai LLP and USD 4,735,000 (2022
restated: USD 1,834, 000) of related cost of sales.
We have reviewed the exercise
performed by management relating to the adjustments to the 2022 and
2021 financial statements and, based on the information provided,
have been unable to gain sufficient assurance surrounding the basis
for cost allocation between the various contracts with EPC Munai
LLP, or the timing of these costs being incurred, both of which
drive the revenue recognition for each year. As a result, we are
unable to conclude whether or not the impacted line items in the
2022 financial statements, as restated (see note 3) are materially
misstated. We have therefore also been unable to obtain sufficient
appropriate audit evidence over the accuracy of the Group's
external drilling revenues or the completeness and validity of its
cost of sales allocation for the 2023 financial year. Our opinion
is therefore qualified in respect of these matters. The contracts
with EPC Munai LLP were concluded before the 2023 year end and
therefore we are satisfied based on work performed that the closing
Group statement of financial position is materially
correct.
We conducted our audit in
accordance with International Standards on Auditing (UK) (ISAs
(UK)) and applicable law. Our responsibilities under those
standards are further described in the Auditor's responsibilities
for the audit of the financial statements section of our report. We
are independent of the company in accordance with the ethical
requirements that are relevant to our audit of the financial
statements in the UK, including the FRC's Ethical Standard as
applied to listed entities, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We believe
that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our qualified
opinion.
Material uncertainty in relation to going
concern
We draw attention to note 1.1 in
the financial statements concerning the Group's and the Parent
Company's ability to continue as a going concern. Note 1.1
highlights that the Group has significant net current liabilities
of approximately USD 14,300,000 as at the year end, and that the
forecast cashflows are dependent on key factors including ,oil
price and volume sold, continued availability of oil trader
advances, deferral of financial obligations and the receipt of
funds from the charter of the Caspian Explorer. As stated in note
1.1, these events or conditions, along with other matters as set
out in note 1.1, indicate that a material uncertainty exists that
may cast significant doubt on the Group's and the Parent Company's
ability to continue as a going concern. Our opinion is not modified
in respect of this matter.
In auditing the financial
statements, we have concluded that the Directors' use of the going
concern basis of accounting in the preparation of the financial
statements is appropriate. Our evaluation of the Directors'
assessment of the Group's and the Parent Company's ability to
continue to adopt the going concern basis of accounting
included:
· Obtaining the directors' going concern assessment and
evaluating the appropriateness of this assessment;
· Obtaining cashflow forecasts for the period to 31 December
2025 used to support this assessment, ascertaining the key
assumptions and inputs used in the preparation of the forecasts,
and assessing the reasonableness of such assumptions and inputs.
This included, where possible, agreeing the inputs to underlying
supporting documentation, and sensitising key
assumptions;
· Comparing oil prices to available market data and production
levels to historic operating information;
· Comparing forecast income and expenses with recent historical
financial information to consider the accuracy of management's
forecasting;
· Agreeing cash balances to the opening working capital
position and testing the mathematical accuracy of the
forecasts;
· Considering external market factors affecting the Group and
its future economic viability, such as oil prices and the ongoing
lack of viability of international sales as a result of the
sanctions imposed against Russia;
· Evaluating the completeness of forecast licence related
expenditure included in the forecasts. We held discussions with the
Directors and those charged with governance regarding the intention
to seek a 2 year extension to the appraisal licence covering the Airshagyl an Yelemes Deep
structures before then applying for separate 25 year production
licences;
· Comparing the forecast cash payments in respect of the BNG
production licence award against the USD 32,000,000 assessment
received from the Government payable in instalments over 10
years. We ensured that the relevant instalments are included
in the forecast;
· Assessing the reasonableness of cash inflows included in the
forecasts including those relating to oil production and the
Group's maiden offshore drilling chartering contract for the
Caspian Explorer, including agreement to the underlying contract
for the latter;
· Evaluating the possibility of obtaining cash through sale of
key assets, and examined available documentation as well as
publicly available announcements in respect of these
matters;
· Assessing the validity of any mitigating actions identified
by the Directors; and
· Reviewing the adequacy and completeness of the disclosures
included within the financial statements in respect of going
concern based on our understanding of the business and the Group's
current financial position, and the uncertainties surrounding the
going concern position.
Our responsibilities and the
responsibilities of the Directors with respect to going concern are
described in the relevant sections of this report.
Our application of materiality
We apply the concept of
materiality in both planning and performing the audit and
evaluating the effect of misstatements. Based on our professional
judgement, we determined materiality for the financial statements
as follows:
|
Group financial
statements
|
Parent Company financial
statements
|
Materiality
|
USD 1,960,000
|
USD 1,170,000
|
Basis for determining materiality
|
1.5% of gross assets
|
3% of net assets, capped below
group Performance materiality
|
Rationale for the benchmark applied
|
We have determined an asset based
measure is appropriate as the Group continues to focus on the
development of its key oil and gas exploration and production
activities, which require significant capital
expenditure.
|
The Parent Company is a holding
company; therefore, materiality was set on the net assets
basis.
|
Performance materiality
We set performance materiality at
a level lower than materiality to reduce the probability that, in
aggregate, uncorrected and undetected misstatements exceed the
materiality for the financial statements as a whole.
|
Group financial
statements
|
Parent Company financial
statements
|
Performance materiality
|
USD 1,176,000
|
USD 702,000
|
Basis for determining materiality
|
60% of materiality
|
60% of materiality
|
Rationale for the benchmark applied
|
Performance materiality for the
current year was set based our assessment of the control
environment including identified control deficiencies.
|
Our audit procedures were
performed to materiality levels applicable to each component, which
were lower than the Group materiality level and ranged from USD
290,000 to USD 1,170,000.
In the audit of each component, we
further applied performance materiality levels of 60% of the
component materiality to our testing to ensure that the risk of
errors exceeding component materiality was appropriately
mitigated.
We agreed with those charged with
governance that we would report to them all audit differences
identified during the course of our audit in excess of USD 98,000.
We also agreed to report any other audit misstatements below that
threshold that we believe warranted reporting on qualitative
grounds.
Our approach to the audit
Our audit approach was developed
by obtaining an understanding of the Group's and Parent Company's
activities, the key subjective judgments made by the directors, for
example in respect of the significant accounting estimates
regarding the valuation of unproven oil and gas assets and
the accounting treatment of CTS LLP drilling
contracts, considering future events that are inherently uncertain,
and the overall control environment. Based on this understanding we
assessed those aspects of the Group's and Parent Company's
transactions and balances which were most likely to give rise to a
material misstatement and were most susceptible to irregularities
including fraud or error. Specifically, we identified what we
considered to be key audit matters and planned our audit approach
accordingly.
The Group's operations principally
comprise oil and gas exploration and production in Kazakhstan. We
assessed there to be five significant components comprising BNG Ltd
LLP, CTS LLP, KC Caspian Explorer LLP, Roxi Petroleum Kazakhstan
LLP, and the Parent Company. These components, which were subject
to full scope audit procedures, represent the principal business
units.
A non-PKF member firm performed a
full scope audit of BNG Ltd LLP, CTS LLP, KC Caspian Explorer LLP
and Roxi Petroleum Kazakhstan LLP in Kazakhstan, under our
direction and supervision as Group auditors. The audit of the
Parent Company and the Group consolidation were performed in the
United Kingdom by us.
The remaining components of the
Group were considered non-significant and these components were
subject to either specified audit procedures by the component
auditor, to address risks assessed at the Group level or to gain
comfort over material items, or analytical review procedures by the
Group audit team. The Group audit team performed additional
procedures in respect of certain significant risk areas that
represented Key Audit Matters.
Our involvement with component
auditors included the following:
•
Detailed Group reporting instructions were sent
to the component auditors, which included the significant areas to
be covered by the audit.
•
We reviewed the component auditor's working
papers, both in Kazakhstan and remotely from the UK. In
addition, we reviewed the Group reporting submissions
received from the component audit teams and held regular calls with
the component audit teams during the planning, fieldwork and
completion phases of their audit to discuss significant findings
from their audit.
•
We performed additional procedures in respect of
the significant risk areas where deemed necessary.
Key audit matters
Key audit matters are those
matters that, in our professional judgment, were of most
significance in our audit of the financial statements of the
current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) we identified,
including those which had the greatest effect on the overall audit
strategy, the allocation of resources in the audit; and directing
the efforts of the engagement team. These matters were addressed in
the context of our audit of the financial statements as a whole,
and in forming our opinion thereon, and we do not provide a
separate opinion on these matters. In addition to the matter
described in the Material uncertainty related to going
concern section, and the matter disclosed in the Basis for
qualified opinion section, we have determined the matters described
below to be the key audit matters to be communicated in our
report.
Key Audit Matter - Valuation of unproven oil and gas assets
[Note 12]
The carrying value of Group's
unproven oil and gas assets as at 31 December 2023 was
USD 51,963,000.
In accordance with IFRS 6
Exploration for and Evaluation of
Mineral Resources, assets should be held at cost and an
annual assessment of impairment indicators performed and, where
such indicators exist, perform an impairment assessment in
accordance with IAS 36 Impairment.
Given the level of management
estimates and judgement required in determining the recoverability
of these assets, there is a risk that management may not adequately
identify all impairment indicators. As such, there is a risk
that the carrying value of these assets is impaired and that
exploration and development costs capitalised during the year have
not been capitalised in accordance with IFRS 6.
As a result of the significant
estimates and judgement required to be exercised by management, as
well as the quantum of this balance, we consider this to be a key
audit matter.
How our scope addressed this matter
Our work in this area
included:
· Reviewing the work of the component auditor's testing of
additions in the year, as well as performing additional work in
this area, such as vouching costs to supporting documentation to
ensure that costs have been appropriately capitalised in accordance
with IFRS 6 and the Group's accounting policies;
· Obtaining confirmation that the Group has good title to the
applicable exploration licences, and assessing compliance with
terms of the licences through making enquiries of management and
the legal consultant;
· Obtaining management's review of indicators of impairment and
considering the reasonableness of this assessment in accordance
with the requirements of IFRS 6.
· Performing an independent assessment as to whether any of the
impairment indicators as per IFRS 6 have been met and if so,
whether any impairment is necessary.
· Inspecting cash flow forecasts to confirm that further
drilling and exploration is planned for the licenced areas, as well
as reviewing internal and external information available during the
year and post-year end such as Board minutes and Regulatory News
Service announcements for evidence of potential
impairment;
· Evaluation of the results of exploration activity in the year
for indications that the licences would be abandoned or that the
recoverable value would be below carrying value; and
· Reviewing disclosures in the financial statements to ensure
compliance with the requirements of IFRS.
Key observations
We draw attention to the
disclosure within Notes 12 Unproven oil and gas assets and 2.2.2
within the Critical Accounting Estimates and Judgements, which
state that the Group's existing appraisal licence will expire in
August 2024 and that the Group has in July 2024 submitted an
application to extend the licence for a further 2 years. Should the
application to extend the licence not be successful, this could
result in impairment to valuation of the unproven oil and gas
assets.
|
Key audit matter - Accounting treatment of CTS LLP drilling
services [Notes 3 and 4; Accounting policies 1.5 and
2.1.2]
The accounting treatment of
contracts to provide drilling services held within entity CTS LLP
with external related party EPC Munai LLP is dependent on the
existence of reliable information in respect of the timing of the
costs being incurred, their allocation between different contracts
and whether costs should have been allocated to cost of sales or
capitalised as property plant and equipment.
As such, there is a risk that the
accounting treatment is not in accordance with IFRS.
How the scope of our audit responded to the key audit
matter
Our work in this area
included:
•
Obtaining management's schedules relating to the
analysis of the accounting treatment of the contracts on a
contract-by-contract basis and providing challenge to, and
corroborating, key inputs and assumptions being used,
including:
o vouching revenue amounts to underlying contracts;
o testing a sample of costs to supporting documentation
including confirmation of well number, on which the allocation to
contract is based, to confirm accuracy of costs;
o assessing the appropriateness of allocation between
contracts, and
o evaluating the reasonableness of allocation between cost of
sales (external contracts) and capitalised assets (BNG
contracts);
•
Considering the appropriateness of revenue
recognition in accordance with the requirements of IFRS 15
Revenue from Contracts with
Customers for each contract, including reference to the
relevant sales agreements and the key terms and conditions within
the contracts;
•
Performing testing in accordance with IAS 37
Provisions, Contingent
Liabilities and Contingent Assets to determine whether any
provisions for losses for onerous contracts should be recognised as
at 31 December 2023; and
•
Reviewing the disclosures in the financial
statements to ensure compliance with the requirements of
IFRS.
Key observations
As explained in the Basis for
qualified opinion, we have been unable to conclude as to whether
material misstatements are present in the opening balances, nor
whether revenue and cost of sales related to external drilling
contracts during 2023 are accurate. However, on the basis of the
audit procedures performed, we are satisfied that given that all
contracts with EPC Munai LLP were concluded before 31 December
2023, the closing statement of financial position is not materially
misstated in respect of the CTS LLP drilling contracts.
|
Other information
The other information comprises
the information included in the annual report, other than the
financial statements and our auditor's report thereon. The
Directors are responsible for the other information contained
within the annual report. Our opinion on the Group and Parent
Company financial statements does not cover the other information
and, except to the extent otherwise explicitly stated in our
report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing
so, consider whether the other information is materially
inconsistent with the financial statements or our knowledge
obtained in the course of the audit, or otherwise appears to be
materially misstated. If we identify such material inconsistencies
or apparent material misstatements, we are required to determine
whether this gives rise to a material misstatement in the financial
statements themselves. If, based on the work we have performed, we
conclude that there is a material misstatement of this other
information, we are required to report that fact.
As described in the basis for
qualified opinion section of our report, we have concluded that
other information may be materially misstated.
Opinion on other matters prescribed by the Companies Act
2006
Except for the matter described in
the Basis for qualified opinion on other matters prescribed by the
Companies Act 2006 section of our report, in our opinion, based on
the work undertaken in the course of the audit:
· the
information given in the Directors' report for the financial year
for which the financial statements are prepared is consistent with
the financial statements; and
· the
Directors' report have been prepared in accordance with applicable
legal requirements.
Based on the responsibilities
described below and our work performed during the course of the
audit, we are required by the Companies Act 2006 and ISAs (UK) to
report on certain opinions and matters as described
below.
Matters on which we are required to report by
exception
Notwithstanding our Basis for
qualified opinion, in the light of the knowledge and understanding
of the company and its environment obtained in the course of the
audit, we have not identified material misstatements in the
Directors' report.
Arising from the limitation of our
work performed in the Basis of qualified opinion
section:
· we
were unable to determine whether adequate accounting records have
been kept; and
· we
have not received all the information and explanations we require
for our audit.
We have nothing to report in
respect of the following matters in relation to which the Companies
Act 2006 requires us to report to you if, in our
opinion:
· returns adequate for our audit have not been received from
branches not visited by us; or
· certain disclosures of directors' remuneration specified by
law are not made.
Responsibilities of Directors
As explained more fully in the
Directors' responsibilities statement, the Directors are
responsible for the preparation of the financial statements and for
being satisfied that they give a true and fair view, and for such
internal control as the Directors determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial
statements, the Directors are responsible for assessing the
company's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going
concern basis of accounting unless the Directors either intend to
liquidate the company or to cease operations, or have no realistic
alternative but to do so.
Auditor's responsibilities for the audit of the financial
statements
Our objectives are to obtain
reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or
error, and to issue an auditor's report that includes our
opinion. Reasonable assurance is a high level of assurance,
but is not a guarantee that an audit conducted in accordance with
ISAs (UK) will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are
considered material if, individually or in the aggregate, they
could reasonably be expected to influence the economic decisions of
users taken on the basis of these financial statements.
Irregularities, including fraud,
are instances of non-compliance with laws and regulations. We
design procedures in line with our responsibilities, outlined
above, to detect material misstatements in respect of
irregularities, including fraud. The extent to which our procedures
are capable of detecting irregularities, including fraud is
detailed below:
· We
obtained an understanding of the company and the sector in which it
operates to identify laws and regulations that could reasonably be
expected to have a direct effect on the financial statements. We
obtained our understanding in this regard through:
o Discussing with management, those charged with governance and
those responsible for legal and compliance procedures, to
understand how the Group is complying with those legal and
regulatory frameworks; and
o Conducting and applying industry research and application of
cumulative audit knowledge.
· We
determined the principal laws and regulations relevant to the
company in this regard to be those arising from:
o UK-adopted international accounting standards;
o Companies Act 2006;
o AIM Rules and the Quoted Companies Alliance Corporate
Governance Code;
o Relevant industry laws and regulations in Kazakhstan,
including relevant environmental regulations associated with oil
and gas exploration and production activities;
o UK and Kazakh taxation and employment laws; and
o Terms of compliance included in the Group's production and
exploration licences.
· We
designed our audit procedures to ensure the audit team considered
whether there were any indications of non-compliance by the company
with those laws and regulations. These procedures included, but
were not limited to:
o Reviewing minutes of meetings of those charged with
governance for any instances of non-compliance with laws and
regulations;
o Reviewing of Regulatory News Service
announcements;
o Directing the auditors of the significant components to
ensure an assessment was performed on the extent of the components'
compliance with the relevant local and regulatory environment and a
review of correspondence with regulatory and tax authorities was
performed for any instances of non-compliance with laws and
regulations;
o Reviewing the terms of the licences to assess the extent to
which the Group was in compliance with the conditions of the
licence and considering management's assessment of the impact of
instances of non-compliance where applicable; and
o Review of legal expenditure accounts to understand the nature
of expenditure incurred.
· We
also identified the risks of material misstatement of the financial
statements due to fraud. We considered, in addition to the
non-rebuttable presumption of a risk of fraud arising from
management override of controls, that the areas most susceptible to
fraud were revenue recognition, valuation of unproven oil and gas
assets and the accounting treatment of CTS LLP drilling services,
on the basis that there is potential for management bias as a
result of judgement being exercised, and we addressed this by
challenging the assumptions and judgements made by management when
auditing these areas. See Key audit matters section
above.
· As
in all of our audits, we addressed the risk of fraud arising from
management override of controls by performing audit procedures
which included, but were not limited to: the testing of journals;
reviewing accounting estimates for evidence of bias; and evaluating
the business rationale of any significant transactions that are
unusual or outside the normal course of business.
Because of the inherent
limitations of an audit, there is a risk that we will not detect
all irregularities, including those leading to a material
misstatement in the financial statements or non-compliance with
regulation. This risk increases the more that compliance with
a law or regulation is removed from the events and transactions
reflected in the financial statements, as we will be less likely to
become aware of instances of non-compliance. The risk is also
greater regarding irregularities occurring due to fraud rather than
error, as fraud involves intentional concealment, forgery,
collusion, omission or misrepresentation.
A further description of our
responsibilities for the audit of the financial statements is
located on the Financial Reporting Council's website at:
www.frc.org.uk/auditorsresponsibilitieshttp://www.frc.org.uk/auditorsresponsibilitieshttp://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-the-fi/description-of-the-auditor's-responsibilities-forhttps://www.frc.org.uk/auditors/audit-assurance/standards-and-guidance/2010-ethical-standards-for-auditors-(1).
This description forms part of our auditor's report.
Use of our report
This report is made solely to the
company's members, as a body, in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audit work has been
undertaken so that we might state to the company's members those
matters we are required to state to them in an auditor's report and
for no other purpose. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone, other than the
company and the company's members as a body, for our audit work,
for this report, or for the opinions we have formed.
Imogen Massey (Senior Statutory Auditor)
15 Westferry Circus
For and on behalf of PKF Littlejohn
LLP
Canary Wharf
Statutory Auditor
London E14 4HD
15 July 2024
Consolidated Statement of Profit or Loss
|
|
Notes
|
Year ended
31
December
2023
|
*Restated
Year ended
31
December
2022
|
US$'000
|
US$'000
|
Revenue
|
4
|
36,651
|
40,893
|
Cost of sales
|
|
(15,926)
|
(8,718)
|
Gross profit
|
|
20,725
|
32,175
|
Selling expense
|
|
(2,993)
|
(9,751)
|
Administrative costs
|
|
(6,031)
|
(9,767)
|
Other operating income
|
5
|
3,774
|
211
|
Operating profit
|
5
|
15,475
|
12,868
|
Finance cost
|
8
|
(920)
|
(585)
|
Finance income
|
9
|
231
|
59
|
Profit before taxation
|
|
14,786
|
12,342
|
Tax charge
|
10
|
(3,681)
|
(2,371)
|
Profit after taxation from continuing
operations
|
|
11,105
|
9,971
|
Profit attributable to owners of
the parent
|
|
10,590
|
9,837
|
Profit attributable to
non-controlling interest
|
|
515
|
134
|
Profit for the year
|
|
11,105
|
9,971
|
|
|
|
|
Earnings per ordinary share
|
|
|
|
Basic (US cents)
|
11
|
0.47
|
0.44
|
Diluted (US cents)
|
11
|
0.47
|
0.44
|
*See note 3 for details of prior
year restatement.
Consolidated Statement of
Comprehensive Income
|
Year ended
31
December
2023
|
*Restated
Year ended
31
December
2022
|
US$'000
|
US$'000
|
|
|
|
Profit after taxation
|
11,105
|
9,971
|
Other comprehensive income, net of tax:
|
|
|
Items that may be subsequently
reclassified to profit or loss:
|
|
|
Exchange differences on translating
foreign operations
|
676
|
(4,407)
|
Total comprehensive income for the year
|
11,781
|
5,564
|
Total comprehensive profit
attributable to:
|
|
|
Owners of parent
|
11,266
|
5,430
|
Non-controlling
interest
|
515
|
134
|
Total comprehensive income for the year
|
11,781
|
5,564
|
* See note 3 for
details of prior year restatement.
Consolidated Statement of Financial
Position
Company number 05966431
|
Notes
|
Group
2023
US$'000
|
*Restated
Group
2022
US$'000
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Unproven oil and gas
assets
|
12
|
51,963
|
44,631
|
Property, plant and
equipment
|
13
|
64,930
|
60,146
|
Other receivables
|
16
|
3,230
|
2,533
|
Restricted use cash
|
|
706
|
694
|
Total non-current assets
|
|
120,829
|
108,004
|
Current assets
|
|
|
|
Inventories
|
15
|
1,497
|
492
|
Other receivables
|
16
|
12,149
|
5,491
|
Cash and cash
equivalents
|
17
|
447
|
3,682
|
Total current assets
|
|
14,093
|
9,665
|
Total assets
|
|
134,922
|
117,669
|
Equity and liabilities
|
|
|
|
Capital and reserves attributable to equity holders of the
parent
|
|
|
|
Share capital
|
18
|
33,060
|
33,060
|
Other reserves
|
|
2,102
|
(2,362)
|
Merger reserve
|
|
11,511
|
11,511
|
Retained profit /
(deficit)
|
|
90,626
|
84,775
|
Cumulative translation
reserve
|
|
(65,838)
|
(66,514)
|
Equity attributable to the owners
of the Parent
|
|
71,461
|
60,470
|
Non-controlling
interests
|
29
|
(5,152)
|
(5,667)
|
Total equity
|
|
66,309
|
54,803
|
Current liabilities
|
|
|
|
Trade and other
payables
|
20
|
16,095
|
14,828
|
Borrowing
|
23
|
3,624
|
352
|
Current tax liabilities
|
20
|
989
|
1,651
|
BNG historic costs
payable
|
22
|
3,178
|
3,178
|
Current provisions
|
24
|
4,481
|
5,977
|
Total current liabilities
|
|
28,367
|
25,986
|
Non-current liabilities
|
|
|
|
Borrowing
|
23
|
3,070
|
-
|
Deferred tax
liabilities
|
25
|
7,378
|
6,335
|
BNG historic costs
payable
|
22
|
13,746
|
16,297
|
Non-current provisions
|
24
|
1,160
|
469
|
Other payables
|
21
|
14,892
|
13,779
|
Total non-current liabilities
|
|
40,246
|
36,880
|
Total liabilities
|
|
68,613
|
62,866
|
Total equity and liabilities
|
|
134,922
|
117,669
|
*See note 3 for details of prior
year restatement.
Approved by the Board and
authorized for issue:
Clive Nathan Carver,
Chairman,
15 July 2024
Company number: 5966431
Parent Company Statement of Financial
Position
Company number 05966431
|
Notes
|
Company
2023
US$'000
|
Company
2022
US$'000
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Investments in
subsidiaries
|
14
|
15,487
|
15,487
|
Other receivables
|
16
|
89,083
|
88,883
|
Total non-current assets
|
|
104,570
|
104,370
|
Current assets
|
|
|
|
Other receivables
|
16
|
73
|
14
|
Cash and cash
equivalents
|
17
|
48
|
2,405
|
Total current assets
|
|
121
|
2,419
|
Total assets
|
|
104,691
|
106,789
|
Equity and liabilities
|
|
|
|
Share capital
|
18
|
33,060
|
33,060
|
Merger reserve
|
|
11,511
|
11,511
|
Retained profit /
(deficit)
|
|
55,299
|
59,012
|
Total equity
|
|
99,870
|
103,583
|
Current liabilities
|
|
|
|
Borrowing
|
23
|
104
|
-
|
Trade and other
payables
|
20
|
4,717
|
3,206
|
Total current liabilities
|
|
4,821
|
3,206
|
Total equity and liabilities
|
|
104,691
|
106,789
|
Under s408 of the Companies Act
2006 the Company is exempt from the requirement to present its own
statement of comprehensive income. The Company incurred loss after
tax for the year ended 31 December 2023 in the amount of
US$1,336,000 (2022: loss of US$ 1,133,000).
Approved by the Board and
authorized for issue:
Clive Nathan Carver,
Chairman,
15 July 2024
Company number: 05966431
Consolidated and Parent Company Statements of Cash
Flows
|
|
Notes
|
Group
2023
US$'000
|
Group
2022
US$'000
|
Company
2023
US$'000
|
Company
2022
US$'000
|
Cash flows from operating activities
|
|
|
|
|
|
Cash received from
customers
|
|
39,539
|
45,862
|
-
|
-
|
Payments made to suppliers for
goods and services
|
|
(28,525)
|
(26,137)
|
(637)
|
(1,280)
|
Payments made to
employees
|
|
(5,353)
|
(1,373)
|
(413)
|
(186)
|
Net cash flow generated from/
(used in) operating activities
|
|
5,661
|
18,352
|
(1,050)
|
(1,466)
|
Cash flows from investing activities
|
|
|
|
|
|
Purchase of property, plant and
equipment
|
13
|
(7,283)
|
(502)
|
-
|
-
|
Additions to unproven oil and gas
assets
|
12
|
(4,939)
|
(11,470)
|
-
|
-
|
Loan provided to the related party
as part of the potential acquisition
|
16,
28
|
(1,545)
|
(1,523)
|
-
|
-
|
Other payment to the related
party
|
16,
28
|
-
|
(800)
|
-
|
-
|
Transfers to restricted use
cash
|
|
(12)
|
(59)
|
-
|
-
|
Advances repaid by
subsidiaries
|
16
|
-
|
-
|
1,099
|
4,944
|
Net cash flow (used in)/ generated
from investing activities
|
|
(13,779)
|
(14,354)
|
1,099
|
4,944
|
Cash flows from financing activities
|
|
|
|
|
|
Dividends paid
|
19
|
(3,026)
|
(1,097)
|
(2,605)
|
(1,097)
|
Bank loan received
|
23
|
3,199
|
-
|
-
|
-
|
Loans received from the related
parties, net of payments
|
16,
28
|
4,779
|
352
|
200
|
20
|
Bank interest paid
|
|
(69)
|
|
|
|
Net cash flow generated from/
(used in) financing activities
|
|
4,883
|
(745)
|
(2,405)
|
(1,077)
|
Net increase/ (decrease) in cash
and cash equivalents
|
|
(3,235)
|
3,253
|
(2,357)
|
2,401
|
Cash and cash equivalents at the
beginning of the year
|
|
3,682
|
429
|
2,405
|
4
|
Cash and cash equivalents at the end of the
year
|
17
|
447
|
3,682
|
48
|
2,405
|
Changes in liabilities arising
from financing activities are disclosed in note 23 and no non-cash
additions to unproven oil and gas
assets and property, plant equipment are
included in notes 12 and 13
respectively.
Notes to the Financial Statements
General information
Caspian Sunrise plc ("the
Company") is a public limited company incorporated and domiciled in
England and Wales. The address of its registered office is 5 New
Street Square, London, EC4A 3TW.
The principal activities of the
Company and its subsidiaries (the "Group") are the exploration for
and the production of crude oil.
1 Principal accounting
policies
The principal accounting policies
applied in the preparation of these consolidated financial
statements ("Group financial statements") and the Company's
standalone financial statements ("Company financial statements")
are set out below.
1.1 Basis of preparation
The Group and Company financial
statements have been prepared in accordance with UK-adopted
international accounting standards ("IFRS") in conformity with the
requirements of the Companies Act 2006.
The Group and Company financial
statements are presented in US dollars ("US$") , which is the
Group's and Company's presentational currency, rounded to the
nearest thousand unless otherwise stated.
The preparation of financial
statements in conformity with IFRS requires Directors to make
judgements, estimates and assumptions that affect the application
of policies and reported amounts in the financial statements. The
areas involving a higher degree of judgement or complexity, or
areas where assumptions or estimates are significant to the
financial statements are disclosed in note 2.
Going
concern
As set out in the Chairman's
statement and throughout these financial statements the financial
strategy of the Group in recent years has been to fund compliance
with work programme commitments and to expand the Group's
activities without unduly diluting shareholders' longer term
interests.
This has inevitably stretched the
short and longer term creditor position to levels at the period end
and today which in a more established Group might appear excessive.
However, the Board believes the expected significant cash inflows
from oil production, offshore chartering and, if appropriate, asset
sales, means that the current arguably extreme position is set to
rapidly reverse during the remainder of the current, FY24,
financial year to the point that the Group will have a significant
cash surplus.
Nevertheless, with net current
liabilities of approximately $14.3 million as at 31 December 2023
the assessment of going concern needs careful consideration. The
Board has therefore assessed cash flow forecasts prepared for the
period to 31 December 2025 and assessed the risks and uncertainties
associated with the operations and funding position, including
Block 8 and West Shalva.
These cash flows are dependent on
a number of key factors including:
· The
Group's cashflow is sensitive to oil price and volume sold.
Given the large discounts encountered since the start of the war in
Ukraine we have assumed all sales will be either domestic sales or
sales to the domestic mini refineries. Should sales to mini
refineries cease and the surplus oil not be picked up on the
domestic market additional funding would be required.
· The
Group continues to forward sell its domestic production and
receives advances from oil traders with approximately $2.1 million
advanced at the reporting date. The continued availability of such
arrangements is important to working capital. Whilst the Board
anticipate such facilities remaining available given its trader
relationships, should they be withdrawn or reduced more quickly
than forecast cash flows allow then additional funding would be
required.
· The
Group has $4.0 million of tax liabilities and $4.3 million due on
demand under social development programmes and
$3.2 million BNG
licence payments due within the next 12 months to the Kazakh
government. Whilst the Board has forecasted the payment of BNG
licence payments, there are no payments planned for social
development programmes within the forecast period as the Board
expects additional payment deferrals to be approved. Should the
deferrals not occur additional funding would be
required.
· Should the charter for the Caspian Explorer be materially
delayed from its July 2024 start date and / or payment not be made
in accordance with the contract terms additional funding would be
required.
These circumstances continue to
indicate the existence of a material uncertainty which may cast
significant doubt about the Group and the Company's ability to
continue as a going concern and as a result may be unable to
realise its assets and discharge its liabilities in the normal
course of business. The financial statements do not include the
adjustments that would result if the Group and the Company was
unable to continue as a going concern.
While none of the following can be
relied upon until cash is received there are a number of expected
events, which could provide significant additional working capital
in the short term:
· operational expenditure savings at BNG where the mandated
work programme obligations will end with Wells 155 and 803, both of
which are nearing completion.
· expected revenues of at least $10 million expected in Q3 2024
from the Caspian Explorer contract
· repayment of the $3.3 million loan advanced to enable the
2023 work programme at Block 8 to be completed
· production commencing from Block 8 less the $5 per barrel
royalty once the licence is renewed and the re registration
formalities in the UAE are finalised
·
completion of the proposed $83 million sale of
the MJF and South Yelemes structures would on its own eliminate any
funding issues, should this be pursued by the Company.
Should it be necessary, the Board
has the following options available to mitigate any short-term
funding issues:
· To
seek additional funding from advance oil sales
· To
sell all or part of one or more of the Group's assets - including
either the BNG Contract Area where we have already received
expressions of interest or the Caspian Explorer
· Seek
additional short term funding from the Group's largest shareholder
group
· To
seek additional equity capital.
Notwithstanding the material
uncertainty described above, after making enquiries and assessing
the progress against the forecast, projections and the status of
the mitigating actions referred to above, the Directors have a
reasonable expectation that the Group and the Company will continue
in operation and meet its commitments as they fall due over the
going concern period. Accordingly, the Directors continue to adopt
the going concern basis in preparing the financial
statements.
1.2 New and amended standards and
interpretations
There were no new standards,
amendments or interpretations effective for the first time for
periods beginning on or after 1 January 2023 that had a material
effect on the Group and Company financial statements.
At the date of approval of these
financial statements, there were no new standards or amendments to
IFRS which have not been applied in these financial statements
which were in issue but not yet effective and are expected to have
a material impact on the consolidated and company financial
statements.
1.3 Basis of consolidation
Subsidiary undertakings are
entities that are directly or indirectly controlled by the
Group. Control is achieved when the Group is exposed, or has
rights, to variable returns from its involvement with the investee
and has the ability to affect those returns through its power over
the investee.
Generally, there is a presumption
that a majority of voting rights results in control. To support
this presumption and when the Group has less than a majority of the
voting or similar rights of an investee, the Directors considers
all relevant facts and circumstances in assessing whether the Group
has power over an investee, including:
· The
contractual arrangement with the other vote holders of the
investee;
· Rights arising from other contractual arrangements;
and
· The
Group's voting rights and potential voting rights.
The Directors reassess whether or
not the Group controls an investee if facts and circumstances
indicate that there are changes to one or more of the three
elements of control. Subsidiaries are fully consolidated from the
date on which control is transferred to the Group. They are
deconsolidated from the date that control ceases. Assets,
liabilities, income and expenses of a subsidiary acquired or
disposed of during the period are included in the consolidated
financial statements from the date the Group gains control until
the date the Group ceases to control the subsidiary.
Where necessary, adjustments are
made to the financial statements of subsidiaries to bring the
accounting policies used in line with those used by other members
of the Group.
All intragroup assets and
liabilities, equity, income, expenses, and cash flows relating to
transactions between members of the Group are eliminated in full on
consolidation.
Non-controlling interests in
subsidiaries are identified separately from equity attributable to
the owner of the Company. On acquisition of subsidiaries,
non-controlling interests are measured at their proportionate share
of the fair value of the acquiree's identifiable net assets. Profit
or loss and each component of other comprehensive income are
attributed to the owners of the Company and to the non-controlling
interests.
1.4 Foreign currency translation
Functional and presentational currencies
The functional currency for each
entity in the Group is the currency of the primary economic
environment in which the entity operates. The functional currency
of the Company is the US Dollar. Other entities in the Group have
the US Dollar or Kazakh Tenge ("KZT") as their functional
currencies.
The Group and Company financial
statements are presented in US Dollars, which is the Group's and
Company's presentational currency.
Transactions and balances in foreign
currencies
In preparing the financial
statements of the individual entities, transactions in currencies
other than the entity's functional currency ("foreign currencies")
are recorded at the rates of exchange prevailing at the dates of
the transactions. At each reporting date, monetary items
denominated in foreign currencies are retranslated at the rates
prevailing at the reporting date. Non-monetary items carried at
fair value that are denominated in foreign currencies are
retranslated at the rates prevailing at the date when the fair
value was determined. Non-monetary items, including the parent's
share capital, that are measured in terms of historical cost in a
foreign currency are not retranslated. Exchange differences are
recognised in profit or loss in the period in which they
arise.
Consolidation
For the purpose of consolidation
all assets and liabilities of Group entities with a functional
currency that is not US Dollars are translated at the rate
prevailing at the reporting date. The profit or loss is translated
at the exchange rate approximating to those ruling when the
transaction took place. Exchange difference arising on
retranslating the opening net assets from the opening rate and
results of operations from the average rate are recognised directly
in other comprehensive income (the "cumulative translation
reserve"). On disposal of a foreign operator, related cumulative
foreign exchange gains and losses are reclassified to profit and
loss and are recognized as part of the gain or loss on
disposal.
Exchange rates
For reference, the year end
exchange rate from sterling to US$ was 1.27 (2022: 1.21) and the
average rate during the year was 1.27 (1.24). The year-end exchange
rate from KZT to US$ was 454.56 (2022: 462.65) and the average rate
during the year was 456.24 (2022: 460.48).
1.5 Revenue
Revenue from contracts with
customers is recognised when or as the Group satisfies a
performance obligation by transferring a promised good or service
to a customer. A good or service is transferred when the customer
obtains control of that good or service.
Revenue is measured at the fair
value of the consideration received, excluding value added tax
("VAT") and other sales taxes or duty.
Sale of crude oil and oil products
The transfer of control of oil and
oil products sold by the Group usually coincides with title passing
to the customer. The Group satisfies its performance obligations at
a point in time.
Under the terms of domestic oil
sales arrangements, the performance obligation is satisfied when
the local refinery provides the seller and the customer with the
act of acceptance of crude oil or oil products of the quantity and
quality according to the agreement between the parties.
Under the terms of export sales
arrangements, the performance obligation is satisfied when the
Ocean Bill of Lading is issued by the transport company following
loading of the crude oil of specified quantity and quality on the
tanker.
Payments in advance by oil traders
are recorded initially as deferred revenue, reflecting the nature
of the transaction. Subsequently, the deferred revenue is
reduced and revenue is recorded, as sales are made under the
Group's revenue recognition policy with the performance obligation
satisfied.
Drilling services
The Group has applied the input
method of revenue recognition in accounting for revenue on unit
rate/lump sum contracts, under which revenue is recognised over
time according to the stage of completion reached in the contract
by measuring the proportion of costs incurred for work performed
relative to the total estimated costs. For contracts that are at an
early stage of the drilling process, total costs to complete may
not be estimated reliably, in which case the cost recovery method
is used whereby revenue is only recognised for the costs that are
recoverable.
Drilling services contain distinct
goods and services, but these are not considered distinct in the
context of the contract and are therefore combined into a single
performance obligation. At contract inception management consider
all applicable factors to determine whether the contract contains a
single performance obligation or multiple performance
obligations.
A change to an existing contract
for a project of the Group is a modification, which could change
the scope of the contract, the price of the contract, or both. The
Group uses two methods to account for a contract modification: (1)
as a separate contract when the modification promises distinct
goods or services and the price reflects the stand alone selling
price; or (2) as a cumulative catch-up adjustment when the
modification does not add distinct goods or services and is part of
the same performance obligation.
Failure to comply with this
accounting policy in the years ended 31 December 2022 and 31
December 2021 resulted in a misstatement in the previously reported
Group financial statements which have corrected in these financial
statements as detailed in note 3.
1.6 Cost of sales
For structures or contract areas
with full production licences oil sales are recognised as revenue
and the associated costs as costs of sales. For sale of oil
products, cost of sales includes the cost of refining crude
oil.
Direct costs to fulfil drilling
contracts, including employee costs of field staff, are recognised
in cost of sales as incurred. When it is probable that the total
contract costs will exceed total contract revenue, the contract
becomes onerous, and an onerous contract provision is created in
accordance with the Group's accounting policy 1.10. Changes in the
onerous contract provision are recognised within other operating
costs.
1.7 Current tax
Current tax is based on taxable
profit for the year. Taxable profit differs from profit as reported
in the profit or loss because it excludes items of income or
expense that are taxable or deductible in other years and it
further excludes items that are never taxable or deductible. The
Group's liability for current tax is calculated using tax rates
that have been enacted or substantively enacted by the reporting
date.
In case of the uncertainty of the
tax treatment, the Group assess, whether it is probable or not,
that the tax treatment will be accepted, and to determine the
value, the Group use the most likely amount or the expected value
in determining taxable profit, tax bases, unused tax losses, unused
tax credits and tax rates.
Withholding tax payable in Kazakhstan
According to requirements of the
Tax Code of Kazakhstan, withholding taxes payable for non-residents
should be withheld from the total amount of interest income of
non-residents and paid to the government when interest is paid (in
cash) to non-residents. The companies
should pay taxes from non-residents' interest income derived from
sources in the Republic of Kazakhstan on behalf of these
non-residents.
1.8 Deferred tax
Deferred tax is provided on
temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used
for taxation purposes. The following temporary differences are not
provided for: the initial recognition of assets or liabilities that
affect neither accounting nor taxable profit other than in a
business combination, and differences relating to investments in
subsidiaries to the extent that they will probably not reverse in
the foreseeable future.
The amount of deferred tax
provided is based on the expected manner of realisation or
settlement of the carrying amount of assets and liabilities, using
tax rates enacted or substantively enacted at the reporting
date.
Deferred tax liabilities are
generally recognised for all taxable temporary differences. A
deferred tax asset is recorded only to the extent that it is
probable that taxable profit will be available, against which the
deductible temporary differences can be utilised.
1.9 Unproven oil and gas assets
The Group applies the full cost
method of accounting for exploration and unproven oil and gas asset
costs, having regard to the requirements of IFRS 6 'Exploration for
and Evaluation of Mineral Resources' ("IFRS 6"). Under the full
cost method of accounting, costs of exploring for and evaluating
oil and gas properties are accumulated and capitalised by reference
to appropriate cost pools. Such cost pools are based on license
areas. The Group currently has two cost pools.
Exploration and evaluation costs
include costs of license acquisition, technical services and
studies, seismic acquisition, exploration drilling and testing, but
do not include costs incurred prior to having obtained the legal
rights to explore an area, which are recognised directly in profit
or loss as they are incurred.
Plant and equipment assets
acquired for use in exploration and evaluation activities are
classified as property, plant and equipment. However, to the extent
that such asset is consumed in developing an unproven oil and gas
asset, the amount reflecting that consumption is recorded as part
of the cost of the unproven oil and gas asset.
The amounts included within
unproven oil and gas assets include the fair value that was paid
for the acquisition of partnerships holding subsoil use in
Kazakhstan. These licenses have been capitalised to the Group's
full cost pool in respect of each license area.
Exploration and unproven oil and
gas assets related to each exploration license or prospect are not
amortised but are carried forward until the technical feasibility
and commercial feasibility of extracting a mineral resource are
demonstrated, at which point an impairment review is carried out
and assets are transferred to proven oil and gas
properties.
Exploration and unproven oil and
gas assets are reviewed for impairment if events or changes in
circumstances indicate that the carrying amount may not be
recoverable as at the reporting date. In accordance with IFRS 6,
the Directors firstly consider the following facts and
circumstances in their assessment of whether the Group's
exploration and evaluation assets may be impaired,
whether:
§ the period for which the Group has the right to explore in a
specific area has expired during the period or will expire in the
near future, and is not expected to be renewed;
§ substantive expenditure on further exploration for and
evaluation of mineral resources in a specific area is neither
budgeted nor planned;
§ exploration for and evaluation of hydrocarbons in a specific
area have not led to the discovery of commercially viable
quantities of hydrocarbons and the Group has decided to discontinue
such activities in the specific area; and
§ sufficient data exists to indicate that although a
development in a specific area is likely to proceed, the carrying
amount of the exploration and evaluation assets is unlikely to be
recovered in full from successful development or by
sale.
If any such facts or circumstances
are noted, the Directors perform an impairment test in accordance
with the provisions of IAS 36 'Impairment of assets'. The aggregate
carrying value is compared against the expected recoverable amount
of the cash generating unit, being the relevant cost pool. The
recoverable amount is the higher of value in use and the fair value
less costs to sell.
1.10 Property, plant and equipment
Property, plant and equipment
("PPE") consists of proven oil and gas properties and other
assets.
Proven oil and gas assets
Once an exploration project
reaches the stage of commercial production and production permits
are received, the carrying values of the relevant exploration and
evaluation asset are assessed for impairment and transferred to
proven oil and gas properties and included within property plant
and equipment. The costs transferred comprise direct costs
associated with the relevant wells and infrastructure, together
with an allocation of the wider unallocated exploration costs in
the cost pool such as original acquisition costs for the
field.
Proven oil and gas properties are
subsequently accounted for in accordance with provisions of the
cost model and are depleted on unit of production basis based on
commercial reserves of the pool to which they relate.
As part of the Kazakh licencing
regime, upon award of a production contract in respect of the BNG
licence area, an obligation to make a payment to the licencing
authority is triggered, which is settled over a 10 year period in
equal quarterly instalments. Such payments are considered to
form a cost of the licence and are capitalised to proven oil and
gas assets and subsequently depreciated on a units of production
basis in accordance with the Group's depreciation policy. In
circumstances where the amount assessed by the authorities is
contested, the Group records a provision discounted using a Kazakh
government bond yield with a term approximating the payment profile
and the discount is unwound over the payment term and charged to
finance costs. Payments made are charged against the
provision.
Other PPE assets
All other PPE assets, including
the Caspian Explorer, are stated at cost less accumulated
depreciation and impairment. The assets are depreciated a
straight-line basis, at rates calculated to write off the cost less
the estimated residual value of each asset over its expected useful
economic life. The residual value is the estimated amount that
would currently be obtained from disposal of the asset if the asset
were already of the age and in the condition expected at the end of
its useful life. Expected useful economic life and residual values
are reviewed annually. The annual rates of depreciation are as
follows:
- motor
vehicles
4-5 years
- other
over 2-4 years
Impairment of PPE
At each reporting date, the
Directors review the carrying values of the Group's PPE to
determine whether there is any indication that those assets have
suffered an impairment loss. If any such indication exists, the
recoverable amount of the asset is estimated in order to determine
the extent of the impairment loss, if any. Where the asset does not
generate cash flows that are independent from other assets, the
Directors estimate the recoverable amount of the smallest
cash-generating unit ("CGU") to which the asset belongs. The
recoverable amount is the higher of fair value less costs to sell
and value in use.
Fair value less costs to sell is
determined by discounting the post-tax cash flows expected to be
generated by the CGU, net of associated selling costs, and takes
into account assumptions market participants would use in
estimating fair value including future capital expenditure and
development cost for extraction of the field reserves.
In assessing value in use, the
estimated future cash flows are discounted to their present value
using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to
the asset for which the estimates of future cash flows have not
been adjusted.
If the recoverable amount of an
asset (or CGU) is estimated to be less than its carrying amount,
the carrying amount of the asset (or CGU) is reduced to its
recoverable amount. An impairment loss is recognised in profit or
loss immediately.
Where an impairment loss
subsequently reverses, the carrying amount of the asset (or CGU) is
increased to the revised estimate of its recoverable amount, but so
that the increased carrying amount does not exceed the carrying
amount that would have been determined had no impairment loss been
recognised for the asset (or CGU) in prior years. A reversal of an
impairment loss is recognised in profit or loss
immediately.
Workovers/Overhauls and maintenance
From time to time a workover or
overhaul or maintenance of existing proven oil and gas properties
is required, which normally falls into one of two distinct
categories. The type of workover dictates the accounting policy and
recognition of the related costs:
Capitalisable costs - cost will be
capitalised where the performance of an asset is improved, where an
asset being overhauled is being changed from its initial use, the
assets' useful life is being extended, or the asset is being
modified to assist the production of new reserves.
Non-capitalisable costs - expense
type workover costs are costs incurred as maintenance type
expenditure, which would be considered day-to-day servicing of the
asset. These types of expenditures are recognised within cost of
sales in the statement of comprehensive income as incurred. Expense
workovers generally include work that is maintenance in nature and
generally will not increase production capability through accessing
new reserves, production from a new zone or significantly extend
the life or change the nature of the well from its original
production profile.
1.11 Abandonment provision
Provision is made for the present
value of the future cost of the decommissioning of oil wells and
related facilities. This provision is recognised when the asset is
installed. The estimated costs, based on engineering cost levels
prevailing at the reporting date, are computed on the basis of the
latest assumptions as to the scope and method of decommissioning.
The corresponding amount is capitalised as a part of the oil and
gas asset and, when in production is amortised on a
unit-of-production basis as part of the depreciation, depletion and
amortisation charge. Any adjustment arising from the reassessment
of estimated cost of decommissioning is capitalised, while the
charge arising from the unwinding of the discount applied to the
decommissioning provision is treated as a component of the interest
charge.
1.12 Investment in subsidiaries
In Company financial statements,
investments in subsidiaries undertakings are shown at cost less
allowance for impairment. Investments in subsidiaries are reviewed
annually for impairment indicators and, if required, are subject to
impairment reviews as detailed in note 1.9.
1.13 Inventories
Inventories are initially
recognised at cost, and subsequently at the lower of cost and net
realisable value. Cost comprises all costs of purchase and other
costs incurred in bringing the inventories to their present
location and condition.
1.14 Deferred and accrued revenue
Deferred revenue is a liability
that arises when a customer pays consideration before the
respective goods (crude oil or oil products) or services (drilling)
are transferred to the customer.
Accrued revenue is an asset that
arises when the Group performs its contract obligations by
transferring goods or services to a customer before the
consideration is paid or before payment is due. A right to payment
that is unconditional is a financial asset and is recognised as a
trade receivable. Accrued revenue is assessed annually for
impairment in the accordance with the same accounting policy as
applied to trade receivables (note 1.15).
1.15 Financial instruments
Financial instruments, or their
component parts, are classified on initial recognition as a
financial asset, a financial liability or an equity instrument in
accordance with the substance of the contractual
agreement.
Financial assets and financial
liabilities are recognised when the Company or Group becomes a
party to the contractual provisions of the financial
instrument.
Financial assets are derecognised
when the contractual rights to the cash flows from the asset
expire, or when it transfers the financial asset and substantially
all the risks and rewards of ownership of the asset to another
party. Financial liabilities are derecognised when the Group's
obligations are discharged, cancelled or have expired.
Financial
assets
Financial assets are classified at
initial recognition into one of the categories listed below,
depending upon the business model for managing the financial assets
and the nature of the contractual cash flow characteristics of the
financial asset.
Amortised cost
Financial assets held at amortised
cost comprise cash and cash equivalents, trade and other
receivables and amounts advanced to subsidiaries and loans to
related parties.
These assets are non-derivative
financial assets with fixed or determinable payments that are not
quoted in an active market. They arise principally through the
provision of goods and services to customers (e.g., trade
receivables), but also incorporate other types of financial assets
where the objective is to hold their assets in order to collect
contractual cash flows and the contractual cash flows are solely
payments of the principal and interest. They are initially
recognised at fair value plus transaction costs that are directly
attributable to their acquisition or issue and are subsequently
carried at amortised cost using the effective interest rate method,
less provision for impairment.
Impairment provisions for trade
and other receivables are recognised based on the simplified
approach within IFRS 9 'Financial Instruments' ("IFRS 9") using the
lifetime expected credit losses ("ECL") method. During this process
the probability of the non-payment of the receivables is assessed.
This probability is then multiplied by the amount of the expected
loss arising from default to determine the lifetime ECL for the
receivables. For trade and other receivables, which are reported
net, such provisions are recorded in a separate provision account
with the loss being recognised within administrative expenses in
the statement of comprehensive income. On confirmation that the
trade or other receivable will not be collectable, the gross
carrying value of the asset is written off against the associated
provision.
Financial
liabilities
Financial liabilities include
trade and other payables, borrowings and other payables. All
financial liabilities are recognised initially at fair value, net
of transaction costs incurred, and are subsequently stated at
amortised cost, using the effective interest method.
If a loan is renegotiated on
substantially different terms, this is treated as an extinguishment
of the original financial liability and the recognition of a new
financial liability with a gain or loss recognised in profit or
loss. When the Company extinguishes a financial liability in return
for equity, the shares issued are recognised at their fair value
with any difference to the carrying value of the financial
liability recognised in profit or loss.
Share
capital
Ordinary and deferred shares are
classified as equity. Incremental costs directly attributable to
the issue of new shares or options are shown in equity as a
deduction from the proceeds.
1.16 Restricted use cash
Restricted use cash represents
cash set aside by the Group for the purpose of creating an
abandonment fund to cover the future cost of the decommissioning of
oil and gas wells and related facilities and in accordance with
local legal rulings. The cash is held in a segregated bank account
and under the Subsoil Use Contracts the Group must place 1% of the
capital expenditure incurred in the year into an escrow deposit
account, unless agreed otherwise with the Ministry of Energy. At
the end of the contract this cash will be used to return the field
to the condition that it was in before exploration
started.
1.17 Cash and cash equivalents
Cash and cash equivalents are
defined as cash on hand and demand deposits with maturity of 3
months or less. Restricted use cash is presented
separately.
1.18 Other provisions
A provision is recognised when the
Group has a present legal or constructive obligation as a result of
a past event, and it is probable that an outflow of economic
benefits will be required to settle the obligation. If the effect
is material, provisions are determined by discounting the expected
future cash flows at a pre-tax rate that reflects current market
assessments of the time value of money and, where appropriate, the
risks specific to the liability.
An onerous contract is a contract
in which the unavoidable costs of meeting the obligations under the
contract exceed the economic benefits expected to be received under
it. The amount recognised will be the best estimate of the
expenditure required to settle the present obligation at the
reporting date.
1.19 Share-based payments
The Group has used shares and
share options as consideration for services received from
employees.
Equity-settled share-based
payments to employees and others providing similar services are
measured at fair value at the date of grant. The fair value
determined at the grant date of such an equity-settled share-based
instrument is expensed on a straight-line basis over the vesting
period, based on the Group's estimate of the shares that will
eventually vest.
Equity-settled share-based payment
transactions with other parties are measured at the fair value of
the goods or services received, except where the fair value cannot
be estimated reliably, in which case they are measured at the fair
value of the equity instruments granted, measured at the date the
entity obtains the goods or the counterparty renders the service.
The fair value determined at the grant date of such an
equity-settled share-based instrument is expensed since the shares
vest immediately. Where the services are related to the issue of
shares, the fair values of these services are offset against share
premium where permitted.
Fair value is measured using the
Black-Scholes model. The expected life used in the model has been
adjusted based on the Management's best estimate, for the effects
of non-transferability, exercise restrictions and behavioural
considerations.
1.20 Warrants
Warrants are separated from the
host contract as their risks and characteristics are not closely
related to those of the host contracts. Where the exercise price of
the warrants is in a different currency to the functional currency
of the Company, at each reporting date the warrants are valued at
fair value with changes in fair values recognised through profit or
loss as they arise. The fair values of the warrants are calculated
using the Black-Scholes model. Where the warrant exercise price is
in the same currency as the functional currency of the issuer and
involve the issuance of a fixed number of shares the warrants are
recorded in equity.
1.21 Merger reserve
Merger reserve represents the
excess of the fair value of the issued share capital over the
nominal value of these shares issued for acquisition of investments
in subsidiaries where the Company has secured at least 90% equity
holding in accordance with section 612 of the Companies Act 2006.
The Company allocates merger reserve to the retained
earnings/deficit account on disposal of the investment the reserve
relates to or if this investment is written down for
impairment.
1.22 Segmental reporting
Operating segments are reported in
a manner consistent with the internal reporting provided to the
chief operating decision maker. The chief operating decision maker,
who is responsible for allocating resources and assessing
performance of the operating segments and making strategic
decisions, has been identified as the Board of Directors. The Group
has four operating segments being oil exploration and production;
onshore drilling services in Kazakhstan provided by CTS LLP,
offshore drilling services provided using the Caspian Explorer, and
the expenses corporate allocated, and therefore there are four
reporting segments. The Group has several cost pools divided based
on the different contractual territory of its assets.
2 Critical accounting estimates and
judgements
In the process of applying the
Group's accounting policies, which are described in note 2, the
Directors are required to make judgements, estimates and
assumptions which affect reported income, expenses, assets,
liabilities and disclosure of contingent assets and liabilities.
The estimates and associated assumptions are based on historical
experience, expectations of future events and other factors that
are believed to be reasonable under the circumstances. Actual
results in the future could differ from such estimates. The
estimates and underlying assumptions are reviewed on an on-going
basis. Revisions to accounting estimates are recognised in the
period in which the revision is made.
2.1
Key sources of estimation uncertainty
2.1.2 Revenue
recognition on onshore drilling contracts with third
parties
The determination of anticipated
costs for completing a drilling contract is based on estimates that
can be affected by a variety of factors such as potential variances
in scheduling and cost of materials along with the availability and
cost of qualified labour and subcontractors, productivity, and
possible claims from subcontractors.
The determination of anticipated
revenues includes the contractually agreed revenue and may also
involve estimates of future revenues from claims and unapproved
variations, if such additional revenues can be reliably estimated
and it is considered probable that they will be
recovered.
A variation results from a change
to the scope of the work to be performed compared to the original
contract signed. An example of such contract variation could be a
change in the specifications or design of the project, whereby
costs related to such variation might be incurred prior to the
client's formal contract amendment signature. A claim represents an
amount expected to be collected from the client or a third party as
reimbursement for costs incurred that are not part of the original
contract.
As risks and uncertainties are
different for each project, the sources of variations between
anticipated costs and actual costs incurred will also vary for each
project. The determination of estimates is based on internal
policies as well as historical experience.
For the year ended 31 December
2023, the Group recognised revenue of US$4,126,000 (2022
(restated): US$1,648,000) relating to onshore drilling contracts
provided to third parties. As at 31 December 2023, the Group does
not have any ongoing onshore external drilling service contracts,
however this was a key uncertainty when correcting for the prior
period error (note 3), where the Directors used their best
judgement to determine what the expected costs to complete would
have been as at 31 December 2022 and 31 December 2021, further
details are included in note 3.
2.1.3 Decommissioning
obligation
Provision has been made in the
accounts for future decommissioning costs to plug and abandon wells
as set out in note 24. The costs of provisions have been added to
the cost of the oil and gas asset or the exploration asset
depending on the well's stage of development.
The decommissioning liability is
stated in the accounts at discounted present value and accreted up
to the final expected liability by way of an annual finance charge.
The Group has potential decommissioning obligations in respect of
its interests in Kazakhstan.
The extent to which a provision is
required in respect of these potential obligations depends, inter
alia, on the legal requirements at the time of decommissioning, the
cost and timing of any necessary decommissioning works which are
estimated to be in 2043, the discount rate to be applied to such
costs (2023: 11%) and the expected inflation rate in Kazakhstan
(2023: 9.8%). Actual costs incurred in future periods may
substantially differ from the amounts of provisions. In addition,
future changes in environmental laws and regulations, estimates of
deposit useful lives and discount rates may affect the carrying
value of this provision.
2.1.4 Estimation of
credit losses of receivables from subsidiaries
The Directors have used judgement
to determine to the expected credit loss provision against amounts
due from subsidiaries in the Company financial statements, which
involves estimates of the ability of the subsidiaries to repay
these loans, which itself is based on the estimates of the minimum
realisable value of the Group's assets, which are primarily the
production and exploration assets and the Caspian Explorer. The
Directors have estimated an expected credit loss provision of
US$20.7m is required as at the year-end (2022: US$20.7m). The
estimate of the recoverable amounts of receivables due from
subsidiaries is primarily linked to the Group's exploration and
proven oil and gas assets having net realisable values of at least
their carrying values. Sections 2.2.1 and 2.2.2 below detail the
significant judgements with respect to impairment indicators of
these assets.
2.1.5 Indemnity
receivables in relation to the 3A Best
acquisition
Under the terms of the Sale and
Purchase Agreement ("SPA") for 3A Best, the three vendors provided
indemnities that obligations related to the period prior to
acquisition would be reimbursed. Judgement has been applied
in assessing the recoverability of the indemnity receivables, which
included assessment of the terms of the SPA, confirmations received
from the vendors and assessments of the ability to meet such
payments. The Directors, while still seeking full recovery, have
made a provision for 67% of the amounts due on the expected credit
losses as at 31 December 2023 (2022: 67%) leaving a balance of US$
1,275,000 (2022: US$ 1,275,000) in other receivables (note
16).
2.1.6 Uncertain tax
position
The Directors are required to
exercise judgment in interpreting continually-changing regulations
with regards to the Group's tax position and the extent to which
tax treatments historically adopted by the Group will be accepted
or rejected by the relevant tax authority. The Directors believe
that adequate provisions have been made for all income tax
obligations in the current year.
2.1.7 Recoverability of
VAT (note 16)
The Group holds VAT receivables of
$2.9 million (2022: $2.0 million) as detailed in note 16 which are
anticipated to be primarily recovered through offset of future VAT
payable in accordance with Kazakh legislation. Management have
assessed the recoverability of the asset based on forecast levels
of VAT payables which demonstrate that the balance will be
recovered within 1 year (2022: 1 years). This required estimates
regarding future production, oil prices and expenditure.
2.1.8 Hydrocarbon
reserve and resource estimate
The Group estimates and reports
hydrocarbon reserves in line with the principles contained in the
SPE Petroleum Resources Management Reporting System (PRMS)
framework. As the economic assumptions used may change and as
additional geological information is obtained during the operation
of a field, estimates of recoverable reserves may change. The
volume of proved and probable oil reserves is an estimate that
affects the unit of production depreciation of producing oil and
gas property, and a downward revision of the estimate is an
impairment indicator. Proved and probable reserves and contingent
resources are estimated using standard recognised evaluation
techniques, disclosed in note 12.
2.2
Judgements
The following are the critical
judgements, apart from those involving estimations (which are
disclosed in 2.1 above), that the Directors have made in the
process of applying the Group's accounting policies and that have
the most significant effect on the amounts recognised in financial
statements.
2.2.1 Impairment of
proven oil and gas assets
The proven oil and gas assets,
representing the MJF and South Yelemes shallow structures, have
been assessed for indicators of impairment as at 31 December 2023.
These indicators included a range of:
- economic factors, such changes in oil prices and cost
inflation;
- operational results, such as production difficulties;
and
- conservative financial forecasts, based on sales only to the
domestic and domestic mini refinery markets at net prices of $25
and $32 per barrel respectively with aggregate production volumes
based at 1,900 bopd.
Having assessed these indicators,
the Directors have concluded that no impairment indicators exist
(2022: none) and thus no impairment review is required.
2.2.2 Carrying value of
exploration and evaluation costs
Under the full cost method of
accounting for exploration and evaluation costs, such costs are
capitalised as intangible assets by reference to appropriate cost
pools and are assessed for impairment on a concession basis based
on the impairment indicators detailed in accounting policy note
1.9.
As at 31 December 2023, the
Directors assessed the exploration and evaluation assets and
determined that no indicators of impairment exist with respect to
the BNG cost pool (2022: none). The Directors note that the Group's
current appraisal licences expire in August 2024. The application
for a two year extension of the existing licence has been made and
the relevant Kazakh regulatory committee is expected to respond
before the end of July 2024. . Based on the fact that the Group has
met its spending commitments under the licences and has a
successful track record of successfully renewing licences in the
BNG contract area, the Directors expect the licences to be renewed
for two years and then converted into production
licences.
The Directors also considered
whether the factors that gave rise to the original impairment of
the 3A Best licence no longer exist and thus a reversal of the
impairment is appropriate. The Directors are working with the
Kazakh authorities to renew the licence at 3A Best, however as no
substantive progress has been made, the asset remains fully
impaired.
2.2.3 Recoverability of
investments in subsidiaries
The recoverability of investments
in subsidiaries is driven primarily by the same judgements and
uncertainties as the recoverability of the carrying value of the
proven and unproven oil and gas assets which are discussed above.
The Directors have concluded that no additional impairment
provision is required in the current financial year (2022: US$
nil).
3 Correction of prior year
errors
As disclosed in the consolidated
financial statements for the year-ended 31 December 2022, the
Directors have identified an error in how the Group's accounting
policy for revenue recognition for drilling services was applied in
one of the Company's subsidiaries - CTS LLP ("CTS").
CTS provided services to two
customers during the years ended 31 December 2023, 31 December 2022
and 31 December 2021: EPC Munai LLP - a
related party, and BNG LLP, being the subsidiary of the
Group.
At the date of approval of the
prior year's financial statements, the Directors made a number of
estimates to correct for the error. As part of the preparation of
Group financial statements for the year ended 31 December 2023, a
thorough review of CTS's books and records was carried out and as a
result, a number of adjustments to the previously reported balances
is required. Specifically, the allocation of costs between
individual contracts was reviewed and corrected to ensure that
contract costs were complete and accurate and thus the revenue for
each contract could be recognised under the input method in
accordance with IFRS 15. For contracts that completed by 31
December 2023, the Directors used actual contract costs incurred to
estimate the stage of completion at each year-end, but were careful
to exclude the impact of any subsequent contract modifications.
Where contract costs exceeded revenue from the contract, an onerous
contract provision was created, which totalled US$ 225,000 as at 31
December 2021 and was fully utilised by 31 December
2022.
For contracts that were performed
for BNG LLP changes to the cost allocation and corresponding
revenue recognition between contracts also affected the amounts
that were capitalised as exploration assets or production assets.
In addition, it was identified that an additional depreciation of
drilling equipment should have been charged to either profit or
loss in relation in relation to work on production assets in BNG
LLP or EPC Munai LLP contracts; or capitalised as exploration asset
in BNG LLP in the prior years.
All the required adjustments
constitute a prior period error in accordance with IAS 8
Accounting Policies, Changes in
Accounting Estimates and Errors. The error has been
corrected by restating each of the affected financial statement
line items for the prior periods as follows:
Impact on Group statements of financial
position
4 Segment reporting and revenue
analysis
Operating
segments
Operating segments are reported in
a manner consistent with the internal reporting provided to the
chief operating decision maker. The chief operating decision maker,
who is responsible for allocating resources and assessing the
performance of the operating segments and making strategic
decisions, has been identified as the Board of
Directors.
The Group operated in four (2022:
three) operating segments during 2023 and 2022: Exploration for and
production of crude oil; onshore drilling services (CTS LLP);
offshore drilling services (Caspian Explorer); and oil trading,
which a new segment for 2023. All four segments operate and
generate revenues in Kazakhstan.
BNG Ltd. LLP (BNG) currently
accounts for 100% (2022: 100%) of the exploration and production
revenues. Total revenue from crude oil sales generated by BNG in
2023 was US$ 21,615,000 (2022: US$ 39,245,000), net operating
income for the year from the exploration and production of crude
oil was US$13,400,000 (2022:
US$15,526,000). Segmental assets have increased
by US$ 15,877,000 during 2023 primarily due to additions to BNG's
production and exploration assets of US$ 7,663,000 and US$
5,801,000 respectively, which are further detailed in the
Operational Review.
KC Caspian Explorer LLP (KCCE),
representing the offshore drilling
services operating segment, historically
providing drilling and related services in the shallow northern
Caspian Sea. In 2021 the KCCE provided NCOC, Kashagan oil field
operator, with safety related services. In 2022 KCCE had no
revenue. In 2023, as part of the preparation for a major drilling
contract in 2024, KCCE carried technical studies that were
recharged to the client of US$ 641,000.
In 2023 Caspian Technical Services
LLP (CTS LLP) continued to provided onshore drilling and repair
services primarily to BNG. Revenue for onshore drilling and repair
services provided on assets not owned by the Group was US$
4,126,000 during the year (restated 2022: US$
1,648,000).
Revenue
The Group's revenues are
principally derived from the sale of oil in Kazakhstan. In
September 2019 following the award of a full production licence,
oil produced from the MJF structure at BNG started being sold on
the export market.
Under the terms of sales on the
local market, the performance obligation is the supply of oil and
the performance obligation is satisfied at a point in time, being
the delivery of oil to the refinery. Control passes to the customer
at this point with title and risk transferred.
Under the terms of sales on the
local market, to local mini refineries the performance obligation
is the supply of oil and the performance obligation is satisfied at
a point in time, being the collection of oil at the wellhead.
Control passes to the customer at this point with title and risk
transferred.
Under the terms of export sales
control over the oil delivered is with the Group until the customer
confirms it has been shipped onto the tanker. When advances are
received from oil traders for delivery of future production at
specified prices, deferred revenue is recorded and the liability
reduced as oil is delivered. Where advances are made for future
production and the financing component of such transactions is
material, a finance charge is recorded based on the market rate of
interest.
In 2023 and 2022 KCCE earned no
drilling revenue though as part of the
preparation for a major drilling contract in 2024, KCCE carried
technical studies that were recharged to the client of US$
641,000.
In 2023 CTS LLP continued to
provide onshore drilling and repair services for Group and
for EPC Munai LLP, a related party.
Oil trading consist of purchasing
crude oil, funding its refining and selling the resultant oil
products produced to third parties.
Below is the summary of the
results of the segments during 2023 and 2022:
2023
|
Oil
and gas assets
$000
|
Drilling services CTS
$000
|
Drilling services by Caspian Explorer
$000
|
Oil
Trading
$000
|
Corporate allocation
$000
|
Total
$000
|
External revenues
|
21,615
|
4,126
|
644
|
10,266
|
-
|
36,651
|
Cost of sales
|
(5,088)
|
(5,007)
|
(491)
|
(5,340)
|
-
|
(15,926)
|
Gross profit/(loss)
|
16,527
|
(881)
|
153
|
4,926
|
-
|
20,725
|
Administrative costs
|
(2,080)
|
(1,275)
|
(1,006)
|
(710)
|
(960)
|
(6,031)
|
Selling expense
|
(1,046)
|
(1)
|
-
|
(1,946)
|
-
|
(2,993)
|
Other operating income
|
-
|
-
|
-
|
-
|
3,775
|
3,774
|
Segment operating profit/(loss)
|
13,401
|
(2,157)
|
(853)
|
2,270
|
2,815
|
15,476
|
Finance income
|
62
|
-
|
-
|
-
|
169
|
231
|
Finance costs
|
(920)
|
-
|
-
|
-
|
|
(920)
|
Profit/(loss) before income tax
|
12,543
|
(2,157)
|
(853)
|
2,270
|
2,984
|
14,787
|
Total assets
|
117,571
|
8,187
|
3,289
|
2,468
|
3,406
|
134,920
|
Total liabilities
|
53,714
|
5,073
|
673
|
5,834
|
3,318
|
68,612
|
2022
|
Oil
and gas assets
$000
(restated)
|
Drilling services CTS
$000
(restated)
|
Drilling services by Caspian Explorer
$000
|
Oil
Trading
$000
|
Corporate allocation
$000
|
Total
$000
(restated)
|
External revenues
(restated)
|
39,245
|
1,648
|
-
|
-
|
-
|
40,893
|
Cost of sales (restated)
|
(6,554)
|
(2,164)
|
-
|
-
|
-
|
(8,718)
|
Gross profit (restated)
|
32,691
|
(516)
|
-
|
-
|
-
|
32,175
|
G&A
|
(7,421)
|
(367)
|
(633)
|
-
|
(1,346)
|
(9,767)
|
Selling expense
|
(9,751)
|
-
|
-
|
-
|
-
|
(9,751)
|
Other operating income
(restated)
|
-
|
211
|
-
|
-
|
-
|
211
|
Segment operating profit/(loss)
|
15,519
|
(672)
|
(633)
|
-
|
(1,346)
|
12,868
|
Finance income
|
50
|
-
|
9
|
-
|
-
|
59
|
Finance costs
|
(549)
|
-
|
-
|
-
|
(36)
|
(585)
|
Profit / (loss) before income tax
(restated)
|
15,020
|
(672)
|
(624)
|
-
|
(1,382)
|
12,342
|
Total assets (restated)
|
101,393
|
7,878
|
2,997
|
-
|
5,401
|
117,669
|
Total
liabilities(restated)
|
56,148
|
2,981
|
6
|
-
|
3,731
|
62,866
|
Revenue arising from the sale of
crude oil in BNG included the following sales to customers
contributing to more than 10% of the total revenue of the
Group:
|
Group
2023
US$'000
|
Group
2022
US$'000
|
Customer A
|
-
|
4,748
|
Customer B
|
2,003
|
8,104
|
Customer C
|
8,068
|
-
|
Customer D
|
-
|
21,171
|
|
10,071
|
34,023
|
5 Operating profit
Group operating profit for the
year has been arrived after charging / (crediting):
|
|
Group
2023
US$'000
|
Group
2022
US$'000
(restated)
|
Staff costs (note 7)
|
3,000
|
6,477
|
Depreciation of property, plant
and equipment (note 13)
|
2,594
|
2,816
|
Cost of inventories recognised
within cost of sales
|
6,925
|
2,528
|
Auditor remuneration (note
6)
|
327
|
239
|
Loss allowance on trade
receivables
|
629
|
-
|
Other operating
(income)
|
(3,774)
|
(211)
|
Net foreign exchange
losses
|
65
|
178
|
Other operating income for the
year ended 31 December 2023 represents a release of the social
development programme provision in relation to the Group's
obligations under the 3A Best licence of US$ 1,505,000 disclosed in
note 12 and write-off of other payables of US$ 2,269,000 in
relation to a past transaction.
Other operating income for the
year ended 31 December 2022 represents a release of an onerous
contract provision in relation to the drilling services performed
for EPC Munai LLP, a related party (note 28).
6 Group Auditor's
remuneration
Fees payable by the Group to the
Company's auditors, PKF Littlejohn LLP (2022: BDO LLP) and its
member firms in respect of the year:
|
Group
2023
US$'000
|
Group
2022
US$'000
|
Fees payable to the Company's
auditor and its associates for the audit of the Company and Group
financial statements:
|
|
|
PKF Littlejohn
LLP
|
162
|
-
|
BDO
LLP
|
104*
|
180
|
|
266
|
180
|
Other services provided by BDO LLP
- tax compliance services
|
10
|
11
|
|
276
|
191
|
*additional fees in respect of the
audit of the 2022 Group financial statements.
Fees payable by the Group to Grant
Thornton and its associates in respect of the year:
|
Group
2023
US$'000
|
Group
2022
US$'000
|
Auditing of accounts of
subsidiaries of the Company
|
70
|
48
|
|
70
|
48
|
7 Staff
costs
Staff costs during the year
|
Group
2023
US$'000
|
Group
2022
US$'000
|
Company
2023
US$'000
|
Company
2022
US$'000
|
Wages and salaries
|
2,675
|
5,842*
|
364
|
262
|
Social security costs
|
227
|
524
|
-
|
-
|
Pension costs
|
98
|
111
|
-
|
-
|
|
3,000
|
6,477
|
364
|
262
|
In addition, payroll expenses of
US$1,494,000 were capitalised into unproven oil and gas assets in
2023 (2022: US$1,230,000) and the amounts included within cost of
sales were US$703,000 (2022: US$ $409,000).
* During 2022 the Group declared
payment of US $ 4,878,000 of bonus to the employees of the Group
who were the key personnel in achieving
high production and selling
results at the major asset, BNG, during 2020-2022.
Average monthly number of employees
(including executive Directors)
|
Group
2023
|
Group
2022
|
Company
2022
|
Company
2022
|
Technical
|
17
|
18
|
-
|
-
|
Field operations
|
233
|
233
|
-
|
-
|
Finance
|
13
|
8
|
1
|
1
|
Administrative and
support
|
33
|
25
|
3
|
3
|
|
296
|
284
|
4
|
4
|
|
|
|
|
|
8 Finance cost
|
Group
2023
US$'000
|
Group
2022
US$'000
|
Interest on borrowings (note
23)
|
399
|
11
|
Unwinding of discount on BNG
licence payment payable
|
471
|
550
|
Unwinding of discount on
provisions (note 24)
|
50
|
24
|
|
920
|
585
|
9 Finance income
|
Group
2023
US$'000
|
Group
2022
US$'000
|
Interest on loans to related
parties
|
169
|
-
|
Bank interest
|
62
|
59
|
|
231
|
59
|
10 Taxation
Analysis of charge for the year
|
Group
2023
US$'000
|
Group
2022
US$'000
|
Current tax charge
|
3,681
|
2,371
|
Deferred tax charge
|
-
|
-
|
|
3,681
|
2,371
|
|
Group
2023
US$'000
|
Group
2022
US$'000
(restated)
|
Profit before tax
|
14,786
|
12,342
|
Tax on the above at the standard
rate of corporate income tax in the UK 25% (2022: 19%)
|
3,697
|
2,345
|
Effects of:
|
|
|
Differences in tax
rates
|
(2,802)
|
(962)
|
Non-deductible expenses
|
889
|
103
|
Withholding tax on interest
expense
|
909
|
711
|
Unrecognised tax losses carried
forward (note 25)
|
988
|
174
|
|
3,682
|
2,371
|
11 Earnings per share
Earnings per share ("EPS") is
calculated by dividing the profit attributable to ordinary
shareholders by the weighted average number of ordinary shares
outstanding during the year including shares to be
issued.
|
Group
2023
US$'000
|
Group
2022
US$'000
(restated)
|
Profit for the year from
continuing operations, attributable to the parent
|
10,590
|
9,837
|
EPS - Basic
|
Group
2023
|
Group
2022
|
Weighted average no of
shares
|
2,250,501,559
|
2,221,391,258
|
Basic Earnings per share (US
cents)
|
0.47
|
0.44
|
EPS - Diluted
|
Group
2023
|
Group
2022
|
Weighted average no of
shares
|
2,250,501,559
|
2,221,391,258
|
Dilutive effect of dilutive
potential ordinary shares due to share options (note 26)
|
2,197,802
|
-
|
Weighted average no of shares for
the purpose of Diluted EPS
|
2,252,699,361
|
2,221,391,258
|
Diluted Earnings per share
(US cents)
|
0.47
|
0.44
|
Other than share options there are
no instruments that are potentially dilutive.
12 Unproven oil and gas assets
COST
|
Group
US$'000
|
Cost at 1 January 2022 (restated)
|
69,106
|
Additions (restated)
|
11,214
|
Transfer from Property, plant and
equipment (note 13)
|
4,810
|
Transfer to Property, plant and
equipment (note 13)*
|
(14,025)
|
Foreign exchange
difference
|
(6,077)
|
Cost at 31 December 2022 (restated)
|
65,028
|
Additions
|
5,801
|
Foreign exchange
difference
|
1,894
|
Cost at 31 December 2023
|
72,723
|
ACCUMULATED IMPAIRMENT
|
Group
US$'000
(restated)
|
Accumulated impairment at 1 January 2022
(restated)
|
21,895
|
Foreign exchange difference
(restated)
|
(1,498)
|
Accumulated impairment at 31 December 2022
(restated)
|
20,397
|
Foreign exchange
difference
|
363
|
Accumulated impairment at 31 December 2023
|
20,760
|
|
|
NET BOOK VALUE
|
|
Net book value at 1 January 2022
(restated)
|
47,211
|
Net book value at 31 December 2022
(restated)
|
44,631
|
Net book value at 31 December 2023
|
51,963
|
Unproven oil and gas assets
represent license acquisition costs and subsequent exploration
expenditure in respect of the licenses held by Kazakh group
entities. The carrying values of those assets at 31 December 2023
were 100% represented by BNG Ltd LLP (2022: 100% by BNG Ltd.
LLP).
The additions balance for the year
ended 31 December 2023 included the following non-cash
transactions:
(i)
Capitalised depreciation charge of property, plant and equipment of
US$ 608,000 (2022: US$ 418,000);
(ii)
Capitalisation of changes in estimate of the asset retirement
obligation of US$ 254,000 (2022: US$ nil) (note 24);
The Directors have carried out an
impairment review of these assets on a cost pool level as detailed
in note 1.9. As at 31 December 2023, the balance of accumulated
impairment was US$ 20,678,000 (2022: US$ 20,678,000).
* In 2021 BNG applied for the
production license on its South Yelemes shallow structure. The
Ministry of Energy of Kazakhstan extended the term in accordance
with the additional agreement No. 1 dated June 24, 2023, until 23
June 2044. The related capitalised assets of US$ 14,025,000 were
moved to Proven Oil and Gas assets during the year ended 31
December 2022.
The exploration licence for the
Group's assets are due to expire in August 2024. The Group has
applied to the Ministry for a two year extension in with a response
expected before the end of July 2024. Based on the fact that the
Group has met its spending commitments under the licences and has a
successful track record of successfully renewing licences in the
BNG contract area, the Directors expect the licences to renewed for
two years before applying for production licences.
13 Property, plant and
equipment
Following the commencement of
commercial production in July 2019 the Group reclassified part of
BNG assets from unproven oil and gas assets to proven oil and gas
assets.
Group
|
Proven
|
Motor
|
Other
|
Total
|
oil and gas
assets
|
Vehicles
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Cost at 1 January 2022
(restated)
|
44,938
|
2,126
|
15,945
|
63,009
|
Additions (restated)
|
669
|
176
|
3
|
848
|
Disposals
|
(110)
|
-
|
-
|
(110)
|
Transfer to Unproven oil and gas
assets * (note 12)
|
-
|
-
|
(4,810)
|
(4,810)
|
Transfer from Unproven oil and gas
assets
|
14,025
|
-
|
-
|
14,025
|
Foreign exchange difference
(restated)
|
(425)
|
(111)
|
(2,668)
|
(3,204)
|
Cost at 31 December 2022 (restated)
|
59,097
|
2,191
|
8,470
|
69,758
|
Additions
|
7,646
|
-
|
16
|
7,662
|
Foreign exchange
difference
|
648
|
39
|
70
|
757
|
Cost at 31 December 2023
|
67,391
|
2,230
|
8,556
|
78,177
|
Depreciation at 1 January 2022 (restated)
|
2,771
|
569
|
3,216
|
6,556
|
Charge for the year
(restated)
|
2,079
|
61
|
676
|
2,816
|
Disposals
|
(19)
|
-
|
-
|
(19)
|
Foreign exchange difference
(restated)
|
189
|
11
|
59
|
259
|
Depreciation at 31 December 2022 (restated)
|
5,020
|
641
|
3,951
|
9,612
|
Charge for the year
|
1,722
|
7
|
865
|
2,594
|
Foreign exchange
difference
|
89
|
511
|
441
|
1,041
|
Depreciation at 31 December 2023
|
6,831
|
1,159
|
5,257
|
13,247
|
Net book value at:
|
|
|
|
|
1 January 2022 (restated)
|
42,167
|
1,557
|
12,729
|
56,453
|
31 December
2022 (restated)
|
54,077
|
1,550
|
4,519
|
60,146
|
31 December
2023
|
60,560
|
1,071
|
3,299
|
64,930
|
*During the year ended 31 December
2022, a balance of US$ 4,810,000, representing work in progress on
the Group's exploration wells was transferred to Unproven oil and
gas assets.
For the year ended 31 December
2023, the additions balance included capitalisation of changes in
estimate of the asset retirement obligation of US$ 380,000 (2022:
US$ 103,000) (note 24).
Drilling equipment with net book
value of US$4,144,000 has been pledged as security against bank
borrowing (note 23).
The Directors considered whether
there are indicators that the carrying value of the Group's
property, plant and equipment are impaired and concluded that there
are none (note 2.2.1).
14 Investments in subsidiaries
|
|
Company
US$'000
|
Cost
|
|
|
At 1 January 2022, 31 December 2022 and 31 December
2023
|
|
225,441
|
Accumulated impairment
|
|
|
At 1 January 2022, 31 December 2022 and 31 December
2023
|
|
209,954
|
Net book value
|
|
|
At 1 January 2022, 31 December 2022 and 31 December
2023
|
|
15,487
|
The Directors review the
investments for the recoverability on a regular basis, together
with the associated cash flows of each company, and assess their
impairment. Based on this assessment if the Company considers that
the carrying value of the investments may not be fully recoverable
as the subsidiaries may not generate sufficient future profits and
accordingly, then these amounts may be impaired. The Company
recorded no impairment in relation to the investments in 2023
(2022: nil).
Direct
investments
|
|
Name of undertaking
|
Country of
incorporation
|
Effective holding of
ordinary shares and
proportion of
voting
rights
held
at 31 December 2023 and
2023
|
Registered
address
|
Nature
of
business
|
Eragon Petroleum
Limited
|
United
Kingdom
|
100%
|
5 New
Street Square
London
EC4A 3TW
|
Holding
Company
|
Eragon Petroleum FZE
|
Dubai
|
100%
|
CN-135789, Jebel Ali, Dubai, UAE
|
Management Company
|
Prosperity Petroleum
LTD
|
Dubai
|
100%
|
CN-135789, Jebel Ali, Dubai, UAE
|
Management Company
|
Roxi Petroleum Kazakhstan
LLP
|
Kazakhstan
|
100%
|
152/140
Karasay Batyr Str., Almaty, Kazakhstan
|
Management Company
|
Beibars BV
|
Netherlands
|
100%
|
Koninginneweg 31, 1217 KR Hilversu, Netherlands
|
Holding
Company
|
|
|
|
|
|
|
Indirect investments:
Name of undertaking
|
Country of
incorporation
|
Effective holding of
ordinary shares and
proportion of
voting
rights
held
at 31 December 2023 and
2022
|
Registered
address
|
Nature
of
business
|
BNG Energy BV
|
Netherlands
|
100%
|
Utrechtseweg 79
1213 TM Hilversum
The Netherlands
|
Holding
Company
|
BNG Ltd LLP
|
Kazakhstan
|
99%
|
152/140
Karasay Batyr Str., Almaty, Kazakhstan
|
Oil
Production & Exploration Company
|
3A-Best Group
JSC
|
Kazakhstan
|
100%
|
152/140
Karasay Batyr Str., Almaty, Kazakhstan
|
Exploration
Company
|
CTS LLP
|
Kazakhstan
|
100%
|
152/140
Karasay Batyr Str., Almaty, Kazakhstan
|
Drilling & Service Company
|
Sur Nedr LLP
|
Kazakhstan
|
100%
|
152/140
Karasay Batyr Str., Almaty, Kazakhstan
|
Drilling & Service Company
|
SK-NS Aktau LLP
|
Kazakhstan
|
100%
|
152/140
Karasay Batyr Str., Almaty, Kazakhstan
|
Drilling & Service Company
|
KC Caspian LLP
|
Kazakhstan
|
100%
|
152/140
Karasay Batyr Str., Almaty, Kazakhstan
|
Drilling Vessel owner
|
Roxi Trading LLP
|
Kazakhstan
|
70%
|
38
Dostyk Ave., Medueskiy District, Almaty, 050000,
Kazakhstan
|
Oil
Production Company
|
Beibars Munai LLP*
|
Kazakhstan
|
60%
|
152/140
Karasay Batyr Str., Almaty, Kazakhstan
|
Exploration Company
|
Beibars Munai LLP is a subsidiary
as the Group is considered to have control over the financial and
operating policies of this entity. Its results have been
consolidated within the Group.
15 Inventories
|
Group
|
Group
|
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Materials and supplies
|
603
|
492
|
Crude oil and oil
products
|
894
|
-
|
|
1,497
|
492
|
During the year, no inventories were
written down or impaired (2022: US$ nil).
16 Trade and other
receivables
|
Group
|
Group
|
Company
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
US$ '000
|
US$ '000
(restated)
|
US$ '000
|
US$'000
|
Amounts falling due after one year:
|
|
|
|
|
Prepayments made
|
93
|
9
|
-
|
-
|
VAT receivable
|
-
|
-
|
-
|
62
|
Loans to the related
party
|
3,137
|
1,523
|
3,137
|
1,523
|
Other receivable from related
parties
|
-
|
1,001
|
-
|
-
|
Intercompany
receivables
|
-
|
-
|
85,946
|
87,298
|
|
3,230
|
2,533
|
89,083
|
88,883
|
Amounts falling due within one year:
|
|
|
|
|
Trade receivables
|
3,703
|
629
|
-
|
-
|
Prepayments made
|
4,277
|
1,256
|
8
|
14
|
VAT receivable
|
2,893
|
2,023
|
65
|
-
|
Other receivables
|
1,275
|
2,212
|
-
|
-
|
|
12,148
|
6,120
|
73
|
14
|
The VAT receivables relate to
purchases made by operating companies in Kazakhstan and will be
recovered through VAT payable resulting from sales to the local
market.
Amounts due from related parties
The amounts due from related
parties are detailed below:
Loans to related parties
On 25 September 2022, the
Independent Directors approved a 7% interest-bearing loan to a
maximum value of $5 million to Altynbek Bolatzhan, a member of the
Oraziman family, in connection with the party acquisition of EPC
Munai LLP ("Block 8"). At 31 December 2023, US$ 3,070,000 (2022: US$ 1,356,000) of
that loan had been drawn down, including US$ 1,545,000 advanced
during the year ended 31 December 2023. The loan is to be repaid
whether or not the acquisition of Block 8 completes.
In addition, following the loan
restructuring with related parties in 2022, an amount of US$ 67,000
remains outstanding from Kuat Oraziman (2022: US$
167,000).
The total interest income for the
year was US$ 169,000 (2022: US$ nil).
Trade receivables
The trade receivables balance
includes US$ 3,703,000 (2022: US$ nil) due from Block 8 for the
provision of drilling services by the Group on the Block 8 licence
area. The balance remains outstanding as of the date of this report
due to the ongoing acquisition of Block 8.
Other receivables from related parties
As at 31 December 2022, other
receivables from related parties included US$ 1,001,000 due from
Akku Investments which was repaid during the year ended 31 December
2023.
Other receivables
The other receivables balance
includes US$ 1,275,000 (2022: US$ 1,275,000) which represent the
amounts reimbursable by the vendors of 3A Best under the
indemnities provided on acquisition of the exploration asset. The
gross amount due is US$ 3,826,000 which was impaired during 2020 by
US$2,551,000 or 2/3 of the originally recognised amount due to the
uncertainty of recovering 100% of the amounts due in future
periods.
Prepayments made
The balance consists primarily of
advance payments made to subcontractors. During 2022 BNG Ltd. LLP
impaired the advance payment made to Sinopec in 2019. Sinopec, the
Chinese drilling contractor, was engaged to drill Deep Well A8.
However, BNG did not accept the drilling works and did not pay any
amount beyond the prepaid amount. At the date of this report, the
parties have yet to come to a final agreement. Accordingly, the
prepayment has fully impaired.
Intercompany loans
Intercompany receivables are
interest free. An expected credit loss provision of US$ 20,700,000
(2022: US$ 20,700,000) has been recognised with the respect of the
amounts due from subsidiaries based on the recoverable amount
calculated with reference to factors such as the status of
underlying licenses, reserves, financial models and future risks
and uncertainties.
Expected credit losses
Financial assets shown gross of
ECL are detailed below:
|
Group
|
Group
|
Company
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Trade receivable
|
3,703
|
629
|
-
|
-
|
Intercompany
receivables
|
-
|
-
|
106,646
|
107,998
|
Loans to related
parties
|
3,137
|
1,523
|
3,137
|
1,523
|
Other receivables
|
3,826
|
4,763
|
-
|
-
|
|
10,666
|
6,915
|
109,783
|
109,521
|
The movements in ECL provision are
detailed below:
|
Group
|
Group
|
Company
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
At 1 January
|
2,551
|
2,551
|
20,700
|
20,700
|
Change in estimate recognised in
profit or loss
|
629
|
-
|
-
|
-
|
As at 31 December
|
3,180
|
2,551
|
20,700
|
20,700
|
As at 31 December 2023, an ECL
loss provision of US$ 629,000 was recognised in relation to a trade
debtor that is over a year old. The Directors note that non-payment
is rare and would typically only provide for trade debtors over a
year old. The ECL provision as at 31 December 2022 relates to the
3A Best receivable discussed above.
17 Cash and cash equivalents
|
Group
|
Group
|
Company
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Cash at bank and in
hand
|
447
|
3,682
|
48
|
2,405
|
Restricted use cash
|
706
|
694
|
-
|
-
|
Cash at bank and in hand are held
in US Dollars, Sterling and Kazakh Tenge currency accounts to
enable the Group to trade and settle its debts in the currency in
which they occur and in order to mitigate the Group's exposure to
short-term foreign exchange fluctuations. All cash is held in
floating rate accounts.
Restricted use cash represents
cash set aside by the Group for the purpose of creating an
abandonment fund to cover the future cost of the decommissioning of
oil and gas wells and related facilities and in accordance with
local legal rulings. The cash is held in a segregated bank account
and under the Subsoil Use Contracts the Group must place 1% of the
capital expenditure incurred in the year into an escrow deposit
account, unless agreed otherwise with the Ministry of Energy. At
the end of the contract this cash will be used by the Group to
return the field to the condition that it was in before exploration
started.
18 Called up share capital
Group and Company
|
Number
of
ordinary
shares
|
US$'000
|
Number
of
deferred
shares
|
US$'000
|
Balance at 1 January 2022
|
2,110,772,114
|
31,118
|
373,317,105
|
64,702
|
Debt to equity
conversion
|
139,729,445
|
1,942
|
(373,317,105)
|
(64,702)
|
Balance at 31 December 2022 and 31 December
2023
|
2,250,501,559
|
33,060
|
-
|
-
|
The Company has one class of
ordinary shares of 1 penny each which entitle the holders to
receive dividends as declared from time to time to vote at meetings
of the Company. All ordinary shares rank equally with regard to the
Company's residual net assets. There are no restrictions on the
transfer of shares and all ordinary shares are fully
paid.
During 2022 the Company cancelled
the deferred shares account (note 30).
On 9 March 2022 following the
approval by independent shareholders of the Company, US$6,215,000
of related party debt was converted to equity with the issue of
139,729,445 shares at a price of 3.2p per share,
comprising:
(1) 100,021,431 shares
issued to offset the loans payable by the Group to Akku Investments
LLP
(2) 39,708,014 shares
issued to repay loans and salary debts to Kuat Oraziman totalling
US$1,766,212.
On 9 March 2022 the Company
completed the debt conversion first announced in 2021.
Accordingly, 139,729,446 Debt Conversion shares
were issued to convert US$ 6,215,000 loans payable to Oraziman
family and related entities (note 23).
19 Dividends
Year ended 31 December 2023
The Company declared dividends in
January and February 2023, totalling US$ 2,377,000 or 0.11 US cents
per share. No final dividend in respect of the year is proposed. As
at 31 December 2023, the dividends due to the Oraziman family
totalling US$ 698,000 have not been paid. Dividends totalling US$
421,000 were paid by a Group entity on behalf of the Company (2022:
US$ nil).
Year ended 31 December 2022
On 4 November 2022 the Company
announced its first interim dividend to shareholders of in total
£1,000,000 (equivalent of US$ 1,222,000), which was paid in
December 2022. Additionally, in December 2022 the Company declared
a second dividend of US $ 1,222,000 which was paid in January
2023. Total declared in 2022 dividends were US$ 2,444,000
(0.10 US cents per share).
In the Company's accounts at 31
December 2022 the dividends payable were US $1,347,000, of which
around 10% were unpaid. The November 2022 dividends held due to
dispute over share ownership. In 2023 the outstanding at 31
December 2022 dividends were paid.
20 Trade and other payables
|
Group
|
Group
|
Company
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
US$'000
|
US$'000
(restated)
|
US$'000
|
US$'000
|
Trade payables
|
4,689
|
1,817
|
150
|
21
|
Taxation and social
security
|
3,224
|
1,725
|
20
|
20
|
Accruals
|
252
|
4,031
|
83
|
106
|
Other payables
|
2,101
|
2,385
|
83
|
18
|
Intercompany payables
|
-
|
-
|
3,683
|
1,693
|
Dividends payable to related
parties
|
698
|
1,347
|
698
|
1,347
|
Deferred revenue
|
5,131
|
3,523
|
-
|
-
|
|
16,095
|
14,828
|
4,717
|
3,206
|
At 31 December 2023 and 31
December 2022, the Group had received significant prepayments from
the customers in respect of oil sales, oil trading and on drilling
contracts which are recognised within deferred revenue. The amount
of the advances received from oil trades with respect to oil sales
as at 31 December 2023 were US$ 2,836,000 (2022: US$
2,192,000). The amount received by CTS LLP at 31
December 2023 was US$
nil (2022: US$ 704,000) and the amount received by the oil trading
business was US$ 2,295,000 (2022: US$ nil).
21 Withholding tax payable
|
Group
|
Group
|
|
2023
|
2022
|
|
US$'000
|
US$'000
|
Withholding tax payable in
Kazakhstan
|
14,892
|
13,779
|
|
14,892
|
13,779
|
Taxation payable relate to
withholding tax accrued on the interest expense at the BNG
subsidiary level.
22 BNG historic cost liability
|
|
|
Group
|
Group
|
|
|
|
2023
|
2022
|
|
|
|
US$'000
|
US$'000
|
Current
|
|
|
3,178
|
3,178
|
Non-current
|
|
|
13,746
|
16,297
|
|
|
|
16,924
|
19,475
|
The subsoil use contract held by
BNG Ltd for the MJF field stipulates that it must make a payment to
the Kazakhstan Government upon award of a production contract after
commercial feasibility. The Kazakhstan Government has assessed the
amount payable as a total of US$32.5m. The sum is payable on a
quarterly basis from 1 July 2019 in equal instalments with the
final payment due to be paid on 1 April 2029. The future payments
have been discounted to their net present value. This discounted
value has been capitalised as Property, plant and equipment and
will be amortised over the expected life of field of 10 years. As
at 31 December 2023, the undiscounted outstanding amount payable is
US$17.9m (2022: US$21.1m).
23 Borrowings
|
Group
|
Group
|
Company
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Bank credit facility
|
3,211
|
-
|
-
|
-
|
Loans from related
parties
|
3,483
|
352
|
104
|
-
|
|
6,694
|
352
|
104
|
-
|
Analysed between current and
non-current:
|
|
|
|
|
Current
|
3,624
|
352
|
104
|
-
|
Non-current
|
3,070
|
-
|
-
|
-
|
|
6,694
|
352
|
104
|
-
|
Bank credit facility
In August 2023, the Group took out
a bank credit facility, valid until August 2026, which allows the
Group to borrow US$ at an annual interest rate of of 8.3% per
annum. Any amounts drawn are repayable within 6 months unless
redrawn. The loan is secured against the Group's drilling
equipment. As at 31 December 2023, US$3,211,000 remains outstanding
(2022: US$ nil).
Loans from related parties
The Group and Company had
interest-free short-term loans with the following related
parties:
|
Group
|
Group
|
Company
|
Company
|
|
2023
|
2022
|
2023
|
2022
|
|
US$'000
|
US$'000
|
US$'000
|
US$'000
|
Aibek Oraziman
|
285
|
-
|
-
|
-
|
Vertom International N.V. (a
company controlled by Kuat Oraziman)
|
129
|
352
|
104
|
-
|
|
414
|
352
|
104
|
-
|
During 2023, one of the Groups
subsidiaries entered into interest-free long-term borrowing
agreements with Akku Investments LLP, a company controlled by the
Oraziman family and shareholders of the Company totalling US$
4,845,000. The loans are due for repayment in 2026. The fair value
of the loans, denominated in KZT, was estimated using market
discount rate of 19.5% to be US$ 2,743,000. The difference between
the fair value of the loans and their nominal amounts of US$
2,102,000 was recognised as a capital contribution in
equity.
Analysis of movements
The table below details changes in
the Group's liabilities arising from financing activities, which
consist entirely of borrowings.
|
|
Financing cash
flows
|
Non-cash
changes
|
|
|
1 January
2023
US$'000
|
Drawdowns
US$'000
|
Repayments
US$'000
|
Interest
charge
US$'000
|
Foreign
exchange
US$'000
|
Other
US$'000
|
31 December
2023
US$'000
|
Bank loan
|
-
|
5,820
|
(2,689)
|
69
|
12
|
-
|
3,212
|
Loans from related
parties
|
352
|
5,343
|
(465)
|
330
|
17
|
(2,095)
|
3,482
|
Total for 2023
|
352
|
11,163
|
(3,154)
|
399
|
29
|
(2,095)
|
6,694
|
|
|
Financing cash
flows
|
Non-cash
changes
|
|
|
1 January
2022
US$'000
|
Drawdowns
US$'000
|
Repayments
US$'000
|
Interest
charge
US$'000
|
Foreign
exchange
US$'000
|
Other
US$'000
|
31 December
2022
US$'000
|
Loans from related
parties
|
6,425
|
352
|
(633)
|
11
|
412
|
(6,215)
|
352
|
Total for 2022
|
6,425
|
352
|
(633)
|
11
|
412
|
(6,215)
|
352
|
Other movement in 2022 represents
debt for equity swap, detailed in note 18.
The table below details changes in
the Company's liabilities arising from financing activities, which
consist entirely of borrowings.
|
|
Financing cash
flows
|
Non-cash
changes
|
|
|
1 January
2023
US$'000
|
Drawdowns
US$'000
|
Repayments
US$'000
|
Interest
charge
US$'000
|
Foreign
exchange
US$'000
|
31 December
2023
US$'000
|
Loans from related
parties
|
-
|
100
|
-
|
4
|
-
|
104
|
|
-
|
100
|
-
|
4
|
-
|
104
|
|
|
Financing cash
flows
|
Non-cash
changes
|
|
|
1 January
2022
US$'000
|
Drawdowns
US$'000
|
Repayments
US$'000
|
Interest
charge
US$'000
|
Foreign
exchange
US$'000
|
Other
US$'000
|
31 December
2022
US$'000
|
Loans from related
parties
|
2,382
|
20
|
-
|
11
|
-
|
(2,413)
|
-
|
|
2,382
|
20
|
-
|
11
|
-
|
(2,413)
|
-
|
Other movement in 2022 represents
part of the debt for equity swap, detailed in note 18.
24 Provisions
|
|
|
Group
|
Group
|
|
|
|
2023
|
2022
|
|
|
|
US$'000
|
US$'000
|
Abandonment provision
|
|
|
1,286
|
593
|
Social development
programme
|
|
|
4,355
|
5,853
|
|
|
|
5,641
|
6,446
|
Analysed between current and
non-current:
|
|
|
|
|
Current
|
|
|
4,481
|
5,977
|
Non-current
|
|
|
1,160
|
469
|
|
|
|
5,641
|
6,446
|
The movement in provisions is
detailed below:
|
|
Social development
programme
|
Abandonment
provision
|
Total
|
|
|
US$'000
|
US$'000
|
US$'000
|
At 1 January 2023
|
|
5,853
|
593
|
6,446
|
Change in estimate
|
|
(1,504)
|
633
|
(871)
|
Provision utilised
|
|
(98)
|
-
|
(98)
|
Unwinding of discount
|
|
-
|
50
|
50
|
Foreign exchange
differences
|
|
104
|
10
|
114
|
At 31 December 2023
|
|
4,355
|
1,286
|
5,641
|
Analysed between current and
non-current:
|
|
|
|
|
Current
|
|
4,355
|
126
|
4,481
|
Non-current
|
|
-
|
1,160
|
1,160
|
|
|
4,355
|
1,286
|
5,641
|
Amounts in relation to Subsoil Use
Contracts are included in the table above and relate to the licence
areas disclosed below:
a) BNG Ltd
LLP
BNG Ltd LLP a subsidiary, signed a
contract #2392 dated 7 June 2007 with the Ministry of Energy and
Mineral Resources of the Republic of Kazakhstan for exploration at
Airshagyl deposit, located in Mangistau region. According to the
latest Amendments BNG is required to pay around US$ 231,650
annually in respect of social programs in the Mangistau region for
the period from 7 June 2018 to 7 June 2024. Also, it is required to
pay 1% of investments under the contract on production during the
period based on the results of the previous year. For the
exploration period extended to June 2024, the amount of the
commitments under the work program according to the contract on
exploration is US$ 28 million dollars. BNG is also required to
invest in the training of Kazakh personnel of an amount of not less
than 1% of annual amount of investments. Another requirement of the
Company is to accumulate funds for the site restoration by
transferring annually 1% of annual exploration costs to a special
deposit in accordance with the Contract on exploration. As at 31
December 2023 BNG was in compliance with all the requirements
listed above.
On 11 July 2019, BNG Ltd LLP
signed a production contract with the Ministry of Energy of the
Republic of Kazakhstan at the North-West Yelemes structure. The
Contract is valid for 25 years till 2043. On 23 December 2021, BNG
signed the production contract at South Yelemes structure for an
initial period of 6 months. The terms were extended in accordance
with the additional agreement No. 1 dated 24 June 2023, and valid
until June 23, 2044. No additional social obligations were added
for the 2019 and 2022 contract extensions and upgrades.
b) 3A-Best Group
JSC
As at 31 December 2020 3A-Best had
the following debts related to its sub soil use contract (SSUC):
US$2,500,000 of social development payment and approximately US$
1,000,000 of debts related to the previous years' work programme
obligations. According to the Addendum #8 to the Contract signed by
the Company on 20 January 2020 3A-Best has agreed the following
schedule of payments related to the social development and the work
program related to previous SSUC extension(s):
·
To make payments of US$580,000 quarterly for the
6 quarters ending in June 2021;
·
To drill 2 shallow wells with the total depth of
5,750 meters during the period January-June 2020;
·
To make investments of approximately US$2,350,000
during the period January-June 2020.
The Company did not meet all the
above in full but made some payments while seeking a solution to
the situation. In 2021 the Group received a notification from
the Ministry of Energy of Kazakhstan that as the Subsoil Use
contract was not extended in July 2020 the contract was
deemed to have expired on that date.
The Board is working with the Kazakh authorities
to renew the licence at 3A Best, following which the Board will
assess 3A Best's position in the Group. As at 31 December 2023, the
Board is satisfied that this provision can be released and with a
corresponding gain of US$ 1,505,000 recognised as other operating
income in profit or loss.
The Group and Company has no
contingent liabilities (2022: none).
25 Deferred tax
Deferred tax liabilities
comprise:
|
|
Group
2023
|
Group
2022
|
|
US$'000
|
US$'000
|
Deferred tax on exploration and
evaluation assets acquired
|
|
7,377
|
6,335
|
|
|
7,377
|
6,335
|
The Group recognises deferred
taxation on fair value uplifts to its oil
and gas projects arising on acquisition. These liabilities reverse
as the fair value uplifts are depleted or impaired.
The movement on deferred tax
liabilities was as follows:
|
Group
2023
|
Group
2022
|
|
US$'000
|
US$'000
|
At beginning of the
year
|
6,335
|
6,463
|
Foreign exchange
|
1,042
|
(128)
|
|
7,377
|
6,335
|
As at 31 December 2023 the Group
has accumulated deductible tax expenditure related to BNG of
approximately US$48 million (31 December 2022: US$62 million)
available to carry forward and offset against future profits. This
represents an unrecognised deferred tax asset of approximately
US$10 million (31 December 2022: US$12 million). Given the
uncertainties regarding such deductions and the developing nature
of the relevant tax system no deferred tax asset is
recorded.
26 Share option scheme and LTIP
scheme
During the year the Company had in
issue equity-settled share-based instruments issued to its
Directors and certain employees.
On 10 January 2022 Shin Seokwoo,
Chief Operating Officer was granted 2,500,000 options exercisable
at 5.5p and Edmund Limerick, non-executive director was granted
1,000,000 options exercisable at 5.5p per share. The options
granted vested immediately and are exercisable until 9 January 2032. The fair value of the
options was calculated using the Black Scholes option pricing model
and was found to be immaterial.
No options were granted during the
year ended 31 December 2023. The movements in the number of share
options and their weighted average exercise price is detailed
below:
|
2023
|
2023
|
2022
|
2022
|
|
Number of
options
|
Average exercise price
(pence)
|
Number of
options
|
Average exercise price
(pence)
|
1 January
|
14,850,000
|
13.9
|
11,350,000
|
16.5
|
Granted in the year
|
-
|
-
|
3,500,000
|
5.5
|
31 December
|
14,850,000
|
13.9
|
14,850,000
|
13.9
|
|
|
|
|
|
Exercisable at 31
December
|
14,850,000
|
13.9
|
14,850,000
|
13.9
|
The range of exercise prices of
share options outstanding at 31 December 2023 and 31 December 2022
is 4p - 20p (2022: 4p - 20p). The weighted average remaining contractual life
of share options outstanding at the end of 2023 is 3.1 years
(2022:
4.1 years).
Long Term Incentive Plan (LTIP)
scheme:
On 5 June 2019 the Company made
awards under a long term incentive plan. Clive Carver, Chairman,
and Kuat Oraziman, Chief Executive Officer, are entitled to receive
cash payments to be triggered by the Company's attainment of both
pre-set market capitalisation and share price targets as
follows:
Market cap threshold
|
Share price target
|
Pay-out rate (each)
|
Pay-out amount (each)
|
$ billion
|
Pence per share
|
%
|
$' million
|
|
|
|
|
0.8
|
17.23
|
0.6
|
3.0
|
1.3
|
20.67
|
0.6
|
3.0
|
1.8
|
24.81
|
0.6
|
3.0
|
2.3
|
29.77
|
0.6
|
3.0
|
2.8
|
35.72
|
0.6
|
3.0
|
The scheme continues beyond the
numbers in the table such that with the threshold for market
capitalisation increasing at the rate of $0.5 billion and the
corresponding share price threshold increasing from the earlier
threshold by a constant factor of 1.2. Each threshold must be
sustained for at least 30 consecutive days for the awards to be
triggered. Payments shall be made only when the Company has
free cash either in the form of distributable reserves or as a
result of a non-interest bearing subordinated shareholder loan or
an equity placing at a price not below the relevant share price
threshold.
There may be only one pay-out for
each market capitalisation threshold crossed no matter how many
times it is crossed.
The Directors have determined that
at inception and as at 31 December 2022 and 2023, the fair value of
the cash settled share based payment award is immaterial based on
analysis of the thresholds, historical volatility rates and the
applicable share price and market capitalisation in the
period.
For the year ended 31 December
2023, no charge has been recognised in profit or loss in respect of
the share options and LTIP (2022: US$ nil) on the basis that the
conditions are unlikely to be met.
27 Financial instrument risk exposure and
management
In common with all other
businesses, the Group and Company are exposed to risks that arise
from its use of financial instruments. This note describes the
Group and Company's objectives, policies and processes for managing
those risks and the methods used to measure them. Further
quantitative information in respect of these risks is presented
throughout these financial statements.
The significant accounting
policies regarding financial instruments are disclosed in note
1.
There have been no substantive
changes in the Group or Company's exposure to financial instrument
risks, its objectives, policies and processes for managing those
risks or the methods used to measure them from previous years
unless otherwise stated in this note.
(a) Categories of financial instruments
The principal financial
instruments used by the Group and Company, from which financial
instrument risk arises, are as follows:
Financial assets
|
Group
2023
US$'000
|
Group
2022
US$'000
|
Company
2023
US$'000
|
Company
2022
US$'000
|
|
|
Intercompany
receivables
|
-
|
-
|
85,946
|
87,298
|
Loan to related parties
|
3,137
|
1,523
|
3,137
|
1,523
|
Other receivables from related
parties
|
-
|
1,001
|
-
|
-
|
Other receivables
|
1,275
|
2,212
|
-
|
-
|
Restricted use cash
|
706
|
694
|
-
|
-
|
Cash and cash
equivalents
|
447
|
3,682
|
48
|
2,405
|
|
5,565
|
9,112
|
89,131
|
91,226
|
|
Financial liabilities
|
Group
2023
US$'000
|
Group
2022
US$'000
|
Company
2023
US$'000
|
Company
2022
US$'000
|
|
|
|
|
|
Trade and other
payables
|
4,689
|
1,817
|
150
|
21
|
Accruals
|
252
|
4,031
|
83
|
106
|
Intercompany payables
|
-
|
-
|
3,683
|
1,693
|
Borrowings
|
6,694
|
352
|
104
|
-
|
BNG historic costs
payable
|
16,924
|
19,475
|
-
|
-
|
|
28,559
|
25,675
|
4,020
|
1,821
|
|
|
|
|
|
|
|
All financial assets and
liabilities of the Group and Company are carried at amortised
cost.
(b) Risk management
The principal financial instruments
used by the Group and Company, from which financial instrument risk
arises, are as follows:
· other receivables;
· cash
at bank;
· trade and other payables; and
· borrowings.
General objectives, policies and processes
The Board has overall
responsibility for the determination of the Group and Company's
risk management objectives and policies. Whilst retaining ultimate
responsibility for these objectives and policies, it has delegated
the authority for designing and operating processes that ensure the
effective implementation of the objectives and policies to the
Group and Company's finance function. The Board receives regular
reports from the finance function through which it reviews the
effectiveness of the processes put in place and the appropriateness
of the objectives and policies it sets.
The overall objective of the Board
is to set policies that seek to reduce risk as far as possible
without unduly affecting the Group and Company's competitiveness
and flexibility. Further details regarding these policies are set
out below:
Credit risk
The maximum exposure to credit
risk is represented by the carrying amount of each financial asset
in the balance sheet, which at the year-end amounted to US$ 5.6
million (2022: US$ 9.1 million). Credit risk with respect to
Group receivables and advances is mitigated by active and
continuous monitoring of the credit quality of its counterparties
through internal reviews and assessment.
The Company is exposed to credit
risk on its receivables from its subsidiaries. The subsidiaries are
exploration and development companies with no current commercial
exploitation sales and therefore, whilst the receivables are due on
demand, they are not expected to be paid until there is a
successful outcome on a development project resulting in commercial
exploitation sales being generated by a subsidiary. In application
of IFRS 9 the Company has calculated the expected credit loss from
these receivables (Note 16).
The carrying amount of financial
assets recorded in the Group and Company financial statements,
which is net of any impairment losses, represents the Group's and
Company's maximum exposure to credit risk.
Credit risk with cash and cash
equivalents is reduced by placing funds with banks with high credit
ratings.
Capital
The Company and Group define
capital as share capital, other reserves, retained profit and
borrowings. In managing its capital, the Group's primary objective
is to provide a return for its equity shareholders through capital
growth. The Group will seek to maintain a gearing ratio that
balances risks and returns at an acceptable level and also to
maintain a sufficient funding base to enable the Group to meet its
working capital and strategic investment needs. In making decisions
to adjust its capital structure to achieve these aims, either
through new share issues or the issue of debt, the Group considers
not only its short-term position but also its long-term operational
and strategic objectives.
The Group's gearing ratio as at 31
December 2023 was 9% (2022: 1%).
There have been no other
significant changes to the Group's Management objectives, policies
and processes in the year.
Liquidity risk
Liquidity risk arises from the
Group and Company's Management of working capital and the amount of
funding committed to its exploration programme. It is the risk that
the Group or Company will encounter difficulty in meeting its
financial obligations as they fall due.
The Group and Company's policy is
to ensure that it will always have sufficient cash to allow it to
meet its liabilities when they become due. To achieve this
aim, it seeks to raise funding through equity finance, debt finance
and farm-outs sufficient to meet the next phase of exploration and
where relevant development expenditure.
The Board receives cash flow
projections on a periodic basis as well as information regarding
cash balances. The Board will not commit to material expenditure in
respect of its ongoing exploration programmes prior to being
satisfied that sufficient funding is available to the Group to
finance the planned programmes.
For maturity dates of financial
liabilities as at 31 December 2023
and 2022 see the table below. The amounts
are contractual payments and may not tie to the carrying
value:
|
On Demand
|
Less than 3
months
|
3-12
months
|
1- 5 years
|
Total
|
Group 2023 US$'000
|
386
|
5,754
|
5,783
|
19,479
|
32,402
|
Group 2022 US$'000
|
352
|
6,661
|
2,439
|
17,886
|
27,338
|
Company 2023 US$'000
|
3,683
|
232
|
-
|
-
|
3,915
|
Company 2022 US$'000
|
1,693
|
128
|
-
|
-
|
1,821
|
Interest rate risk
The majority of the Group's
borrowings are at fixed rate. As a result the Group is not exposed
to significant interest rate risk.
Currency risk
Currency risk is the risk that
that the fair value or future cash flows of a financial instrument
will fluctuate because of changes in foreign exchange rates.
Currency risk arises on financial instruments that are denominated
in a different currency to the entity's functional currency in
which they are measured.
The Group and Company's policy is,
where possible, to allow group entities to settle liabilities
denominated in their functional currency (primarily US$ and Kazakh
Tenge) in that currency. Where the Group or Company entities have
liabilities denominated in a currency other than their functional
currency (and have insufficient reserves of that currency to settle
them) cash already denominated in that currency will, where
possible, be transferred from elsewhere within the
Group.
The Group and Company's currency
risk exposure arises primarily from the following
currencies:
|
Group
2023
|
Company
2023
|
|
US$'000
|
US$'000
|
Assets
|
|
|
USD
|
66
|
-
|
|
66
|
-
|
Liabilities
|
|
|
USD
|
3,211
|
-
|
GBP
|
848
|
848
|
|
4,059
|
848
|
A 30% strengthening of USD would
decrease the Group profit for the year by US$ 944,000 (2022: US$
nil) and increase a loss for the year of US$ 112 million recognised
in other comprehensive income due to retranslation of intercompany
loans, with a total decrease in equity of US$ 114 million (2022:
US$ 38 million) A 30% weakening of USD would have an equal but
opposite effect.
The 30% sensitivity is the
sensitivity rate used when reporting foreign currency risk
internally to key management personnel and represents Directors'
assessment of the reasonably possible change in foreign exchange
rates. The sensitivity analysis includes only outstanding foreign
currency denominated monetary items and adjusts their translation
at the year-end. The sensitivity analysis includes long term
intercompany loans to foreign operations within the Group where the
denomination of the loan is in a currency other than the currency
of the lender or the borrower where changes in the foreign exchange
rate are recognised in other comprehensive income.
28 Related party transactions
The Company has no ultimate
controlling party. Related party transactions are detailed below
and have been carried out at arms-length.
28.1 Key
management remuneration
|
Group
2023
US$'000
|
Group
2022
US$'000
|
Short-term employee
benefits
|
436
|
380
|
|
436
|
380
|
The Directors are the key
management personnel of the Company and the Group. Details of
Directors' emoluments and interests in shares are shown in the
Remuneration Committee Report. The highest paid director had
emoluments totalling US$153,000 (2022: US$157,000).
Kuat Oraziman and Aibek Oraziman
are directors of the Company and members of the Oraziman family,
which collectively is deemed a related party to the Group. Apart
from remuneration, there were no other transactions with other
members of the key management personnel.
28.2 Block 8
Acquisition agreement
In September 2022, the Company
entered into an option agreement with Mr. Altynbek Bolatzhan, an
Oraziman family member, for the Company to acquire EPC Munai LLP
("Block 8"). The maximum consideration for the asset is $60
million, payable in cash from future production from Block 8, at
the rate of $5 per barrel of oil produced. The Company
exercised its option to acquire Block 8 during the year ended 31
December 2023. The completion of the acquisition is subject to,
inter alia, Block 8 renewing its licences and gaining regulatory
approvals, which as at the date of approving these financial
statements have not been received and therefore the acquisition has
not been completed.
28.3 Loan
agreements and other payables and receivables.
The Company and Group has payable
to and receivable from members of the Oraziman family and legal
entities controlled by them. The details of loan and other
receivables are included in note 16 and details of loans and other
payables are included in note 20. Dividends due to related parties
are disclosed in note 19.
28.4 Sales of
services
CTS LLP, the Group's onshore
drilling subsidiary, undertakes repair and drilling work at Block 8
(EPC LLP), which as detailed above is owned by a related party and
the Group is in the process of acquiring. Summary of contracts are
detailed below.
P1 Drilling
In 2021, CTS LLP entered into a
contract to drill a side-track at Well P1. The value of the
contract was fixed at KTZ 450 million (US$ 976,000). The contract
was completed during 2021 and 2022 with total costs to complete of
US$ 1,535,000.
P3 Drilling and AKD
Drilling
In 2022 CTS LLP, entered into
additional contracts with EPC Munai to drill a further 2 deep wells
on Block 8's Skolkara structure.
Well P3
The first is Well Р-3, with a
contract value of US$ 6,484,000. At 31 December 2022 only the
preparatory works had been completed, which Directors estimate to
be approximately 7% of the total work. At 31 December 2022,
$470,000 had been paid to CTS LLP for the drilling work.
During 2023 work at the well has
been put on hold to allow other projects to proceed and was
eventually terminated when EPC's licence over the contract area
expired. Over the contract life, CTS LLP billed US$ 500,000 against
costs incurred of US
$558,000.
Well AKD
The second is Well AKD where the
original contract value was US$ 4.3 million. At 31 December 2022
the well had reached a depth of 2,187 meters, representing
approximately 20% of the total work. At 31 December 2022 $1,652,000
had been paid to CTS LLP for the drilling works.
Similarly to the P3 Drilling
contact, during 2023 the contact was put on hold and eventually
terminated when EPC's licence over the contract area expired. Over
the contract life, CTS LLP billed US$ 2,648,000 against costs
incurred of US $2,966,000.
Toresai Drilling
In October 2023, CTS LLP entered
into a contract to drill a well at Toresai, however it was also
terminated when EPC's licence over the contract area expired. CTS
LLP billed US$ 2,214,000 against costs incurred of US
$2,480,000.
The impact on the Group financial
statements, is summarised below.
|
Group
2023
US$'000
|
Group
2022
US$'000
(restated)
|
Revenue
|
4,126
|
1,590
|
Cost of sales
|
(4,735)
|
(1,834)
|
Other income
|
-
|
211
|
Net loss
|
(609)
|
(33)
|
Amounts due from related
parties
|
3,703
|
-
|
Contract liabilities, due to
related parties
|
-
|
(1,021)
|
29 Non-controlling interest
|
|
Group
2023
|
Group
2022
|
|
US$'000
|
US$'000
|
Balance at the beginning of the
year
|
|
(5,667)
|
(5,801)
|
Share of profit / (loss) for the
year
|
|
515
|
134
|
|
|
(5,152)
|
(5,667)
|
Non-controlling interest
represents minority share in BNG Ltd LLP and Beibars Munai LLP held
by related party.
30 Capital reduction made in
2022
In order to start paying
dividends, the Company required distributable reserves.
Accordingly, on 22 April 2022, the Company's shareholders granted
their approval for a capital reduction. On 22 June 2022, the UK
High Court confirmed the capital reduction. Consequently, the
Company cancelled its share premium and deferred shares accounts,
resulting in positive retained earnings from that date as
follows:
Share premium account reduced by
US$169,089,000.
Deferred shares account reduced by
US$64,702,000.
Retained earnings (loss) account
increased in total by US$233,791,000.
31 Events after the reporting
period
In April 2024, the Group entered
into a binding agreement to acquire 100% of issued share capital of
CS Energy LLP which holds licences to the West Shalva contract area
for a maximum consideration of US$ 15 million. The acquisition is
conditional on, inter alia, on the approval of Company's
shareholders and regulatory approvals. The shareholder approval was
granted 25 April 2024. CS Energy LLP is controlled by a Altynbek
Bolatzhan, a member of the Oraziman family
and thus a related party.
On 24 April 2024, the Company
issued 4,476,923 new ordinary shares at 3.25 pence each in
settlement of certain outstanding fees owed to an
adviser.
On 24 April 2024 the Company also
granted replacement awards in total 4,500,000 new options,
including 2,500,000 4p options to Seokwoo Shin, a director of the
Company, with the additional 2,000,000 options being issued non
board staff. 2,500,000 5.5p options previously awarded to Seokwoo
Shin have been cancelled, resulting in the net new options
totalling 2,000,000.
Additionally, the exercise date
for 2,400,000 4p options held by Clive Carver has been extended
until 30 April 2025.