TIDMRTW

RNS Number : 2172M

RTW Biotech Opportunities Ltd

13 September 2023

LEI: 549300Q7EXQQH6KF7Z84

13 September 2023

RTW Biotech Opportunities Ltd

Interim Report for the period ended 30 June 2023

Strong NAV performance, significantly outperforming benchmark indices

RTW Biotech Opportunities Ltd (the "Group"), the London Stock Exchange-Premium listed investment company focused on identifying transformative assets with high growth potential across the biopharmaceutical and medical technology sectors, is pleased to announce its Interim Report for the six months ended 30 June 2023.

Financial Highlights:

The Group continued to outperform the benchmark indices in the period since Admission, demonstrating the strength of the Investment Manager, investment strategy and the portfolio:

 
 RTW Biotech Opportunities              Interim reporting           Previous Interim          Admission 
  Ltd                                              period           reporting period      (30/10/2019)- 
                                  (01/01/2023-30/06/2023)    (01/01/2022-30/06/2022)         30/06/2023 
 Ordinary NAV - start of                 US$326.1 million           US$363.0 million   US$168.0 million 
  period 
                                -------------------------  -------------------------  ----------------- 
 Ordinary NAV - end of period            US$356.5 million           US$265.7 million   US$356.5 million 
                                -------------------------  -------------------------  ----------------- 
 NAV per Ordinary Share                           US$1.54                    US$1.71            US$1.04 
  - start of period 
                                -------------------------  -------------------------  ----------------- 
 NAV per Ordinary Share                           US$1.68                    US$1.25            US$1.68 
  - end of period 
                                -------------------------  -------------------------  ----------------- 
 NAV movement per Ordinary 
  Share                                             +9.3%                     -26.8%             +61.5% 
                                -------------------------  -------------------------  ----------------- 
 Price per Ordinary Share                         US$1.21                    US$1.78            US$1.04 
  - start of period 
                                -------------------------  -------------------------  ----------------- 
 Price per Ordinary Share                         US$1.25                    US$0.97            US$1.25 
  - end of period 
                                -------------------------  -------------------------  ----------------- 
 Share price return (i)                             +2.9%                     -45.7%             +19.7% 
                                -------------------------  -------------------------  ----------------- 
 Benchmark returns (ii) 
--------------------------------------------------------------------------------------------------------- 
 Russell 2000 Biotech                               +5.3%                     -39.1%              -0.3% 
                                -------------------------  -------------------------  ----------------- 
 Nasdaq Biotech                                     -3.2%                     -20.7%             +20.7% 
                                -------------------------  -------------------------  ----------------- 
 
   (i)            Total shareholder return is an alternative performance measure 
   (ii)           Source: Capital IQ 

Portfolio Highlights

-- As at 30 June 2023, the Group had decreased the number of core portfolio companies to 37 (H1 2022: 41).

o 10 publicly-listed (H1 2022: 15)

o 27 privately-held (H1 2022: 26)

-- A stand-out event for the period was the sale of Prometheus Biosciences, which at the time was the Group's largest holding (14.8% of NAV). Prometheus was acquired by Merck at a 75% premium to the prior closing price. Total proceeds from the sale of Prometheus shares amounted to US$99.1 million on total invested capital of US$8.4 million, representing an 11.8x multiple. The multiple on capital invested in the private rounds was 22x.

-- CinCor Pharma announced an agreement to be acquired by AstraZeneca for US$1.3 billion. The total consideration amounted to a 207% premium to the prior closing price. At the time of the announcement, the position represented 0.6% of NAV.

   --      5 new core portfolio companies were added during the period (H1 2022: 2). 

o Co-led Cargo Therapeutics Series A financing round in March 2023 (0.4% NAV)

o Co-led Oricell Therapeutics Series B financing round in February 2023 (0.6% NAV)

o Participated in Abdera Therapeutics Series B financing round in April 2023 (0.3% NAV)

o Participated in a bridge financing in Allurion Technologies in February 2023 (0.01% NAV)

o Participated in Tourmaline Bio's Series A financing round in May 2023 (0.2% NAV)

-- 24/37 core portfolio companies had pipeline products in clinical stage programmes (H1 2022: 28/41) on 30 June 2023.

-- As at 30 June 2023, 51% of NAV was invested in core portfolio companies (H1 2022: 62%), whilst 31% was invested in other public portfolio companies (H1 2022: 33.5%) and 18% was held in cash plus assets and current liabilities (H1 2022: 5%).

-- 3 private portfolio companies - Mineralys, Acelyrin and Orchestra BioMed - successfully listed on the Nasdaq during the period, and Tourmaline Bio entered into a merger agreement with Nasdaq-listed Talaris Therapeutics, which is expected to close in the fourth quarter.

o Mineralys successfully launched an upsized initial public offering (IPO) in February 2023, raising US$192 million.

-- On the first day of trading, Mineralys' share price rose by 15.25%, to close at US$18.44 per share.

o Acelyrin successfully launched an upsized IPO in May 2023, raising US$540 million.

-- On the first day of trading, Acelyrin's share price traded up by 30.55% to close at US$23.50 per share.

o Orchestra BioMed announced the closing of its merger with RTW's Health Sciences Acquisitions Corporation 2 and started trading on the Nasdaq.

-- The Group participated in a US$125 million strategic financing deal with Milestone Pharmaceuticals. The strategic financing included US$50 million in convertible notes from RTW-managed funds, including the Group, as well as a commitment by the Investment Manager of US$75 million in royalty funding.

Post Period-End Highlights

-- Apogee Therapeutics successfully listed on the Nasdaq via an upsized IPO in July 2023, raising US$300 million.

o On the first day of trading, Apogee's share price traded up by 24.9% to close at $21.23 per share. At 30 June 2023, Apogee represented 0.6% of the Group's NAV.

-- Following a February 2023 announcement that Allurion Technologies would go public via a business combination transaction that would include a PIPE led by RTW-managed funds, including the Group, and a synthetic royalty financing, the transaction was completed on 1 August 2023, and Allurion began trading on the NYSE on 2 August, raising US$100 million.

-- The Company announced a share buyback programme, given the Board's belief that the share price materially undervalues the Company.

Roderick Wong, MD, Managing Partner and Chief Investment Officer of RTW Investments, LP (the "Investment Manager") commented:

"We are pleased to report the Group achieved strong performance, particularly in comparison with our benchmarks, which we have outperformed not only during the period but also on a one and three-year basis. During the six months to 30 June 2023, RTW's NAV increased by +9.3% compared with +5.3% for the Russell 2000 Biotech index.

"Performance since inception remained significantly ahead of both the Nasdaq Biotech and Russell 2000 Biotech indices with RTW achieving a +61.5% NAV performance since inception compared with +20.7% for the Nasdaq Biotech index and -0.3% for the Russell 2000 Biotech index, over the same periods.

"It has been a very active six months for the Group, with three portfolio companies listing on the Nasdaq and one announcing a merger with a listed entity. We have also seen two take-outs in the portfolio at very healthy premiums, one of which was RTW's largest position at the time, Prometheus Biosciences. Additionally, there have been five new core portfolio companies added to the portfolio, while five core public portfolio companies were exited.

"With the second longest and deepest bear market for the biotech sector now behind us, this is an exciting time to invest in highly attractive opportunities across our private, core public and other public portfolios. We look ahead to the remainder of 2023 with confidence as we look to add both public and private companies to our portfolio of transformative assets with high growth potential across the biopharma and med-tech sectors. We look forward to updating shareholders with our continued progress throughout the remainder of the year."

For Further Information

 
  RTW Investments, LP                        +44 20 7959 6361 
 Woody Stileman, Managing Director 
  Krisha McCune, Director, Client 
  Service 
                                            --------------------- 
  Elysium Fund Management Limited             +44 (0)14 8181 0100 
                                            --------------------- 
 Joanna Duquemin Nicolle, Chief Executive 
  Officer 
  Sadie Morrison, Managing Director 
                                            --------------------- 
  Numis                                       +44 (0)20 7260 1000 
                                            --------------------- 
 Freddie Barnfield 
  Nathan Brown 
  Euan Brown 
                                            --------------------- 
  BofA Securities                             +44 (0)20 7628 1000 
                                            --------------------- 
 Edward Peel 
  Kieran Millar 
                                            --------------------- 
  Buchanan                                    +44 20 7466 5107 
                                            --------------------- 
 Charles Ryland 
  Henry Wilson 
  George Beale 
                                            --------------------- 
 Cadarn Capital                              +44 (0)73 6888 3211 
                                            --------------------- 
 David Harris 
                                            --------------------- 
 Morgan Stanley Fund Services USA 
  LLC                                        +1 (914) 225 8885 
                                            --------------------- 
 

About RTW Biotech Opportunities Ltd: RTW Biotech Opportunities Ltd (LSE: RTW & RTWG) is an investment fund focused on identifying transformative assets with high growth potential across the biopharmaceutical and medical technology sectors. Driven by a long-term approach to support innovative businesses, RTW Biotech Opportunities Ltd invests in companies developing next-generation therapies and technologies that can significantly improve patients' lives. RTW Biotech Opportunities Ltd is managed by RTW Investments, LP, a leading healthcare-focused entrepreneurial investment firm with deep scientific expertise and a strong track record of supporting companies developing life-changing therapies.

   Visit the website at  www.rtwfunds.com/rtw-biotech-opportunities-ltd    for more information. 

Highlights

30 June 2023 Financial Highlights

 
                                                         US$1.68 NAV per Ordinary Share 
         US$356.5 million Ordinary NAV                        30 June 2022: US$1.25 
         30 June 2022: US$265.7 million 
 
   +61.5% Ordinary NAV growth since inception     +19.7% total shareholder return since inception 
              30 June 2022: +20.1%                              30 June 2022: -7.1% 
                                               -------------------------------------------------- 
 
    +9.3% Ordinary NAV per share growth YTD             +2.9% total shareholder return YTD 
              30 June 2022: -26.8%                             30 June 2022: -45.7% 
                                               -------------------------------------------------- 
 
   US$9.5 million in cash / cash equivalents           US$1.25 price per Ordinary Share (1) 
          30 June 2022: US$7.6 million                         30 June 2022: US$0.97 
                                               -------------------------------------------------- 
 

1 The share price has since recovered to US$1.26 at 11 September 2023.

Portfolio Highlights in the period

 
   Capital markets activity in the core portfolio(1):             5 new core portfolio companies added 
  2 take-outs, 2 IPOs, 1 SPAC merger, 1 reverse merger,          5 core public portfolio companies exited 
          and 2 announced strategic financings 
                                                          24/37 core portfolio companies have clinical programs 
        51% of NAV invested in the core portfolio                          30 June 2022: 28/41 
                    30 June 2022: 62% 
 
          37 core portfolio companies in total: 
                  27 private, 10 public 
           30 June 2022: 26 private, 15 public 
                                                         ------------------------------------------------------ 
 

1 Core portfolio consists of companies that were initially added to the portfolio as private investments, reflecting the key focus of the Group's strategy. As initially private investments continue to be held beyond IPO, the core portfolio consists of both privately-held and publicly-listed companies.

Our Purpose

Transforming the lives of millions

RTW's long-term strategy is anchored in identifying sources of transformational innovations with significant commercial potential by engaging in deep scientific research and a rigorous idea generation process, which is complemented by years of investment, company building, and both transactional and legal expertise.

Identify

Identify transformational innovations

RTW has developed expertise through a comprehensive study of industry and academic efforts in targeted areas of significant innovation. Thanks to the decoding of the human genome, there is more clarity around the causes of disease. Coupled with exciting new modalities that can address genetic diseases in a targeted way, drug innovation is accelerating.

Engage

Engage in deep research to unlock value

RTW has developed repeatable internal processes combining technology and manpower to comprehensively cover critical drivers of innovation across the globe. We seek to identify, through rigorous scientific analysis, biopharmaceutical and medical technology assets that have a high probability of becoming commercially viable products, dramatically changing the course of treatment and in some cases bringing effective and/or fully curative outcomes to patients.

Build

Build new companies around promising academic licences

RTW has the capabilities to partner with universities and in-license academic programs, by providing capital and infrastructure to entrepreneurs to advance scientific programs. Particularly in rare disease there is often little existing research and are few treatment options, so forming a rare disease-focused company is a way of shining a light on this space and creating a roadmap to eventually developing curative treatments.

Support

Support full life cycle investment

A key part of RTW's competitive advantage is the ability to determine at which point of a company's life cycle we should support the target asset or pipeline. As a full life cycle investor, we can provide growth capital, creative financing solutions, capital markets expertise, or guidance through contributing our time and sharing our collective experience as directors and stewards of tomorrow's most exciting and innovative companies. Taking a long-term full life cycle approach and having a truly evergreen structure enables us to avoid the pitfalls and structural constraints of venture-only or public-only vehicles. Our focus is on becoming the best investors and company builders we can be, delivering exceptional results to shareholders and making a positive impact on patients' lives.

Chair's Statement

I am pleased to report that the Investment Manager ("RTW") has achieved a solid performance for the Group. The Group's NAV returned +9.3% over the six-month period, materially outperforming both the Russell 2000 Biotech and the Nasdaq Biotech Index ("NBI") which returned +5.3% and -3.2% respectively. The Group's NAV has also strongly outperformed its biotech benchmarks over one year and three years.

Since admission in October 2019, the Group's NAV has significantly outperformed its biotech benchmarks returning +61.5% versus -0.3% and +20.7% for the Russell 2000 Biotechnology Index and the NBI, respectively. However, the Company's share price has lagged NAV growth with a +19.7% return as the shares fell to a discount to NAV in 2022, alongside many of our peers, after having traded at a small premium for most of the prior years since admission. The discount widened in the early part of the year as the shares traded sideways despite a pickup in the Group's NAV but started to narrow again towards the end of the reporting period.

H1 2023 Overview and Outlook

There has been no shortage of positive activity in the portfolio in the first half of 2023 with two take-outs, two IPOs, a SPAC merger, a reverse merger, two announced strategic financings, five new private investments and five exits (not including the take-outs). At the end of the period, the Group had thirty-seven core portfolio holdings, a decrease from forty-one last year. The core portfolio represents 51.2% of NAV, down from 61.8% at the same time last year. The "other public" portfolio (a replica of the long names held in RTW's private funds, devised to mitigate the cash drag of setting aside cash for future deployment into core positions) remains at about one third of NAV. The reduced allocation to the core portfolio and the currently elevated Available Cash position (18%) is a result of the Group recently receiving substantial proceeds from the sale of Prometheus Biosciences to Merck

The Prometheus sale was the stand-out event in the first half of the year. At 14.8% of NAV, Prometheus was the Group's largest holding when it was acquired by Merck at a 75% premium to the prior closing price. Total proceeds from the sale of Prometheus shares amounted to US$99.1 million on total invested capital of US$8.4 million, representing an 11.8x multiple. The multiple on capital invested in the private rounds was 22x. This transformational transaction is a perfect example of the Group's successful investment strategy at work. The ability to invest across a company's life cycle provides significant advantages. Surveying early-stage private assets provides access to experimental data that typically isn't shared in the public markets and investing early allows time to build relationships with entrepreneurs and management teams. Without the pressure to exit at an IPO, the Investment Manager typically aims to increase the size of the most promising investments as they enter the public markets. It was the duration and flexibility offered by our listed investment company structure that allowed the Investment Manager to increase conviction and grow the position through the IPO and multiple inflection points right up to the end.

In light of this significant success in demonstrating the value of a full life cycle investment strategy, the Group announced a capital allocation plan after the end of the reporting period. This included a share buyback, given the Board's belief that the share price materially undervalues the Group and its portfolio. The Board believes that this further demonstrates: 1) its confidence in the outlook for the biotech sector and the Group's portfolio; 2) capital allocation discipline; and 3) the proven value of the Group's model. The Board is pleased with the reaction from our shareholders and the market.

With the biotech sector only just recovering from the second deepest and second longest bear market in its history, now is a particularly opportune time to take receipt of the Prometheus proceeds. Valuations are attractive, fundamentals have turned around and M&A has become a significant tailwind. As a result, the Group will retain an appropriate level of the proceeds to invest in highly attractive equity opportunities across the private, core public and other public portfolios over the medium term, as per the Group's core objective.

Financing conditions in the sector remain tight, however, and this environment enables RTW to flex the transactional capabilities it has built over the years to help support exciting companies by offering strategic financing solutions including royalty financing. The Company's shareholders will access royalty opportunities through an investment in RTW's "4010 Royalty Fund." There will be no double-charging, as fees will be taken at the Company level only. The Board considers that this presents an attractive, uncorrelated, cash-yielding investment that complements the Group's portfolio. The Group intends to limit royalty investment exposure to approximately 15% of NAV including the current royalty holding in the portfolio, which was 4.0% of NAV as at 30 June.

In a time when private market valuations are so heavily scrutinised, it is important to have a robust valuation process. We strongly believe this to be the case with RTW's Valuation Committee's fair value approach to marking the private portfolio on a monthly basis, in conjunction with two independent third-party valuation firms, Alvarez & Marsal and Houlihan Lokey. The proof comes when private investments become public companies. With two IPOs in the first half and another just after the end of the reporting period, we have a reasonable sample to assess the private portfolio's fair value. With all of these events seeing a step-up from their prior private holding value by an average of 58%, we emphasise our confidence in the Group's portfolio and outlook for the sector.

AGM Results and Name Change

The Group held its Annual General Meeting on 21 June 2023 to consider the audited consolidated financial statements and other matters, including a change of name from RTW Venture Fund Limited to RTW Biotech Opportunities Ltd. We are grateful to shareholders who cast their votes. The results have been announced to the market and published on the Investment Manager's website https://www.rtwfunds.com/rtw-biotech-opportunities-ltd/.

The Board believes that this name better places it amongst its listed healthcare and biotech investment company peers and more accurately reflects the Group's full life cycle approach to biotech investing as a partner that can invest in both the private and public domains and across the capital structure with the flexibility to focus on where the most attractive opportunities exist.

New Corporate Broker and Distribution Partner

In April, the Board appointed Numis as a corporate broker alongside BofA Securities, which remains as Joint Corporate Broker. Soon after, the Group started working with Cadarn Capital, a specialist investment company distribution and investor relations partner to accelerate the Group's brand recognition, particularly in the UK, after more than three years of peer-leading performance since admission.

On behalf of the Board, I would like to express our gratitude for your continued support and wish you all the best for the remainder of 2023.

William Simpson

Chair of the Board of Directors

RTW Biotech Opportunities Ltd

12 September 2023

Report of the Investment Manager

Executive Summary

Since listing on the London Stock Exchange in October 2019, the Group has grown the NAV attributable to Ordinary Shareholders from US$168.0 million to US$356.5 million as of 30 June 2023. The NAV per Ordinary Share has increased 61.5% from US$1.04 to US$1.68 in the same period. Disappointingly, the share price has not kept pace with NAV, returning +19.7%, as the shares fell to a discount in early 2022 and have remained there despite a substantial pick-up in the Group's NAV from the low in May 2022. From that point in time until the end of the current reporting period, the NAV has increased by 37.7% from US$1.22, while the share price has increased by only 8.7%. With continued NAV outperformance versus the market and peers, and with the sector's recovery gaining momentum, it is our expectation that the share price should follow.

Financial Highlights, Performance Drivers and Significant Events

Table 1. Financial Highlights

 
 RTW Biotech Opportunities           Interim reporting           Previous Interim          Admission 
  Ltd                                           period           reporting period      (30/10/2019)- 
                               (01/01/2023-30/06/2023)    (01/01/2022-30/06/2022)         30/06/2023 
 Ordinary NAV - start                 US$326.1 million           US$363.0 million   US$168.0 million 
  of period 
                             -------------------------  -------------------------  ----------------- 
 Ordinary NAV - end                   US$356.5 million           US$265.7 million   US$356.5 million 
  of period 
                             -------------------------  -------------------------  ----------------- 
 NAV per Ordinary Share                        US$1.54                    US$1.71            US$1.04 
  - start of period 
                             -------------------------  -------------------------  ----------------- 
 NAV per Ordinary Share                        US$1.68                    US$1.25            US$1.68 
  - end of period 
                             -------------------------  -------------------------  ----------------- 
 NAV movement per 
  Ordinary Share                                 +9.3%                     -26.8%             +61.5% 
                             -------------------------  -------------------------  ----------------- 
 Price per Ordinary                            US$1.21                    US$1.78            US$1.04 
  Share - start of period 
                             -------------------------  -------------------------  ----------------- 
 Price per Ordinary                            US$1.25                    US$0.97            US$1.25 
  Share - end of period 
                             -------------------------  -------------------------  ----------------- 
 Share price return 
  (i)                                            +2.9%                     -45.7%             +19.7% 
                             -------------------------  -------------------------  ----------------- 
 Benchmark returns (ii) 
---------------------------------------------------------------------------------------------------- 
 Russell 2000 Biotech                            +5.3%                     -39.1%              -0.3% 
                             -------------------------  -------------------------  ----------------- 
 Nasdaq Biotech                                  -3.2%                     -20.7%             +20.7% 
                             -------------------------  -------------------------  ----------------- 
 
   (i)                    Total shareholder return is an alternative performance measure 
   (ii)                  Source: Capital IQ 

RTW Investments, LP, the "Investment Manager", a leading global healthcare-focused investment firm with a strong track record of supporting companies developing life-changing therapies, created the Group as an investment fund focused on identifying transformative assets with high growth potential across the biopharmaceutical and medical technology sectors. Driven by deep scientific expertise and a long-term approach to building and supporting innovative businesses, we invest in companies developing transformative next-generation therapies and technologies that can significantly improve patients' lives while creating significant value for our shareholders.

NAV performance in the first half of 2023 has overwhelmingly been driven by the core public portfolio (+12.6% contribution) with two of those positions being acquired by large cap pharma companies at significant premiums. In particular, our largest holding Prometheus Biosciences, which contributed +12.6% to NAV, announced in April that it was to be acquired by Merck for US$200.00 per share in cash, a 75% premium to the prior closing price. In January, CinCor Pharma (+0.9% contribution) announced an agreement to be acquired by AstraZeneca for US$1.3 billion upfront. CinCor shareholders also received a non-tradable contingent value right, payable upon receipt of FDA approval. Combined, these payments represent a 206% premium. There were no other contributors of note. Core public holding, Avidity Biosciences, was the only noticeable detractor (-2.4%) after it announced clinical data in May that did not meet expectations.

The core private portfolio made a small negative contribution (-0.6%) to NAV. Within that, RTW Royalty 2 (Urogen) contributed +0.5%, incorporating distributions received this year and a 7% increase in the valuation as sales revenue forecasts provided by independent analysts were added to our valuation models. This was offset by write-downs in Alcyone (-0.4%) which is in a challenged financing position, and Neurogastrx (-0.5%) which suffered a clinical setback and is being wound down. The "other public" portfolio contributed -1.2% to NAV.

Orchestra BioMed was not a significant contributor or detractor in the reporting period (-0.2% when combined with the contribution from HSAC2 founder shares); however, it is worth commenting on as its merger in January with our SPAC ("HSAC2") was a notable event. A strong start saw the shares trade above US$20 (versus US$10 at the de-merger), then trade down to US$7 at the end of the reporting period. With the majority of its market cap in cash, an EV of less than US$100 million, and backed by global medical devices leader, Medtronic, we remain excited for the future of the company and continue to believe that SPACs are a useful financing vehicle, especially in bear markets, in spite of the challenges they have had in recent times in the general market.

Figure 1. Performance Drivers as of 30 June 2023

* Exited positions

Key updates for Core Portfolio Companies during H1 2023:

Clinical & Commercial

-- In January, Rocket announced the addition of a new cardiac gene therapy program, RP-A601, for arrhythmogenic cardiomyopathy due to plakophilin 2 pathogenic variants (PKP2-ACM).

-- In March, Avidity Biosciences announced that discussions were ongoing with the US FDA regarding the partial clinical hold on new participant enrolment in its Phase 1/2 clinical trial for AOC 1001 (treats Mytonic Dystrophy).

-- In March, Immunocore positively surprised the market with US$42 million of net sales of Kimmtrak in Q4 2022.

-- In May, Rocket posted several positive data updates from their PKD, Fanconi Anaemia, LAD-I and Danon Disease programs at the American Society of Cell and Gene Therapy ("ASGCT") conference.

-- In May, Avidity's partial clinical hold was eased. However, the data from the higher dose of AOC 1001 in the muscular dystrophy trial didn't appear to further reduce expression of toxic DMPK, the hallmark of the disease.

-- In May, Rocket received FDA clearance for the company's RP-A601 programme to enter the clinic.

-- In April, Neurogastrx announced the latest data from its NG010 trial that indicated the top-line primary end point did not meet statistical significance and its resultant potential liquidation.

Financing

-- In January, CinCor Pharma announced an agreement to be acquired by AstraZeneca for $1.3 billion upfront. CinCor shareholders will also receive a non-tradable contingent value right, payable upon receipt of FDA approval. Combined, these payments represent a 206% premium.

-- In January, Orchestra BioMed announced the closing of its merger with RTW's Health Sciences Acquisitions Corporation 2 and started trading on the Nasdaq under the ticker "OBIO". Medtronic joined as Orchestra's commercial partner, anchoring the combination alongside RTW.

-- In February, Mineralys Therapeutics went public through an upsized initial public offering, which raised US$192 million, under the ticker "MLYS".

-- In February, the Group participated in a bridge financing round in Allurion Technologies, a company with a swallowable, procedure-less gastric pill balloon for weight loss. Earlier that month the company announced its intention to go public via a business combination that would include a fully committed PIPE led by RTW Investments and a non-dilutive, synthetic royalty financing to close concurrently with the business combination.

-- In March, the Group and other funds managed by RTW co-led a US$45 million Series B-1 financing round of OriCell Therapeutics, a China-based cell therapy company.

-- In March, the Group and other funds managed by RTW co-led a US$200 million Series A financing round in Cargo Therapeutics, a clinical stage CAR T-cell therapy company.

-- In March, the Group announced its participation in a US$125 million strategic financing deal with Milestone Pharmaceuticals. The strategic financing included US$50 million in convertible notes from RTW-managed funds, including the Group, as well as a commitment by RTW of US$75 million in royalty funding.

-- In April, Prometheus Biosciences announced that it agreed to be acquired by Merck for US$200.00 per share in cash, a 75% premium to the prior closing price, for a total consideration of US$10.8 billion.

-- In April, the Group participated in a Series B financing of Abdera Therapeutics; a pre-clinical stage biopharmaceutical company focused on small cell lung cancer and other solid tumours. The company raised US$142 million in a combined series A and B.

-- In May, Acelyrin went public through an upsized US$540 million initial public offering under the ticker "SLRN".

-- In June, Prometheus Biosciences announced that its acquisition by Merck had been completed.

-- In June, Tourmaline Bio announced a merger with Talaris Therapeutics alongside a US$75 million private placement that will provide the company with a cash runway through 2026. The merger is expected to close in the fourth quarter of 2023.

Portfolio Breakdown, New Investments & Capital Allocation Plan

We define the core public portfolio as companies that were initially added to our portfolio as private investments, reflecting the key focus of the Group's strategy. Our investment approach is defined as full life cycle and therefore involves retaining private investments beyond their IPOs; hence the core portfolio consists of both privately-held and publicly-listed companies.

As of 30 June 2023, the Group's core portfolio accounted for 51.2% of NAV (H1 2022: 61.8%) and included 37 companies (H1 2022: 41), ranging from biotechnology companies developing preclinical to clinical-stage therapeutic programs, companies developing traditional small molecule pharmaceuticals, and med-tech companies developing or commercialising transformative devices. We selected these companies based upon our rigorous assessment of scientific and commercial potential and with regard to the valuation of the assets at the time of investment. Table 4 shows the top fifteen portfolio companies at the end of the reporting period.

Private companies accounted for 21.7% of NAV on 30 June 2023 and core public companies accounted for 29.5%. The small decrease in exposure to private investments primarily reflects the migration of three positions into the core public portfolio as a result of IPOs (Mineralys and Acelyrin) and a SPAC merger (Orchestra BioMed). These events outweighed the addition of the new private positions shown in Table 3. The lower exposure to the core public portfolio reflects the aforementioned sale of Prometheus to Merck and the exiting of our holdings in Monte Rosa, Ventyx, Tenaya, Third Harmonic and C4.

Approximately one third of the Group's NAV is invested in other publicly listed companies, which is similar to the same period last year. The "other public" portfolio is designed to mitigate the drag of setting aside cash for future deployment into core positions. This portfolio of assets has been carefully selected, matching, on a pro-rated basis, the long investments held in our private funds. The investments represented in this portfolio are similarly categorised as innovative biotechnology and medical technology companies developing and commercialising potentially disruptive and transformational products.

As of 30 June, the Group had an Available Cash position of 18% of NAV. This primarily reflects proceeds received from the sale of Prometheus stock. We will retain an appropriate level of these proceeds to invest in highly attractive opportunities across the private, core public and other public portfolios. We also plan to leverage the sector's current tight financing conditions by offering strategic financing solutions including royalty financing deployed through "4010 Royalty Fund", another fund managed by RTW Investments. The Board also plans to distribute a portion of the Prometheus proceeds through a share buyback, which has now commenced. We share the Board's view that the current discount to NAV undervalues the Group and its portfolio, and we feel that this action represents an attractive, NAV-accretive investment.

As of 30 June 2023, the portfolio was diversified across treatment modalities, therapeutic focus, and clinical stage. While the portfolio is still majority invested in US-based companies, we are committed to adding UK and EU companies in an effort to support the best assets across the globe and help foster local biotech ecosystems. By constructing the portfolio in such a way, investors get exposure to the most innovative parts of a highly specialised sector with the explosive potential of companies like Prometheus Biosciences.

Looking forward, we expect the total portfolio sector allocation to remain close to 80% biopharmaceutical assets and 20% medical technology assets. In line with prior prospectus guidance, we anticipate two-thirds of new investments will be made in mid- to later-stage venture companies and one-third focused on active company building around the discovery and development or licensing and distribution of promising assets. As per our recently announced capital allocation plan, royalty investments (across biopharma and medtech) will be limited to approximately 15% of NAV.

Table 2. NAV capital breakdown as of 30 June 2023 compared to 30 June 2022

 
 Portfolio grouping      % of NAV        % of NAV 
                        30 June 2023    30 June 2022 
 Core private              21.7%           31.1% 
                      --------------  -------------- 
 Core public               29.5%           30.7% 
                      --------------  -------------- 
 "Other public"            30.8%           33.5% 
                      --------------  -------------- 
 Available Cash            18.0%           4.7% 
                      --------------  -------------- 
 Total                    100.0%          100.0% 
                      --------------  -------------- 
 

Table 3. New investments added in the first half of 2023

 
 Company name             Description                                           % NAV 
                          Clinical stage biotech company targeting 
 Cargo Therapeutics        large B-cell lymphoma                                0.4% 
                         ----------------------------------------------------  ------ 
                          Medtech company with a swallowable, procedure-less 
                           gastric pill balloon for weight loss, 
                           commercially available in 5 countries, 
 Allurion Technologies     clinical stage in the U.S.                           0.01% 
                         ----------------------------------------------------  ------ 
                          Preclinical stage pharmaceutical company 
 OriCell Therapeutics      focusing on multiple myeloma                         0.6% 
                         ----------------------------------------------------  ------ 
                          Preclinical biopharma company developing 
 Abdera Therapeutics       radiopharmaceuticals for lung cancer                 0.3% 
                         ----------------------------------------------------  ------ 
                          Late-stage biotech company developing 
                           medicines for thyroid eye disease and 
 Tourmaline Bio            atherosclerotic cardiovascular disease               0.2% 
                         ----------------------------------------------------  ------ 
 

Figure 2. Core Portfolio breakdown as a percentage of NAV, adjusted to be out of 100%, by (A) Therapeutic Focus, (B) Modality, (C) Clinical Stage and (D) Geography as of 30 June 2023

Table 4. Top fifteen core positions as of 30 June 2023

 
 Portfolio Company    Description              Therapeutic Area     Clinical stage of      Expected upcoming     % NAV 
                                                                       lead program            catalyst 
                      Gene therapy 
                       platform company 
                       for rare paediatric 
                       diseases. Four 
                       clinical programs 
                       for Fanconi 
                       anaemia, Danon, 
 Rocket                LAD, and PKD.             Rare Disease            Phase 2                Q3 2023          12.5% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      T-cell receptor 
                       therapy company 
                       focused on oncology 
                       and infectious 
 Immunocore            disease                     Oncology             Commercial              Q3 2023          7.3% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      NewCo focused on 
                       acquiring rights 
                       from innovative 
                       therapies for 
                       development and 
                       commercialisation       Cardiovascular, 
 Ji Xing               in China                  Ophthalmology           Phase 3           Series D Q4 2023      7.3% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      Royalty deal with 
                       Urogen for JELMYTO, 
                       the first 
                       FDA-approved 
                       treatment for 
                       low-grade upper 
                       tract urothelial 
 RTW Royalty 2         cancer                      Oncology             Commercial                Q3             4.0% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      Clinical stage 
                       company developing 
                       interventions for                                                      FDA filing 
 Milestone             tachycardias             Cardiovascular           Phase 3                Q3 2023          2.5% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      Medical device 
                       company focused on 
                       developing products 
                       for the treatment 
                       of coronary artery 
                       disease and 
 Orchestra             hypertension             Cardiovascular           Phase 3                   -             1.8% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      Antibody conjugated 
                       RNA medicines 
                       company. Lead 
                       program for 
                       myotonic dystrophy, 
                       a degenerative 
                       disease with no                                                          P1 Data 
 Avidity               therapy                Myotonic Dystrophy         Phase 1                Q4 2023          1.8% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      Closed-loop 
                       pancreatic system 
                       for automated and 
                       autonomous delivery 
 Beta Bionics          of insulin              Type 1 Diabetes           Phase 3                   -             1.3% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      Biotech using a 
                       structure-based 
                       design to develop 
                       innovative small 
                       molecules against 
                       promising 
                       molecular targets                                                         Data 
 NiKang                in oncology                 Oncology              Phase 1                Q1 2024          1.2% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      Medical device 
                       company developing 
                       products that 
                       target dysfunction 
                       of the left 
                       ventricle, 
                       the underlying 
                       cause of heart 
 Ancora                failure                  Cardiovascular           Phase 3                   -             1.1% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      Clinical stage 
                       biotech developing 
                       first-in-class 
                       therapeutics for 
                       ophthalmic 
 Tarsus                conditions               Ophthalmology            Phase 3             PDUFA Q3 2023       1.1% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      Clinical stage 
                       biotech developing 
                       therapies to manage                                                       Data 
 GH Research           mental disease                CNS                 Phase 2                YE 2023          1.0% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      Biopharma company 
                       focused on 
                       accelerating the 
                       development and 
                       delivery of 
                       transformative 
                       medicines 
 Acelyrin              in immunology             Inflammation            Phase 2                   -             0.8% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      Medical diagnostics 
                       company that has 
                       patented a 
                       technique and 
                       technology for 
                       blood culture 
 Magnolia Medical      collection            Inflammation, sepsis       Commercial                 -             0.7% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
                      China-based pharma 
                       company developing 
                       tumour cellular 
                       immunotherapeutics 
                       to treat relapsed 
                       and refractory 
 OriCell               multiple myeloma        Multiple myeloma        Preclinical                 -             0.6% 
                     ---------------------  ---------------------  -------------------  ----------------------  ------ 
 

Table 5. Core portfolio positions as of 30 June 2023 compared to 30 June 2022

 
 Portfolio           Private(1)/      Valuation           % of          Valuation           % of 
  Company              Public(2)        in US$           Group's          in US$           Group's 
                                     at 30/06/2023     net assets      at 30/06/2022     net assets 
                                                      at 30/06/2023                     at 30/06/2022 
                                                                     --------------- 
 Rocket                 Public        47,705,037         12.5%          32,538,657         11.5% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Immunocore             Public        27,716,450          7.3%          12,034,341          4.2% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Ji Xing               Private        27,586,548          7.3%          24,451,819          8.6% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 RTW Royalty 
  2                    Private        15,086,772          4.0%          14,474,522          5.1% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Milestone 
  (5)                   Public        9,577,632           2.5%          3,772,913           1.3% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Orchestra 
  (3) (4)               Public        6,979,837           1.8%          2,471,736           0.9% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Avidity                Public        6,952,998           1.8%          10,171,421          3.6% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Beta Bionics          Private        5,117,893           1.3%          5,673,324           2.0% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 NiKang                Private        4,452,023           1.2%          4,359,087           1.5% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Ancora                Private        4,240,240           1.1%          2,754,042           1.0% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Tarsus                 Public        4,181,963           1.1%          3,161,080           1.1% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 GH Research            Public        3,639,221           1.0%          3,061,056           1.1% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Acelyrin (3)           Public        3,008,053           0.8%          1,306,017           0.5% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Magnolia Medical      Private        2,628,698           0.7%          2,589,231           0.9% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 OriCell               Private        2,339,375           0.6%              -                - 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Apogee                Private        2,303,380           0.6%              -                - 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Umoja                 Private        2,248,947           0.6%          2,669,948           0.9% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Encoded               Private        2,216,591           0.6%          2,881,595           1.0% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Mineralys 
  (3)                   Public        1,982,335           0.5%          1,034,231           0.4% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Kyverna               Private        1,863,590           0.5%          1,292,043           0.5% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Numab                 Private        1,852,448           0.5%          1,642,139           0.6% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Nuance                Private        1,665,286           0.4%          1,526,120           0.5% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Lenz                  Private        1,451,751           0.4%          1,471,248           0.5% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Cargo                 Private        1,412,351           0.4%              -                - 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Abdera                Private        1,136,802           0.3%              -                - 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Lycia                 Private         979,462            0.3%           969,864            0.3% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Tourmaline 
  Bio                  Private         891,289            0.2%              -                - 
------------------                 ---------------  ---------------  ---------------  --------------- 
 Artiva                Private         865,532            0.2%           919,286            0.3% 
                                   ---------------  ---------------  ---------------  --------------- 
 Artios                Private         741,774            0.2%           681,351            0.2% 
                                   ---------------  ---------------  ---------------  --------------- 
 Swift Health          Private         645,171            0.2%           740,211            0.3% 
                                   ---------------  ---------------  ---------------  --------------- 
 CinCor                 Public         541,706            0.1%          3,329,206           1.2% 
                                   ---------------  ---------------  ---------------  --------------- 
 Prometheus 
  Labs                 Private         175,734           0.05%           207,885            0.1% 
                                   ---------------  ---------------  ---------------  --------------- 
 Alcyone               Private         149,750           0.04%          4,054,228           1.4% 
                                   ---------------  ---------------  ---------------  --------------- 
 Yarrow                Private         149,231           0.04%           463,044            0.2% 
                                   ---------------  ---------------  ---------------  --------------- 
 Neurogastrx           Private         114,535           0.03%          1,597,646           0.6% 
                                   ---------------  ---------------  ---------------  --------------- 
 Allurion              Private          39,247           0.01%              -                - 
                                   ---------------  ---------------  ---------------  --------------- 
 Visus                 Private           149            0.00004%        2,237,667           0.8% 
------------------                 ---------------  ---------------  ---------------  --------------- 
 

1 Valuations for private portfolio companies on a fair value basis.

2 The valuations of public positions were calculated using their market capitalisation as of 30 June 2023

3 Position was private at the last interim reporting period end and has since gone public. In accordance with the Group's valuation policy in practice prior to 2023, as at 30 June 2022, the Group applied a discount to its investments in private companies that became public companies subject to customary post-IPO lock-up provisions. As of 1 January 2023, the Group has elected to early adopt FASB's ASU 2022-03, ASC Topic 820, "Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions" which eliminated this practice. Refer to Note 1 to these unaudited interim consolidated financial statements.

4 Includes shares held in the initial SPAC vehicle (HSAC2) that merged with Orchestra in January 2023

5 Includes pre-funded warrants

Table 6. RTW representation on portfolio company boards as of 30 June 2023

 
 Portfolio Company (1)   RTW representative on the board 
 Alcyone                 Piratip Pratumsuwan 
                        ------------------------------------------- 
 Ji Xing                 Rod Wong, Peter Fong, Gotham Makker 
                        ------------------------------------------- 
 Magnolia                Ovid Amadi 
                        ------------------------------------------- 
 Nikang                  Chris Liu 
                        ------------------------------------------- 
 Rocket                  Rod Wong, Gotham Makker, Naveen Yalamanchi 
                        ------------------------------------------- 
 Yarrow                  Rod Wong, Peter Fong, Gotham Makker 
                        ------------------------------------------- 
 

1 In aggregate these represent 22% of the NAV of the Group at 30 June 2023

Table 7. Top 5 "Other Public" portfolio holdings as of 30 June 2023

 
 Position              Ticker   % of   Description 
                                 NAV 
 Argenx SE              ARGX    3.8%   Commercial stage multi-pipeline immunology 
                                        company 
                      -------  -----  ------------------------------------------- 
 PTC Therapeutics       PTCT    2.4%   Commercial stage biotech making therapies 
                                        for rare genetic diseases. 
                      -------  -----  ------------------------------------------- 
 Axsome Therapeutics    AXSM    2.1%   Commercial stage biotech focused on 
                                        CNS 
                      -------  -----  ------------------------------------------- 
 Stoke Therapeutics     STOK    2.0%   Clinical stage biotech developing 
                                        RNA treatments for severe genetic 
                                        diseases 
                      -------  -----  ------------------------------------------- 
 Establishment          ESTA    1.9%   Commercial stage medtech manufacturing 
  Labs Holdings                         innovative breast health solutions 
                      -------  -----  ------------------------------------------- 
 

Private Portfolio Valuations and Cash Runway Analysis

The core private and public portfolios are the foundation of the Group's strategy. They are built on our rigorous assessment of the best private market investment opportunities. We have always been highly selective in this area, focusing only on companies with both well-founded science and attractive commercial opportunities. We are now benefiting from this discipline in a challenging capital markets environment as our private portfolio is a good size and well-funded.

As of 30 June 2023, the average cash runway of the twenty-four companies in our private portfolio that burn cash was twenty-six months, which gives them a good amount of time to focus on their clinical development plans until funding markets improve. There are eleven companies with less than twelve months of runway, two of which are RTW company creations, which is by design. Of the remainder, most have reasonable and well-formed capital raising plans in place. Two are in more challenging financial positions and one of those is being wound down with residual cash being returned to shareholders.

Which brings us to our private valuations. We hold our private company investments at 'fair value' i.e., the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. This is assessed in accordance with US GAAP, utilizing valuation techniques consistent with the International Private Equity and Venture Capital Guidelines including, but not limited to, the income approach and the market approach. Valuations are adjusted both during regular valuation cycles and on an ad hoc basis in response to 'trigger events' which may include changes in fundamentals, an intention to carry out an IPO, or changes to the valuations of comparable public companies. Our valuation process ensures that private companies are valued in both a fair and timely manner.

The process is overseen by the RTW Valuation Committee. The Committee is supported by RTW's valuation team that is independent from the investment team and receives advice from two independent third-party valuation firms, Alvarez & Marsal and Houlihan Lokey. The Committee approves valuations of private company investments on a monthly basis and utilises the analysis of an independent third-party valuation firm no less frequently than twice in a year in determining the fair value of each material private investment. The valuations are also reviewed twice per year by the Board and are subject to the scrutiny of KPMG in the annual audit process.

In the first half of this year, the private portfolio saw a total of thirty-six valuation adjustments. Twelve positions were marked up by an average of 16.8%; twelve were marked lower by any average of -26.6%. The balance remained at cost given the recent date of the investment. At 30 June, the average time since the last third-party valuation was 4.7 weeks and with an average of 1.2 years having elapsed since the last financing round.

The value of the private portfolio is best demonstrated by the three portfolio IPOs that have completed so far this year (including Apogee Therapeutics which occurred after the reporting period). In all cases, we saw a step-up in valuation from prior private holding value by c. 58% on average and a 1.82x multiple on invested capital. It is worth noting that this is happening in an environment where there have only been a few meaningful biopharma IPOs, highlighting the quality of the portfolio. Figure three shows the pickup in IPO and new investment activity in our core portfolio versus last year.

Figure 3. New private investments and IPOs by year since admission

Figure 4. Core Portfolio Cash Runway Analysis

Figure 5. Private portfolio year to date valuation changes

*Position that went public during the period

Table 8. RTW's Private Valuation Statistics for H1 2023

 
 Number of revaluations                        36 
 Average time since last third-party    4.7 weeks 
  valuation (at 30 June) 
                                       ---------- 
 Average time since last financing      1.2 years 
  round (at 30 June) 
                                       ---------- 
 Average valuation change                   -3.7% 
                                       ---------- 
 Average write-up                           16.8% 
                                       ---------- 
 Average write-down                        -26.6% 
                                       ---------- 
 Average step-up to IPO price                 58% 
                                       ---------- 
 Average MOIC to IPO price                  1.82x 
                                       ---------- 
 

Table 9. Performance of core portfolio investments since inception as of 30 June 2023

 
 Portfolio Holding         Initial       Valuation    MOC(1)   XIRR(1)   Holding 
                          Investment      Date or                         Period 
                                         Exit Date                        (yrs) 
                                            (3) 
 Inivata (2)              24/12/2020    18/06/2021     2.6     635.5%      0.5 
                        -------------  ------------  -------  --------  -------- 
 Prometheus Bio (2)       30/10/2020    13/06/2023     24.7    275.8%      2.6 
                        -------------  ------------  -------  --------  -------- 
 RTW Royalty Holdings 
  (2)                     13/11/2020    30/12/2022     3.4     129.6%      2.6 
                        -------------  ------------  -------  --------  -------- 
 iTeos (2)                24/03/2020    17/03/2022     3.6     108.2%      2.0 
                        -------------  ------------  -------  --------  -------- 
 Frequency (2)            17/07/2019    23/03/2021     2.8      85.3%      1.7 
                        -------------  ------------  -------  --------  -------- 
 Mineralys                01/06/2022    30/06/2023     1.8      74.8%      1.1 
                        -------------  ------------  -------  --------  -------- 
 Cincor (2)               22/09/2021    24/02/2023     2.1      68.3%      1.8 
                        -------------  ------------  -------  --------  -------- 
 Acelyrin                 20/10/2021    30/06/2023     2.0      58.5%      1.7 
                        -------------  ------------  -------  --------  -------- 
 Athira (2)               29/05/2020    30/06/2022     1.6      56.8%      2.1 
                        -------------  ------------  -------  --------  -------- 
 Immunocore               13/08/2019    30/06/2023     3.0      35.2%      3.9 
                        -------------  ------------  -------  --------  -------- 
 RTW Investments ICAV 
  for RTW Fund 2          05/05/2021    30/06/2023     1.5      20.4%      2.2 
                        -------------  ------------  -------  --------  -------- 
 Apogee Therapeutics      15/11/2022    30/06/2023     1.1      15.8%      0.6 
                        -------------  ------------  -------  --------  -------- 
 Pulmonx (2)              17/04/2020    04/11/2022     1.3      13.1%      2.6 
                        -------------  ------------  -------  --------  -------- 
 Prometheus Labs          31/12/2020    30/06/2023     1.3      12.2%      2.5 
                        -------------  ------------  -------  --------  -------- 
 Tarsus                   24/09/2020    30/06/2023     1.3      9.7%       2.8 
                        -------------  ------------  -------  --------  -------- 
 Magnolia                 02/07/2021    30/06/2023     1.2      9.1%       2.0 
                        -------------  ------------  -------  --------  -------- 
 Avidity                  08/11/2019    30/06/2023     1.3      7.8%       3.6 
                        -------------  ------------  -------  --------  -------- 
 Ji Xing                  10/02/2020    30/06/2023     1.1      5.9%       3.4 
                        -------------  ------------  -------  --------  -------- 
 Encoded                  12/06/2020    30/06/2023     1.1      3.4%       3.0 
                        -------------  ------------  -------  --------  -------- 
 Numab                    07/05/2021    30/06/2023     1.1      3.3%       2.1 
                        -------------  ------------  -------  --------  -------- 
 Ancora                   20/01/2021    30/06/2023     1.0      1.7%       2.4 
                        -------------  ------------  -------  --------  -------- 
 NiKang                   09/09/2020    30/06/2023     1.0      1.6%       2.8 
                        -------------  ------------  -------  --------  -------- 
 Abdera                   04/04/2023    30/06/2023     1.0      0.0%       0.2 
                        -------------  ------------  -------  --------  -------- 
 Allurion                 23/02/2023    30/06/2023     1.0      0.0%       0.3 
                        -------------  ------------  -------  --------  -------- 
 Cargo                    09/02/2023    30/06/2023     1.0      0.0%       0.4 
                        -------------  ------------  -------  --------  -------- 
 Oricell                  24/02/2023    30/06/2023     1.0      0.0%       0.3 
                        -------------  ------------  -------  --------  -------- 
 Tourmaline               02/05/2023    30/06/2023     1.0      0.0%       0.2 
                        -------------  ------------  -------  --------  -------- 
 Ventyx (2)               26/02/2021    20/03/2023     1.0      0.0%       2.1 
                        -------------  ------------  -------  --------  -------- 
 Kyverna                  09/11/2021    30/06/2023     1.0      0.0%       1.6 
                        -------------  ------------  -------  --------  -------- 
 GH Research              09/04/2021    30/06/2023     1.0      -1.7%      2.2 
                        -------------  ------------  -------  --------  -------- 
 Artios                   27/07/2021    30/06/2023     1.0      -2.2%      1.9 
                        -------------  ------------  -------  --------  -------- 
 Nuance                   07/12/2020    30/06/2023     0.9      -2.4%      2.6 
                        -------------  ------------  -------  --------  -------- 
 Artiva                   23/02/2021    30/06/2023     0.9      -3.4%      2.3 
                        -------------  ------------  -------  --------  -------- 
 C4 Therapeutics (2)      02/06/2020    08/02/2023     0.9      -4.9%      2.7 
                        -------------  ------------  -------  --------  -------- 
 Lenz Therapeutics        13/04/2022    30/06/2023     0.9      -5.3%      1.2 
                        -------------  ------------  -------  --------  -------- 
 Beta Bionics             28/06/2019    30/06/2023     0.8      -7.0%      4.0 
                        -------------  ------------  -------  --------  -------- 
 Lycia                    02/09/2021    30/06/2023     0.9      -7.6%      1.8 
                        -------------  ------------  -------  --------  -------- 
 Milestone                23/07/2020    30/06/2023     0.9      -8.7%      2.9 
                        -------------  ------------  -------  --------  -------- 
 Orchestra                28/06/2019    30/06/2023     0.8      -9.3%      4.0 
                        -------------  ------------  -------  --------  -------- 
 Biomea (2)               23/12/2020    24/01/2022     0.9     -10.2%      1.1 
                        -------------  ------------  -------  --------  -------- 
 Swift Health             27/08/2021    30/06/2023     0.7     -15.4%      1.8 
                        -------------  ------------  -------  --------  -------- 
 Umoja                    09/06/2021    30/06/2023     0.7     -16.3%      2.1 
                        -------------  ------------  -------  --------  -------- 
 Monte Rosa (2)           12/03/2021    02/02/2023     0.7     -19.2%      1.9 
                        -------------  ------------  -------  --------  -------- 
 Tenaya (2)               17/12/2020    08/02/2023     0.2     -51.1%      2.1 
                        -------------  ------------  -------  --------  -------- 
 Landos (2)               09/08/2019    02/11/2022     0.1     -55.0%      3.2 
                        -------------  ------------  -------  --------  -------- 
 Third Harmonic (2)       17/12/2021    12/04/2023     0.2     -67.1%      1.3 
                        -------------  ------------  -------  --------  -------- 
 Pyxis (2)                08/03/2021    08/07/2022     0.2     -70.5%      1.3 
                        -------------  ------------  -------  --------  -------- 
 Neurogastrx              25/06/2021    30/06/2023     0.1     -73.2%      2.0 
                        -------------  ------------  -------  --------  -------- 
 Alcyone                  08/06/2021    30/06/2023     0.0     -87.5%      2.1 
                        -------------  ------------  -------  --------  -------- 
 Yarrow                   14/05/2021    30/06/2023     0.1     -97.0%      2.1 
                        -------------  ------------  -------  --------  -------- 
 Visus                    26/01/2021    30/06/2023     0.0     -98.2%      2.4 
                        -------------  ------------  -------  --------  -------- 
                       AVERAGE                           1.6    18.0%      2.0 
  -------------------------------------------------  -------  --------  -------- 
 

1 Alternative Performance Measure

2 Exited position

3 The valuation date for all investments still held at the period end was 30 June 2023. Dates other than 30 June 2023 are the dates that a position was exited.

Table 10. Performance of Rocket Pharmaceuticals from admission to 30 June 2023

 
                           Share price at admission    Share price at 30 June 2023    Share price return % 
 Rocket Pharmaceuticals            US$14.00                      US$19.87                     42% 
                          --------------------------  -----------------------------  --------------------- 
 

Sector review and outlook

Pharma went shopping in the first half of the year. Total deal value of US$93 billion puts sector M&A activity on track to be at the highest level since 2019. 2019's US$328 billion total was driven by two large deals, Bristol-Meyers' US$74 billion for Celgene Corporation and AbbVie's US$63 billion for Allergan plc, both focused on diversification and cost savings. In contrast, recent deals have been about innovative assets that can deliver growth. Deal highlights include Pfizer's US$43 billion for Seagen Inc., Merck's US$11 billion for Prometheus, Novartis' US$3.2 billion for Chinook Therapeutics, Sanofi's acquisition of Provention Bio for US$2.9 billion and Lilly's US$2.4 billion for Dice Therapeutics. Premiums ranged from 30% for Seagen up to 270% for Provention Bio and proxies tell the story of competitive processes. Of the three large cap pharma companies we have highlighted as most in need of patent cliff revenue replenishment (Bristol, Pfizer, and Merck), only Pfizer has addressed a significant part of its exclusivity losses this decade, not to mention the potential impact of the Inflation Reduction Act (IRA) on small molecule portfolios. With attractive valuations for midcap biotech companies and record (and growing) cash piles on large cap pharma balance sheets, we think these deals will continue.

Despite the strong pick-up in M&A, the biotech sector's burgeoning recovery from the second worst bear market in its history flattered to deceive in the first half of the year. From the low in mid-May last year to the end of January this year, the Russell 2000 Biotech Index rallied over 40%, but then finished the first quarter -7.3%. It rallied back slightly in the second quarter to finish the first half +5.3%, but it was the only sector index to finish the half in meaningfully positive territory. The pharma heavy Arca index was +0.7%, the large cap heavy NBI was -3.2%, and the most commonly traded small cap index, the XBI, was +0.2%. At US$85.00, the XBI is trading at approximately the same level as it was in 2015 and only marginally above last year's lows when adjusting for subsequent take-outs and transformational clinical data. As a result, sector valuations remain attractive. The NBI is trading at 5.8x price to sales, which is still only 29% above Global Financial Crisis lows. At the smaller end of the spectrum, 180 of the 578 companies with less than US$10 billion of market capitalisation are trading at less than the cash on their balance sheets.

We suspect that some negative sector headlines might have impacted sentiment in the short term (without impacting fundamentals too much). The FTC Chair Lina Khan's push to expand the definition of anti-competitiveness beyond portfolio overlap likely dampened excitement about M&A. In the FTC's lawsuit to block Amgen's acquisition of Horizon Therapeutics, Khan introduced theoretical product bundling of non-overlapping products as an argument to block the deal. While we think the odds are low, should courts decide in favour of the FTC, agreements not to bundle across products seem a straightforward remedy in the same way that there were no pharma deals in the last decade that were blocked due to portfolio overlap - any issues were solvable with the divestiture of overlapping products.

The banking crisis in the first quarter also likely weighed on sentiment, especially with "biotech bank", Silicon Valley Bank ("SVB"), featuring so heavily. This was made moot by the deposit backstop, and SVB's orderly wind-down should have no material impact on biotech funding. However, it did conceal two significant M&A deals that happened on the same weekend: Pfizer-Seagen was the biggest deal since 2019 and Sanofi-Provention was the biggest premium paid so far this year.

Another reason the sector's recovery has decelerated is likely the strong performance in the technology sector, driven by interest in AI. The year-to-date performance divergence between tech and biotech is as wide as it has ever been. For biotech, the near-term opportunity to apply AI is in the laborious idea generation and screening phases of target discovery and molecular design, making these processes more efficient. This is clearly more incremental rather than transformational, as the market thinks AI will be for some large cap tech names, which have driven the sector's returns, pulling growth capital flows away from other sectors.

The good news is that capital markets activity is showing some improvement on top of the M&A already mentioned. Follow-on activity has been solid, rewarding those drug developers that can deliver successful data or news, with many of these offerings being oversubscribed and upsized. IPO activity is still slow with only three significant biotech debuts this year. Two more IPOs took place after the end of the reporting period, and they performed well on debut. We think that our portfolio company Apogee Therapeutics' upsized IPO in July may augur well for a better IPO environment ahead given its strong performance despite its being a pre-clinical company.

Finally, we believe that there is room for upside surprises with the Inflation Reduction Act ("IRA"), as we approach implementation later this year. The market appears to have assumed that Medicare price negotiations are effectively early genericisation with dramatic and immediate price drops. Amid this sentiment, we think there could be some upside optionality. For example, the negotiation framework leaves the door open for more modest price reductions, especially for drugs that address high unmet needs with limited alternatives. What's more, pharma companies are now challenging the IRA in courts. In our view, if there is anything that ameliorates the worst-case scenarios, then this will likely be interpreted as positive for the sector.

Key portfolio company events post period end

On 17 July 2023, Apogee Therapeutics, a pre-clinical company focused on inflammation, went public through an upsized IPO, raising US$300 million. The company started trading on the Nasdaq under the ticker symbol "APGE".

Outlook for the remainder of 2023: A plan for future sustainability reporting and policy

Following the Board's directive in the second quarter to develop an approach to ESG for RTW Biotech Opportunities Ltd, the Group engaged sustainability advisory firm, Terra Instinct, to be its partner in developing a new policy and investor reporting. As an independent third party, Terra Instinct will take stock of the Investment Manager's investment process, governance infrastructure, and other relevant controls and procedures to help craft an ESG policy and framework for future reporting, including the presentation of estimates and carbon emissions metrics, all with a view to being in line with relevant standards. The first reporting is expected in the 2023 Annual Report.

RTW Investments, LP

12 September 2023

Statement of Principal Risks and Uncertainties for the Remaining Six Months of the year to 31 December 2023

As described in the Group's annual consolidated financial statements for the year ended 31 December 2022, the Group's principal and emerging risks and uncertainties include the following:

   -     Failure to achieve investment objective; 
   -     Counterparty risk; 
   -     The Investment Manager relies on key personnel; 
   -     Portfolio companies may be subject to litigation; 
   -     Exposure to global political and economic risks; 
   -     Clinical development and regulatory risks; 
   -     Imposition of pricing controls for clinical products and services; 
   -     Inflation; 
   -     Ukraine war; 
   -     Availability of capital; 
   -     Liquidity risk. 

The Board believes that these risks are unchanged in respect of the remaining six months of the year to 31 December 2023.

Further information in relation to these principal risks and uncertainties may be found on pages 34 to 36 of the Group's annual report and audited consolidated financial statements for the year ended 31 December 2022.

These inherent risks associated with investments in the biotech and pharmaceutical sector could result in a material adverse effect on the Group's performance and value of the Ordinary Shares.

Risks are mitigated and managed by the Board through continual review, policy setting and regular reviews of the Group's risk matrix by the Audit Committee to ensure that procedures are in place with the intention of minimising the impact of the above-mentioned risks. The Board carried out a formal review of the risk matrix at the Audit Committee meeting held on 27 July 2023. The Board relies on periodic reports provided by the Investment Manager and Administrator regarding risks that the Group faces. When required, experts will be employed to gather information, including tax advisers and legal advisers.

Statement of Directors' Responsibilities

The Directors confirm to the best of their knowledge that:

- the unaudited interim consolidated financial statements have been prepared in conformity with US generally accepted accounting principles; and

- the interim management report (which includes the Chair's Statement, Report of the Investment Manager and Statement of Principal Risks and Uncertainties) together with the unaudited interim consolidated financial statements include a fair review of the information required by:

a. DTR 4.2.7R of the Disclosure Guidance and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the unaudited interim consolidated financial statements; and a description of the principal risks and uncertainties for the remaining six months of the financial year; and

b. DTR 4.2.8R of the Disclosure Guidance and Transparency Rules, being related party transactions that have taken place during the first six months of the financial year and that have materially affected the financial position or performance of the Group during that period; and any changes in the related party transactions described in the last annual report that could do so.

The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the Group's website (https://www.rtwfunds.com/rtw-biotech-opportunities-ltd). Legislation in Guernsey governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

By order of the Board

 
 William Simpson      Paul Le Page 
  Chair                Director 
  12 September 2023    12 September 2023 
 

INDEPENT REVIEW REPORT TO RTW BIOTECH OPPORTUNITIES LTD (formerly RTW Venture Fund Limited)

Conclusion

We have been engaged by RTW Biotech Opportunities Ltd (formerly RTW Venture Fund Limited)(the "Company") to review the consolidated financial statements in the half-yearly financial report for the six months ended 30 June 2023 of the Company and its subsidiary (together, the "Group"), which comprises the unaudited interim consolidated statement of assets and liabilities including the unaudited interim consolidated condensed schedule of investments, the unaudited interim consolidated statements of operations, changes in net assets and cash flows and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the consolidated financial statements in the half-yearly financial report for the period ended 30 June 2023 do not give a true and fair view of the financial position of the Company as at 30 June 2023 and of its financial performance and its cash flows for the six month period then ended, in conformity with U.S. generally accepted accounting principles and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity ("ISRE (UK) 2410") issued by the Financial Reporting Council for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the consolidated financial statements.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusions relating to going concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Scope of review section of this report, nothing has come to our attention to suggest that the directors have inappropriately adopted the going concern basis of accounting or that the directors have identified material uncertainties relating to going concern that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with ISRE (UK) 2410. However future events or conditions may cause the Group or the Company to cease to continue as a going concern, and the above conclusions are not a guarantee that the Group and the Company will continue in operation.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the interim financial report in accordance with the DTR of the UK FCA.

The consolidated financial statements included in this interim report have been prepared in accordance with U.S. generally accepted accounting principles.

In preparing the half-yearly financial report, the directors are responsible for assessing the Group and the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless liquidation is imminent.

Our responsibility

Our responsibility is to express to the Company a conclusion on the consolidated financial statements in the half-yearly financial report based on our review. Our conclusion, including our conclusions relating to going concern, are based on procedures that are less extensive than audit procedures, as described in the scope of review paragraph of this report.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the Company in accordance with the terms of our engagement letter to assist the Company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.

Dermot Dempsey

For and on behalf of KPMG Channel Islands Limited

Chartered Accountants

Guernsey

12 September 2023

Unaudited Interim Consolidated Statement of Assets and Liabilities

as at 30 June 2023 and 31 December 2022

(Expressed in United States Dollars)

 
                                                                                 30 June 2023         31 December 2022 
                                                                                  (unaudited)                (audited) 
 
 ASSETS: 
 Investments in securities, at fair value (cost at 30 June 2023: 
  $269,083,089; 31 December 
  2022: $259,472,596)                                                             319,379,663              350,125,577 
 Derivative contracts, at fair value 
  (cost at 30 June 2023: $3,137,223; 
  31 December 2022: $2,614,659)                                                    17,299,695               21,467,649 
 Cash and cash equivalents                                                          9,471,726                6,966,168 
 Due from brokers                                                                  69,744,112               22,195,456 
 Receivable from unsettled trades                                                     140,511                  439,798 
 Other assets                                                                         508,574                  345,750 
 
 TOTAL ASSETS                                                                     416,544,281              401,540,398 
                                                                               --------------       ------------------ 
 
 LIABILITIES: 
 Securities sold short, at fair value 
  (proceeds at 30 June 2023: $18,620,507; 
  31 December 2022: $15,407,927)                                                   19,098,561               12,438,334 
 Derivative contracts, at fair value 
  (proceeds at 30 June 2023: $nil; 
  31 December 2022: $nil)                                                           5,664,527                8,926,743 
 Due to brokers                                                                     8,106,390               25,823,016 
 Payable for unsettled trades                                                       2,463,202                5,561,560 
 Accrued expenses                                                                     796,444                  866,756 
 
 TOTAL LIABILITIES                                                                 36,129,124               53,616,409 
                                                                               --------------       ------------------ 
 
 TOTAL NET ASSETS                                                                 380,415,157              347,923,989 
                                                                               ==============       ================== 
 
 NET ASSETS attributable to Ordinary Shares 
  (shares at 30 June 2023: 212,389,138; 
  31 December 2022: 212,389,138)                                                  356,530,733              326,079,521 
                                                                               ==============       ================== 
 
 NET ASSETS attributable to Non-Controlling Interest                               23,884,424               21,844,468 
                                                                               ==============       ================== 
 
 
   NAV per Ordinary Share                                                              1.6787                   1.5353 
                                                                               ==============       ================== 
 

The unaudited interim consolidated financial statements of the Group were approved and authorised for issue by the Board of Directors on 12 September 2023 and signed on its behalf by:

   William Simpson                                                  Paul Le Page 
   Chair                                                                        Director 

See accompanying notes to the unaudited interim consolidated financial statements.

Unaudited Interim Consolidated Condensed Schedule of Investments

as at 30 June 2023

(Expressed in United States Dollars)

 
 
                                      Number                                     Percentage 
 Descriptions                        of Shares      Cost       Fair Value     of Net Assets 
---------------------------------  -----------  ------------  ------------  --------------- 
 
 Investments in securities, 
 at fair value 
 
 Common stocks 
  United States 
  Healthcare 
    Rocket Pharmaceuticals, 
     Inc.                            2,400,755     8,188,796    47,703,002            12.54 
    Others*                                      127,515,791   121,984,566            32.07 
  Total United States                            135,704,587   169,687,568            44.61 
 
  Netherlands 
  Healthcare                                       6,553,862     7,843,162             2.06 
 
  Ireland 
  Healthcare                                       6,637,310     6,368,860             1.67 
 
  British Virgin Islands 
  Healthcare                                         776,929     1,264,551             0.33 
 
  Bermuda 
  Healthcare                                         808,297       992,316             0.26 
 
  China 
  Healthcare 
    Ji Xing Pharmaceuticals 
     Ltd.                              541,205       216,482       595,382             0.16 
 
  Canada 
  Healthcare                                       2,752,161       557,697             0.15 
 
  Cayman Islands 
  Financials                                          46,790        49,270             0.01 
  Healthcare                                          84,830       432,632             0.11 
                                                ------------  ------------  --------------- 
  Total Cayman Islands                               131,620       481,902             0.12 
 
 Total common stocks                             153,581,248   187,791,438            49.36 
 
 
 * No individual investment security or contract constitutes greater 
  than 5 percent of net assets. 
 
 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Unaudited Interim Consolidated Condensed Schedule of Investments (continued)

as at 30 June 2023

(Expressed in United States Dollars)

 
 
                                         Number                                  Percentage 
 Descriptions                          of Shares       Cost      Fair Value     of Net Assets 
------------------------------------  -----------  -----------  ------------  --------------- 
 
 Investments in securities, at 
  fair value (continued) 
 
 Convertible preferred stocks 
      United States 
      Healthcare*                                   42,502,730    35,071,074             9.22 
 
      China 
      Healthcare 
        Ji Xing Pharmaceuticals 
         Ltd.                          10,599,945   14,824,184    16,299,307             4.28 
        Others                                       1,771,208     1,665,285             0.44 
                                                   -----------  ------------  --------------- 
      Total China                                   16,595,392    17,964,592             4.72 
 
      Ireland 
      Healthcare                                     1,093,042     2,164,154             0.57 
 
      Switzerland 
      Healthcare                                     1,729,518     1,852,448             0.49 
 
 Total convertible preferred 
  stocks                                            61,920,682    57,052,268            15.00 
 
 American depository receipts 
  United Kingdom 
  Healthcare 
  Immunocore Holdings plc                 462,249   11,872,691    27,716,450             7.29 
 
  Netherlands 
  Healthcare                                         8,497,764     9,584,240             2.52 
 
  Ireland 
  Healthcare                                         1,701,274     3,345,424             0.88 
 
  Sweden 
  Healthcare                                           178,258       260,325             0.07 
 
 Total American depository 
  receipts                                          22,249,987    40,906,439            10.76 
 
 Convertible notes 
  China 
  Healthcare 
  Ji Xing Pharmaceuticals 
   Ltd.                                   978,174    9,781,740    10,691,858             2.81 
 
  Canada 
  Healthcare                                         7,512,664     7,512,660             1.97 
 
  United States 
  Healthcare                                         2,221,835       338,228             0.09 
 
 Total convertible notes                            19,516,239    18,542,746             4.87 
 
 * No individual investment security or contract constitutes greater 
  than 5 percent of net assets. 
 
 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Unaudited Interim Consolidated Condensed Schedule of Investments (continued)

as at 30 June 2023

(Expressed in United States Dollars)

 
 
                                        Number                                     Percentage 
 Descriptions                          of Shares        Cost       Fair Value     of Net Assets 
-----------------------------------  ------------   ------------  ------------  --------------- 
 
 Investments in securities, at fair 
  value (continued) 
 
 Investment in private investment 
  companies 
  Ireland 
  Healthcare                                          11,814,933    15,086,772             3.97 
 
 Total investment in private 
  investment companies                                11,814,933    15,086,772             3.97 
 
 Total investments in securities, 
  at fair value                                      269,083,089   319,379,663            83.96 
                                                    ============  ============  =============== 
 
 See accompanying notes to the unaudited interim consolidated financial 
  statements. 
 

Unaudited Interim Consolidated Condensed Schedule of Investments (continued)

as at 30 June 2023

(Expressed in United States Dollars)

 
 
                                 Number                                  Percentage 
 Descriptions                  of contracts     Cost      Fair Value    of Net Assets 
---------------------------  --------------  ----------  -----------  --------------- 
 
 Derivative contracts - assets, 
  at fair value 
 
 Equity swaps 
  United States 
  Healthcare                                              11,888,081             3.13 
 
  British Virgin Islands 
  Healthcare                                               2,093,912             0.55 
 
  Ireland 
  Healthcare                                                 662,644             0.17 
 
 Total equity swaps                                       14,644,637             3.85 
 
 Warrants 
  Canada 
  Healthcare                                  2,462,706    1,507,276             0.40 
 
  United States 
  Healthcare 
  Rocket Pharmaceuticals, 
   Inc.                              10,709       6,282        2,035             0.00 
  Others                                        668,235      604,041             0.16 
                                             ----------  -----------  --------------- 
  Total United States                           674,517      606,076             0.16 
 
 Total warrants                               3,137,223    2,113,352             0.56 
 
 Contingent value rights 
  United States 
  Healthcare                                                 541,706             0.14 
 
 Total contingent value 
  rights                                                     541,706             0.14 
 
 Total derivative contracts - assets, 
  at fair value                               3,137,223   17,299,695             4.55 
                                             ==========  ===========  =============== 
 
 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Unaudited Interim Consolidated Condensed Schedule of Investments (continued)

as at 30 June 2023

(Expressed in United States Dollars)

 
 
                                                                        Percentage 
 Descriptions                                Proceeds    Fair Value    of Net Assets 
--------------------------------------     -----------  -----------  --------------- 
 
 Securities sold short, 
  at fair value 
 
 Common stocks 
  United States 
  Healthcare                                16,920,032   16,944,342             4.46 
 
  Bermuda 
  Healthcare                                   937,113      992,316             0.26 
 
  Cayman Islands 
  Financials                                    46,135       49,270             0.01 
  Healthcare                                    46,260      432,633             0.11 
                                           -----------  -----------  --------------- 
  Total Cayman Islands                          92,395      481,903             0.12 
 
  Netherlands 
  Healthcare                                   347,970      419,675             0.11 
 
 Total common stocks                        18,297,510   18,838,236             4.95 
 
 American depository receipts 
  Sweden 
  Healthcare                                   322,997      260,325             0.07 
 
 Total American depository receipts            322,997      260,325             0.07 
 
 Total securities sold short, 
  at fair value                             18,620,507   19,098,561             5.02 
                                           ===========  ===========  =============== 
 
 
                                                                  Percentage 
 Descriptions                                      Fair Value    of Net Assets 
---------------------------------------------     -----------  --------------- 
 
 Derivative contracts - liabilities, 
  at fair value 
 
 Equity swaps 
  United States 
  Healthcare                                        5,583,588             1.47 
  Index                                                80,939             0.02 
                                                  -----------  --------------- 
  Total United States                               5,664,527             1.49 
 
 Total derivative contracts - liabilities, 
  at fair value                                     5,664,527             1.49 
                                                  ===========  =============== 
 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Audited Consolidated Condensed Schedule of Investments

as at 31 December 2022

(Expressed in United States Dollars)

 
 
                                      Number                                     Percentage 
 Descriptions                        of Shares       Cost        Fair Value     of Net Assets 
---------------------------------  -----------  -------------  -------------  --------------- 
 
 Investments in securities, 
 at fair value 
 
 Common stocks 
  United States 
  Healthcare 
    Prometheus Biosciences, 
     Inc.                              670,916      6,802,058     52,946,904            15.22 
    Rocket Pharmaceuticals, 
     Inc.                            2,400,755      8,188,796     46,982,775            13.50 
    Others*                                       124,096,539    118,157,365            33.96 
  Total United States                             139,087,393    218,087,044            62.68 
 
  Netherlands 
  Healthcare                                        4,368,486      5,345,551             1.54 
 
  Ireland 
  Healthcare                                        4,099,988      2,981,309             0.86 
 
  Canada 
  Healthcare                                        3,275,323      1,012,216             0.29 
 
  British Virgin Islands 
  Healthcare                                          547,564        997,552             0.29 
 
  China 
  Healthcare 
    Ji Xing Pharmaceuticals 
     Ltd.                              541,205        216,482        600,738             0.17 
 
  Cayman Islands 
  Financials                                          254,581        257,459             0.07 
  Healthcare                                          188,880        194,370             0.06 
                                                -------------  -------------  --------------- 
  Total Cayman Islands                                443,461        451,829             0.13 
 
  Bermuda 
  Healthcare                                          260,330        208,004             0.06 
 
  Belgium 
  Healthcare                                          165,629         32,919             0.01 
 
 Total common stocks                              152,464,656    229,717,162            66.03 
 
 
 * No individual investment security or contract constitutes greater 
  than 5 percent of net assets. 
 
 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Audited Consolidated Condensed Schedule of Investments (continued)

as at 31 December 2022

(Expressed in United States Dollars)

 
 
                                         Number 
                                           of                                     Percentage 
 Descriptions                            Shares        Cost       Fair Value     of Net Assets 
------------------------------------  -----------  ------------  ------------  --------------- 
 
 Investments in securities, at 
  fair value (continued) 
 
 Convertible preferred stocks 
      United States 
      Healthcare*                                    44,011,844    38,108,351            10.95 
 
      China 
      Healthcare 
        Ji Xing Pharmaceuticals 
         Ltd.                          10,599,945    14,824,185    16,433,316             4.73 
        Others                                        1,771,209     1,622,898             0.47 
                                                   ------------  ------------  --------------- 
      Total China                                    16,595,394    18,056,214             5.20 
 
      Switzerland 
      Healthcare                                      1,729,518     1,768,384             0.51 
 
      Ireland 
      Healthcare                                        116,545       117,696             0.03 
 
 Total convertible preferred 
  stocks                                             62,453,301    58,050,645            16.69 
 
 American depository receipts 
  United Kingdom 
  Healthcare 
  Immunocore Holdings plc                 453,985    11,440,789    25,908,924             7.45 
    Others                                            1,064,820       813,170             0.23 
                                                   ------------  ------------  --------------- 
  Total United Kingdom                               12,505,609    26,722,094             7.68 
 
  Netherlands 
  Healthcare                                          8,996,563     9,918,906             2.85 
 
  Ireland 
  Healthcare                                            893,338       961,567             0.28 
 
  Sweden 
  Healthcare                                            339,248       528,539             0.15 
 
  Israel 
  Healthcare                                            372,743        98,985             0.03 
 
 Total American depository 
  receipts                                           23,107,501    38,230,091            10.99 
 
 
 * No individual investment security or contract constitutes greater 
  than 5 percent of net assets. 
 
 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Audited Consolidated Condensed Schedule of Investments (continued)

as at 31 December 2022

(Expressed in United States Dollars)

 
 
                                        Number                                   Percentage 
 Descriptions                          of Shares      Cost       Fair Value     of Net Assets 
-----------------------------------  -----------  ------------  ------------  --------------- 
 
 Investments in securities, at fair 
  value (continued) 
 
 Investment in private investment 
  companies 
  Ireland 
  Healthcare                                        11,814,933    14,074,846             4.04 
 
 Total investment in private 
  investment companies                              11,814,933    14,074,846             4.04 
 
 Convertible notes 
    China 
    Healthcare 
       Ji Xing Pharmaceuticals 
        Ltd.                             762,474     7,624,737     8,191,552             2.35 
 
 United States 
 Healthcare                                          2,007,468     1,861,281             0.53 
 
 Total convertible notes                             9,632,205    10,052,833             2.88 
 
 
 Total investments in securities, 
  at fair value                                    259,472,596   350,125,577           100.63 
                                                  ============  ============  =============== 
 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Audited Consolidated Condensed Schedule of Investments (continued)

as at 31 December 2022

(Expressed in United States Dollars)

 
 
                                                                            Percentage 
 Descriptions                                      Cost      Fair Value    of Net Assets 
-----------------------------------------       ----------  -----------  --------------- 
 
 Derivative contracts - assets, 
  at fair value 
 
 Equity swaps 
  United States 
  Healthcare                                                 16,781,963             4.83 
 
  British Virgin Islands 
  Healthcare                                                  2,097,803             0.60 
 
  Ireland 
  Healthcare                                                    206,563             0.06 
 Total equity swaps                                          19,086,329             5.49 
 
 Warrants 
  Canada 
  Healthcare                                     1,939,543    1,858,925             0.53 
 
  United States 
  Healthcare                                       674,517      522,337             0.15 
 
  Cayman Islands 
  Financials                                           599           58             0.00 
 
 Total warrants                                  2,614,659    2,381,320             0.68 
 
 Total derivative contracts - assets, 
  at fair value                                  2,614,659   21,467,649             6.17 
                                                ==========  ===========  =============== 
 
 
 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Audited Consolidated Condensed Schedule of Investments (continued)

as at 31 December 2022

(Expressed in United States Dollars)

 
 
                                                                        Percentage 
 Descriptions                                Proceeds    Fair Value    of Net Assets 
--------------------------------------     -----------  -----------  --------------- 
 
 Securities sold short, 
  at fair value 
 
 Common stocks 
  United States 
  Healthcare                                14,521,155   11,500,094             3.31 
 
  Netherlands 
  Healthcare                                   293,711      221,800             0.06 
 
  Cayman Islands 
  Financials                                    96,480       98,829             0.03 
  Healthcare                                    46,260       89,072             0.03 
                                           -----------  -----------  --------------- 
  Total Cayman Islands                         142,740      187,901             0.06 
 
 Total common stocks                        14,957,606   11,909,795             3.43 
 
 American depository receipts 
  Sweden 
  Healthcare                                   450,321      528,539             0.15 
 
 Total American depository receipts            450,321      528,539             0.15 
 
 Total securities sold short, 
  at fair value                             15,407,927   12,438,334             3.58 
                                           ===========  ===========  =============== 
 
 
                                                                  Percentage 
 Descriptions                                      Fair Value    of Net Assets 
---------------------------------------------     -----------  --------------- 
 
 Derivative contracts - liabilities, 
  at fair value 
 
 Equity swaps 
  United States 
  Healthcare                                        7,041,281             2.02 
  Index                                             1,860,052             0.54 
                                                  -----------  --------------- 
  Total United States                               8,901,333             2.56 
 
  Israel 
  Healthcare                                           25,410             0.01 
 
 Total derivative contracts - liabilities, 
  at fair value                                     8,926,743             2.57 
                                                  ===========  =============== 
 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Unaudited Interim Consolidated Statement of Operations

For the six month periods ended 30 June 2023 and 30 June 2022

(Expressed in United States Dollars)

 
                                                                             1 January 2023 to       1 January 2022 to 
                                                                                  30 June 2023            30 June 2022 
                                                                                   (unaudited)             (unaudited) 
                                                                            ------------------      ------------------ 
 
Investment income 
Interest 
 (net of withholding taxes of $nil; 30 June 2022: $nil)                              1,089,563                  95,611 
Dividends (net of withholding taxes of $nil; 30 June 2022: $1,041)                     455,581                 603,135 
Other                                                                                  341,807                       - 
                                                                            ------------------      ------------------ 
Total investment income                                                              1,886,951                 698,746 
                                                                            ------------------      ------------------ 
 
 
Expenses 
Management fees                                                                      2,115,840               1,889,306 
Interest                                                                             1,106,575                 132,354 
Professional fees                                                                      388,034                 378,758 
Research costs                                                                         247,998                 420,054 
Audit fees                                                                             235,641                 117,100 
Administrative fees                                                                    199,914                 160,113 
Directors' fees                                                                         87,798                 102,434 
Dividends                                                                                    -                   2,372 
Other expenses                                                                         234,829                 146,595 
                                                                            ------------------      ------------------ 
Total expenses                                                                       4,616,629               3,349,086 
                                                                            ------------------      ------------------ 
 
Net investment income/(loss)                                                       (2,729,678)             (2,650,340) 
                                                                            ==================      ================== 
 
Realised and change in unrealised gain/(loss) on investments, 
derivatives and foreign currency 
transactions 
Net realised gain/(loss) on securities and foreign currency transactions            81,097,820              17,933,993 
Net change in unrealised gain/(loss) on securities and foreign currency 
 translation                                                                      (43,904,533)           (124,566,690) 
Net realised gain/(loss) on derivative contracts                                     (544,139)             (2,150,440) 
Net change in unrealised gain/(loss) on derivative contracts                       (1,428,302)               7,569,273 
 
Net realised and unrealised gain/(loss) on investments, derivatives and 
 foreign currency 
 transactions                                                                       35,220,846           (101,213,864) 
                                                                            ------------------      ------------------ 
 
Net increase/(decrease) in net assets resulting from operations                     32,491,168           (103,864,204) 
                                                                            ==================      ================== 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Unaudited Interim Consolidated Statement of Changes in Net Assets

For the six month period ended 30 June 2023

(Expressed in United States Dollars)

 
                                                         Ordinary     Non-Controlling 
                                                        Share Class       Interest 
                                                      -------------  ---------------- 
 
 Net assets, beginning of period                        326,079,521        21,844,468 
 
 Operations 
 Net investment income/( loss)                          (2,729,678)                 - 
 Net realised gain/(loss) on securities and foreign 
  currency transactions                                  81,097,820                 - 
 Net change in unrealised gain/(loss) on securities 
  and foreign currency translation                     (43,904,533)                 - 
 Net realised gain/(loss) on derivative contracts         (544,139)                 - 
 Net change in unrealised gain/(loss) on derivative 
  contracts                                             (1,428,302)                 - 
 Income/(loss) attributable to Non-Controlling 
  Interest                                              (2,039,956)         2,039,956 
 
 Net change in net assets resulting from operations      30,451,212         2,039,956 
                                                      -------------  ---------------- 
 
 Net assets, end of period                              356,530,733        23,884,424 
                                                      =============  ================ 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Unaudited Interim Consolidated Statement of Changes in Net Assets

For the six month period ended 30 June 2022

(Expressed in United States Dollars)

 
                                                           Performance 
                                             Ordinary       Allocation    Total Shareholders' 
                                            Share Class     Share Class          Funds 
                                          --------------  -------------  -------------------- 
 
 Net assets, beginning of period             363,040,222     24,320,504           387,360,726 
 
 Operations 
 Net investment income/( loss)               (2,650,340)              -           (2,650,340) 
 Net realised gain/(loss) on securities 
  and foreign currency transactions           17,933,993              -            17,933,993 
 Net change in unrealised gain/(loss) 
  on securities and foreign currency 
  translation                              (124,566,690)              -         (124,566,690) 
 Net realised gain/(loss) on derivative 
  contracts                                  (2,150,440)              -           (2,150,440) 
 Net change in unrealised gain/(loss) 
  on derivative contracts                      7,569,273              -             7,569,273 
 Performance Allocation                        6,521,130    (6,521,130)                     - 
 
 Net change in net assets resulting 
  from operations                           (97,343,074)    (6,521,130)         (103,864,204) 
                                          --------------  -------------  -------------------- 
 
 Net assets, end of period                   265,697,148     17,799,374           283,496,522 
                                          ==============  =============  ==================== 
 

See accompanying notes to the unaudited interim consolidated financial statements.

Unaudited Interim Consolidated Statement of Cash Flows

For the six month periods ended 30 June 2023 and 30 June 2022

(Expressed in United States Dollars)

 
 
                                                                  1 January                         1 January 
                                                                    2023 to                           2022 to 
                                                               30 June 2023                      30 June 2022 
                                                                (unaudited)                       (unaudited) 
                                                            ---------------   ------------------------------- 
Cash flows from operating activities 
Net increase/(decrease) in net assets 
 resulting from operations                                       32,491,168                     (103,864,204) 
Adjustments to reconcile net change in 
 net assets resulting from operations to 
 net cash provided by/(used in) operating 
 activities: 
   Net realised (gain)/loss on securities 
    and foreign currency transactions                          (81,097,820)                      (17,933,993) 
   Net change in unrealised (gain)/loss on 
    securities and foreign currency translation                  43,904,533                       124,566,690 
   Net realised (gain)/loss on derivative 
    contracts                                                       544,139                         2,150,440 
   Net change in unrealised (gain)/loss on 
    derivative contracts                                          1,428,302                       (7,569,273) 
   Effect of exchange rate changes on cash 
    and cash equivalents                                           (86,823)                                 - 
   Purchases of investments in securities                      (62,998,246)                      (74,873,499) 
   Proceeds from sales of investments in 
    securities                                                  126,303,452                       102,920,476 
   Proceeds from securities sold short                           20,627,975                        18,317,735 
   Payments for securities sold short                           (9,246,930)                       (7,713,126) 
   Proceeds from derivative contracts                             4,325,394                           909,574 
   Payments for derivative contracts                            (5,392,097)                       (3,326,611) 
Changes in operating assets and liabilities: 
   Other assets                                                   (162,824)                           121,011 
   Due from investments                                                   -                       (2,020,197) 
   (Receivable from)/payable for unsettled 
    trades                                                      (2,799,071)                         (100,744) 
   Due to brokers                                              (17,716,626)                      (24,634,775) 
   Accrued expenses                                                (70,312)                            10,108 
Net cash provided by/(used in) operating 
 activities                                                      50,054,214                     6,959,612 
                                                            ---------------   ------------------------------- 
 
Cash flows from financing activities 
   Net proceeds from issuance of shares                                   -                                 - 
   Performance Allocation distribution                                    -                                 - 
Net cash provided by/(used in) financing 
 activities                                                               -                                 - 
                                                            ---------------   ------------------------------- 
 
Net change in cash and cash equivalents                          50,054,214                         6,959,612 
Cash, cash equivalents, and restricted 
 cash, beginning of the period                                   29,161,624                        18,808,022 
                                                            ---------------   ------------------------------- 
Cash, cash equivalents, and restricted 
 cash, end of the period                                         79,215,838                        25,767,634 
                                                            ===============   =============================== 
 
At 30 June 2023, the amounts categorised in cash, cash equivalents, 
 and restricted cash include the following: 
   Cash and cash equivalents                                      9,471,726                         7,555,421 
   Due from brokers                                              69,744,112                        18,212,213 
Total                                                            79,215,838                        25,767,634 
                                                            ===============   =============================== 
 
Supplemental disclosure of cash flow 
 information 
Cash paid during the period for interest                          1,149,630                           135,420 
 

See accompanying notes to the unaudited interim consolidated financial statements.

   1.   Nature of operations and summary of significant accounting policies 

RTW Biotech Opportunities Ltd, formerly known as RTW Venture Fund Limited (the "Company"), is a publicly listed Guernsey non-cellular company limited by shares. The Company was originally incorporated in the State of Delaware, United States of America, and re-domiciled into Guernsey under the Companies Law on 2 October 2019 with registration number 66847 on the Guernsey Register of Companies. On 30 October 2019, all of the issued Ordinary Shares of the Company were listed and admitted to trading on the Specialist Fund Segment of the London Stock Exchange under the ticker symbol: RTW. Subsequently, on 6 August 2021, the Company's Ordinary Shares were admitted to trading on the Premium Segment of the London Stock Exchange with the additional ticker symbol: RTWG denoting the Sterling price. The original ticker, RTW, continues to denote the US Dollar price.

On 22 June 2023, the Company changed its name from "RTW Venture Fund Limited" to "RTW Biotech Opportunities Ltd".

On 1 December 2022 the Company changed its status for U.S. federal tax purposes from a publicly traded partnership to a corporation. The Group believes that the change in status will cause it to be treated as a passive foreign investment company. This change has been necessitated by recent changes to U.S. tax legislation due to come into effect from 1 January 2023. The Company established a new wholly owned subsidiary, RTW Venture Fund Operating Limited (the "Subsidiary"), to which it has transferred its right to the profits and losses attributable to the Group's portfolio of assets. This reorganisation has had no economic impact on shareholders. All the income and expenses of the Subsidiary are consolidated with the income and expenses of the Group. On 14 July 2023, the Subsidiary changed its name from "RTW Venture Fund Operating Limited" to "RTW Biotech Opportunities Operating Ltd.".

The Group seeks to use equity capital (from the net proceeds of any share issuance or, where appropriate, from the net proceeds of investment divestments or other related profits) to provide seed and additional growth capital to the private investments. To mitigate cash-drag, the uninvested portion is invested across public stocks largely replicating the public stock portfolios of RTW's existing US-based funds. The Group focuses on creating, building, and supporting world-class life sciences, biopharmaceutical and medical technology companies. The Group's investment objective is to generate attractive risk-adjusted returns through investments in securities, both equity and debt, long and short, of companies with a focus on the pharmaceutical sector.

Pursuant to an investment management agreement, the Group is managed by RTW Investments, LP, a Delaware limited partnership, to provide the Group with discretionary portfolio management, risk management services and certain other services. The Investment Manager is an investment adviser registered with the U.S. Securities and Exchange Commission under the Investment Advisers Act of 1940.

Basis of presentation

The unaudited interim consolidated financial statements are expressed in United States Dollars. The unaudited interim consolidated financial statements which give a true and fair view and have been prepared in accordance with US generally accepted accounting principles ("US GAAP") and are in compliance with the Companies (Guernsey) Law, 2008. The entities comprised within the Group are investment companies and follow the accounting and reporting guidance in Financial Accounting Standards Board's ("FASB") Accounting Standards Codification Topic 946, Financial Services - Investment Companies.

The Directors consider that it is appropriate to adopt a going concern basis of accounting in preparing the unaudited interim consolidated financial statements. In reaching this assessment, the Directors have considered a wide range of information relating to present and future conditions including the balance sheets, future projections, cash flows and the longer-term strategy of the business

Principles of consolidation

The unaudited interim consolidated financial statements include accounts of the Company consolidated with the accounts of the Subsidiary. All inter-group balances have been eliminated upon consolidation. The Subsidiary is incorporated in Guernsey.

Non-Controlling Interest

An affiliate of the Investment Manager, RTW Venture Performance LP, holds an interest in the Subsidiary. The Non-Controlling Interest captures both Performance Allocation and mark to market movements on the New Performance Allocation Share held by RTW Venture Performance LP in the Subsidiary. For the period ended 30 June 2023, the entirety of the income/(loss) attributable to Non-Controlling Interest was comprised of mark to market movements of Notional Ordinary Shares.

Cash, cash equivalents, and restricted cash

Cash represents cash deposits held at financial institutions. Cash equivalents include short-term highly liquid investments of sufficient credit quality that are readily convertible to known amounts of cash and have original maturities of three months or less. Cash equivalents are carried at cost plus accrued interest, which approximates fair value. Cash equivalents are held for the purpose of meeting short-term liquidity requirements, rather than for investment purposes. As at 30 June 2023 and 31 December 2022, the Group had no cash equivalents.

Restricted cash is subject to a legal or contractual restriction by third parties as well as a restriction as to withdrawal or use, including restrictions that require the funds to be used for a specified purpose and restrictions that limit the purpose for which the funds can be used. The Group considers cash pledged as collateral for securities sold short, cash collateral posted with counterparties for derivative contracts and further amounts due from brokers to be restricted cash, as outlined in Note 3.

Fair value - definition and hierarchy

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e. the 'exit price') in an orderly transaction between market participants at the measurement date.

In determining fair value, the Group uses various valuation techniques. A fair value hierarchy for inputs is used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs are to be used when available. Observable inputs are those that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Group.

Unobservable inputs reflect the Group's assumptions about the inputs market participants would use in pricing the asset or liability based on the best information available in the circumstances. The fair value hierarchy is categorised into three levels based on the inputs as follows:

Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Group has the ability to access. Valuation adjustments are not applied to Level 1 investments. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these investments does not entail a significant degree of judgement.

Level 2 - Valuations based on inputs, other than quoted prices included in Level 1, that are observable, either directly or indirectly.

Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

Investments in private investment companies measured using net asset value as a practical expedient are not categorized in the fair value hierarchy.

The availability of valuation techniques and observable inputs can vary from investment to investment and is affected by a wide variety of factors, including the type of investment, whether the investment is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgement. Those estimated values do not necessarily represent the amounts that may be ultimately realised due to the occurrence of future circumstances that cannot be reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a ready market for the investments existed. Accordingly, the degree of judgement exercised by the Group in determining fair value is greatest for investments categorised in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement falls in its entirety is determined based on the lowest level input that is significant to the fair value measurement.

Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, the Group's own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. The Group uses prices and inputs that are current as of the measurement date, including periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many investments. This condition could cause an investment to be reclassified to a lower level within the fair value hierarchy.

Fair value - valuation techniques and inputs

Investments in securities and securities sold short

Listed investments

The Group values investments in securities including exchange traded funds and securities sold short that are freely tradable and are listed on a national securities exchange or reported on the NASDAQ national market at their closing sales price as of the valuation date. To the extent these securities are actively traded and valuation adjustments are not applied, they are categorised in Level 1 of the fair value hierarchy. Securities traded on inactive markets or valued by reference to similar instruments or where a discount may be applied are categorised in Level 2 or 3 of the fair value hierarchy.

Unlisted investments

Unlisted investments are valued at fair value by the Directors following a detailed review and appropriate challenge of the valuations proposed by the Investment Manager. As part of their valuation process, the Investment Manager engages Independent Valuers to challenge their assessed fair value on certain unlisted investments. The Investment Manager's unlisted investment valuation policy applies to techniques consistent with the IPEV Guidelines.

The valuation techniques applied are either a market-based approach, an income approach such as discounted cash flows, or where available, a net asset value practical expedient approach. A combination of the valuation techniques mentioned may also be utilised. The IPEV Guidelines recognise that the price of a recent transaction, if resulting from an orderly transaction, generally represents fair value as at the transaction date and may be an appropriate starting point for estimating fair value at subsequent measurement dates. Consideration is given to the facts and circumstances as at the subsequent measurement date including changes in the market and/or performance of the investee company. Milestone analysis is used where appropriate to incorporate operational progress at the investee company level. In addition, a trigger event such as a subsequent round of financing by the investee company would influence the market technique used to calibrate fair value at the measurement date.

The market approach utilises guideline public companies relying on projected revenues to derive an indicative enterprise value. Due to the nature of the investments, being in the early stages of development, the projected revenues are used as a proxy for stable state revenue. A selected multiple is then applied based on the observed market multiples of the guideline public companies. To reflect the risk associated with the achievement of the projected revenues and the early development stage of each of the investments, the indicative enterprise value is discounted at an appropriate rate.

The income approach utilises the discounted cash flow method. Projected cash flows for each investment are discounted to determine an assumed enterprise value.

Where applicable, the indicative enterprise value has been determined using a back-solve model based on the pricing of the most recent round of financing. The internal rate of return for each investment is compared to the selected venture capital rate applied in the market approach to assess the reasonableness of the indicated value implied by each financing round. The derived enterprise value is allocated to the equity class on either a fully diluted basis or using an option pricing model. The resulting indicative value on a per share basis is then multiplied by the number of shares to derive the fair market value.

American depository receipts

The Group values investments in American depositary receipts that are freely tradable and are listed on a national securities exchange or reported on the NASDAQ national market at their last reported sales price as of the valuation date. These investments are categorised in Level 1 of the fair value hierarchy.

Convertible bonds

Convertible bonds are recorded at fair value using valuation techniques based on observable inputs. These instruments are generally categorised in Level 2 of the fair value hierarchy. In instances where significant inputs are unobservable, convertible bonds are categorised in Level 3 of the fair value hierarchy.

Convertible notes

The Group values investments in convertible notes in accordance with the unlisted investments section above. As of 30 June 2023, these investments are all categorised in Level 3 of the fair value hierarchy.

Convertible preferred stock

The Group values Level 1 investments in convertible preferred stock that are listed on a national securities exchange at their closing sales price as of the valuation date. Level 3 investments in convertible preferred stock are valued in accordance with the unlisted investments section above. As of 30 June 2023, these investments are categorised in Level 1 and Level 3 of the fair value hierarchy.

Investment in private investment companies

The Group values investment in private investment companies using the net asset values provided by the underlying private investment companies as a practical expedient. The Group applies the practical expedient to its private investment companies on an investment-by-investment basis and consistently with the Group's entire position in a particular investment, unless it is probable that the Group will sell a portion of an investment at an amount different from the net asset value of the investment.

Private investment in public equity

Private investment in public equity ("PIPE") cannot be offered for sale to the public until the issuer complies with certain statutory or contractual requirements. Such securities traded on inactive markets or valued by reference to similar instruments or where a discount may be applied are generally categorised in Level 2.

Derivative contracts

Equity swaps

Equity swaps may be centrally cleared or traded on the over-the-counter market. The fair value of equity swaps is calculated based on the terms of the contract and current market data, such as changes in fair value of the reference asset. The fair value of equity swaps is generally categorised in Level 2 of the fair value hierarchy.

Warrants

Warrants that are listed on major securities exchanges are valued at their last reported sales price as of the valuation date. The fair value of over-the-counter ("OTC") warrants is determined using the Black-Scholes option pricing model, a valuation technique that follows the income approach. This pricing model takes into account the contract terms (including maturity) as well as multiple inputs, including time value, implied volatility, equity prices, interest rates and currency rates. Warrants are categorised in all levels of the fair value hierarchy.

Contingent value rights

Contingent value rights that are not traded on an organized facility are valued using a market approach or such

other analysis and information as the Group may determine.

Fair value - valuation processes

The Group establishes valuation processes and procedures to ensure that the valuation techniques are fair and consistent, and valuation inputs are supportable. The Group designates the Investment Manager's Valuation Committee to oversee the entire valuation process of the Group's investments. The Valuation Committee comprises various members of the Investment Manager, including those separate from the Group's portfolio management and trading functions, and reports to the Board.

The Valuation Committee is responsible for developing the Group's written valuation processes and procedures, conducting periodic reviews of the valuation policies, and evaluating the overall fairness and consistent application of the valuation policies.

The Investment Manager's Valuation Committee meets on a monthly basis or more frequently, as needed, to determine the valuations of the Group's Level 3 investments. Valuations determined by the Valuation Committee are required to be supported by market data, third-party pricing sources, industry-accepted pricing models, counterparty prices or other methods they deem to be appropriate, including the use of internal proprietary pricing models.

The Group periodically tests its valuations of Level 3 investments by performing back-testing. Back-testing involves the comparison of sales proceeds of those investments to the most recent fair values reported and, if necessary, uses the findings to recalibrate its valuation procedures.

On a regular basis, the Group engages the services of third-party valuation firms, the Independent Valuers, to perform an independent review of the valuation of the Group's Level 3 investments and the Group may adjust its valuations based on the recommendations from the Investment Manager's Valuation Committee.

Translation of foreign currency

Assets and liabilities denominated in foreign currencies are translated into United States Dollar amounts at the period-end exchange rates. Transactions denominated in foreign currencies, including purchases and sales of investments, and income and expenses, are translated into United States Dollar amounts on the transaction date. Adjustments arising from foreign currency transactions are reflected in the unaudited interim consolidated statement of operations.

The Group does not isolate that portion of the results of operations arising from the effect of changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of investments held. Such fluctuations are included in net realised and change in unrealised gain/(loss) on securities, derivatives and foreign currency transactions in the unaudited interim consolidated statement of operations.

Reported net realised gain/(loss) from foreign currency transactions arise from sales of foreign currencies; currency gains or losses realised between the trade and settlement dates on securities transactions; and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Group's books and the United States Dollar equivalent of the amounts actually received or paid.

Net change in unrealised gain/(loss) from foreign currency translation of assets and liabilities arises from changes in the fair values of assets and liabilities, other than investments in securities at the end of the period, resulting from changes in exchange rates.

Investment transactions and related investment income

Investment transactions are accounted for on a trade date basis. Realised gains and losses on investment transactions are determined using cost calculated on first in, first out basis.

Dividends are recorded on the ex-dividend date and interest is recognised on the accrual basis.

Withholding taxes on foreign dividends have been provided for in accordance with the Group's understanding of the applicable country's rules and rates.

Offsetting of amounts related to certain contracts

Amounts due from and to brokers are presented on a net basis, by counterparty, to the extent the Group has the legal right to offset the recognised amounts and intends to settle on a net basis.

The Group has elected not to offset fair value amounts recognised for cash collateral receivables and payables against fair value amounts recognised for derivative positions executed with the same counterparty under the same master netting arrangement. At 30 June 2023, the Group had cash collateral receivables of $16,116,362 (31 December 2022: $16,384,706) (see Note 3) with derivative counterparties under the same master netting arrangement.

Income taxes

On 1 December 2022, the Company changed its status for US federal tax purposes from a publicly traded partnership ("PTP") to a corporation. This change by the Board was necessitated due to recent changes to US tax legislation that came into effect on 1 January 2023. Pursuant to this, the Company established the Subsidiary, a partnership for US federal tax purposes, to which the Company transferred its portfolio of assets and the attributable profits and losses. The Company, as a corporation, is expected to be treated as a Passive Foreign Investment Company ("PFIC") for US federal tax purposes.

The Company and Subsidiary are exempt from taxation in Guernsey and are each charged an annual exemption fee of GBP1,200. The Group will only be liable to tax in Guernsey in respect of income arising or accruing from a Guernsey source, other than from a relevant bank deposit. It is not anticipated that such Guernsey source taxable income will arise. The Group is managed so as not to be resident in the UK for UK tax purposes.

The Group recognises tax benefits of uncertain tax positions only where the position is more likely than not to be sustained assuming examination by a tax authority based on the technical merits of the position. In evaluating whether a tax position has met the recognition threshold, the Group must presume the position will be examined by the appropriate taxing authority and that taxing authority has full knowledge of all relevant information. A tax position meeting the more likely than not recognition threshold is measured to determine the amount of benefit to recognise in the Group's unaudited interim consolidated financial statements. Income tax and related interest and penalties would be recognised as a tax expense in the unaudited interim consolidated statement of operations if the tax position was deemed to meet the more likely than not threshold.

The Investment Manager has analysed the Group's tax positions and has concluded no liability for unrecognised tax benefits should be recorded related to uncertain tax positions. Further, management is not aware of any tax positions for which it is reasonably possible the total amounts of unrecognised tax benefits will significantly change in the next twelve months.

The Company and the Subsidiary each file income tax returns in the US federal jurisdiction and, as applicable, in US state or local jurisdictions, or non-US jurisdictions. Generally, the Group was subject to income tax examinations by major taxing authorities for each tax period since inception. Based on its analysis, the Group determined that it had not incurred any liability for unrecognised tax benefits as of 30 June 2023 or 31 December 2022.

Use of estimates

Preparing unaudited interim consolidated financial statements in accordance with US GAAP requires management to make estimates and assumptions in determining the reported amounts of assets and liabilities, including the fair value of investments, and disclosure of contingent assets and liabilities as of the date of the unaudited interim consolidated financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.

New accounting pronouncements

In June 2022, the FASB issued ASU 2022-03, ASC Topic 820, "Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions". The amendment clarifies that contractual sale restrictions should not be considered when measuring the equity security's fair value and prohibits an entity from recognizing a contractual sale restriction as a separate unit of account. The amendments in this ASU are effective for the Group beginning after 15 December 2024. Early adoption is permitted for both interim and annual financial statements that have not yet been issued or made available for issuance. The Group has chosen to early adopt this pronouncement as of 1 January 2023 and does not expect this guidance to have a material impact on its consolidated financial statements and related disclosures.

   2.   Fair value measurements 

The Group's assets and liabilities recorded at fair value have been categorised based upon a fair value hierarchy as described in the Group's significant accounting policies in Note 1.

The following table presents information about the Group's assets and liabilities measured at fair value as of 30 June 2023:

 
                                                                                Investments 
                                                                                  measured 
                                                                                at net asset 
                                  Level 1         Level 2         Level 3          value*           Total 
                                 (unaudited)     (unaudited)     (unaudited)     (unaudited)      (unaudited) 
                              --------------  --------------  --------------  --------------  ---------------- 
 
 Assets (at fair value) 
 
      Investments in 
       securities 
  Common stocks                  185,754,591       1,265,582         771,265               -       187,791,438 
  Convertible preferred 
   stocks                          2,164,152               -      54,888,116               -        57,052,268 
  American depository 
   receipts                       40,906,439               -               -               -        40,906,439 
  Convertible notes                        -               -      18,542,746               -        18,542,746 
  Investment in private 
   investment companies                    -               -               -      15,086,772        15,086,772 
  Total investments 
   in securities                 228,825,182       1,265,582      74,202,127      15,086,772       319,379,663 
                              --------------  --------------  --------------  --------------  ---------------- 
      Derivative contracts 
  Equity swaps                             -      14,644,637               -               -        14,644,637 
  Warrants                                 -       1,828,186         285,166               -         2,113,352 
  Contingent value 
   rights                                  -         541,706               -               -           541,706 
                              --------------  --------------  --------------  --------------  ---------------- 
  Total derivative 
   contracts                               -      17,014,529         285,166               -        17,299,695 
                              --------------  --------------  --------------  --------------  ---------------- 
 
                                 228,825,182      18,280,111      74,487,293      15,086,772       336,679,358 
                              ==============  ==============  ==============  ==============  ================ 
 
 Liabilities (at fair 
  value) 
 
      Securities sold 
       short 
  Common stocks                   18,788,966          49,270               -               -        18,838,236 
  American depository 
   receipts                          260,325               -               -               -           260,325 
                              --------------  --------------  --------------  --------------  ---------------- 
  Total securities 
   sold short                     19,049,291          49,270               -               -        19,098,561 
                              --------------  --------------  --------------  --------------  ---------------- 
      Derivative contracts 
  Equity swaps                             -       5,664,527               -               -         5,664,527 
                              --------------  --------------  --------------  --------------  ---------------- 
  Total derivative 
   contracts                               -       5,664,527               -               -         5,664,527 
                              --------------  --------------  --------------  --------------  ---------------- 
                                  19,049,291       5,713,797               -               -        24,763,088 
                              --------------  --------------  --------------  --------------  ---------------- 
 

* The Group's investment in private investment companies that are valued at their net asset value are not categorized within the fair value hierarchy.

The following table presents information about the Group's assets and liabilities measured at fair value as of 31 December 2022:

 
                                                                              Investments 
                                                                                measured 
                                                                              at net asset 
                                  Level 1         Level 2        Level 3         value*          Total 
                                  (audited)      (audited)      (audited)       (audited)       (audited) 
                              --------------  -------------  -------------  --------------  -------------- 
 
 Assets (at fair value) 
 
      Investments in 
       securities 
  Common stocks                  225,817,734        534,871      3,364,557               -     229,717,162 
  Convertible preferred 
   stocks                            117,696              -     57,932,949               -      58,050,645 
  American depository 
   receipts                       38,230,091              -              -               -      38,230,091 
  Investment in private 
   investment companies                    -              -              -      14,074,846      14,074,846 
  Convertible notes                        -              -     10,052,833               -      10,052,833 
  Total investments 
   in securities                 264,165,521        534,871     71,350,339      14,074,846     350,125,577 
                              --------------  -------------  -------------  --------------  -------------- 
      Derivative contracts 
  Equity swaps                             -     19,086,329              -               -      19,086,329 
  Warrants                                 -      1,904,409        476,911               -       2,381,320 
                              --------------  -------------  -------------  --------------  -------------- 
  Total derivative 
   contracts                               -     20,990,738        476,911                      21,467,649 
                              --------------  -------------  -------------  --------------  -------------- 
 
                                 264,165,521     21,525,609     71,827,250      14,074,846     371,593,226 
                              ==============  =============  =============  ==============  ============== 
 
 Liabilities (at fair 
  value) 
 
      Securities sold 
       short 
  Common stocks                   11,810,966         98,829              -               -      11,909,795 
  American depository 
   receipts                          528,539              -              -               -         528,539 
                              --------------  -------------  -------------  --------------  -------------- 
  Total securities 
   sold short                     12,339,505         98,829              -                      12,438,334 
                              --------------  -------------  -------------  --------------  -------------- 
      Derivative contracts 
  Equity swaps                             -      8,926,743              -               -       8,926,743 
                              --------------  -------------  -------------  --------------  -------------- 
  Total derivative 
   contracts                               -      8,926,743              -               -       8,926,743 
                              --------------  -------------  -------------  --------------  -------------- 
                                  12,339,505      9,025,572              -               -      21,365,077 
                              --------------  -------------  -------------  --------------  -------------- 
 

* The Group's investment in private investment companies that are valued at their net asset value are not categorized within the fair value hierarchy.

Transfers between Levels 2 and 3 generally relate to whether significant relevant observable inputs are available for the fair value measurements in their entirety. See Note 1 for additional information related to the fair value hierarchy and valuation techniques and inputs. For the period ended 30 June 2023, the Group had net transfers into Level 2 of $161,322 from Level 3 due to conversion into publicly traded common stocks subject to an unexpired 180-day lock-up as at 30 June 2023 (for the year ended 31 December 2022: $4,555,194) and transfers into Level 1 of $9,331,273 from Level 3 due to conversion into publicly traded common stocks (for the year ended 31 December 2022: $nil). Transfers between levels are deemed to occur at period/year end.

The following tables summarise the valuation techniques and significant unobservable inputs used for the Group's investments that are categorised within Level 3 of the fair value hierarchy as of 30 June 2023 and 31 December 2022:

 
                                    Fair value                                   Significant 
                                     at 30 June                                  unobservable         Range 
                                  2023 (unaudited)   Valuation techniques           inputs           of inputs 
                                ------------------  ----------------------  ---------------------  ----------- 
 Assets (at fair value) 
 Investments in securities 
         Convertible preferred                             Discounted cash 
          stocks                        44,551,292                    flow                   WACC    15% - 41% 
                                                             and/or market      Revenue multiples       2.5x - 
                                                                  approach                                4.0x 
                                                                                   Market step-up  0.7x - 1.3x 
                                                                                         multiple 
                                                                                   Market rate of      (20)% - 
                                                                                          returns          25% 
                                         7,346,103    Price of most recent 
                                                             funding round                    n/a          n/a 
                                         2,990,721    Probability weighted                   WACC        14% - 19% 
                                                           expected return 
                                                          method ("PWERM") 
                                                                                Revenue multiples             4.0x 
                                                                                   Market step-up           0.9x - 
                                                                                         multiple             1.6x 
                                                                                   Market rate of          (30)% - 
                                                                                          returns             (5)% 
                                                                                    Recovery rate               3% 
                                                           Discounted cash 
  Convertible notes                     10,691,854                    flow                   WACC          15% 
                                                             and/or market 
                                                                  approach      Revenue multiples         4.0x 
                                                                                   Market step-up       0.7x - 
                                                                                         multiple         1.1x 
                                                                                   Market rate of      (10)% - 
                                                                                          returns           0% 
                                         7,701,142    Price of most recent                    n/a              n/a 
                                                             funding round 
                                                                                   Market rate of      (30)% - 
                                           149,750                   PWERM                returns           0% 
                                                                                    Recovery rate           3% 
                                                           Discounted cash 
  Common stocks                            771,116                    flow                   WACC          15% 
                                                             and/or market      Revenue multiples       0.2x - 
                                                                  approach         Market step-up         4.0x 
                                                                                         multiple       0.7x - 
                                                                                                          1.1x 
                                                                                   Market rate of      (10)% - 
                                                                                          returns           0% 
                                               149      Recent transaction                    n/a          n/a 
                                                                     price 
 Total investments 
  in securities                         74,202,127 
                                ================== 
 
 Derivative contracts 
                                                           Discounted cash 
 Warrants                                  285,166                   flow,                   WACC        33% - 37% 
                                                          Market approach,       Revenue multiple             4.0x 
                                                                                   Market rate of 
                                                                                 returns Expected          (13)% - 
                                                     and/or option pricing             volatility               3% 
                                                                     model                               43% - 50% 
 Total derivative contracts                285,166 
                                ================== 
 
 
 
                               Fair value 
                             at 31 December 
                                  2022 
                                                                       Significant unobservable       Range 
                                (audited)      Valuation techniques             inputs              of inputs 
                           ----------------  ----------------------  --------------------------  ------------- 
 Assets (at fair value) 
 Investments in 
 securities 
         Convertible 
          preferred                                 Discounted cash 
          stocks                 50,023,996                    flow                        WACC      13% - 33% 
                                                      and/or market           Revenue multiples         2.8x - 
                                                           approach                                       4.0x 
                                                                                 Market step-up 
                                                                                       multiple    0.7x - 1.5x 
                                                                       Market rate of                   -30% - 
                                                                        returns                            20% 
                                  7,908,953    Price of most recent 
                                                      funding round                         n/a            n/a 
                                                    Discounted cash 
  Convertible notes               8,772,349                    flow                        WACC            13% 
                                                      and/or market 
                                                           approach           Revenue multiples           4.0x 
                                                                                 Market step-up         0.7x - 
                                                                                       multiple           1.1x 
                                                                                 Market rate of 
                                                                                        returns             0% 
                                                                                 Market rate of 
                                  1,280,484                   PWERM                     returns           -30% 
                                                                                  Recovery rate       0% - 50% 
                                                    Discounted cash 
  Common stocks                   1,208,299                    flow                        WACC            13% 
                                                      and/or market           Revenue multiples         0.2x - 
                                                           approach              Market step-up           4.0x 
                                                                                       multiple         0.7x - 
                                                                                                          1.1x 
                                                                                 Market rate of 
                                                                                        returns           -10% 
                                                                                 Probability of 
                                  2,156,109                   PWERM                    business            95% 
                                                                                    combination 
                                        149    Price of most recent 
                                                      funding round                         n/a            n/a 
 Total investments 
  in securities                  71,350,339 
                           ================ 
 
 Derivative contracts 
                                                    Discounted cash 
 Warrants                           315,589                   flow,                        WACC                33% 
                                                   Market approach,            Revenue multiple               4.0x 
                                                                                 Market rate of 
                                                                               returns Expected 
                                              and/or option pricing                  volatility                10% 
                                                              model                                            53% 
                                    161,322                   PWERM         Expected volatility                25% 
 Total derivative 
  contracts                         476,911 
                           ================ 
 
 

The significant unobservable inputs used in the fair value measurements of Level 3 common stock, convertible preferred stocks, convertible notes, and warrants include, but are not limited to, WACC, revenue and/or earnings multiple, market rate of return, and expected volatility. Increases in the WACC in isolation would result in a lower fair value for the security, and vice versa. Increases in multiples and/or market rate of returns in isolation would result in a higher fair value of the security, and vice versa. A change in volatility in isolation could result in a higher or lower fair value for the security.

The below table presents additional information about Level 3 assets and liabilities measured at fair value. Both observable and unobservable inputs may be used to determine the fair value of positions that the Group has classified within the Level 3 category. As a result, the unrealised gains and losses for assets and liabilities within the Level 3 category may include changes in fair value that were attributable to both observable and unobservable inputs.

Changes in Level 3 assets and liabilities measured at fair value for the period ended 30 June 2023 were as follows:

 
                        Balance                                                                                                    Ending 
                       beginning                                Change                                           Transfers        balance 
                       1 January          Realised          in Unrealised                                       into/(from)       30 June 
                          2023       gains/ (losses)(a)   gains/ (losses)(a)     Purchases         Sales          Level 3*          2023 
                       (unaudited)       (unaudited)          (unaudited)        (unaudited)     (unaudited)     (unaudited)     (unaudited) 
 Assets (at 
  fair value) 
      Investments 
      in 
      securities 
  Common stocks          3,364,557                    -            (437,183)               -               -     (2,156,109)         771,265 
  Convertible 
   preferred 
   stocks               57,932,949                    -          (2,059,571)       6,189,902               -     (7,175,164)      54,888,116 
  Convertible 
   notes                10,052,833                    -          (1,394,121)       9,884,034               -               -      18,542,746 
  Total 
   investments 
   in securities        71,350,339                    -          (3,890,875)      16,073,936               -     (9,331,273)      74,202,127 
                    ==============  ===================  ===================  ==============  ==============  ==============  ============== 
 
      Derivative 
       contracts 
  Warrants                 476,911                    -             (30,423)               -               -       (161,322)         285,166 
  Total derivative 
   contracts               476,911                    -             (30,423)               -               -       (161,322)         285,166 
                    ==============  ===================  ===================  ==============  ==============  ==============  ============== 
 

* Includes conversion of convertible bonds into convertible preferred stock and convertible notes.

Changes in Level 3 assets and liabilities measured at fair value for the year ended 31 December 2022 were as follows:

 
                       Balance                                                                                            Ending 
                      beginning                               Change                                      Transfers      balance 
                      1 January         Realised          in Unrealised                                  into/(from)   31 December 
                         2022      gains/ (losses)(a)   gains/ (losses)(a)    Purchases       Sales      Level 3(b)       2022 
                       (audited)        (audited)            (audited)         (audited)     (audited)     (audited)     (audited) 
 Assets (at 
  fair value) 
      Investments 
      in 
      securities 
  Convertible 
   preferred 
   stocks             67,177,270                    -         (17,555,053)    12,142,203             -   (3,831,471)    57,932,949 
  Common stocks        1,943,967                    -            (664,647)     2,085,237             -             -     3,364,557 
  Convertible 
   notes                       -                    -              420,628     8,195,772             -     1,436,433    10,052,833 
  Convertible 
   bonds                 723,723                    -                    -     1,436,433             -   (2,160,156)             - 
  Total 
   investments 
   in securities      69,844,960                    -         (17,799,072)    23,859,645             -   (4,555,194)    71,350,339 
                    ============  ===================  ===================  ============  ============  ============  ============ 
 
      Derivative 
       contracts 
  Warrants               134,008                    -               76,306       266,597             -             -       476,911 
                    ------------  -------------------  -------------------  ------------  ------------  ------------  ------------ 
  Total derivative 
   contracts             134,008                    -               76,306       266,597             -             -       476,911 
                    ============  ===================  ===================  ============  ============  ============  ============ 
 

(a) Realised and unrealised gains and losses are included in net realised and change in unrealised gain/(loss) on investments, derivatives and foreign currency transactions in the unaudited interim consolidated statement of operations.

(b) Conversions of preferred stock into common stock.

Changes in Level 3 unrealised gains and losses during the period for assets still held at period end were as follows:

 
                                                                31 December 
                                                30 June 2023           2022 
                                                 (unaudited)      (audited) 
 
 Common stocks                                      (16,125)      (664,647) 
 Convertible notes                               (1,294,842)        420,628 
 Convertible preferred stocks                    (1,974,247)   (13,404,700) 
 Warrants                                           (30,423)         76,306 
 Change in unrealised gains and 
  losses during the period for assets 
  still held at period end                       (3,315,637)   (13,572,413) 
                                              ==============  ============= 
 

Total realised gains and losses and unrealised gains and losses in the Group's investment in securities, derivative contracts and securities sold short are made up of the following gain and loss elements:

 
                                                                31 December 
                                                30 June 2023           2022 
                                                 (unaudited)      (audited) 
 
 Realised gains                                  101,384,363     47,604,728 
 Realised losses                                (20,830,682)   (41,995,983) 
 Net realised gain on securities, 
  derivative contracts and securities 
  sold short                                      80,553,681      5,608,745 
                                              ==============  ============= 
 
 
                                                                 31 December 
                                                30 June 2023            2022 
                                                 (unaudited)       (audited) 
 
 Change in unrealised 
  gains                                           54,511,837     112,585,347 
 Change in unrealised 
  losses                                        (99,844,672)   (152,339,558) 
                                              --------------  -------------- 
 Net change in unrealised gain/(loss) 
  on securities, derivative contracts 
  and securities sold short                     (45,332,835)    (39,754,211) 
                                              ==============  ============== 
 

As at 30 June 2023 the Group had commitments (subject to completion of certain parameters) to certain investments totalling $5,628,584 (31 December 2022: $2,544,486).

   3.   Due to/from brokers 

Due to/from brokers includes cash balances held with brokers and collateral on derivative transactions. Amounts due from brokers may be restricted to the extent that they serve as deposits for securities sold short or cash posted as collateral for derivative contracts.

As at 30 June 2023, due from brokers totalled $69,744,112 (31 December 2022: $22,195,456). Included within due from brokers is $53,627,750 (31 December 2022: $5,810,750) which can be used for investment. The Group pledged cash collateral to counterparties to over-the-counter derivative contracts of $16,116,362 (31 December 2022: $16,384,706) which is included in due from brokers.

In the normal course of business, substantially all of the Group's securities transactions, money balances, and security positions are transacted with the Group's prime brokers and counterparties, Goldman Sachs & Co. LLC, Cowen Financial Products, LLC, UBS AG, Bank of America Merrill Lynch, Morgan Stanley & Co. LLC, Jefferies & Co. and J.P. Morgan Securities, LLC. The Group is subject to credit risk to the extent any broker with which it conducts business is unable to fulfil contractual obligations on its behalf. The Group's management monitors the financial condition of such brokers and does not anticipate any losses from these counterparties.

   4.   Derivative contracts 

In the normal course of business, the Group utilizes derivative contracts in connection with its proprietary trading activities. Investments in derivative contracts are subject to additional risks that can result in a loss of all or part of an investment. The Group's derivative activities and exposure to derivative contracts are classified by the primary underlying risk, equity price risk and foreign currency exchange rate risk. In addition to its primary underlying risk, the Group is also subject to additional counterparty risk due to the inability of its counterparties to meet the terms of their contracts.

Warrants

The Group may receive warrants from its portfolio companies upon an investment in the debt or equity of a portfolio company. The warrants provide the Group with exposure and potential gains upon equity appreciation of the portfolio company's share price.

The value of a warrant has two components: time value and intrinsic value. A warrant has a limited life and expires on a certain date. As time to the expiration date of a warrant approaches, the time value of a warrant will decline. In addition, if the stock underlying the warrant declines in price, the intrinsic value of an "in the money" warrant will decline. Further, if the price of the stock underlying the warrant does not exceed the strike price of the warrant on the expiration date, the warrant will expire worthless. As a result, there is the potential for the Group to lose its entire investment in a warrant.

The Group is exposed to counterparty risk from the potential failure of an issuer of warrants to settle its exercised warrants. The maximum risk of loss from counterparty risk to the Group is the fair value of the contracts and the purchase price of the warrants. The Group considers the effects of counterparty risk when determining the fair value of its investments in warrants.

Equity swap contracts

The Group is subject to equity price risk in the normal course of pursuing its investment objectives. The Group may enter into equity swap contracts either to manage its exposure to the market or certain sectors of the market, or to create exposure to certain equities to which it is otherwise not exposed.

Equity swap contracts involve the exchange by the Group and a counterparty of their respective commitments to pay or receive a net amount based on the change in the fair value of a particular security or index and a specified notional amount.

Volume of derivative activities

The Group considers the average month-end notional amounts during the period, categorised by primary underlying risk, to be representative of the volume of its derivative activities during the period ended 30 June 2023:

 
                                                              31 December 2022 
                               30 June 2023 (unaudited)           (audited) 
                             ---------------------------  ------------------------ 
                                                Short         Long        Short 
                              Long exposure    exposure     exposure     exposure 
                             --------------  -----------  -----------  ----------- 
 Primary underlying             Notional       Notional     Notional     Notional 
  risk                           amounts        amounts      amounts      amounts 
--------------------------   --------------  -----------  -----------  ----------- 
 Equity price 
 Equity swaps                    68,199,619   59,402,138   48,774,292   56,273,944 
 Warrants(a)                      2,650,211            -    4,024,470            - 
 Contingent value rights            541,706            -            -            - 
                                 71,391,536   59,402,138   52,798,762   56,273,944 
                             ==============  ===========  ===========  =========== 
 

(a) Notional amounts presented for warrants are based on the fair value of the underlying shares as if the warrants were exercised at each respective month end date.

Impact of derivatives on the unaudited interim consolidated statement of assets and liabilities and unaudited interim consolidated statement of operations

The following tables identify the fair value amounts of derivative instruments included in the unaudited interim consolidated statement of assets and liabilities as derivative contracts, categorised by primary underlying risk, at 30 June 2023 and 31 December 2022. The following table also identifies the gain and loss amounts included in the unaudited interim consolidated statement of operations as net realised gain/(loss) on derivative contracts and net change in unrealised gain/(loss) on derivative contracts, categorised by primary underlying risk, for the period ended 30 June 2023 and 30 June 2022.

 
                                        30 June 2023 (unaudited) 
                        -------------------------------------------------------- 
                                                                     Change in 
 Primary underlying      Derivative    Derivative      Realised      unrealised 
  risk                     assets      liabilities    gain/(loss)    gain/(loss) 
---------------------   -----------  -------------  -------------  ------------- 
 Equity price 
 Equity swaps            14,644,637      5,664,527      (543,767)    (1,179,476) 
 Warrants                 2,113,352              -          (372)      (790,532) 
 Contingent value 
  rights                    541,706              -              -        541,706 
                         17,299,695      5,664,527      (544,139)    (1,428,302) 
                        ===========  =============  =============  ============= 
 
 
                             31 December 2022         30 June 2022 (unaudited) 
                                 (audited) 
                        --------------------------  ---------------------------- 
                                                                     Change in 
 Primary underlying      Derivative    Derivative      Realised      unrealised 
  risk                     assets      liabilities    gain/(loss)    gain/(loss) 
---------------------   -----------  -------------  -------------  ------------- 
 Equity price 
 Equity swaps            19,086,329      8,926,743    (2,150,440)      7,759,459 
 Warrants                 2,381,320              -              -      (190,186) 
                        -----------  -------------  -------------  ------------- 
                         21,467,649      8,926,743    (2,150,440)      7,569,273 
                        ===========  =============  =============  ============= 
 
   5.   Securities lending agreements 

The Group has entered into securities lending agreements with its prime brokers. From time to time, the prime brokers lend securities on the Group's behalf. As of 30 June 2023 and 31 December 2022, no securities were loaned and no collateral was received.

   6.   Offsetting assets and liabilities 

The Group is required to disclose the impact of offsetting assets and liabilities represented in the unaudited interim consolidated statement of assets and liabilities to enable users of the unaudited interim consolidated financial statements to evaluate the effect or potential effect of netting arrangements on its financial position for recognised assets and liabilities. These recognised assets and liabilities are financial instruments and derivative instruments that are either subject to an enforceable master netting arrangement or similar agreement or meet the following right of setoff criteria: the amounts owed by the Group to another party are determinable, the Group has the right to offset the amounts owed with the amounts owed by the other party, the Group intends to offset and the Group's right of setoff is enforceable by law.

As of 30 June 2023 and 31 December 2022, the Group held financial instruments and derivative instruments that were eligible for offset in the unaudited interim consolidated statement of assets and liabilities and are subject to a master netting arrangement. The master netting arrangement allows the counterparty to net applicable collateral held on behalf of the Group against applicable liabilities or payment obligations of the Group to the counterparty. These arrangements also allow the counterparty to net any of its applicable liabilities or payment obligations they have to the Group against any collateral sent to the Group.

As discussed in Note 1, the Group has elected not to offset assets and liabilities in the unaudited interim consolidated statement of assets and liabilities. The following table presents the potential effect of netting arrangements for asset derivative contracts presented in the unaudited interim consolidated statement of assets and liabilities:

 
                                                                30 June 2023 (unaudited) 
                                                                Gross amounts not offset 
                                                                in the unaudited interim 
                                                                 consolidated statement 
                                                                           of 
                                                                 assets and liabilities 
                 ------------  -------------  -------------  ----------------------------- 
                                   Gross 
                                  amounts 
                                 offset in 
                                    the 
                                 unaudited 
                                  interim         Gross 
                     Gross      consolidated     amounts 
                    amounts      statement          of 
                      of         of assets      recognised                        Cash 
                  recognised        and         assets and      Financial      collateral        Net 
 Description        assets      liabilities    liabilities    instruments(a)   received(b)      amount 
---------------  ------------  -------------  -------------  ---------------  ------------ 
 Equity swaps 
 Bank of 
  America 
  Merrill Lynch     7,706,960              -      7,706,960        (753,861)             -     6,953,099 
 Cowen 
  Financial 
  Products, LLC     4,279,889              -      4,279,889      (1,803,874)             -     2,476,015 
 Morgan Stanley 
  & Co. LLC         2,313,308              -      2,313,308      (2,136,372)             -       176,936 
 Jefferies & 
  Co.                 344,480              -        344,480        (344,480)             -             - 
                   14,644,637              -     14,644,637      (5,038,587)             -     9,606,050 
                 ============  =============  =============  ===============  ============  ============ 
 
 
 
                                                                31 December 2022 (audited) 
                                                                 Gross amounts not offset 
                                                               in the consolidated statement 
                                                                            of 
                                                                  assets and liabilities 
                 -------------  -------------  -------------  ------------------------------ 
                                    Gross 
                                   amounts 
                                  offset in 
                                     the           Gross 
                     Gross       consolidated     amounts 
                    amounts       statement          of 
                       of         of assets      recognised                         Cash 
                   recognised        and         assets and      Financial       collateral       Net 
 Description         assets      liabilities    liabilities    instruments(a)   received(b)      amount 
---------------  -------------  -------------  -------------  ---------------  ------------- 
 Equity swaps 
 Bank of 
  America 
  Merrill Lynch     12,929,367              -     12,929,367      (3,983,939)              -   8,945,428 
 Cowen 
  Financial 
  Products, LLC      3,239,591              -      3,239,591      (1,224,200)              -   2,015,391 
 Morgan Stanley 
  & Co. LLC          2,797,503              -      2,797,503      (2,797,503)              -           - 
 Jefferies & 
  Co.                  119,868              -        119,868        (119,868)              -           - 
                    19,086,329              -     19,086,329      (8,125,510)              -  10,960,819 
                 =============  =============  =============  ===============  =============  ========== 
 
 

(a) Amounts related to master netting agreements (e.g. ISDA), determined by the Group to be legally enforceable in the event of default and if certain other criteria are met in accordance with applicable offsetting accounting guidance but were not offset due to management's accounting policy election.

(b) Amounts related to master netting agreements and collateral agreements determined by the Group to be legally enforceable in the event of default, but certain other criteria are not met in accordance with applicable offsetting accounting guidance. The collateral amounts may exceed the related net amounts of financial assets and liabilities presented in the unaudited interim consolidated statement of assets and liabilities. If this is the case, the total amount reported is limited to the net amounts of financial assets and liabilities with that counterparty.

The following tables present the potential effect of netting arrangements for liability derivative contracts presented in the unaudited interim consolidated statement of assets and liabilities as of 30 June 2023 and audited consolidated statement of assets and liabilities 31 December 2022:

 
                                                                      30 June 2023 (unaudited) 
                                                                      Gross amounts not offset 
                                                                      in the unaudited interim 
                                                                       consolidated statement 
                                                                                 of 
                                                                       assets and liabilities 
---------------   --------------  --------------  --------------  -------------------------------  ----------- 
                                   Gross amounts 
                                     offset in 
                                   the unaudited 
                                      interim 
                                   consolidated 
                       Gross         statement 
                      amounts        of assets     Gross amounts                        Cash 
                   of recognised        and        of recognised     Financial       collateral 
 Description        liabilities     liabilities     liabilities    instruments(a)    pledged(b)     Net amount 
----------------  --------------  --------------  --------------                                   ----------- 
 Equity swaps 
 Morgan Stanley 
  & Co. LLC            2,136,372               -       2,136,372      (2,136,372)               -            - 
 Cowen Financial 
  Products, LLC        1,803,874               -       1,803,874      (1,803,874)               -            - 
 Bank of America 
  Merrill Lynch          753,861               -         753,861        (753,861)               -            - 
 Jefferies & Co.         970,420               -         970,420        (344,480)       (625,940)            - 
                       5,664,527               -       5,664,527      (5,038,587)       (625,940)            - 
                  ==============  ==============  ==============  ===============  ==============  =========== 
 
 
                                                                     31 December 2022 (audited) 
                                                                      Gross amounts not offset 
                                                                    in the consolidated statement 
                                                                                 of 
                                                                       assets and liabilities 
---------------   --------------  --------------  --------------  -------------------------------  ----------- 
                                   Gross amounts 
                                     offset in 
                                        the 
                                   consolidated 
                       Gross         statement 
                      amounts        of assets     Gross amounts                        Cash 
                   of recognised        and        of recognised     Financial       collateral 
 Description        liabilities     liabilities     liabilities    instruments(a)    pledged(b)     Net amount 
----------------  --------------  --------------  --------------                                   ----------- 
 Equity swaps 
 Bank of America 
  Merrill Lynch        3,983,939               -       3,983,939      (3,983,939)               -            - 
 Morgan Stanley 
  & Co. LLC            3,372,143               -       3,372,143      (2,797,503)       (574,640)            - 
 Cowen Financial 
  Products, LLC        1,224,200               -       1,224,200      (1,224,200)               -            - 
 Jefferies & Co.         336,931               -         336,931        (119,868)       (217,063)            - 
 UBS AG                    9,530               -           9,530                -         (9,530)            - 
                       8,926,743               -       8,926,743      (8,125,510)       (801,233)            - 
                  ==============  ==============  ==============  ===============  ==============  =========== 
 

(a) Amounts related to master netting agreements (e.g. ISDA), determined by the Group to be legally enforceable in the event of default and if certain other criteria are met in accordance with applicable offsetting accounting guidance but were not offset due to management's accounting policy election.

(b) Amounts related to master netting agreements and collateral agreements determined by the Group to be legally enforceable in the event of default, but certain other criteria are not met in accordance with applicable offsetting accounting guidance. The collateral amounts may exceed the related net amounts of financial assets and liabilities presented in the unaudited interim consolidated statement of assets and liabilities. If this is the case, the total amount reported is limited to the net amounts of financial assets and liabilities with that counterparty.

7. Securities sold short

The Group is subject to certain inherent risks arising from its investing activities of selling securities short. The ultimate cost to the Group to acquire these securities may exceed the liability reflected in these unaudited interim consolidated financial statements.

   8.   Risk factors 

Some underlying investments may be deemed to be highly speculative investments and are not intended as a complete investment program. The Group is designed only for sophisticated persons who are able to bear the economic risk of the loss of their entire investment in the Group and who have a limited need for liquidity in their investment. The following risks are applicable to the Group:

Market risk

Certain events particular to each market in which Portfolio Companies conduct operations, as well as general economic and political conditions, may have a significant negative impact on the operations and profitability of the Group's investments and/or on the fair value of the Group's investments. Such events are beyond the Group's control, and the likelihood they may occur and the effect on the Group cannot be predicted. The Group intends to mitigate market risk generally by investing in Medtech and Biotech Companies in various geographies.

Portfolio Company products are subject to regulatory approvals and actions with new drugs, medical devices and procedures being subject to extensive regulatory scrutiny before approval, and approvals can be revoked.

The market value of the Group's holdings in public Portfolio Companies could be affected by a number of factors, including, but not limited to: a change in sentiment in the market regarding the public Portfolio Companies, the market's appetite for specific asset classes; and the financial or operational performance of the public Portfolio Companies.

The size of investments in public Portfolio Companies or involvement in management may trigger restrictions on buying or selling securities. Laws and regulations relating to takeovers and inside information may restrict the ability of the Group to carry out transactions, or there may be delays or disclosure requirements before transactions can be completed.

Equity prices and returns from investing in equity markets are sensitive to various factors, including but not limited to: expectations of future dividends and profits; economic growth; exchange rates; interest rates; and inflation.

Biotech/healthcare companies

The Portfolio Companies are biotechnology and medical technology companies, which are generally subject to greater governmental regulation than other industries at both the state and federal levels. Changes in governmental policies may have a material effect on the demand for or costs of certain products and services.

Any failure by a Portfolio Company to develop new technologies or to accurately evaluate the technical or commercial prospects of new technologies could result in it failing to achieve a growth in value and this could have a material adverse effect on the Group's financial condition.

Portfolio Companies may not successfully translate promising scientific theory into a commercially viable business opportunity. Further, the Portfolio Companies' therapies in development may fail clinical trials and therefore no longer be viable.

Portfolio Company products are subject to intense competition and there are many factors that will affect whether the new therapies released by the Portfolio Companies gain market share against competitors and existing therapies.

Portfolio Companies may be newer small and mid-size Medtech and Biotech Companies. These companies may be more volatile and have less experience and fewer resources than more established companies.

Concentration risk

The Group may not make an investment or a series of investments in a Portfolio Company that result in the Group's aggregate investment in such Portfolio Company exceeding 15 per cent. of the Group's gross assets, save for Rocket for which the limit is 25 per cent. as stated in the Group's prospectus. Each of these investment restrictions will be calculated as at the time of investment. As such, it is possible that the Group's portfolio may be concentrated at any given point in time, potentially with more than 15 per cent. of gross assets held in one Portfolio Company as Portfolio Companies increase or decrease in value following such initial investment. The Group's portfolio of investments may also lack diversification among Medtech and Biotech Companies and related investments.

Concentration of credit risk

In the normal course of business, the Group maintains its cash balances in financial institutions, which at times may exceed US federal or UK insured limits, as applicable. The Group is subject to credit risk to the extent any financial institution with which it conducts business is unable to fulfil contractual obligations on its behalf. Management monitors the financial condition of such financial institutions and does not anticipate any losses from these counterparties.

Counterparty risk

The Group invests in equity swaps and takes the risk of non-performance by the other party to the contract. This risk may include credit risk of the counterparty, the risk of settlement default, and generally, the risk of the inability of counterparties to perform with respect to transactions, whether due to insolvency, bankruptcy or other causes.

In an effort to mitigate such risks, the Group will attempt to limit its transactions to counterparties which are established, well capitalised and creditworthy.

Liquidity risk

Liquidity risk is the risk that the Group cannot meet its financial commitments as they fall due. The Group's unquoted investments may have limited or no secondary market liquidity so the Investment Manager maintains a sufficient balance of cash and market quoted securities which can be sold if needed to meet its commitments.

The Group's investments in quoted securities may also be subject to sale restrictions on listing and when the Investment Manager is subject to close periods or privy to confidential information by virtue of their active involvement in the management of portfolio companies.

Derivative transactions may not be liquid in all circumstances, such that in volatile markets it may not be possible to close out a position without incurring a loss. The illiquidity of the derivatives markets may be due to various factors, including congestion, disorderly markets, limitations on deliverable supplies, the participation of speculators, government regulation and intervention, and technical and operational or system failures.

Foreign exchange risk

The Group will make investments in various jurisdictions in a number of currencies and will be exposed to the risk of currency fluctuations that may materially adversely affect, amongst other things, the value of the Portfolio Company or the Group's investment in such Portfolio Company, or any distributions received from the Portfolio Company. Under its investment policy, the Group does not intend to enter into any securities or financially engineered products designed to hedge portfolio exposure or mitigate portfolio risk as a core part of its investment strategy.

   9.   Share capital 

During the period ended 30 June 2023 the Company did not issue any Ordinary Shares:

 
                                                          31 December 
                                      30 June 2023               2022       30 June 2022 
                                       (unaudited)          (audited)        (unaudited) 
                                ------------------  -----------------  ----------------- 
 
                                         Number of          Number of          Number of 
                                   Ordinary Shares    Ordinary Shares    Ordinary Shares 
                                ------------------  -----------------  ----------------- 
 
 As at 1 January                       212,389,138        212,389,138        212,389,138 
 Issuance of Ordinary 
  Shares                                         -                  -                  - 
                                ------------------  -----------------  ----------------- 
 As at 30 June/31 December             212,389,138        212,389,138        212,389,138 
                                ==================  =================  ================= 
 

Ordinary Shares carry the right to receive all income of the Company attributable to the Ordinary Shares and to participate in any distribution of such income made by the Company. Such income shall be divided pari passu among the holders of Ordinary Shares in proportion to the number of Ordinary Shares held by them.

Ordinary Shares shall carry the right to receive notice of and attend and vote at any general meeting of the Company, and at any such meeting on a show of hands, every holder of Ordinary Shares present in person (includes present by attorney or by proxy or, in the case of a corporate member, by duly authorised corporate representative) and entitled to vote shall have one vote, and on a poll, subject to any special voting powers or restrictions, every holder of Ordinary Shares present in person or by proxy shall be entitled to one vote for each Ordinary Share, or fraction of an Ordinary Share, held.

On 1 December 2022, the Performance Allocation Share held by RTW Venture Performance LP was surrendered in exchange for a New Performance Allocation Share issued by the Subsidiary. The New Performance Allocation Share issued by the Subsidiary has identical terms to the original Performance Allocation Share issued by the Company. From 1 December 2022, the Performance Allocation Amount is now allocated at the Subsidiary level, and is presented in the Group's financial statements as part of the Non-Controlling Interest. The sole New Performance Allocation Share is held by RTW Venture Performance LP. As at 30 June 2023, there were no Performance Allocation Shares of the Company in issue (31 December 2022: nil) and one New Performance Allocation Share of the Subsidiary in issue (31 December 2022: one).

New Performance Allocation Shares of the Subsidiary carry the right to receive, and participate in, any dividends or other distributions of the Subsidiary available for dividend or distribution. New Performance Allocation Shares are not entitled to receive notice of, to attend or to vote at general meetings of the Company or the Subsidiary.

For all share classes, subject to compliance with the solvency test set out in the Companies Law, the Board may declare and pay such annual or interim dividends and distributions as appear to be justified by the position of the Group. The Board may, in relation to any dividend or distribution, direct that the dividend or distribution shall be satisfied wholly or partly by the distribution of assets, and in particular of paid-up shares or reserves of any nature as approved by the Group.

   10.          Related party transactions 

Management Fee

The Investment Manager receives a monthly management fee, in advance, as of the beginning of each month in an amount equal to 0.104% (1.25% per annum) of the net assets of the Group (the "Management Fee"). For purposes of determining the Management Fee, private investments will be valued at the fair value. The Management Fee will be prorated for any period that is less than a full month. The Management Fees charged for the period ended 30 June 2023 amounted to $2,115,840 (period ended 30 June 2022: $1,889,306) of which $nil (31 December 2022: $nil) was outstanding at the period end.

Performance Allocation

The Performance Allocation Share held by RTW Venture Performance LP was surrendered in exchange for a New Performance Allocation Share issued by the Subsidiary. The New Performance Allocation Share issued by the Subsidiary has identical terms to the original Performance Allocation Share issued by the Company.

In respect of each Performance Allocation Period, the Performance Allocation Amount shall be allocated at the Subsidiary level and disclosed on the Group's financial statements within the Non-Controlling Interest, subject to the satisfaction of a hurdle condition.

The Performance Allocation Amount relating to the Performance Allocation Period, which is calculated solely at the Subsidiary, is an amount equal to:

((A-B) x C) x 20 per cent.

where:

A is the Adjusted Net Asset Value per Ordinary Share on the Calculation Date, adjusted by:

adding back (i) the total net Distributions (if any) per Ordinary Share (whether paid, or declared but not yet paid) during the Performance Allocation Period; and (ii) any accrual for the Performance Allocation for the current Performance Allocation Period reflected in the Net Asset Value per Ordinary Share; and deducting any accretion in the Net Asset Value per Ordinary Share resulting from either the issuance of Ordinary Shares at a premium or the repurchase or redemption of Ordinary Shares at a discount during the Performance Allocation Period;

B is the Adjusted Net Asset Value per Ordinary Share at the start of the Performance Allocation Period; and

C is the time weighted average number of Ordinary Shares in issue during the Performance Allocation Period.

The Hurdle Amount represents an 8 per cent. annualised compounded rate of return in respect of the Adjusted Net Asset Value per Ordinary Share from the start of the initial Performance Allocation Period through the then current Performance Allocation Period.

The Performance Allocation Share Class can elect to receive the Performance Allocation Amount in Ordinary Shares; cash; or a mixture of the two, subject to a minimum 50% as Ordinary Shares. The Performance Allocation Share Class entered into a letter agreement dated 21 April 2020, pursuant to which the Performance Allocation Share Class agreed to defer distributions of Ordinary Shares that would otherwise be distributed to the Performance Allocation Share Class no later than 30 business days after the publication of the Group's audited annual consolidated financial statements. Under that letter agreement, such Ordinary Shares shall be distributed to the Performance Allocation Share Class at such time or times as determined by the Boards of Directors of the Group.

The Group will increase or decrease the amount owed to the Performance Allocation Share Class based on its investment exposure to the Group's performance had such Performance Ordinary Shares been so issued. The Performance Allocation Amount for the period ended 30 June 2023 includes the residual, undistributed Performance Allocation Amounts from prior years that were previously converted into a total of 14,228,208 Notional Ordinary Shares. These Notional Ordinary Shares are subject to market risk alongside the Ordinary Shares and incurred a mark to market gain of $2,039,956 in 2023 (31 December 2022: notional loss of $2,476,036), which is included in Performance Allocation within the unaudited interim consolidated statement of changes in net assets. There was no reallocation of uncrystallized performance allocation back to Ordinary Shareholders related to the Group's performance in the period.

Until the Group makes a distribution of Ordinary Shares to the Performance Allocation Share Class, the Group will have an unsecured discretionary obligation to make such distribution at such time or times as the Board of Directors of the Group determines. RTW Venture Performance LP has agreed to the deferral of the distributions of the Subsidiary's Ordinary Shares in connection with its own tax planning. The Group does not believe that the deferral of such distributions to the Performance Allocation Share Class will have any negative effects on holders of the Company's Ordinary Shares.

The Investment Manager is a member of the Performance Allocation Share Class and will therefore receive a proportion of the Performance Allocation Amount. For the period ended 30 June 2023, the Board did not approve a cash distribution to the Performance Allocation Share Class (period ended 30 June 2022: $nil). At the period end the Performance Allocation Share Class of the Subsidiary is reflected within the Non-Controlling Interest balance of $23,884,424 (31 December 2022: $21,844,468).

The Investment Manager is also refunded any research costs incurred on behalf of the Group.

One of the Directors of the Group, Stephanie Sirota, is also a partner and the Chief Business Officer of the Investment Manager.

As at 30 June 2023, the number of Ordinary Shares held by each Director was as follows:

 
                                                            31 December 
                                       30 June 2023                2022 
                                        (unaudited)           (audited) 
                              ---------------------  ------------------ 
 
                                 Number of Ordinary           Number of 
                                             Shares     Ordinary Shares 
                              ---------------------  ------------------ 
 
 William Simpson                            200,000             200,000 
 Paul Le Page                               128,000             128,000 
 William Scott                              350,000             305,003 
 Stephanie Sirota                         1,010,000           1,010,000 
 

Roderick Wong is a major shareholder and a member of the Investment Manager. Roderick Wong serves on the board of the following investments: Rocket, Ji Xing, and Yarrow Biotechnology. As at 30 June 2023, he held 29,693,872 Ordinary Shares in the Group (13.93% of the Ordinary Shares in issue) (31 December 2022: 29,593,872, 13.93% of the Ordinary Shares in issue).

The total Directors' fees expense for the period amounted to $87,798 (30 June 2022: $102,434) of which $50,219 was outstanding at 30 June 2023 (31 December 2022: $48,281) and is included within accrued expenses.

All of the Directors of the Company were also appointed as directors of the Subsidiary on its incorporation on 23 November 2022.

11. Administrative services

Elysium Fund Management Limited ("EFML") serves as Administrator to the Group, providing administration, corporate secretarial, corporate governance and compliance services. Morgan Stanley Fund Services USA LLC ("MSFS") serves as the Group's Sub-Administrator.

During the period ended 30 June 2023, EFML and MSFS charged administration fees of $82,054 and $117,860 respectively (period ended 30 June 2022: EFML charged $49,173 and MSFS charged $110,940) of which $24,765 and $61,929 (31 December 2022: EFML $6,484, MSFS $91,099) was outstanding at 30 June 2023, and is included within accrued expenses.

12. Financial highlights

Financial highlights for the six month period ended 30 June 2023, six month period ended 30 June 2022 and year ended 31 December 2022 are as follows:

 
                                                      30 June             30 June                 31 December 
                                                         2023                2022                        2022 
                                                  (unaudited)         (unaudited)                   (audited) 
                                         --------------------  ------------------  -------------------------- 
 Per Ordinary Share operating 
  performance 
 Net Asset Value, beginning of 
  period                                               $ 1.54              $ 1.71                      $ 1.71 
 Income from investments 
     Net investment income/(loss)                      (0.01)              (0.01)                      (0.02) 
     Net realised and unrealised 
      gain/(loss) 
      on investments, derivatives and 
      foreign currency transactions                      0.16              (0.45)                      (0.15) 
     Performance allocation                            (0.01)                   -                           - 
                                         --------------------  ------------------  -------------------------- 
 Total from investment operations                        0.14              (0.46)                      (0.17) 
                                         --------------------  ------------------  -------------------------- 
 Net Asset Value, end of period                         $1.68              $ 1.25                      $ 1.54 
                                         ====================  ==================  ========================== 
 
 Total return 
 Total return before Performance 
  Allocation                                           9.34 %            (26.81)%                    (10.18)% 
 Performance Allocation (excluding 
  mark to market)                                         - %                 - %                         - % 
                                         --------------------  ------------------  -------------------------- 
 Total return after Performance 
  Allocation                                           9.34 %            (26.81)%                    (10.18)% 
                                         ====================  ==================  ========================== 
 
 Ratios to average net assets* 
 Expenses                                              1.34 %              1.10 %                       2.47% 
 Performance Allocation                                   - %             (2.14)%                     (1.44)% 
                                         --------------------  ------------------  -------------------------- 
 Expenses and Performance Allocation                   1.34 %             (1.04)%                       1.03% 
                                         ====================  ==================  ========================== 
 
                                                       (0.79) 
 Net investment income/(loss)                               %             (0.87)%                     (1.75)% 
 
 NAV total return for the period                       9.34 %            (26.81)%                    (10.18)% 
 
 
 

* Ratios are not annualised.

Financial highlights are calculated for Ordinary Shares. An individual shareholder's financial highlights may vary based on the timing of capital share transactions. Net investment income/loss does not reflect the effects of the Performance Allocation.

13. Subsequent events

Subsequent to the period end the Company bought back 500,000 Ordinary Shares at an average price of US$1.29 for a total cost of US$643,750. At the point of signing these unaudited interim consolidated financial statements, all 500,000 of the shares were held in treasury.

These unaudited interim consolidated financial statements were approved by the Board of Directors on 12 September 2023. Subsequent events have been evaluated through this date.

Listing of portfolio company abbreviations used throughout this report

 
 Shorthand Company 
  Name               Legal Company Name 
 Abdera              Abdera Therapeutics, Inc. 
                    ---------------------------------------- 
 Acelyrin            Acelyrin, Inc. 
                    ---------------------------------------- 
 Alcyone             Alcyone Therapeutics, Inc. 
                    ---------------------------------------- 
 Allurion            Allurion Technologies, Inc. 
                    ---------------------------------------- 
 Ancora              Ancora Heart, Inc. 
                    ---------------------------------------- 
 Apogee              Apogee Therapeutics, Inc. 
                    ---------------------------------------- 
 Artios              Artios Pharma, Inc. 
                    ---------------------------------------- 
 Artiva              Artiva Biotherapeutics, Inc. 
                    ---------------------------------------- 
 Athira              Athira Pharma, Inc. 
                    ---------------------------------------- 
 Avidity             Avidity Biosciences, Inc. 
                    ---------------------------------------- 
 Biomea              Biomea Fusion, Inc. 
                    ---------------------------------------- 
 C4 Therapeutics     C4 Therapeutics, Inc. 
                    ---------------------------------------- 
 Cargo               Cargo Therapeutics, Inc. 
                    ---------------------------------------- 
 CinCor              CinCor Pharma, Inc. 
                    ---------------------------------------- 
 Encoded             Encoded Therapeutics, Inc. 
                    ---------------------------------------- 
 Frequency           Frequency Therapeutics, Inc. 
                    ---------------------------------------- 
 GH Research         GH Research PLC 
                    ---------------------------------------- 
                     Health Sciences Acquisition Corporation 
 HSAC2                2 
                    ---------------------------------------- 
 Immunocore          Immunocore Limited 
                    ---------------------------------------- 
 Iteos               iTeos Therapeutics, Inc. 
                    ---------------------------------------- 
 Ji Xing             Ji Xing Pharmaceuticals Limited 
                    ---------------------------------------- 
 Kyverna             Kyverna Therapeutics, Inc. 
                    ---------------------------------------- 
 Landos              Landos Biopharma, Inc. 
                    ---------------------------------------- 
 Lenz                Lenz Therapeutics 
                    ---------------------------------------- 
 Lycia               Lycia Therapeutics, Inc. 
                    ---------------------------------------- 
 Magnolia            Magnolida Medical Technologies, Inc. 
                    ---------------------------------------- 
 Milestone           Milestone Pharmaceuticals, Inc. 
                    ---------------------------------------- 
 Mineralys           Mineralys Therapeutics, LLC 
                    ---------------------------------------- 
 Monte Rosa          Monte Rosa Therapeutics, Inc. 
                    ---------------------------------------- 
 Neurogastrx         Neurogastrx, Inc. 
                    ---------------------------------------- 
 Nikang              Nikang Therapeutics, Inc. 
                    ---------------------------------------- 
 Nuance              Nuance Pharma 
                    ---------------------------------------- 
 Numab               Numab Therapeutics, Inc. 
                    ---------------------------------------- 
 Orchestra           Orchestra BioMed, Inc. 
                    ---------------------------------------- 
                     OriCell Therapeutics (Shangha) Co., 
 OriCell              Ltd 
                    ---------------------------------------- 
 Prometheus          Prometheus Biosciences, Inc. 
                    ---------------------------------------- 
 Prometheus Labs     Prometheus Laboratories, Inc. 
                    ---------------------------------------- 
 Pulmonx             Pulmonx Corporation 
                    ---------------------------------------- 
 Pyxis               Pyxis Oncology, Inc. 
                    ---------------------------------------- 
 Rocket              Rocket Pharmaceuticals, Inc. 
                    ---------------------------------------- 
                     RTW Royalty Holdings LLC (royalty deal 
 RTW Royalty 1        for Mavacamten) 
                    ---------------------------------------- 
 RTW Royalty 2       RTW Fund 2 (royalty deal for Jelmyto) 
                    ---------------------------------------- 
 Swift Health        Swift Health, Inc. 
                    ---------------------------------------- 
 Tarsus              Tarsus, Pharmaceuticals, Inc. 
                    ---------------------------------------- 
 Tenaya              Tenaya Therapeutics, Inc. 
                    ---------------------------------------- 
 Third Harmonic      Third Harmonic Bio, Inc. 
                    ---------------------------------------- 
 Tourmaline          Tourmaline Bio, Inc. 
                    ---------------------------------------- 
 Umoja               Umoja Biopharma, Inc. 
                    ---------------------------------------- 
 Ventyx              Ventyx Biosciences, Inc. 
                    ---------------------------------------- 
 Visus               Visus Therapeutics, Inc. 
                    ---------------------------------------- 
 Yarrow              RTW Holdings LLC 
                    ---------------------------------------- 
 

Glossary of Defined Terms

"4010 Royalty Fund" refers to a private fund managed by RTW Investments. The Group will invest in this fund via a feeder fund called 4010 Royalty Offshore FNT Fund, LP;

 
 "Adjusted Net Asset          the Net Asset Value adjusted by deducting 
  Value"                       the unrealised gains and unrealised losses 
                               in respect of private Portfolio Companies; 
 
 "Administrator"              refers to Elysium Fund Management Limited; 
 
 "AIC"                        the Association of Investment Companies; 
 
   "AIFM"                     Alternative Investment Fund Manager; 
 
 "Annual Report"              the Annual Report and Audited Consolidated 
                               Financial Statements; 
 
 "Antibody"                   a large Y-shaped blood protein that can stick 
                               to the surface of a virus, bacteria, or receptor 
                               on a cell; 
 
 "AOC"                        Antibody-Oligonucleotide Conjugates, molecules 
                               that combine structures of an antibody and 
                               an oligo; 
 "Arca" 
                                NYSE Arca Biotechnology Index (ticker BTK) 
                                consisting of 30 companies that are a part 
                                of the biotechnology industry and are primarily 
                                involved in the use of biological processes 
                                to develop products or provide services; 
 
   "Biotech"                    biotechnology subsector of healthcare; 
 
   "Calculation Date"           30 June or, if such date is not a business 
                                day, the previous business day; 
 
 "Cardiovascular              conditions affecting heart and vascular system; 
  disease" 
 "Clinical stage" 
  or "clinical trial"           a therapy in development goes through a number 
                                of clinical trials to ensure its safety and 
                                efficacy. The trials in human subjects range 
                                from Phase 1 to Phase 3. 
 
 "CNS"                        Central Nervous System 
 
                                RTW Biotech Opportunities Ltd is a company 
   "the Company "               incorporated in Guernsey as a closed-ended 
                                Investment Company. 
 
   "Core portfolio" 
                                includes private companies and public companies 
                                that were initially added to the portfolio 
                                as private investments; 
 
 "Danon Disease"              a rare genetic heart condition in children, 
                               predominantly boys; 
 
   "Directors " or 
   "Board"                      the directors of the Company and the Subsidiary 
                                as at the date of this document and "Director" 
                                means any one of them; 
 "Fanconi Anaemia"            a rare genetic blood condition in young children; 
 
 "FCA "                       the Financial Conduct Authority; 
 
 "FDA"                        the United States Food and Drug Administration; 
 
 "FTC"                        the Federal Trade Commission; 
 
 "Gene therapy"               a biotechnology that uses gene delivery systems 
                               to treat or prevent a disease; 
 
 "Genetic Medicine"           an approach to treat or prevent a disease 
                               using gene therapy or RNA medicines; 
 
 "Group"                      the Company and the Subsidiary; 
 
 "HCM" or "Hypertrophic       a cardiovascular disease characterised by 
  cardiomyopathy"              an abnormally thick heart muscle; 
 
 "Independent Valuers"        refers to Alvarez & Marsal Valuation Services, 
                               LLC and Houlihan Lokey, Inc.; 
 
   "Investigational             the FDA's investigational New Drug program 
   New Drug" or                 is the means by which a pharmaceutical company 
   "IND"                        obtains permission to start human clinical 
                                trials; 
 
   "IPEV"                       the International Private Equity and Venture 
                                Capital Valuation (IPEV) Guidelines set out 
                                recommendations, intended to represent current 
                                best practice, on the valuation of Private 
                                Capital Investments: 
 "IPO"                        an initial public offering; 
 
 "IRA"                        Inflation Reduction Act of 2022; 
 
 "ISDA"                       International Swaps and Derivatives Association; 
 
 "Leukocyte adhesion          a rare genetic disorder of immunodeficiency 
  deficiency" or "LAD-I"       in young children; 
 
 "London Stock Exchange       London Stock Exchange plc; 
  " 
 
 "LSE"                        London Stock Exchange's main market for listed 
                               securities; 
 
 "Medtech"                    medical technology subsector of healthcare; 
 
   "Merck"                      Merck & Co., Inc.; 
 
 "MOC"                        Multiple on capital is the ratio of realised 
                               and unrealised gains divided by the acquisition 
                               cost of an investment; 
 
 "Myotonic Dystrophy"         a genetic condition that affects muscle function; 
 "NASDAQ Biotech" 
  or "NBI"                      a stock market index made up of securities 
                                of NASDAQ-listed companies classified according 
                                to the Industry Classification Benchmark as 
                                either the Biotechnology or the Pharmaceutical 
                                industry; 
 
 "Net Asset Value             the value of the assets of the Group less 
  " or "NAV"                   its liabilities, calculated in accordance 
                               with the valuation guidelines established 
                               by the Board; 
 
 "NewCo"                      a company incubated by RTW Investments, LP; 
 
 "Non-core portfolio          investments made in public companies as a 
  assets"                      part of cash management strategy; 
 
   "Notional Ordinary           Performance Ordinary Shares in which receipt 
   Shares"                      of such shares has been deferred; 
 
   "Official List               the official list of the UK Listing Authority; 
   " 
 
   "Oligonucleotides"           short DNA or RNA molecules that have a wide 
   or "Oligos"                  range of applications in genetic testing and 
                                research; 
 
   "Oncology"                   a therapeutic area focused on diagnosis, prevention, 
                                and treatment of cancer; 
 
 
   "Ophthalmic conditions"      conditions affecting the eye; 
 
 "Ordinary Shares"            the Ordinary Shares of the Company; 
 
   "Other public portfolio"     the portion of the portfolio selected to match, 
                                on a pro-rated basis, the long investments 
                                held in our private funds and designed to 
                                mitigate the drag of setting aside cash for 
                                future deployment into core positions.; 
   "Performance Allocation 
   Shares" 
                                performance allocation shares of no-par value 
                                in the capital of the Company (prior to the 
                                1 December 2022 reorganisation), or performance 
                                allocation shares of no-par value in the capital 
   "Performance Allocation      of the Subsidiary (with effect from the 1 
   Period"                      December 2022 reorganisation); 
 
                                each period ending on a Calculation Date and 
                                beginning on the business day immediately 
   "PIPE"                       following the last Performance Allocation 
                                Period in respect of which a Performance Allocation 
                                has been allocated; 
 
 
                                private investment in a public equity; 
 "Premium Segment"            Premium Segment of the Main Market of the 
                               London Stock Exchange; 
 
 "Prospectus"                 the prospectus of the Company, most recently 
                               updated on 14 October 2019 and available on 
                               the Company's website (www.rtwfunds.com/rtw-biotech-opportunities-ltd); 
 
 "Pyruvate Kinase             a rare genetic disorder affecting red blood 
  Deficiency" or "PKD"         cells; 
                              pharmaceuticals consisting of a radioactive 
   "Radiopharmaceuticals"      compound used in radiation therapy; 
 "Rare disease"               a disease that affects a small percentage 
                               of the population; 
 
 "Registrar "                 Link Market Services (Guernsey) Limited; 
 
 "RNA medicines"              a type of biotechnology that uses RNA to treat 
                               a disease; 
 
 "RTW"                        RTW Investments, LP, also referred to as the 
                               Investment Manager; 
 
 "Russell 2000 Biotech"       a stock index of small cap biotechnology and 
                               pharmaceutical companies; 
 
 "Small molecule"             a compound that can regulate a biologic activity; 
 
 "SPAC"                       Special Purpose Acquisition Company; 
 
 "Sub-Administrator"          Morg an S t an l ey Fun d Se r v ic e s USA 
                               LLC; 
                              RTW Biotech Opportunities Operating Ltd; 
   "Subsidiary" 
 "Tachycardia"                a heart rhythm disorder; 
 
 "Type 1 Diabetes"            a type of insulin resistance; 
  or "T1D" 
 
 "Total shareholder           a measure of shareholders' investment in a 
  return"                      company with reference to movements in share 
                               price and dividends paid over time; 
 
 "US GAAP"                    United States Generally Accepted Accounting 
                               Principles; 
 
 "Uveal melanoma"             a type of eye cancer; 
 "Valuation Committee"        Valuation Committee of the Investment Manager; 
 "WACC" 
                                weighted average cost of capital; 
 "XBI"                        the SPDR S&P Biotech ETF; 
 
  "XIRR"                       an internal rate of return calculated using 
                               irregular time intervals. 
 

Alternative Performance Measures

 
 APM             Definition           Purpose         Calculation 
 Available       Cash held by the     A measure of    Cash and cash equivalents, 
  Cash           Group's Bankers,     the              Due from brokers, Receivable 
                 Prime Brokers and    Group's          from unsettled trades 
                 ISDA                 liquidity,       and other miscellaneous 
                 counterparties.      working          current assets, less 
                                      capital          Due to brokers, Payable 
                                      and              for unsettled trades 
                                      investment       and other miscellaneous 
                                      level.           current liabilities 
                                                       on the Statement of 
                                                       Assets & Liabilities. 
                -------------------  --------------  ----------------------------------------------------------------------- 
 NAV per         The Group's NAV      A measure of    The net assets attributable 
 Ordinary        divided by the       the              to Ordinary Shares 
 Share           number               value of one     on the statement of 
                 of Ordinary          Ordinary         financial position 
                 Shares.              Share.           (US$356.5 million) 
                                                       divided by the number 
                                                       of Ordinary Shares 
                                                       in issue (212,389,138) 
                                                       as at the calculation 
                                                       date. 
                -------------------  --------------  ----------------------------------------------------------------------- 
 Price per       The Company's        A measure of    Extracted from the 
  share          closing              the              official list of the 
                 share price on the   supply and       London Stock Exchange. 
                 London Stock         demand 
                 Exchange             for the 
                 for a specified      Company's 
                 date.                shares. 
                -------------------  --------------  ----------------------------------------------------------------------- 
 NAV Growth      The percentage       A key measure   The quotient of the 
                 increase/decrease    of               NAV per share at the 
                 in the NAV per       the success      end of the period (US$1.68) 
                 Ordinary             of               and the NAV per share 
                 share during the     the              at the beginning of 
                 reporting period.    Investment       the period (US$1.54) 
                                      Manager's        minus one expressed 
                                      investment       as a percentage. 
                                      strategy. 
                -------------------  --------------  ----------------------------------------------------------------------- 
 Share price     The percentage       A measure of    The quotient of the 
  growth/Total   increase(decrease)   the              price per share at 
  Shareholder    in the price per     return that      the end of the period 
  Return         share during the     could            (US$1.25) and the price 
                 reporting period.    have been        per share at the beginning 
                                      obtained         of the period (US$1.21) 
                                      by holding a     minus 1.00 expressed 
                                      share            as a percentage. The 
                                      over the         measure excludes transaction 
                                      reporting        costs. 
                                      period. 
                -------------------  --------------  ----------------------------------------------------------------------- 
 Share Price     The amount by        A key measure   The quotient of the 
 Premium/        which                of               price per share at 
 (Discount)      the Ordinary Share   supply and       the end of the period 
                 price is             demand           (US$1.25) and the NAV 
                 higher/lower         for the          per share at the end 
                 than the NAV per     Company's        of the period (US$1.68) 
                 Ordinary Share,      shares. A        minus one expressed 
                 expressed as a       premium          as a percentage. 
                 percentage           implies 
                 of the NAV per       excess 
                 ordinary             demand versus 
                 share.               supply 
                                      and vice 
                                      versa. 
                -------------------  --------------  ----------------------------------------------------------------------- 
 Multiple on     The multiple that    A measure to    The ratio between initial 
 Invested        measures value       evaluate         capital invested in 
 Capital         that                 performance      a portfolio company 
 (MOIC or MOC)   an investment has    of               and current (as of 
                 generated.           the realised     30 June 2023) value 
                                      and              of the investment. 
                                      unrealised       It is a gross metric 
                                      investments.     and calculation is 
                                                       performed before fees 
                                                       and incentive. 
                -------------------  --------------  ----------------------------------------------------------------------- 
 Extended        The percentage or    A measure of    The rate also expressed 
 Internal        single rate of       return           as a percentage that 
 Rate of         return               which is used    calculates the returns 
 Return          when applied to      when             on the total investment 
 (XIRR)          all transactions     multiple         made with increments 
                 in a portfolio       investments      through a given period 
                 company.             have been        (from initial investment 
                                      made             date to 30 June 2023). 
                                      over time 
                                      into 
                                      a portfolio 
                                      company. 
                -------------------  --------------  ----------------------------------------------------------------------- 
 Ongoing         The recurring        A measure of    Calculated in accordance 
 Charges         costs                the             with the AIC methodology 
 Ratio           that the Group has   minimum gross   detailed at the web 
                 incurred during      profit          link below: 
                 the period           that the        https://www.theaic.co.uk/sites/default/files/documents/AICOngoingCharg 
                 excluding            Group           esCalculationMay12.pdf 
                 performance fees     needs to 
                 and one-off legal    produce 
                 and professional     to make a 
                 fees, expressed      positive 
                 as a percentage      return for 
                 of the Group's       shareholders. 
                 average 
                 NAV for the 
                 period. 
                -------------------  --------------  ----------------------------------------------------------------------- 
 

General Company Information

 
 Structure: Closed-End Investment   Dividend policy: To      ISIN: GG00BKTRRM22 
  Fund                               be reinvested 
 Domicile: Guernsey                 Management fee: 1.25%    SEDOLs: BKTRRM2 / 
                                                              BNNXVW5 
 Listing: London Stock Exchange,    Performance fee: 20%     Tickers: RTW (USD) 
  Premium Segment                    with 8.0% hurdle         and RTWG (GBP) 
 Launch date: 30 October            Ongoing Charges Ratio:   LEI: 549300Q7EXQQH6KF7Z84 
  2019                               1.9% 
                                    Currencies: USD and      Website: www.rtwfunds.com/rtw-biotech-opportunities-ltd 
                                     GBP 
 
 Investment Restrictions 
 No more than 15% of gross assets to be invested in other funds admitted 
  to listing by the FCA; 
 The aggregate investment in a portfolio company will not exceed 15% 
  of the Group's gross assets at the time of investment; and 
 No direct investments in 
  tobacco. 
---------------------------------  -----------------------  -------------------------------------------------------- 
 

Schedule of Key Service Providers

 
 Board of Directors                   Investment Manager and            Distribution Partner 
                                       AIFM 
 William Simpson (Chair)              RTW Investments, LP               Cadarn Capital 
 Paul Le Page (Chair of               40 10th Avenue, Floor             c/o WeWork 
  Audit Committee)                     7 
 William Scott                        New York, NY 10014                1 Fore Street Avenue 
 Stephanie Sirota (Non-independent)   United States of America          London 
                                                                         EC2Y 9DT 
 Administrator and Company            Guernsey Advocates to             Independent Auditor 
  Secretary                            the Group 
 Elysium Fund Management              Carey Olsen (Guernsey)            KPMG Channel Islands 
  Limited                              LLP                               Limited 
 1st Floor, Royal Chambers            Carey House                       Glategny Court 
 St Julian's Avenue                   Les Banques                       Glategny Esplanade 
 St Peter Port                        St Peter Port                     St Peter Port 
 Guernsey                             Guernsey                          Guernsey 
 GY1 3JX                              GY1 4BZ                           GY1 1WR 
 Sub-Administrator                    UK Legal Advisers to              Principal Bankers 
                                       the Group 
 Morgan Stanley Fund Services         Herbert Smith Freehills           Barclays Bank PLC, 
  USA LLC                              LLP                               Guernsey Branch 
 2000 Westchester Avenue,             Exchange House                    Le Marchant House 
  1(st) Floor 
 Purchase, NY 10577                   Primrose Street                   Le Truchot 
 United States of America             London                            St Peter Port 
                                      EC2A 2EG                          Guernsey 
 Corporate Brokers                    Registrar                         GY1 3BE 
 BofA Securities                      Link Market Services (Guernsey) 
                                       Limited 
 2 King Edward Street                 Mont Crevelt House                Independent Valuers 
 London                               Bulwer Avenue                     Alvarez & Marsal Valuation 
                                                                         Services LLC 
 EC1A 1HQ                             St Sampson                        600 Madison Avenue, 
                                                                         8th Floor 
                                      Guernsey                          New York, NY 10022 
 Numis Securities*                    GY2 4LH                           United States of America 
 45 Gresham Street 
                                                                          Houlihan Lokey, Inc. 
 London                               Public Relations                  245 Park Avenue, 20(th) 
                                                                         Floor 
 EC2V 7BF                             Buchanan                          New York, NY 10167 
                                      107 Cheapside                     United States of America 
                                       London 
                                      EC2V 6DN 
                                     --------------------------------  --------------------------- 
 

* On 5 April 2023, Numis Securities was appointed as a corporate broker and financial adviser to the Group.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR NKBBDABKDCCD

(END) Dow Jones Newswires

September 13, 2023 02:00 ET (06:00 GMT)

Rtw Biotech Opportunities (LSE:RTWG)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas Rtw Biotech Opportunities.
Rtw Biotech Opportunities (LSE:RTWG)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas Rtw Biotech Opportunities.