eGain (Nasdaq: EGAN), a leading knowledge platform for customer
engagement automation, today announced financial results for its
fiscal 2023 second quarter ended December 31, 2022.
“We delivered another quarter of record revenue, ahead of our
guidance and consensus estimates, and generated over $7 million in
cash from operations,” said Ashu Roy, eGain’s CEO. “While sales
cycles continue to lengthen in the current environment, market
interest in knowledge-powered customer engagement remains
high.”
“Last week, we announced eGain Instant Answers™, a radically
simple experience powered by Generative AI technology for knowledge
users. Exciting innovation like this position us well as business
conditions improve.”
Fiscal 2023 Second Quarter Financial
Highlights
- Total revenue was $25.6 million, up 11% year over year (15% in
constant currency).
- SaaS revenue was $23.4 million, up 15% year over year (18% in
constant currency).
- GAAP net loss was $104,000, or $0.00 per share on a basic and
diluted basis, compared to GAAP net loss of $826,000, or $0.03 per
share on a basic and diluted basis in Q2 2022.
- Non-GAAP net income was $1.7 million, or $0.05 per share on a
basic and diluted basis, compared to non-GAAP net income of $3.0
million, or $0.10 per share on a basic and $0.09 per share on a
diluted basis in Q2 2022.
- Cash flow from operations was $7.4 million, or 29% operating
cash flow margin.
- Total cash and cash equivalents were $80.9 million, compared to
$68.5 million in Q2 2022.
Fiscal 2023 First Six Months Financial
Highlights
- Total revenue was $50.4 million, up 13% year over year (17% in
constant currency).
- SaaS revenue was $46.1 million, up 16% year over year (20% in
constant currency).
- GAAP net loss was $120,000, or $0.00 per share on a basic and
diluted basis, compared to GAAP net loss of $275,000, or $0.01 per
share on a basic and diluted basis in Q2 2022.
- Non-GAAP net income was $3.7 million, or $0.12 per share on a
basic basis and $0.11 per share on a diluted basis, compared to
non-GAAP net income of $5.7 million, or $0.18 per share on a basic
and $0.17 per share on a diluted basis in Q2 2022.
- Cash provided from operations was $8.2 million, or an operating
cash flow margin of 16%.
Fiscal 2023 Third Quarter Financial
Guidance
For the third quarter of fiscal 2023 ending March 31, 2023,
eGain expects:
- Total revenue of between $23.0 million to $23.5 million.
- Non-GAAP total revenue, adjusted for constant currency, of
between $23.5 million to $24.0 million.
- GAAP net loss of $1.2 million to $1.6 million, or $0.04 to
$0.05 per share.
- Includes stock-based compensation expense of approximately $1.6
million.
- Includes depreciation and amortization of approximately
$125,000.
- Non-GAAP net income of breakeven to $400,000, or $0.00 to $0.01
per share.
Fiscal 2023 Financial Guidance
For the fiscal 2023 full year ending June 30, 2023, eGain
expects:
- Total revenue of between $97.0 million to $99.0 million.
- Non-GAAP total revenue, adjusted for constant currency, of
between $100.0 million to $102.0 million.
- GAAP net loss of $700,000 to $2.7 million, or $0.02 to $0.08
per share.
- Includes stock-based compensation expense of approximately $7.0
million.
- Includes depreciation and amortization of approximately
$600,000.
- Non-GAAP net income of $4.3 million to $6.3 million, or $0.13
to $0.20 per share.
Guidance Assumption:
- Weighted average shares outstanding
are expected to be approximately 32.1 million for the third quarter
of fiscal 2023 and 32.3 million for the full fiscal year 2023.
Non-GAAP Financial Measures
This press release includes certain non-GAAP financial measures
as supplemental information relating to our operating results,
including non-GAAP total revenue that is only adjusted for constant
currency to provide better visibility into the underlying business
trends and non-GAAP net income. The non-GAAP net income measure is
adjusted for stock-based compensation expense. eGain’s management
has analyzed the effect of these non-GAAP adjustments on our income
tax provision and believes the change in our income tax provision
would be minimal due to these non-GAAP adjustments being attributed
to the U.S. jurisdiction where it has recorded full valuation
allowance against the deferred taxes. Non-GAAP results are
presented for supplemental informational purposes only and should
not be considered a substitute for financial information presented
in accordance with generally accepted accounting principles, or
GAAP, and may be different from non-GAAP measures used by other
companies. eGain’s management uses these non-GAAP measures to
compare our performance to that of prior periods for trend analysis
and for budgeting and planning purposes. eGain believes that the
use of these non-GAAP financial measures provides an additional
tool for investors to use in evaluating ongoing operating results
and trends and in comparing our financial measures with other
software companies, many of which present similar non-GAAP
financial measures to investors, and that it allows for greater
transparency with respect to key metrics used by management in our
financial and operational decision-making. Reconciliation tables of
the most comparable GAAP financial measures to the non-GAAP
financial measures used in this press release are included with the
financial tables at the end of this release. eGain urges investors
to review the reconciliation and not to rely on any single
financial measure to evaluate our business. In addition, this
presentation includes eGain’s projected non-GAAP total revenue, a
non-GAAP measure used to describe eGain’s expected performance. We
have not presented a reconciliation of this non-GAAP measure to
eGain’s projected total revenue, the most comparable GAAP financial
measure, because the reconciliation could not be prepared without
unreasonable effort. The information necessary to prepare the
reconciliation is not available on a forward-looking basis and
cannot be accurately predicted. The unavailable information could
have a significant impact on the calculation of the comparable GAAP
financial measure.
Conference Call Information
eGain will discuss its fiscal 2023 second quarter results today
via teleconference at 2:00 p.m. Pacific Time. To access the live
call, dial +1 844-481-2704 (U.S. toll free) or +1 412-317-0660
(International) and ask to join the eGain earnings call. A live and
archived webcast of the call will also be accessible on the
“Investor relations” section of our website at www.egain.com. In
addition, a phone replay of the conference call will be available
starting two hours after the call and remain in effect for one
week. To access the phone replay, dial 877-344-7529 (U.S. toll
free) or 412-317-0088 (International). The replay access code is
3626258.
About eGain
Infused with AI, our knowledge-powered software automates
digital-first experiences for enterprises and government agencies.
Pre-connected with leading CRM and contact center systems, the
eGain platform delivers quick value and easy innovation with
virtual assistance, customer self-service, and modern agent desktop
tools. Visit www.egain.com for more information.
Cautionary Note Regarding Forward-Looking
Statements
This press release contains forward-looking statements within
the meaning of the safe harbor provisions of the U.S. Private
Securities Litigation Reform Act of 1995, including without
limitation our financial guidance for the third quarter of fiscal
2023 ending March 31, 2023 and fiscal 2023 full year ending June
30, 2023; our market opportunity; and expectations regarding our
growth prospects for fiscal 2023 year ending June 30, 2023. The
achievement or success of the matters covered by such
forward-looking statements, including future financial guidance,
involves risks, uncertainties, and assumptions, many of which
involve factors or circumstances that are beyond our control. If
any such risks or uncertainties materialize or if any of the
assumptions prove incorrect, our actual results could differ
materially from the results expressed or implied by the
forward-looking statements we make, including our ability to
achieve our targets for the third quarter of fiscal 2023 ending
March 31, 2023, and fiscal 2023 full year ending June 30, 2023. The
risks and uncertainties referred to above include, but are not
limited to: risks to our business, operating results, financial
condition, and prospects from the COVID-19 pandemic and related
economic downturns, including but not limited to, its effect on
customer demand for our products and services and the impact of
potential delays in customer payments; risks associated with new
product releases and new services and products features; risks that
customer demand may fluctuate or decrease; risks that we are unable
to collect unbilled contractual commitments, particularly in the
current economic environment; risks that our lengthy sales cycles
may negatively affect our operating results; currency risks; our
ability to capitalize on customer engagement; risks related to our
reliance on a relatively small number of customers for a
substantial portion of our revenue; our ability to compete
successfully and manage growth; our ability to develop and expand
strategic and third party distribution channels; risks related to
our international operations; our ability to continue to innovate;
our strategy of making investments in sales to drive growth;
general political or destabilizing events, including war,
intensified international hostilities, conflict or acts of
terrorism; the effect of legislative initiatives or proposals,
statutory changes, governmental or other applicable regulations
and/or changes in industry requirements, including those addressing
data privacy, cyber-security and cross-border data transfers; and
other risks detailed from time to time in eGain’s public filings,
including eGain’s annual report on Form 10-K filed on September 13,
2022 and subsequent reports filed with the Securities and Exchange
Commission, which are available on the Securities and Exchange
Commission’s web site at www.sec.gov. These forward-looking
statements are based on current expectations and speak only as of
the date hereof. We assume no obligation and do not intend to
update these forward-looking statements, except as required by
law.
eGain, the eGain logo, and all other eGain product names and
slogans are trademarks or registered trademarks of eGain
Corporation in the United States and/or other countries. All other
company names and products mentioned in this release may be
trademarks or registered trademarks of the respective
companies.
MKR Investor RelationsTodd Kehrli or Jim
ByersPhone: 323-468-2300Email: egan@mkr-group.com
eGain
CorporationCondensed Consolidated Balance
Sheets(in
thousands)(unaudited)
|
December 31, |
|
June 30, |
|
2022 |
|
2022 |
ASSETS |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
80,867 |
|
|
$ |
72,173 |
|
Restricted cash |
|
7 |
|
|
|
7 |
|
Accounts receivable, less allowance for doubtful accounts of $166
and $123 as of December 31, 2022 and
June 30, 2022, respectively |
|
16,470 |
|
|
|
26,961 |
|
Costs capitalized to obtain revenue contracts, net |
|
1,423 |
|
|
|
1,487 |
|
Prepaid expenses |
|
2,135 |
|
|
|
2,612 |
|
Other current assets |
|
609 |
|
|
|
895 |
|
Total current assets |
|
101,511 |
|
|
|
104,135 |
|
Property and equipment,
net |
|
863 |
|
|
|
831 |
|
Operating lease right-of-use
assets |
|
3,277 |
|
|
|
3,850 |
|
Costs capitalized to obtain
revenue contracts, net of current portion |
|
2,831 |
|
|
|
3,136 |
|
Goodwill |
|
13,186 |
|
|
|
13,186 |
|
Other assets, net |
|
1,007 |
|
|
|
871 |
|
Total assets |
$ |
122,675 |
|
|
$ |
126,009 |
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
$ |
1,196 |
|
|
$ |
1,706 |
|
Accrued compensation |
|
6,437 |
|
|
|
8,708 |
|
Accrued liabilities |
|
5,095 |
|
|
|
4,926 |
|
Operating lease liabilities |
|
1,005 |
|
|
|
1,044 |
|
Deferred revenue |
|
41,768 |
|
|
|
45,638 |
|
Total current liabilities |
|
55,501 |
|
|
|
62,022 |
|
Deferred revenue, net of
current portion |
|
2,968 |
|
|
|
3,785 |
|
Operating lease liabilities,
net of current portion |
|
2,042 |
|
|
|
2,537 |
|
Other long-term
liabilities |
|
793 |
|
|
|
808 |
|
Total liabilities |
|
61,304 |
|
|
|
69,152 |
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
Common stock, par value $0.001 - authorized: 60,000 shares;
outstanding: 32,131 and 31,930 shares as of December 31, 2022 and
June 30, 2022, respectively |
|
32 |
|
|
|
32 |
|
Additional paid-in capital |
|
397,998 |
|
|
|
393,157 |
|
Notes receivable from stockholders |
|
(96 |
) |
|
|
(95 |
) |
Accumulated other comprehensive loss |
|
(2,893 |
) |
|
|
(2,687 |
) |
Accumulated deficit |
|
(333,670 |
) |
|
|
(333,550 |
) |
Total stockholders' equity |
|
61,371 |
|
|
|
56,857 |
|
Total liabilities and stockholders' equity |
$ |
122,675 |
|
|
$ |
126,009 |
|
eGain
CorporationCondensed Consolidated Statements of
Operations(in thousands, except per share
data)(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
December 31, |
|
December 31, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
Subscription |
$ |
23,614 |
|
|
$ |
21,306 |
|
|
$ |
46,537 |
|
|
$ |
41,451 |
|
Professional services |
|
1,986 |
|
|
|
1,787 |
|
|
|
3,826 |
|
|
|
3,092 |
|
Total revenue |
|
25,600 |
|
|
|
23,093 |
|
|
|
50,363 |
|
|
|
44,543 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
Cost of subscription |
|
4,424 |
|
|
|
3,521 |
|
|
|
8,402 |
|
|
|
7,008 |
|
Cost of professional services |
|
2,328 |
|
|
|
2,580 |
|
|
|
4,632 |
|
|
|
4,392 |
|
Total cost of revenue |
|
6,752 |
|
|
|
6,101 |
|
|
|
13,034 |
|
|
|
11,400 |
|
Gross profit |
|
18,848 |
|
|
|
16,992 |
|
|
|
37,329 |
|
|
|
33,143 |
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
7,188 |
|
|
|
6,186 |
|
|
|
14,062 |
|
|
|
11,795 |
|
Sales and marketing |
|
8,895 |
|
|
|
8,155 |
|
|
|
18,354 |
|
|
|
15,558 |
|
General and administrative |
|
2,552 |
|
|
|
3,281 |
|
|
|
5,370 |
|
|
|
5,730 |
|
Total operating expenses |
|
18,635 |
|
|
|
17,622 |
|
|
|
37,786 |
|
|
|
33,083 |
|
Income (loss) from
operations |
|
213 |
|
|
|
(630 |
) |
|
|
(457 |
) |
|
|
60 |
|
Interest income |
|
529 |
|
|
|
2 |
|
|
|
815 |
|
|
|
4 |
|
Other income (expense),
net |
|
(545 |
) |
|
|
(29 |
) |
|
|
265 |
|
|
|
(19 |
) |
Income (loss) before income
tax provision |
|
197 |
|
|
|
(657 |
) |
|
|
623 |
|
|
|
45 |
|
Income tax provision |
|
(301 |
) |
|
|
(169 |
) |
|
|
(743 |
) |
|
|
(320 |
) |
Net loss |
$ |
(104 |
) |
|
$ |
(826 |
) |
|
$ |
(120 |
) |
|
$ |
(275 |
) |
Per share
information: |
|
|
|
|
|
|
|
|
|
|
|
Loss per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.00 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.01 |
) |
Diluted |
$ |
(0.00 |
) |
|
$ |
(0.03 |
) |
|
$ |
(0.00 |
) |
|
$ |
(0.01 |
) |
Weighted-average shares used
in computation: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
32,018 |
|
|
|
31,430 |
|
|
|
31,975 |
|
|
|
31,355 |
|
Diluted |
|
32,018 |
|
|
|
31,430 |
|
|
|
31,975 |
|
|
|
31,355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of stock-based
compensation included in costs and expenses above: |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue |
$ |
412 |
|
|
$ |
1,006 |
|
|
$ |
842 |
|
|
$ |
1,524 |
|
Research and development |
|
553 |
|
|
|
988 |
|
|
|
1,124 |
|
|
|
1,527 |
|
Sales and marketing |
|
292 |
|
|
|
750 |
|
|
|
823 |
|
|
|
1,259 |
|
General and administrative |
|
514 |
|
|
|
1,077 |
|
|
|
1,047 |
|
|
|
1,618 |
|
Total stock-based compensation |
$ |
1,771 |
|
|
$ |
3,821 |
|
|
$ |
3,836 |
|
|
$ |
5,928 |
|
eGain CorporationGAAP to
Non-GAAP Reconciliation Table(in thousands, except
per share data)(unaudited)
|
Three Months Ended December
31, |
|
Six Months Ended December
31, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Income (loss) from operations |
$ |
213 |
|
|
$ |
(630 |
) |
|
$ |
(457 |
) |
|
$ |
60 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
1,771 |
|
|
|
3,821 |
|
|
|
3,836 |
|
|
|
5,928 |
|
Non-GAAP income from
operations |
$ |
1,984 |
|
|
$ |
3,191 |
|
|
$ |
3,379 |
|
|
$ |
5,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(104 |
) |
|
$ |
(826 |
) |
|
$ |
(120 |
) |
|
$ |
(275 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
1,771 |
|
|
|
3,821 |
|
|
|
3,836 |
|
|
|
5,928 |
|
Non-GAAP net income |
$ |
1,667 |
|
|
$ |
2,995 |
|
|
$ |
3,716 |
|
|
$ |
5,653 |
|
Per share
information: |
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP earnings per
share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.05 |
|
|
$ |
0.10 |
|
|
$ |
0.12 |
|
|
$ |
0.18 |
|
Diluted |
$ |
0.05 |
|
|
$ |
0.09 |
|
|
$ |
0.11 |
|
|
$ |
0.17 |
|
Weighted-average shares used
in computation: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
32,018 |
|
|
|
31,430 |
|
|
|
31,975 |
|
|
|
31,355 |
|
Diluted |
|
32,870 |
|
|
|
32,745 |
|
|
|
32,881 |
|
|
|
32,753 |
|
eGain CorporationOther
GAAP to Non-GAAP Supplemental Financial
Information(in
thousands)(unaudited)
|
Three Months Ended December
31, |
|
Growth Rates |
|
Constant Currency Growth Rates [1] |
|
2022 |
|
2021 |
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
SaaS revenue |
$ |
23,429 |
|
|
$ |
20,451 |
|
|
15% |
|
18% |
Legacy revenue |
|
185 |
|
|
|
855 |
|
|
(78%) |
|
(76%) |
GAAP subscription |
|
23,614 |
|
|
|
21,306 |
|
|
11% |
|
15% |
GAAP professional services |
|
1,986 |
|
|
|
1,787 |
|
|
11% |
|
14% |
Total GAAP revenue |
$ |
25,600 |
|
|
$ |
23,093 |
|
|
11% |
|
15% |
|
|
|
|
|
|
|
|
|
|
SaaS and professional
services revenue: |
|
|
|
|
|
|
|
|
|
SaaS revenue |
$ |
23,429 |
|
|
$ |
20,451 |
|
|
15% |
|
18% |
Professional Services |
|
1,986 |
|
|
|
1,787 |
|
|
11% |
|
14% |
Total SaaS and professional services revenue |
$ |
25,415 |
|
|
$ |
22,238 |
|
|
14% |
|
18% |
|
|
|
|
|
|
|
|
|
|
Cost of
Revenue: |
|
|
|
|
|
|
|
|
|
GAAP subscription |
$ |
4,424 |
|
|
$ |
3,521 |
|
|
|
|
|
Non-GAAP subscription |
$ |
4,424 |
|
|
$ |
3,521 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP professional services |
$ |
2,328 |
|
|
$ |
2,580 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
(412 |
) |
|
|
(1,006 |
) |
|
|
|
|
Non-GAAP professional services |
$ |
1,916 |
|
|
$ |
1,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP total cost of revenue |
$ |
6,752 |
|
|
$ |
6,101 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
(412 |
) |
|
|
(1,006 |
) |
|
|
|
|
Non-GAAP total cost of revenue |
$ |
6,340 |
|
|
$ |
5,095 |
|
|
24% |
|
28% |
|
|
|
|
|
|
|
|
|
|
Gross
Profit: |
|
|
|
|
|
|
|
|
|
Non-GAAP subscription |
$ |
19,190 |
|
|
$ |
17,785 |
|
|
|
|
|
Non-GAAP professional services |
|
70 |
|
|
|
213 |
|
|
|
|
|
Non-GAAP gross profit |
$ |
19,260 |
|
|
$ |
17,998 |
|
|
7% |
|
11% |
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
GAAP research and development |
$ |
7,188 |
|
|
$ |
6,186 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(553 |
) |
|
|
(988 |
) |
|
|
|
|
Non-GAAP research and development |
$ |
6,635 |
|
|
$ |
5,198 |
|
|
28% |
|
31% |
|
|
|
|
|
|
|
|
|
|
GAAP sales and marketing |
$ |
8,895 |
|
|
$ |
8,155 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(292 |
) |
|
|
(750 |
) |
|
|
|
|
Non-GAAP sales and marketing |
$ |
8,603 |
|
|
$ |
7,405 |
|
|
16% |
|
20% |
|
|
|
|
|
|
|
|
|
|
GAAP general and administrative |
$ |
2,552 |
|
|
$ |
3,281 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(514 |
) |
|
|
(1,077 |
) |
|
|
|
|
Non-GAAP general and administrative |
$ |
2,038 |
|
|
$ |
2,204 |
|
|
(8%) |
|
(5%) |
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
$ |
18,635 |
|
|
$ |
17,622 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(1,359 |
) |
|
|
(2,815 |
) |
|
|
|
|
Non-GAAP operating expenses |
$ |
17,276 |
|
|
$ |
14,807 |
|
|
17% |
|
20% |
[1] Constant currency growth rates presented are derived from
converting the current period results for entities reporting in
currencies other than U.S. Dollars into U.S. Dollars at the
exchange rates in effect during the prior period presented rather
than the actual exchange rates in effect during the current
period.
eGain CorporationOther
GAAP to Non-GAAP Supplemental Financial
Information(in
thousands)(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended December
31, |
|
Growth Rates |
|
Constant Currency Growth Rates [1] |
|
2022 |
|
2021 |
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
|
SaaS revenue |
$ |
46,057 |
|
|
$ |
39,645 |
|
|
16% |
|
20% |
Legacy revenue |
|
480 |
|
|
|
1,806 |
|
|
(73%) |
|
(69%) |
GAAP subscription |
|
46,537 |
|
|
|
41,451 |
|
|
12% |
|
16% |
GAAP professional services |
|
3,826 |
|
|
|
3,092 |
|
|
24% |
|
28% |
Total GAAP revenue |
$ |
50,363 |
|
|
$ |
44,543 |
|
|
13% |
|
17% |
|
|
|
|
|
|
|
|
|
|
SaaS and professional
services revenue: |
|
|
|
|
|
|
|
|
|
SaaS revenue |
$ |
46,057 |
|
|
$ |
39,645 |
|
|
16% |
|
20% |
Professional Services |
|
3,826 |
|
|
|
3,092 |
|
|
24% |
|
28% |
Total SaaS and professional services revenue |
$ |
49,883 |
|
|
$ |
42,737 |
|
|
17% |
|
21% |
|
|
|
|
|
|
|
|
|
|
Cost of
Revenue: |
|
|
|
|
|
|
|
|
|
GAAP subscription |
$ |
8,402 |
|
|
$ |
7,008 |
|
|
|
|
|
Non-GAAP subscription |
$ |
8,402 |
|
|
$ |
7,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP professional services |
$ |
4,632 |
|
|
$ |
4,392 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
(842 |
) |
|
|
(1,524 |
) |
|
|
|
|
Non-GAAP professional services |
$ |
3,790 |
|
|
$ |
2,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP total cost of revenue |
$ |
13,034 |
|
|
$ |
11,400 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
|
(842 |
) |
|
|
(1,524 |
) |
|
|
|
|
Non-GAAP total cost of revenue |
$ |
12,192 |
|
|
$ |
9,876 |
|
|
23% |
|
27% |
|
|
|
|
|
|
|
|
|
|
Gross
Profit: |
|
|
|
|
|
|
|
|
|
Non-GAAP subscription |
$ |
38,135 |
|
|
$ |
34,443 |
|
|
|
|
|
Non-GAAP professional services |
|
36 |
|
|
|
224 |
|
|
|
|
|
Non-GAAP gross profit |
$ |
38,171 |
|
|
$ |
34,667 |
|
|
10% |
|
14% |
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
GAAP research and development |
$ |
14,062 |
|
|
$ |
11,795 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(1,124 |
) |
|
|
(1,527 |
) |
|
|
|
|
Non-GAAP research and development |
$ |
12,938 |
|
|
$ |
10,268 |
|
|
26% |
|
30% |
|
|
|
|
|
|
|
|
|
|
GAAP sales and marketing |
$ |
18,354 |
|
|
$ |
15,558 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(823 |
) |
|
|
(1,259 |
) |
|
|
|
|
Non-GAAP sales and marketing |
$ |
17,531 |
|
|
$ |
14,299 |
|
|
23% |
|
26% |
|
|
|
|
|
|
|
|
|
|
GAAP general and administrative |
$ |
5,370 |
|
|
$ |
5,730 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(1,047 |
) |
|
|
(1,618 |
) |
|
|
|
|
Non-GAAP general and administrative |
$ |
4,323 |
|
|
$ |
4,112 |
|
|
5% |
|
8% |
|
|
|
|
|
|
|
|
|
|
GAAP operating expenses |
$ |
37,786 |
|
|
$ |
33,083 |
|
|
|
|
|
Add back: |
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
(2,994 |
) |
|
|
(4,404 |
) |
|
|
|
|
Non-GAAP operating expenses |
$ |
34,792 |
|
|
$ |
28,679 |
|
|
21% |
|
25% |
[1] Constant currency growth rates presented are derived from
converting the current period results for entities reporting in
currencies other than U.S. Dollars into U.S. Dollars at the
exchange rates in effect during the prior period presented rather
than the actual exchange rates in effect during the current
period.
eGain (NASDAQ:EGAN)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
eGain (NASDAQ:EGAN)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025