SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K/A
(Amendment No. 1)
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of
1934
September 20, 2012
Commission File Number: 000-50867
Syneron Medical Ltd.
(Translation of registrant’s name
into English)
Industrial Zone, Yokneam Illit 20692,
P.O.B. 550, Israel
(Address of principal executive offices)
Indicate by check mark whether the registrant
files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F
S
Form
40-F
£
Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
Indicate by check mark if the registrant
is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
Indicate by check mark whether by furnishing
the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to
Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes
£
No
S
If “Yes” is marked, indicate
below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ________
Explanatory Note:
This Form
6-K/A amends the Registrant's Form 6-K submitted to the Securities and Exchange Commission on May 9, 2012 ("Original
Filing") and is being submitted to amend the incorporation language below (and include related page numbers) in order to
incorporate by reference into the Company's Registration Statements on Form S-8 only the GAAP financial statement tables
included in the attached press release. Except for the foregoing amendment, the Original Filing has not been amended.
Attached hereto and incorporated herein
by reference is a press release of the Company, dated May 9, 2012, entitled “Syneron Reports First Quarter 2012 Results.”
The financial statement tables included in
the press release (pages 7-9 of the press release) are hereby incorporated by reference into the Company’s Registration Statements
on Form S-8 filed with the Securities and Exchange Commission on November 16, 2004 (Registration No. 333-120559), on January 8,
2010 (Registration No. 333-164250) and on January 15, 2010 (Registration No. 333-164351).
Signatures
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
|
SYNERON MEDICAL LTD.
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/
David Schlachet
|
|
|
Name: David Schlachet
|
|
|
Title: Chief Financial Officer
|
Date: September 20, 2012
Syneron Reports First Quarter 2012 Results
All time high revenue of $62.7 million,
up 26% Year-Over-Year
Non-GAAP net income of $0.6 million
Yokneam,
Israel, May 9, 2012
- Syneron Medical Ltd. (NASDAQ:ELOS),
the leading global aesthetic device company
,
today announced
first quarter 2012 financial results
for the three month period ended March 31,
2012.
First Quarter 2012 Year-Over-Year
Financial Highlights Include:
|
·
|
International revenue of $41.2 million, up 24%
|
|
·
|
North America revenue of $21.5 million, up 30%
|
|
·
|
EBU
1
segment revenue of $6.1 million, up 111%
|
|
·
|
Non-GAAP gross margin of 53.5%, down from 54.7%
|
|
·
|
PAD
2
segment non-GAAP operating margin of 8.1%
|
|
·
|
Net cash and investments portfolio of $142.4 million at March 31, 2011
|
Louis P. Scafuri, Chief Executive Officer
of Syneron, commented, “We had a strong start to the year in the first quarter, highlighted by our second consecutive quarter
with record revenue, and successful revenue traction with our recent new product launches. Revenue growth in the PAD segment was
also driven by the global launch of the GentleMax Pro and the continued strong adoption by customers of our recently launched eLase™
and eTwo™ systems (we had a strong presence with these and other products at the annual meetings of the American Academy
of Dermatology and American Society for Laser Medicine and Surgery). Our next major new product launches, which are anticipated
in the second half of the year, will feature two exciting body contouring products that are complementary to Ultrashape's Contour
V3 system, further solidifying our position in this rapidly growing market.”
“In the
EBU segment, we successfully launched in North America the Tända Pearl™ ionic teeth whitening system at prestige retail
channels and recorded significant sales growth of our
mē
home-use hair removal system
and Tända LED systems. We also had another quarter of sales growth for the elure Advanced Skin Lightening system and remain
on track to receive regulatory approval for elure in key Asian markets by the end of the year.”
Non-GAAP Financial Highlights for
the Quarter Ended March 31, 2012:
Gross Margin
for the first quarter
2012 was 53.5%, compared to 54.7% in first quarter 2011, primarily due to a higher mix of EBU product sales which have lower gross
margins compared to the PAD products.
Operating Income
for the
first
quarter 2012 was $0.7 million, up from $0.6 million in first quarter 2011, representing 1.1% of revenue in the quarter, compared
to 1.2% in first quarter 2011.
The increase in non-GAAP operating income
was primarily related to the 25.8% year-over-year growth in revenue, which was partially offset by an increase in operating expenses
associated with the significant growth in EBU segment revenues. The EBU currently incurs higher relative operating expenses compared
to the PAD segment due to start-up costs associated with developing and significant investment in marketing its emerging technologies
and products.
Net Income
for the
first quarter 2012 was $0.6 million, up from $0.2 million in the first quarter of 2011.
Earnings
Per Share
for the first quarter 2012 were $0.02, up from
$0.01 in first quarter 2011.
Net income and earnings per share for the
first quarter 2012 are adjusted to exclude the following items, which are detailed in the Company's financial tables:
|
-
|
Amortization of acquired intangible assets of $1.8 million
|
|
-
|
Stock-based compensation of $1.2 million
|
|
-
|
Non-recurring
costs associated with the voluntary field action
r
egarding
the LiteTouch Dental Laser Product in Europe
of
$0.5 million
|
|
-
|
Other non-recurring
costs of $0.2 million
|
GAAP Financial Highlights for the
Quarter Ended March 31, 2012:
Gross Margin
for the first quarter
2012 was 51.4%, compared to
52.6
% in first quarter 2011, primarily related to a higher mix of
EBU product sales which have lower gross margins compared to the PAD products.
Operating Loss
for the
first
quarter 2012 was $3.0 million, compared to $2.6 million in first quarter 2011.
The increase in GAAP operating loss was
primarily a result of an increase in operating expenses associated with the significant growth in EBU segment revenues. The EBU
currently incurs higher relative operating expenses compared to the PAD segment due to start-up costs associated with developing
and significant investment in marketing its emerging technologies and products.
Net Loss
for the first quarter 2012
was $2.6 million, compared to $2.4 million in first quarter of 2011.
Loss Per
Share
for the first quarter 2012 was $(0.07), equal to first quarter 2011
.
Cash Position:
As of March 31, 2012,
cash and cash equivalents, including short-term bank deposits and investments in marketable securities, net were $142.4
million compared to $171.1 million as of December 31, 2011. During the first quarter the Company used cash of $15.8 million
for business development investments, including $11.2 million, net to acquire Ultrashape Ltd., $3.6 million to acquire the assets
of TransPharma Medical Ltd., and $1.0 million to make an equity investment in Juvenis Ltd.
Asaf Alperovitz, Chief Financial Officer
of Syneron, commented, “We achieved record revenue in both the PAD and EBU segments, which were up 20.5% and 110.5% year-over-year,
respectively. Non-GAAP operating margin in the PAD segment was 8.1%, which net of operating loss in the EBU, led to consolidated
non-GAAP operating income of $0.7 million. In the EBU, we continued to drive strong growth from Syneron Beauty and elure, which
together grew over 253% compared to the first quarter prior year.”
Mr. Alperovitz continued, “The EBU
gross margins are currently lower compared to the PAD. We are improving the EBU gross margins by increasing direct sales, introducing
higher margin products and implementing cost reduction initiatives. We are strengthening the profitability of our PAD business,
and improving margins in our expanding EBU business in order to drive and sustain profitable growth for Syneron.”
Unaudited Non-GAAP segment results for
the three months ended March 31, 2012 and 2011 (in thousands):
|
|
For the three-months ended
|
|
|
|
|
March 31,
|
|
|
% of
|
|
March 31,
|
|
|
% of
|
|
% of
|
|
|
2012
|
|
|
Revenues
|
|
2011
|
|
|
Revenues
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAD
|
|
$
|
56,542
|
|
|
90.2%
|
|
$
|
46,906
|
|
|
94.2%
|
|
20.5%
|
EBU
|
|
|
6,117
|
|
|
9.8%
|
|
|
2,906
|
|
|
5.8%
|
|
110.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
62,659
|
|
|
100.0%
|
|
$
|
49,812
|
|
|
100.0%
|
|
25.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAD
|
|
$
|
4,599
|
|
|
8.1%
|
|
$
|
3,187
|
|
|
6.8%
|
|
44.3%
|
EBU
|
|
|
(3,905
|
)
|
|
(63.8%)
|
|
|
(2,573
|
)
|
|
(88.5%)
|
|
51.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income
|
|
$
|
694
|
|
|
1.1%
|
|
$
|
614
|
|
|
1.2%
|
|
13.0%
|
Unaudited GAAP segment results for the
three months ended March 31, 2012 and 2011 (in thousands):
|
|
For the three-months ended
|
|
|
|
|
March 31,
|
|
|
% of
|
|
March 31,
|
|
|
% of
|
|
% of
|
|
|
2012
|
|
|
Revenues
|
|
2011
|
|
|
Revenues
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAD
|
|
$
|
56,542
|
|
|
90.2%
|
|
$
|
46,877
|
|
|
94.2%
|
|
20.6%
|
EBU
|
|
|
6,117
|
|
|
9.8%
|
|
|
2,906
|
|
|
5.8%
|
|
110.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
62,659
|
|
|
100.0%
|
|
$
|
49,783
|
|
|
100.0%
|
|
25.9%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PAD
|
|
$
|
1,429
|
|
|
2.5%
|
|
$
|
(34
|
)
|
|
(0.1%)
|
|
(4302.9%)
|
EBU
|
|
|
(4,464
|
)
|
|
(73.0%)
|
|
|
(2,573
|
)
|
|
(88.5%)
|
|
73.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating loss
|
|
$
|
(3,035
|
)
|
|
(4.8%)
|
|
$
|
(2,607
|
)
|
|
(5.2%)
|
|
16.4%
|
Use of Non-GAAP Measures
This press release provides financial measures
for gross margin, operating margin, operating income (loss), net income (loss), earnings (loss) per share, which exclude one-time
expenses relating to the mergers with Candela Corporation and Primaeva Medical Inc, an expense charge related to stock-based compensation
and amortization, one-time severance and other one-time charges and non-recurring costs, and non-recurring
costs
associated with the voluntary field action
r
egarding the LiteTouch Dental Laser Product in Europe, and are therefore
not calculated in accordance with generally accepted accounting principles (GAAP). Management believes that these non-GAAP financial
measures provide meaningful supplemental information regarding our performance because it reflects our ongoing operational results,
operating margin, operating income (loss), net income (loss) and earnings (loss) per share. The presentation of this non-GAAP financial
information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented
in accordance with GAAP. Management uses non-GAAP measures when evaluating the business internally and, therefore, felt it important
to make these non-GAAP adjustments available to investors. A reconciliation of each GAAP to non-GAAP financial measure discussed
in this press release is contained in the accompanying financial tables.
Conference call
Syneron management will host its first
quarter 2012 earnings conference call today at 8:30 a.m. ET. Syneron will be broadcasting live via the Investor Relations section
of its website,
www.syneron.com
. To access the call, enter the
Syneron website, then click on the Investor Relations – Overview and select “Q1 2012 Results Webcast.”
Participants are encouraged to log on at
least 15 minutes prior to the conference call in order to download the applicable audio software. The call can be heard live or
with an on-line replay which will follow. Those interested in participating in the call and the question and answer session should
dial 877-844-6886 in the U.S., and 970-315-0315 from overseas. The conference pass code is: 74957731.
About Syneron Medical Ltd.
Syneron Medical Ltd. (NASDAQ: ELOS) is
the leading global aesthetic device company with a comprehensive product portfolio and a global distribution footprint. The Company's
technology enables physicians to provide advanced solutions for a broad range of medical-aesthetic applications including body
contouring, hair removal, wrinkle reduction, rejuvenation of the skin's appearance through the treatment of superficial benign
vascular and pigmented lesions, and the treatment of acne, leg veins and cellulite. The Company sells its products under two distinct
brands, Syneron and Candela. Founded in 2000, the corporate, R&D, and manufacturing headquarters for Syneron Medical Ltd. are
located in Israel. Syneron also has R&D and manufacturing operations in the US. The Company markets and services and supports
its products in 90 countries. It has offices in North America, France, Germany, Italy, Portugal, Spain, UK, Australia, China, Japan,
and Hong Kong and distributors worldwide. Additional information can be found at www.syneron.com.
SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS
Any statements
contained in this document regarding future expectations, beliefs, goals, plans or prospects constitute forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995. Further, any statements that are not statements of
historical fact (including statements containing “believes,” “anticipates,” “plans,” “expects,”
“may,” “will,” “would,” “intends,” “estimates” and similar expressions)
should also be considered to be forward-looking statements. There are a number of important factors that could cause actual results
or events to differ materially from those indicated by such forward-looking statements, including the
risk that the
businesses of Syneron and Candela may not be integrated successfully; the risk that the merger transaction with Candela may involve
unexpected costs or unexpected liabilities; the risk that synergies from the merger transaction may not be fully realized or may
take longer to realize than expected; the risk that disruptions from the merger transaction make it more difficult to maintain
relationships with customers, employees, or suppliers
; as well as the risks set forth in Syneron Medical
Ltd.’s most recent Annual Report on Form 20-F, and the other factors described in the filings that Syneron Medical Ltd. makes
with the SEC from time to time. If one or more of these factors materialize, or if any underlying assumptions prove incorrect,
Syneron Medical Ltd.’s actual results, performance or achievements may vary materially from any future results, performance
or achievements expressed or implied by these forward-looking statements.
In addition, the statements in this
document reflect the expectations and beliefs of Syneron Medical Ltd. as of the date of this document. Syneron Medical Ltd. anticipates
that subsequent events and developments will cause its expectations and beliefs to change. However, while Syneron Medical Ltd.
may elect to update these forward-looking statements publicly in the future, it specifically disclaims any obligation to do so.
The forward-looking statements of Syneron Medical Ltd. do not reflect the potential impact of any future dispositions or strategic
transactions that may be undertaken. These forward-looking statements should not be relied upon as representing Syneron Medical
Ltd.’s views as of any date after the date of this document.
Syneron, the Syneron logo, eMatrix and
elos are trademarks of Syneron Medical Ltd. and may be registered in certain jurisdictions. The elos (Electro-Optical Synergy)
technology is a proprietary technology of Syneron Medical Ltd. All other names are the property of their respective owners.
1 – EBU: Emerging Business Units.
Products in the EBU include mē home-use hair removal system, elure Advanced Skin Lightening products, Tända LED systems,
Light Instruments’ dental laser devices along with pipeline products that include Fluorinex teeth whitening and fluorination.
2 – PAD: Professional Aesthetic
Device segment, which includes the results of the Syneron and Candela device businesses.
Syneron Contacts:
Asaf Alperovitz, Chief Financial Officer
+ 972 73 244 2283
Email: asafa@syneron.com
Zack Kubow, The Ruth Group
646-536-7020
Email: zkubow@theruthgroup.com
Syneron Medical Ltd.
|
Unaudited Condensed Consolidated Statements of Loss
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
For the three-months ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
62,659
|
|
|
$
|
49,783
|
|
Cost of revenues
|
|
|
30,462
|
|
|
|
23,580
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
32,197
|
|
|
|
26,203
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
19,737
|
|
|
|
14,589
|
|
General and administrative
|
|
|
8,802
|
|
|
|
7,254
|
|
Research and development
|
|
|
6,693
|
|
|
|
6,368
|
|
Other expenses
|
|
|
-
|
|
|
|
599
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
35,232
|
|
|
|
28,810
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(3,035
|
)
|
|
|
(2,607
|
)
|
|
|
|
|
|
|
|
|
|
Other income:
|
|
|
|
|
|
|
|
|
Financial Income, net
|
|
|
489
|
|
|
|
334
|
|
Other income
|
|
|
-
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
489
|
|
|
|
358
|
|
|
|
|
|
|
|
|
|
|
Loss before taxes on income
|
|
|
(2,546
|
)
|
|
|
(2,249
|
)
|
|
|
|
|
|
|
|
|
|
Taxes on income
|
|
|
505
|
|
|
|
470
|
|
|
|
|
|
|
|
|
|
|
Loss before non-controlling interest
|
|
|
(3,051
|
)
|
|
|
(2,719
|
)
|
|
|
|
|
|
|
|
|
|
Net loss attributable to non-controlling interest
|
|
|
436
|
|
|
|
342
|
|
|
|
|
|
|
|
|
|
|
Loss attributable to Syneron shareholders
|
|
$
|
(2,615
|
)
|
|
$
|
(2,377
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
|
|
|
|
|
|
Loss before non-controlling interest
|
|
$
|
(0.08
|
)
|
|
$
|
(0.08
|
)
|
Net loss attributable to non-controlling interest
|
|
|
0.01
|
|
|
|
0.01
|
|
Net loss attributable to Syneron shareholders
|
|
$
|
(0.07
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
|
35,354
|
|
|
|
34,916
|
|
Syneron Medical Ltd.
|
Condensed Consolidated Balance Sheets
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
(unaudited)
|
|
|
(audited)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
44,565
|
|
|
$
|
62,319
|
|
Short-term bank deposits
|
|
|
33,745
|
|
|
|
23,771
|
|
Available-for-sale marketable securities
|
|
|
56,870
|
|
|
|
70,463
|
|
Trade receivable, net
|
|
|
50,028
|
|
|
|
43,300
|
|
Other accounts receivables and prepaid expenses
|
|
|
8,462
|
|
|
|
8,891
|
|
Inventories, net
|
|
|
32,073
|
|
|
|
31,169
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
225,743
|
|
|
|
239,913
|
|
|
|
|
|
|
|
|
|
|
Long-term assets:
|
|
|
|
|
|
|
|
|
Severance pay fund
|
|
|
546
|
|
|
|
295
|
|
Long-term deposits and others
|
|
|
2,038
|
|
|
|
2,118
|
|
Long-term available-for-sale marketable securities
|
|
|
8,857
|
|
|
|
15,590
|
|
Investments in affiliated companies
|
|
|
1,200
|
|
|
|
200
|
|
Property and equipment, net
|
|
|
5,665
|
|
|
|
4,155
|
|
Intangible assets, net
|
|
|
41,118
|
|
|
|
31,813
|
|
Goodwill
|
|
|
24,410
|
|
|
|
18,867
|
|
Deferred taxes
|
|
|
10,295
|
|
|
|
10,060
|
|
|
|
|
|
|
|
|
|
|
Total long-term assets
|
|
|
94,129
|
|
|
|
83,098
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
319,872
|
|
|
$
|
323,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Short term bank credit
|
|
$
|
1,659
|
|
|
$
|
1,082
|
|
Accounts payable
|
|
|
20,287
|
|
|
|
21,094
|
|
Deferred Revenues
|
|
|
11,358
|
|
|
|
11,550
|
|
Other accounts payable and accrued expenses
|
|
|
40,797
|
|
|
|
41,704
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
74,101
|
|
|
|
75,430
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Contingent consideration liability
|
|
|
2,535
|
|
|
|
2,535
|
|
Deferred Revenues
|
|
|
4,029
|
|
|
|
4,112
|
|
Warranty Accruals
|
|
|
553
|
|
|
|
564
|
|
Accrued severance pay
|
|
|
766
|
|
|
|
496
|
|
Deferred taxes
|
|
|
4,930
|
|
|
|
5,182
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
12,813
|
|
|
|
12,889
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
232,958
|
|
|
|
234,692
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
319,872
|
|
|
$
|
323,011
|
|
Syneron Medical Ltd.
|
Unaudited Condensed Consolidated Statements of Cash Flows
|
(in thousands)
|
|
|
|
For the three months ended:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2012
|
|
|
2011
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss before non-controlling interest
|
|
$
|
(3,051
|
)
|
|
$
|
(2,719
|
)
|
Adjustments to reconcile net loss to net cash
|
|
|
|
|
|
|
|
|
Share-based compensation
|
|
|
1,193
|
|
|
|
670
|
|
Depreciation and amortization
|
|
|
2,543
|
|
|
|
2,425
|
|
Realized loss, changes in accrued interest and amortization of premium (discount) on marketable securities
|
|
|
(369
|
)
|
|
|
413
|
|
Revaluation of contingent liability
|
|
|
-
|
|
|
|
599
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Trade receivable, net
|
|
|
(6,580
|
)
|
|
|
109
|
|
Inventories, net
|
|
|
(1,041
|
)
|
|
|
(2,648
|
)
|
Other accounts receivables
|
|
|
786
|
|
|
|
205
|
|
Deferred taxes
|
|
|
(527
|
)
|
|
|
(7
|
)
|
Accrued severance pay, net
|
|
|
(7
|
)
|
|
|
(5
|
)
|
Accounts payable
|
|
|
(1,744
|
)
|
|
|
1,106
|
|
Deferred revenue
|
|
|
(236
|
)
|
|
|
(1,304
|
)
|
Accrued warranty accruals
|
|
|
255
|
|
|
|
(157
|
)
|
Other accrued liabilities
|
|
|
(3,813
|
)
|
|
|
(4,517
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(12,591
|
)
|
|
|
(5,830
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(476
|
)
|
|
|
(771
|
)
|
Investments in long-term deposits and others
|
|
|
-
|
|
|
|
(1,077
|
)
|
Proceeds from the sale or maturity of available-for-sale marketable securities
|
|
|
29,502
|
|
|
|
32,706
|
|
Purchase of available-for-sale marketable securities
|
|
|
(8,704
|
)
|
|
|
(30,285
|
)
|
Investments in short-term deposits, net
|
|
|
(9,974
|
)
|
|
|
(3,977
|
)
|
Investments in affiliated company
|
|
|
(1,000
|
)
|
|
|
-
|
|
Net cash paid in acquisition of subsidiaries
|
|
|
(14,860
|
)
|
|
|
-
|
|
Other investing activities
|
|
|
(18
|
)
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(5,530
|
)
|
|
|
(3,426
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Short term bank credit, net
|
|
|
577
|
|
|
|
(2,737
|
)
|
Proceeds from exercise of stock options
|
|
|
416
|
|
|
|
2,878
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
993
|
|
|
|
141
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rates on cash and cash equivalents
|
|
|
(626
|
)
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(17,754
|
)
|
|
|
(9,049
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
62,319
|
|
|
|
63,821
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
44,565
|
|
|
$
|
54,772
|
|
Syneron Medical Ltd.
|
Unaudited Non-GAAP Financial Measures and Reconciliation
|
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
For the three-months ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating loss
|
|
$
|
(3,035
|
)
|
|
$
|
(2,607
|
)
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
1,193
|
|
|
|
670
|
|
Amortization of intangible assets
|
|
|
1,831
|
|
|
|
1,943
|
|
Merger and other non-recurring items
|
|
|
705
|
|
|
|
608
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating income
|
|
$
|
694
|
|
|
$
|
614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net loss attributable to Syneron shareholders
|
|
$
|
(2,615
|
)
|
|
$
|
(2,377
|
)
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
1,193
|
|
|
|
670
|
|
Amortization of intangible assets
|
|
|
1,831
|
|
|
|
1,943
|
|
Merger and other non-recurring items
|
|
|
705
|
|
|
|
608
|
|
Income tax adjustments
|
|
|
(564
|
)
|
|
|
(614
|
)
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to Syneron shareholders
|
|
$
|
550
|
|
|
$
|
230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
GAAP net loss attributable to Syneron shareholders
|
|
$
|
(0.07
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
0.03
|
|
|
|
0.02
|
|
Amortization of intangible assets
|
|
|
0.05
|
|
|
|
0.06
|
|
Merger and other non-recurring items
|
|
|
0.02
|
|
|
|
0.02
|
|
Income tax adjustments
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share attributable to Syneron shareholders
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
GAAP net loss attributable to Syneron shareholders
|
|
$
|
(0.07
|
)
|
|
$
|
(0.07
|
)
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
0.03
|
|
|
|
0.02
|
|
Amortization of intangible assets
|
|
|
0.05
|
|
|
|
0.06
|
|
Merger and other non-recurring items
|
|
|
0.02
|
|
|
|
0.02
|
|
Income tax adjustments
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income per share attributable to Syneron shareholders
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
35,354
|
|
|
|
34,916
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
35,946
|
|
|
|
35,883
|
|
Syneron Medical Ltd. - Ordinary Shares (NASDAQ:ELOS)
Gráfica de Acción Histórica
De Jun 2024 a Jul 2024
Syneron Medical Ltd. - Ordinary Shares (NASDAQ:ELOS)
Gráfica de Acción Histórica
De Jul 2023 a Jul 2024