HONOLULU, July 30, 2024 /PRNewswire/ -- Hawaiian Holdings, Inc. (NASDAQ: HA) (the "Company"), parent company of Hawaiian Airlines, Inc. ("Hawaiian"), today reported its financial results for the second quarter of 2024.

"This quarter we delivered on important investments in the future of our company, including flying the first two Boeing 787-9's in our fleet, rolling out free, high-speed Starlink WiFi across our long-haul narrow body fleet, and adding three new routes to our North America network," said Hawaiian Airlines President and CEO Peter Ingram. "While delivering on those initiatives and prioritizing our return to industry-leading levels of operational performance, we continue to pursue regulatory clearance to complete our combination with Alaska Airlines. I'm grateful to our team for taking on such ambitious challenges and continuing to provide exemplary service to our guests." 

Second Quarter 2024- Key Financial Metrics and Results



GAAP


YoY Change


Adjusted (a)


YoY Change

Net Loss


($67.6M)


($55.3M)


($71.0M)


($46.9M)

Diluted EPS


($1.30)


($1.06)


($1.37)


($0.90)

Pre-tax Margin


(9.2) %


(7.2) pts.


(9.7) %


(5.5) pts.

EBITDA


($17.9M)


($44.0M)


($21.3M)


($32.1M)

Operating Cost per ASM


15.05¢


5.3 %


11.50¢


3.8 %

Operating Revenue per ASM


13.99¢


(0.8) %


N/A


N/A


(a) See Table 4 for a reconciliation of adjusted net loss, adjusted diluted EPS, adjusted pre-tax margin, adjusted EBITDA, and adjusted operating cost per ASM (CASM excluding fuel and non-recurring items) to each of their respective most directly comparable GAAP financial measure.

Statistical data, as well as a reconciliation of the reported non-GAAP financial measures, can be found in the accompanying tables.

Liquidity and Capital Resources

As of June 30, 2024, the Company had:

  • Unrestricted cash, cash equivalents and short-term investments of $1.3 billion
  • Liquidity of $1.5 billion, including an undrawn revolving credit facility of $235 million
  • Outstanding debt and finance lease obligations of $2.3 billion

On June 24, 2024, Hawaiian launched an offer to exchange any and all of its outstanding 5.75% Senior Secured Notes Due 2026 (Old Notes) for 11.00% Senior Secured Notes due 2029 (New Notes) and cash which closed on July 26, 2024.  In exchange for $1,193.7 million of Old Notes, representing 99.5% of Old Notes outstanding, Hawaiian issued $984.8 million in New Notes and paid $204.7 million in cash to existing holders, leaving $6.3 million in Old Notes outstanding.      

Revenue Environment

The Company's overall operating revenue for the second quarter of 2024 was up 3.5% from the second quarter of 2023 on 4.3% higher capacity which illustrated steady demand for travel to Hawaiʻi on the majority of its routes.

Other Revenue was up 6.4% compared to the second quarter of 2023 driven primarily by an increase in cargo revenue and activity from its freighter operations.

Merger Update

  • The Company and Alaska previously entered into a timing agreement with the Department of Justice ("DOJ") in which they agreed not to consummate the merger before 90 days following the date on which both parties have certified substantial compliance with the DOJ's second request for additional information (the "Second Request")
  • On May 7, 2024, the Company and Alaska certified substantial compliance with the Second Request. The certification of substantial compliance triggered the start of the 90-day review period
  • On July 29, 2024, the Company and Alaska agreed to extend the expiration of the review period expiration from August 5, 2024, to 12:01 a.m., Eastern time, on August 15, 2024
  • The Company and Alaska continue to work cooperatively with the DOJ

Second Quarter 2024 Highlights

Operations

  • Established partnership with Air France Industries KLM Engineering & Maintenance who will be the component support provider for the Company's 787-9 aircraft

Routes and Network

  • Commenced daily nonstop service between Salt Lake City (SLC) and Honolulu (HNL)
  • Launched new non-stop service between Sacramento (SMF) and both Kona (KOA) and Lihu'e (LIH)
  • Took delivery of its third A330-300 freighter from Amazon and commenced operations in June 2024

Guest Experience

  • Installed Starlink inflight WiFi on the first of its 24 A330 aircraft, with full roll-out across the A330 fleet planned for the coming months following a successful deployment of Starlink on its entire A321neo aircraft fleet

Awards and Recognition

  • Awarded Cabin Concept of the Year by Onboard Hospitality
  • Received Best Premium Class Amenities (Extra Comfort Kit) award by Onboard Hospitality
  • Named as one of U.S. News & World Report's Best Companies to Work For in Hotels, Restaurants and Leisure and In the West categories

Environmental, Social and Corporate Governance

  • Published the 2024 Corporate Kuleana Report, highlighting Environmental, Social and Governance (ESG) initiatives to fly and grow more sustainably.  The Company continues to work toward its goal of achieving net-zero carbon emissions by 2050 through investments in sustainable aviation fuel (SAF) and fleet modernization. In April, Hawaiian inaugurated service with its first fuel-efficient Boeing 787-9 aircraft and received the second of its 12 787-9s on order

Third Quarter 2024 Outlook 

The table below summarizes the Company's expectations for the quarter ending September 30, 2024 expressed as an expected percentage change compared to the results for the quarter ended September 30, 2023. Figures include the expected impacts of the Company's freighter operations, which are not yet expected to be material.

Item


GAAP Third Quarter 2024
Guidance


Non-GAAP Equivalent


Non-GAAP Third Quarter
2024 Guidance

Available Seat Miles (ASMs)


Up 5.5% to up 8.5%





Operating Revenue per ASM
(RASM)


Down 4.5% to down 1.5%





Costs per ASM (CASM)


Down 3.0% to down 0.8%


CASM excluding fuel and
non-recurring items (a)


Down 1.5% to up 1.5%

Gallons of Jet Fuel Consumed
(b)


Up 3.0% to up 6.0%





Average fuel price per gallon,
including taxes and delivery (c)


$2.69


Economic Fuel Price per
Gallon (a)(b)(c)


$2.71

Full Year 2024 Outlook

The table below summarizes the Company's updated expectations for the full year ending December 31, 2024 expressed as an expected percentage change compared to the results for the year ended December 31, 2023. Figures include the expected impacts of the Company's freighter operations as more aircraft enter service.

Item


Prior GAAP
Full Year 2024
Guidance


Updated GAAP Full
Year 2024
Guidance


Non-GAAP
Equivalent


Prior Non-GAAP
Full Year 2024
Guidance


Updated Non-
GAAP Full Year
2024 Guidance

ASMs


Up 4.5% to up
7.5%


Up 4.0% to 7.0%







CASM


Up 4.1% to up
6.3%


Up 0.4% to up 2.7%


CASM excluding
fuel and non-
recurring items (a)


Up 1.0% to up 4.0%


Up 0.5% to up 3.5%

Gallons of Jet
Fuel Consumed
(b)


Up 3.0% to up
6.0%


Up 2.5% to up 5.5%







Average fuel
price per gallon,
including taxes
and delivery (c)


$2.80


$2.68


Economic Fuel
Price per Gallon
(a)(b)(c)


$2.83


$2.71

Capital
Expenditures


$500M to
$550M


$350M to $400M








(a) See Table 3 and Table 4 for a reconciliation of CASM excluding fuel and non-recurring items and economic fuel price per gallon to each of their respective most directly comparable GAAP financial measures.

(b) Gallons of jet fuel consumed do not include fuel used in the freighter operation, as those expenses are pass-through expenses not born by the Company.

(c) Average fuel price per gallon and economic fuel price per gallon estimates are based on the July 12, 2024 fuel forward curve.

Statistical information, as well as a reconciliation of certain non-GAAP financial measures, can be found in the accompanying tables.

Investor Conference Call

Hawaiian Holdings' quarterly results conference call is scheduled to begin today, July 30, 2024, at 4:30 p.m. Eastern Time (USA). The conference call will be broadcast live over the Internet. Investors may access and listen to the live audio webcast on the investor relations section of the Company's website at HawaiianAirlines.com. For those who are not available for the live webcast, a replay of the webcast will be archived for 90 days on the investor relations section of the Company's website.

About Hawaiian Airlines

Now in its 95th year of continuous service, Hawaiian is Hawaiʻi's biggest and longest-serving airline. Hawaiian offers approximately 150 daily flights within the Hawaiian Islands, and nonstop flights between Hawaiʻi and 16 U.S. gateway cities – more than any other airline – as well as service connecting Honolulu and American Samoa, Australia, Cook Islands, Japan, New Zealand, South Korea and Tahiti.

Consumer surveys by Condé Nast Traveler and TripAdvisor have placed Hawaiian among the top of all domestic airlines serving Hawaiʻi. The carrier was named Hawaiʻi's best employer by Forbes in 2022 and has topped Travel + Leisure's World's Best list as the No. 1 U.S. airline for the past two years. Hawaiian has also led all U.S. carriers in on-time performance for 18 consecutive years (2004-2021) as reported by the U.S. Department of Transportation.

The airline is committed to connecting people with aloha by offering complimentary meals for all guests on transpacific routes and the convenience of no change fees on Main Cabin and Premium Cabin seats. HawaiianMiles members also enjoy flexibility with miles that never expire. As Hawai'i's hometown airline, Hawaiian encourages guests to Travel Pono and experience the islands safely and respectfully.

Hawaiian Airlines, Inc. is a subsidiary of Hawaiian Holdings, Inc. (NASDAQ: HA). Additional information is available at HawaiianAirlines.com. Follow Hawaiian's Twitter updates (@HawaiianAir), become a fan on Facebook (Hawaiian Airlines), and follow us on Instagram (hawaiianairlines). For career postings and updates, follow Hawaiian's LinkedIn page.

For media inquiries, please visit Hawaiian Airlines' online newsroom.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect the Company's current views with respect to certain current and future events and financial performance. Such forward-looking statements include, without limitation,  the roll-out of Starlink WiFi across the A330 fleet in the coming months; statements related to the pending merger with Alaska Air Group; the Company's outlook for the quarter ending September 30, 2024 and twelve-months ending December 31, 2024; statements regarding the Company's future performance; and statements as to other matters that do not relate strictly to historical facts or statements of assumptions underlying any of the foregoing. Words such as "expects," "anticipates," "projects," "intends," "plans," "believes," "estimates," variations of such words, and similar expressions are also intended to identify such forward-looking statements. These forward-looking statements are and will be subject to many risks, uncertainties and assumptions relating to the Company's operations and business environment, all of which may cause the Company's actual results to be materially different from any future results, expressed or implied, in these forward-looking statements.

The Company is subject to risks, uncertainties and assumptions that could cause the Company's results to differ materially from the results expressed or implied by such forward-looking statements, including the risks, uncertainties and assumptions discussed from time to time in the Company's public filings and public announcements, including the Company's Annual Report on Form 10-K and the Company's Quarterly Reports on Form 10-Q, as well as other documents that may be filed by the Company from time to time with the Securities and Exchange Commission. All forward-looking statements included in this document are based on information available to the Company on the date hereof. The Company does not undertake to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date hereof even if experience or future changes make it clear that any projected results expressed or implied herein will not be realized.

 

Table 1.

Hawaiian Holdings, Inc.

Consolidated Statements of Operations (unaudited)




Three Months Ended June 30,


Six months ended June 30,



2024


2023


% Change


2024


2023


% Change



(in thousands, except per share data)

Operating Revenue:













Passenger


$   666,029


$   644,992


3.3 %


$  1,249,477


$  1,193,518


4.7 %

Other


65,876


61,936


6.4 %


127,995


126,013


1.6 %

Total


731,905


706,928


3.5 %


1,377,472


1,319,531


4.4 %

Operating Expenses:













Wages and benefits


265,024


237,680


11.5 %


526,959


479,613


9.9 %

Aircraft fuel, including taxes and delivery


179,153


166,380


7.7 %


367,931


364,005


1.1 %

Maintenance, materials and repairs


69,897


53,657


30.3 %


140,868


103,943


35.5 %

Aircraft and passenger servicing


47,854


43,126


11.0 %


93,278


85,658


8.9 %

Depreciation and amortization


35,068


33,348


5.2 %


68,035


66,015


3.1 %

Aircraft rent


29,891


26,159


14.3 %


59,597


54,330


9.7 %

Commissions and other selling


29,068


28,391


2.4 %


57,511


56,630


1.6 %

Other rentals and landing fees


45,011


41,487


8.5 %


88,138


80,207


9.9 %

Purchased services


39,025


37,181


5.0 %


77,500


72,254


7.3 %

Special items


6,497



100.0 %


14,979



100.0 %

Other


40,804


49,099


(16.9) %


86,709


83,884


3.4 %

Total


787,292


716,508


9.9 %


1,581,505


1,446,539


9.3 %

Operating Loss


(55,387)


(9,580)


478.2 %


(204,033)


(127,008)


60.6 %

Nonoperating Income (Expense):













Interest expense and amortization of debt discounts and issuance costs


(28,324)


(22,705)




(52,393)


(45,585)



Interest income


11,134


13,539




21,155


30,004



Capitalized interest


2,541


1,945




5,675


3,404



Losses on fuel derivatives


(1,863)


(3,658)




(2,445)


(8,724)



Other components of net periodic benefit cost


(927)


(1,707)




(1,854)


(3,201)



Losses on investments, net


(654)


(3,549)




(184)


(2,852)



Gains on foreign debt


6,470


12,174




14,989


14,434



Other, net


(584)


(920)




(1,354)


(764)



Total


(12,207)


(4,881)




(16,411)


(13,284)



Loss Before Income Taxes


(67,594)


(14,461)




(220,444)


(140,292)



Income tax expense (benefit)



(2,126)




(15,285)


(29,700)



Net Loss


$    (67,594)


$    (12,335)




$  (205,159)


$  (110,592)



Net Loss Per Share













Basic


$        (1.30)


$        (0.24)




$        (3.95)


$        (2.15)



Diluted


$        (1.30)


$        (0.24)




$        (3.95)


$        (2.15)



Weighted Average Number of Common Stock Shares Outstanding:













Basic


51,932


51,587




51,885


51,547



Diluted


51,932


51,587




51,885


51,547



 

Hawaiian Holdings, Inc.

Consolidated Balance Sheet




June 30, 2024

(unaudited)


December 31, 2023



(in thousands, except shares)

ASSETS





Current Assets:





Cash and cash equivalents


$                510,463


$               153,273

Restricted cash


17,250


17,250

Short-term investments


745,609


755,224

Accounts receivable, net


110,835


105,858

Income taxes receivable


2,719


669

Spare parts and supplies, net


70,627


60,115

Prepaid expenses and other


79,403


78,551

Total


1,536,906


1,170,940

Property and equipment, less accumulated depreciation and amortization of
$1,192,373 and $1,150,529 as of June 30, 2024 and December 31, 2023, respectively


2,199,989


2,013,616

Other Assets:





Assets held-for-sale


1,072


1,135

Operating lease right-of-use assets


371,519


413,237

Long-term prepayments and other


119,771


121,097

Intangible assets, net


13,500


13,500

Total Assets


$             4,242,757


$            3,733,525

LIABILITIES AND SHAREHOLDERS' EQUITY





Current Liabilities:





Accounts payable


$                200,837


$               199,223

Air traffic liability and current frequent flyer deferred revenue


793,010


633,345

Other accrued liabilities


172,735


175,591

Current maturities of long-term debt, less discount


131,824


43,857

Current maturities of finance lease obligations


8,883


10,053

Current maturities of operating leases


74,640


83,332

Total


1,381,929


1,145,401

Long-Term Debt


2,068,129


1,537,152

Other Liabilities and Deferred Credits:





Noncurrent finance lease obligations


54,012


60,116

Noncurrent operating leases


267,103


303,119

Accumulated pension and other post-retirement benefit obligations


144,011


140,742

Other liabilities and deferred credits


83,705


77,154

Noncurrent frequent flyer deferred revenue


296,336


308,502

Deferred tax liability, net


53,024


65,914

Total


898,191


955,547

Commitments and Contingencies





Shareholders' Equity:





Special preferred stock, $0.01 par value per share, three shares issued and outstanding as of June 30, 2024 and December 31, 2023



Common stock, $0.01 par value per share, 52,007,495 and 51,824,362 shares outstanding as of June 30, 2024 and December 31, 2023, respectively


520


518

Capital in excess of par value


296,077


293,797

Accumulated loss


(324,897)


(119,738)

Accumulated other comprehensive loss, net


(77,192)


(79,152)

Total


(105,492)


95,425

Total Liabilities and Shareholders' Equity


$             4,242,757


$            3,733,525

 

Hawaiian Holdings, Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)




Six months ended June 30,



2024


2023



(in thousands)

Net cash (used in) provided by Operating Activities


$                 (26,868)


$                111,662

Cash flows from Investing Activities:





Additions to property and equipment, including pre-delivery payments


(256,980)


(169,354)

Proceeds from the disposition of aircraft and aircraft related equipment


130


19,863

Purchases of investments


(232,113)


(202,037)

Proceeds from sales and maturities of investments


247,537


275,312

Net cash used in investing activities


(241,426)


(76,216)

Cash flows from Financing Activities:





Long-term borrowings


663,900


Repayments of long-term debt and finance lease obligations


(28,258)


(36,142)

Debt issuance costs and discounts


(9,928)


Payment for taxes withheld for stock compensation


(230)


(1,113)

Net cash provided by (used in) financing activities


625,484


(37,255)

Net increase (decrease) in cash and cash equivalents


357,190


(1,809)

Cash, cash equivalents, and restricted cash - Beginning of Period


170,523


246,620

Cash, cash equivalents, and restricted cash - End of Period


$                527,713


$                244,811

 

Table 2.

Hawaiian Holdings, Inc.

Selected Consolidated Statistical Data (unaudited)




Three months ended June 30,


Six months ended June 30,



2024


2023


% Change


2024


2023


% Change



(in thousands, except as otherwise indicated)

Scheduled Operations:













Revenue passengers flown


2,785


2,801


(0.6) %


5,405


5,394


0.2 %

Revenue passenger miles (RPM)


4,511,948


4,346,815


3.8 %


8,584,421


8,190,876


4.8 %

Available seat miles (ASM)


5,219,132


5,014,251


4.1 %


10,268,730


9,928,870


3.4 %

Passenger revenue per RPM (Yield)


       14.76  ¢


       14.84  ¢


(0.5) %


       14.56  ¢


       14.57  ¢


(0.1) %

Passenger load factor (RPM/ASM)


86.5 %


86.7 %


        (0.2) pts.


83.6 %


82.5 %


       1.1 pts.

Passenger revenue per ASM (PRASM)


       12.76  ¢


       12.86  ¢


(0.8) %


       12.17  ¢


       12.02  ¢


1.2 %

Total Operations:













Revenue passengers flown


2,788


2,802


(0.5) %


5,409


5,395


0.3 %

Revenue passenger miles (RPM)


4,518,854


4,346,953


4.0 %


8,592,013


8,192,931


4.9 %

Available seat miles (ASM)


5,229,924


5,014,432


4.3 %


10,280,765


9,931,949


3.5 %

Operating revenue per ASM (RASM)


       13.99  ¢


       14.10  ¢


(0.8) %


       13.40  ¢


       13.29  ¢


0.8 %

Operating cost per ASM (CASM)


       15.05  ¢


       14.29  ¢


5.3 %


       15.39  ¢


       14.56  ¢


5.7 %

CASM excluding aircraft fuel and non-recurring items (a)


       11.50   ¢


       11.08   ¢


3.8 %


       11.66   ¢


       11.06   ¢


5.4 %

Aircraft fuel expense per ASM (b)


         3.43  ¢


         3.32  ¢


3.3 %


         3.58  ¢


         3.66  ¢


(2.2) %

Revenue block hours operated


53,594


52,647


1.8 %


105,735


104,875


0.8 %

Gallons of jet fuel consumed (c)


68,446


66,360


3.1 %


136,096


131,214


3.7 %

Average cost per gallon of jet fuel (actual) (b)


$2.62


$2.51


4.4 %


$2.70


$2.77


(2.5) %



(a)

See Table 4 for a reconciliation of CASM excluding aircraft fuel and non-recurring items to its most directly comparable GAAP financial measure.

(b)

Includes applicable taxes and fees.

(c)

Excludes operations under the ATSA with Amazon.

Table 3.
Hawaiian Holdings, Inc.
Economic Fuel Expense (unaudited)

The Company believes that economic fuel expense is a good measure of the effect of fuel prices on its business as it most closely approximates the net cash outflow associated with the purchase of fuel for its operations in a period. The Company defines economic fuel expense as GAAP fuel expense plus losses/(gains) realized through actual cash (receipts)/payments received from or paid to hedge counterparties for fuel hedge derivative contracts settled during the period.



Three months ended June 30,


Six months ended June 30,



2024


2023


% Change


2024


2023


% Change



(in thousands, except per-gallon amounts)

Aircraft fuel expense, including taxes and delivery


$   179,153


$   166,380


7.7 %


$   367,931


$   364,005


1.1 %

Realized losses on settlement of fuel derivative contracts


1,954


2,795


(30.1) %


4,352


4,308


1.0 %

Economic fuel expense


$   181,107


$   169,175


7.1 %


$   372,283


$   368,313


1.1 %

Fuel gallons consumed


68,446


66,360


3.1 %


136,096


131,214


3.7 %

Economic fuel price per gallon


$          2.65


$          2.55


3.9 %


$          2.74


$          2.81


(2.5) %

 



Estimated three months ending
September 30, 2024


Estimated full year ending December
31, 2024



(in thousands, except per-gallon amounts)

Aircraft fuel expense, including taxes and delivery


$           189,711

-

$           195,236


$           734,429

-

$           755,925

Realized losses on settlement of fuel derivative contracts


1,637

-

1,637


7,400

-

7,400

Economic fuel expense


$           191,348

-

$           196,873


$           741,829

-

$           763,325

Fuel gallons consumed


70,524

-

72,579


274,041


282,061

Economic fuel price per gallon


$                  2.71

-

$                  2.71


$                  2.71

-

$                  2.71

Table 4.
Hawaiian Holdings, Inc.
Non-GAAP Financial Reconciliation (unaudited)

The Company evaluates its financial performance utilizing various GAAP and non-GAAP financial measures, including adjusted net loss, adjusted diluted EPS, adjusted pre-tax margin, adjusted EBITDA, and adjusted operating cost per ASM (CASM excluding fuel and non-recurring items). Pursuant to Regulation G, the Company has included the following reconciliation of reported non-GAAP financial measures to comparable financial measures reported on a GAAP basis. The adjustments are described below:

  • CBA related expense.  In February 2023, pilots represented by the Air Line Pilots Association (ALPA) ratified a new four-year CBA, which included, amongst other things, a signing bonus, pay scale increases across all fleet types, improved health benefits and cost sharing, and enhancements to the Company's postretirement and disability plans. In connection with the ratification, the Company recorded a signing bonus and vacation liability true-up of $17.7 million which were recorded in wages and benefits during the quarter ended March 31, 2023.

  • Contract termination amortization In December 2022, the Company entered into a Memorandum of Understanding (MOU) with one of its third-party service providers to early terminate its Amended and Restated Complete Fleet Services Agreement (Amended CFS) covering A330-200 aircraft. The Amended CFS was originally scheduled to run through December 2027, but was terminated in April 2023. During the three and six months ended June 30, 2023, the Company recognized approximately $6.0 million and $24.1 million, respectively in amortization within Maintenance, materials and repairs in the Consolidated Statements of Operations.

  • Special items. During the three and six months ended June 30, 2024, the Company recorded $6.5 million and $15.0 million, respectively in Special items as a result of expenses related to its merger with Alaska, primarily consisting of legal, advisory, and other fees.

  • Loss on sale of aircraft. During the three months ended June 30, 2023, the Company completed the sale of one ATR-42 aircraft and recognized a loss of approximately $0.4 million in other operating expense.

  • Gain on sale of commercial real estate In February 2023, the Company entered into an agreement for the sale of its commercial real estate and recognized a gain on sale of $10.2 million, which was recorded in Other operating expense in the Consolidated Statements of Operations.

  • Interest income on federal tax refund.  In March 2023, the Company received $4.7 million in interest income in connection with a $66.8 million federal tax refund received related to fiscal year 2018. The interest income received was recorded in Interest income in the Consolidated Statements of Operations.

  • Changes in fair value of fuel derivative contracts.  Changes in fair value of fuel derivative contracts, net of tax, are based on market prices for open contracts as of the end of the reporting period and include the unrealized amounts of fuel derivatives (not designated as hedges) that will settle in future periods and the reversal of prior period unrealized amounts.

  • Unrealized gain on foreign debt Unrealized gain on foreign debt is based on fluctuation in exchange rates and the measurement of foreign-denominated debt to the Company's functional currency.

  • Unrealized (gain) loss on equity securities.  Unrealized (gain) loss on equity securities is driven by changes in market prices and currency fluctuations, which is recorded in Other nonoperating expense in the Consolidated Statements of Operations.

The Company believes that adjusting for the impact of the changes in fair value of equity securities and fuel derivative contracts, fluctuations in exchange rates on debt instruments denominated in foreign currency, and non-recurring expenses and income/gains (including CBA-related, contract termination amortization, special items, interest income on federal tax refund, gain or loss on sale of aircraft, and gain on sale of commercial real estate), helps investors better analyze the Company's operational performance and compare its results to other airlines in the periods presented.



Three months ended June 30,


Six months ended June 30,



2024


2023


2024


2023



Total


Diluted
Net Loss
Per Share


Total


Diluted
Net Loss
Per Share


Total


Diluted
Net Loss
Per Share


Total


Diluted
Net Loss
Per Share



(in thousands, except per share data)

Net Loss, as reported


$   (67,594)


$     (1.30)


$   (12,335)


$     (0.24)


$ (205,159)


$     (3.95)


$ (110,592)


$     (2.15)

Adjusted for:

















CBA related expense








17,727


0.34

Contract termination amortization




(5,972)


(0.12)




(24,085)


(0.47)

  Special items


6,497


0.12




14,979


0.28



Loss on sale of aircraft




392


0.01




392


0.01

Gain on sale of commercial real estate








(10,179)


(0.20)

Interest income on federal tax refund








(4,672)


(0.09)

Changes in fair value of fuel derivative contracts


(91)



864


0.02


(1,907)


(0.04)


4,416


0.09

Unrealized gain on foreign debt


(6,452)


(0.12)


(12,106)


(0.23)


(15,007)


(0.29)


(14,595)


(0.28)

Unrealized (gain) loss on equity securities


(3,376)


(0.07)


1,486


0.03


(8,491)


(0.16)


542


0.01

Tax effect of adjustments




3,533


0.06


1,037


0.02


5,102


0.10

Adjusted net loss


$   (71,016)


$     (1.37)


$   (24,138)


$     (0.47)


$ (214,548)


$     (4.14)


$ (135,944)


$     (2.64)

Adjusted EBITDA

The Company believes that adjusting earnings for interest, taxes, depreciation and amortization, non-recurring operating expenses (such as changes in unrealized gains and losses on financial instruments) and one-time charges helps investors better analyze the Company's financial performance by allowing for company-to-company and period-over-period comparisons that are unaffected by company-specific or one-time occurrences.

The Company reclassified prior period EBITDA and Adjusted EBITDA to conform to the current period presentation.



Three months ended June 30,


Six months ended June 30,



2024


2023


2024


2023



(in thousands)

Net Loss


$           (67,594)


$           (12,335)


$         (205,159)


(110,592)

Income tax expense (benefit)



(2,126)


(15,285)


(29,700)

Depreciation and amortization


35,068


33,348


68,035


66,015

Interest expense and amortization of debt discounts and issuance costs


28,324


22,705


52,393


45,585

Interest income


(11,134)


(13,539)


(21,155)


(30,004)

Capitalized interest


(2,541)


(1,945)


(5,675)


(3,404)

EBITDA, as reported


(17,877)


26,108


(126,846)


(62,100)

Adjusted for:









CBA related expense





17,727

Contract termination amortization



(5,972)



(24,085)

Special items


6,497



14,979


Gain on sale of commercial real estate





(10,179)

Interest income on tax refund





(4,672)

Changes in fair value of fuel derivative instruments


(91)


864


(1,907)


4,416

Unrealized gain on foreign debt


(6,452)


(12,106)


(15,007)


(14,595)

Loss on sale of aircraft



392



392

Unrealized (gain) loss on equity securities


(3,376)


1,486


(8,491)


542

Adjusted EBITDA


$           (21,299)


$             10,772


$         (137,272)


$           (92,554)

Operating Costs per Available Seat Mile (CASM)

The Company has separately listed in the table below its fuel costs per ASM and non-GAAP unit costs, excluding fuel and non-recurring items. These amounts are included in CASM, but for internal purposes the Company consistently uses cost metrics that exclude fuel and non-recurring items (if applicable) to measure and monitor its costs.



Three months ended June 30,


Six months ended June 30,



2024


2023


2024


2023



(in thousands, except CASM data)

GAAP Operating Expenses


$         787,292


$         716,508


$      1,581,505


$      1,446,539

Adjusted for:









CBA related expense





(17,727)

Contract termination amortization



5,972



24,085

Special items


(6,497)



(14,979)


Gain (loss) on sale of aircraft



(392)



(392)

Gain on sale of commercial real estate





10,179

Operating Expenses excluding non-recurring items


$         780,795


$         722,088


$      1,566,526


$      1,462,684

Aircraft fuel, including taxes and delivery


(179,153)


(166,380)


(367,931)


(364,005)

Operating Expenses excluding fuel and non-recurring items


$         601,642


$         555,708


$      1,198,595


$      1,098,679

Available Seat Miles


5,229,924


5,014,432


10,280,765


9,931,949

CASM - GAAP


                15.05 ¢


                14.29 ¢


                15.39 ¢


                14.56 ¢

Aircraft fuel, including taxes and delivery


(3.43)


(3.32)


(3.58)


(3.66)

CBA related expense





(0.18)

Contract termination amortization



0.12



0.24

Special items


(0.12)



(0.15)


Gain (loss) on sale of aircraft



(0.01)



Gain on sale of commercial real estate





0.10

CASM excluding fuel and non-recurring items


                11.50 ¢


                11.08 ¢


                11.66 ¢


                11.06 ¢

 



Estimated three months ending September
30, 2024


Estimated year ending December 31, 2024



(in thousands, except CASM data)

GAAP operating expenses


$              800,964

-

$              842,664


$           3,144,245

-

$           3,307,790

Aircraft fuel, including taxes and delivery


(189,711)

-

(195,236)


(734,429)

-

(755,925)

Less: non-recurring items


(5,906)

-

(5,906)


(24,747)

-

(24,747)

Adjusted operating expenses


$              605,347

-

$              641,522


$           2,385,069

-

$           2,527,118

Available seat miles


5,453,171

-

5,608,237


21,012,676

-

21,618,811

CASM - GAAP


                     14.69 ¢

-

                     15.03 ¢


                     14.96 ¢

-

                     15.30 ¢

Aircraft fuel, including taxes and delivery


(3.48)

-

(3.48)


(3.50)

-

(3.50)

Non-recurring items


(0.11)

-

(0.11)


(0.12)

-

(0.11)

CASM excluding fuel and non-recurring items


                     11.10 ¢

-

                     11.44 ¢


                     11.35 ¢

-

                     11.69 ¢

Pre-tax margin

The Company excludes changes in fair value of equity securities and fuel derivative contracts, fluctuations and exchange rates on debt instruments denominated in foreign currency, and non-recurring items from pre-tax margin for the same reasons as described above.



Three months ended June 30,


Six months ended June 30,



2024


2023


2024


2023

Pre-Tax Margin, as reported


(9.2) %


(2.0) %


(16.0) %


(10.6) %

CBA ratification bonus





1.3

Contract termination amortization



(0.8)



(1.8)

Special items


0.9



1.1


Gain on sale of commercial real estate





(0.8)

Interest income on federal tax refund





(0.4)

Changes in fair value of fuel derivative contracts



0.1


(0.1)


0.3

Unrealized gain on foreign debt


(0.9)


(1.7)


(1.1)


(1.1)

 Loss (gain) on sale of aircraft



0.1



Unrealized (gain) loss on equity securities


(0.5)


0.1


(0.7)


Adjusted Pre-Tax Margin


(9.7) %


(4.2) %


(16.8) %


(12.9) %

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/hawaiian-holdings-reports-2024-second-quarter-financial-results-302210239.html

SOURCE Hawaiian Holdings, Inc.

Copyright 2024 PR Newswire

Hawaiian (NASDAQ:HA)
Gráfica de Acción Histórica
De Jun 2024 a Jul 2024 Haga Click aquí para más Gráficas Hawaiian.
Hawaiian (NASDAQ:HA)
Gráfica de Acción Histórica
De Jul 2023 a Jul 2024 Haga Click aquí para más Gráficas Hawaiian.