AURORA, ON, Aug. 5 /PRNewswire-FirstCall/ -- Magna Entertainment
Corp. ("MEC") (NASDAQ: MECAD; TSX: MEC.A) today reported its
financial results for the second quarter ended June 30, 2008.
-------------------------------------------------------------------------
Three Months Ended Six Months Ended June 30, June 30,
----------------------------------------------- 2008 2007 2008 2007
-------------------------------------------------------------------------
(unaudited) (unaudited) Revenues(i) $ 166,282 $ 167,406 $ 397,258 $
421,608 Earnings before interest, taxes, depreciation and
amortization ("EBITDA")(i)(iii) $ 5,212 $ 3,969 $ 21,071 $ 28,523
Net income (loss) Continuing operations(iii) $ (22,990) $ (20,329)
$ (35,957) $ (14,619) Discontinued operations(ii)(iii) 1,736
(3,108) (31,757) (6,349)
-------------------------------------------------------------------------
Net loss $ (21,254) $ (23,437) $ (67,714) $ (20,968)
-------------------------------------------------------------------------
Diluted earnings (loss) per share(iv) Continuing operations(iii) $
(3.93) $ (3.77) $ (6.16) $ (2.72) Discontinued operations(ii)(iii)
0.29 (0.58) (5.44) (1.18)
-------------------------------------------------------------------------
Diluted loss per share(iv) $ (3.64) $ (4.35) $ (11.60) $ (3.90)
-------------------------------------------------------------------------
(i) Revenues and EBITDA for all periods presented are from
continuing operations only. (ii) Discontinued operations for the
three and six months ended June 30, 2008 and 2007 include the
operations of Remington Park in Oklahoma, Thistledown in Ohio,
Portland Meadows in Oregon, Great Lakes Downs in Michigan and Magna
Racino(TM) in Austria. (iii) EBITDA, net loss and diluted loss per
share from continuing operations for the six months ended June 30,
2008 include a write-down of $5.0 million related to the Dixon,
California real estate property. Net loss and diluted loss per
share from discontinued operations for the six months ended June
30, 2008 include write-downs of $29.2 million related to Magna
Racino(TM) long-lived assets and $3.1 million related to Instant
Racing terminals and the associated facility at Portland Meadows.
(iv) On July 3, 2008, the Company's Board of Directors approved a
reverse stock split with an effective date of July 22, 2008, of the
Company's Class A Subordinate Voting Stock ("Class A Stock") and
Class B Stock utilizing a 1:20 consolidation ratio. As a result of
the reverse stock split, every twenty shares of the Company's
issued and outstanding Class A Stock and Class B Stock were
consolidated into one share of the Company's Class A Stock and
Class B Stock, respectively. In addition, the exercise prices of
the Company's stock options and the conversion prices of the
Company's convertible subordinated notes have been adjusted, such
that, the number of shares potentially issuable on the exercise of
stock options and/or conversion of subordinated notes will reflect
the 1:20 consolidation ratio. Accordingly, all of the Company's
issued and outstanding Class A Stock and Class B Stock and all
performance share awards, outstanding stock options to purchase
Class A Stock and all performance share awards, outstanding stock
options to purchase Class A Stock and convertible subordinated
notes into Class A Stock for all periods presented have been
restated to reflect the reverse stock split. All amounts are
reported in U.S. dollars in thousands, except per share figures.
-------------------------------------------------------------------------
Frank Stronach, MEC's Chairman and Chief Executive Officer
commented: "Despite difficult economic conditions in the U.S., our
EBITDA from continuing operations improved by $1.2 million in the
second quarter of 2008 compared to the same period last year. This
improvement was primarily due to improved results at Gulfstream
Park, Santa Anita Park and our real estate operations partially
offset by disappointing results at The Maryland Jockey Club. We are
also encouraged by the results at XpressBet(R), which increased its
handle by 21%, and Remington Park, which increased its slot
revenues by 17%, both compared to the same quarter last year.
Notwithstanding this modest improvement in EBITDA for the quarter,
we recognize the need for further significant improvement in our
operating results, as we also focus on dramatically reducing our
debt levels." Blake Tohana, MEC's Executive Vice-President and
Chief Financial Officer, commented: "Although we continue to take
steps to implement our debt elimination plan, U.S. real estate and
credit markets have continued to demonstrate weakness in 2008 and
we do not expect to complete our plan on the originally
contemplated time schedule. However, we remain firmly committed to
reducing debt and interest expense. We closed the sale of Great
Lakes Downs in July 2008 and are continuing to pursue other asset
sale opportunities." Our racetracks operate for prescribed periods
each year. As a result, our racing revenues and operating results
for any quarter will not be indicative of our racing revenues and
operating results for the year. Revenues from continuing operations
were $166.3 million for the three months ended June 30, 2008, a
decrease of $1.1 million or 0.7% compared to $167.4 million for the
three months ended June 30, 2007. The decreased revenues from
continuing operations were primarily due to: - Maryland revenues
below the prior year period by $4.4 million primarily due to
decreased handle and wagering revenues at this year's Preakness(R),
and decreased average daily attendance and handle during the race
meets at both Laurel Park and Pimlico; and - California revenues
below the prior year period by $4.0 million due to 5 fewer live
race days at Golden Gate Fields with a change in the racing
calendar which shifted live race days to the third and fourth
quarters of 2008, partially offset by increased non-wagering
revenues at Santa Anita Park from special events and facility
rentals; partially offset by: - Florida revenues above the prior
year period by $5.5 million primarily due to increased gross gaming
revenues at Gulfstream Park from improved slot and poker
operations, and increased wagering revenues from the introduction
of year round simulcasting at Gulfstream Park at the end of the
2008 race meet; and - Real estate and other operations revenues
above the prior year period by $2.3 million due to increased
housing unit sales at our European residential housing development.
Revenues were $397.3 million in the six months ended June 30, 2008,
a decrease of $24.4 million or 5.8% compared to $421.6 million for
the six months ended June 30, 2007. The decreased revenues in the
six months ended June 30, 2008 compared to the prior year period
are primarily due to the same factors impacting the three months
ended June 30, 2008 as well as California revenues below the prior
year period by $21.2 million due to the net loss of 8 live race
days at Santa Anita Park due to excessive rain and track drainage
issues with the new synthetic racing surface that was installed in
the fall of 2007. EBITDA from continuing operations was $5.2
million for the three months ended June 30, 2008, an increase of
$1.2 million or 31.3% compared to $4.0 million for the three
months ended June 30, 2007. The increased EBITDA from continuing
operations was primarily due to: - Florida operations above the
prior year period by $2.5 million due to increased gaming and
simulcasting revenues at Gulfstream Park as noted above, combined
with reduced operating costs and improved food and beverage
operations; and - Real estate and other operations above the prior
year period by $2.0 million due to increased revenues at our
European residential housing development as noted above; partially
offset by: - Maryland operations below the prior year period by
$4.2 million due to decreased revenues at The Maryland Jockey Club
as noted above, combined with increased severance costs and the
December 31, 2007 expiry of expense contribution agreements with
the Maryland Thoroughbred Horsemen's Association and the Maryland
Breeders' Association. EBITDA of $21.1 million for the six months
ended June 30, 2008, decreased $7.5 million from $28.5 million in
the six months ended June 30, 2007 primarily due to: - California
operations below the prior year period by $3.9 million for the
reasons noted above which decreased revenues at Santa Anita Park
and Golden Gate Fields; - Maryland operations below the prior year
period by $5.9 million for the reasons noted above which decreased
revenues and EBITDA at Laurel Park and Pimlico in the three months
ended June 30, 2008; and - A write-down of long-lived assets of
$5.0 million relating to an impairment charge related to the Dixon,
California real estate property in the six months ended June 30,
2008, which represented the excess of the carrying value of the
asset over the estimated fair value less selling costs. During the
three months ended June 30, 2008, cash used for operating
activities of continuing operations was $22.3 million, which
decreased $25.2 million from cash provided from operating
activities of continuing operations of $2.9 million in the three
months ended June 30, 2007, primarily due to an increase in cash
used for non-cash working capital balances. In the three months
ended June 30, 2008, cash used for non-cash working capital
balances of $11.9 million is primarily due to a decrease in
accounts payable and other accrued liabilities, partially offset by
a decrease in restricted cash at June 30, 2008 compared to the
respective balances at March 31, 2008. Cash provided from investing
activities of continuing operations in the three months ended June
30, 2008 was $24.7 million, including $31.5 million of proceeds
received on the sale of real estate to a related party, $3.3
million of proceeds on the disposal of fixed assets, partially
offset by $5.7 million of other asset additions and $4.4 million of
real estate property and fixed asset additions. Cash provided from
financing activities of continuing operations during the three
months ended June 30, 2008 of $2.7 million includes net borrowings
of $11.6 million from our controlling shareholder, partially offset
by net repayments of $5.7 million of long-term debt and
$3.3 million of bank indebtedness. Although we continue to
take steps to implement our debt elimination plan, real estate and
credit markets have continued to demonstrate weakness to date in
2008 and we do not expect that we will be able to complete asset
sales at acceptable prices as quickly or for amounts as originally
contemplated. Also, given the announcement of the reorganization
proposal for MI Developments Inc. ("MID"), our controlling
shareholder, and pending determination of whether it will proceed,
we are in the process of reconsidering whether to sell certain of
the assets that were originally identified for disposition under
the debt elimination plan. As a result of these developments,
combined with our upcoming debt maturities and our operational
funding requirements, we will again need to seek extensions or
additional funds in the short-term from one or more possible
sources. The availability of such extensions or additional funds
from existing lenders, including our controlling shareholder, or
from other sources is not assured and, if available, the terms
thereof are not determinable at this time. We will hold a
conference call to discuss our second quarter results on Wednesday
August 6, 2008 at 3:00 p.m. EST. The number to use for this call is
1-800-255-2466. Please call 10 minutes prior to the start of the
conference call. The dial-in number for overseas callers is
212-676-5399. We will also web cast the conference call at
http://www.magnaentertainment.com/. If you have any
teleconferencing questions, please call Karen Richardson at
905-726-7465. MEC, North America's largest owner and operator of
horse racetracks, based on revenue, develops, owns and operates
horse racetracks and related pari-mutuel wagering operations,
including off-track betting facilities. MEC also develops, owns and
operates casinos in conjunction with its racetracks where permitted
by law. MEC owns and operates AmTote International, Inc., a
provider of totalisator services to the pari-mutuel industry,
XpressBet(R), a national Internet and telephone account wagering
system, as well as MagnaBet(TM) internationally. Pursuant to joint
ventures, MEC has a fifty percent interest in HorseRacing TV(R), a
24-hour horse racing television network and TrackNet Media Group,
LLC, a content management company formed to distribute the full
breadth of MEC's horse racing content. This press release contains
"forward-looking statements" within the meaning of applicable
securities legislation, including Section 27A of the United States
Securities Act of 1933, as amended (the "Securities Act"), and
Section 21E of the United States Securities Exchange Act of 1934,
as amended (the "Exchange Act") and forward-looking information as
defined in the Securities Act (Ontario) (collectively referred to
as forward-looking statements). These forward-looking statements
are made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995 and the Securities Act
(Ontario) and include, among others, statements regarding: the
current status and the potential impact of the debt elimination
plan on our debt reduction efforts, as to which there can be no
assurance of success; expectations as to our ability to complete
asset sales at the appropriate prices and in a timely manner; the
impact of the short-term bridge loan facility with a subsidiary of
MID; expectations as to our ability to comply with the bridge loan
and other credit facilities; our ability to continue as a going
concern; strategies and plans; expectations as to financing and
liquidity requirements and arrangements; expectations as to
operations; expectations as to revenues, costs and earnings; the
time by which certain redevelopment projects, transactions or other
objectives will be achieved; estimates of costs relating to
environmental remediation and restoration; proposed developments,
products and services; expectations as to the timing and receipt of
government approvals and regulatory changes in gaming and other
racing laws and regulations; expectations that claims, lawsuits,
environmental costs, commitments, contingent liabilities, labor
negotiations or agreements, or other matters will not have a
material adverse effect on our consolidated financial position,
operating results, prospects or liquidity; projections,
predictions, expectations, estimates, beliefs or forecasts as to
our financial and operating results and future economic
performance; and other matters that are not historical facts.
Forward-looking statements should not be read as guarantees of
future performance or results, and will not necessarily be accurate
indications of whether or the times at or by which such performance
or results will be achieved. Undue reliance should not be placed on
such statements. Forward-looking statements are based on
information available at the time and/or management's good faith
assumptions and analyses made in light of our perception of
historical trends, current conditions and expected future
developments, as well as other factors we believe are appropriate
in the circumstances and are subject to known and unknown risks,
uncertainties and other unpredictable factors, many of which are
beyond our control, that could cause actual events or results to
differ materially from such forward-looking statements. Important
factors that could cause actual results to differ materially from
our forward-looking statements include, but may not be limited to,
material adverse changes in: general economic conditions; the
popularity of racing and other gaming activities as recreational
activities; the regulatory environment affecting the horse racing
and gaming industries; our ability to obtain or maintain government
and other regulatory approvals necessary or desirable to proceed
with proposed real estate developments; increased regulation
affecting certain of our non-racetrack operations, such as
broadcasting ventures; and our ability to develop, execute or
finance our strategies and plans within expected timelines or
budgets. In drawing conclusions set out in our forward-looking
statements above, we have assumed, among other things, that we will
continue with our efforts to implement our debt elimination plan,
but not on the originally contemplated time schedule, and comply
with the terms of and/or obtain waivers or other concessions from
our lenders and refinance or repay upon maturity our existing
financing arrangements (including our short-term bridge loan with a
subsidiary of MID and our senior secured revolving credit facility
with a Canadian financial institution), and there will not be any
material adverse changes in: general economic conditions; the
popularity of horse racing and other gaming activities; weather and
other environmental conditions at our facilities; the regulatory
environment; and our ability to develop, execute or finance our
strategies and plans as anticipated. Forward-looking statements
speak only as of the date the statements were made. We assume no
obligation to update forward-looking statements to reflect actual
results, changes in assumptions or changes in other factors
affecting forward-looking statements. If we update one or more
forward-looking statements, no inference should be drawn that we
will make additional updates with respect thereto or with respect
to other forward-looking statements. MAGNA ENTERTAINMENT CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
-------------------------------------------------------------------------
(Unaudited) (U.S. dollars in thousands, except per share figures)
Three months ended Six months ended June 30, June 30,
--------------------- --------------------- 2008 2007 2008 2007
-------------------------------------------------------------------------
Revenues Racing and gaming Pari-mutuel wagering $ 109,043 $ 113,421
$ 291,936 $ 315,759 Gaming 10,867 9,151 24,504 22,816 Non-wagering
43,017 43,776 73,848 80,142
-------------------------------------------------------------------------
162,927 166,348 390,288 418,717
-------------------------------------------------------------------------
Real estate and other Sale of real estate - - 1,492 - Residential
development and other 3,355 1,058 5,478 2,891
-------------------------------------------------------------------------
3,355 1,058 6,970 2,891
-------------------------------------------------------------------------
166,282 167,406 397,258 421,608
-------------------------------------------------------------------------
Costs, expenses and other income Racing and gaming Pari-mutuel
purses, awards and other 65,108 65,624 177,136 192,373 Gaming
purses, taxes and other 7,271 6,221 16,471 15,884 Operating costs
70,337 71,866 143,522 148,321 General and administrative 15,081
17,214 29,061 31,868
-------------------------------------------------------------------------
157,797 160,925 366,190 388,446
-------------------------------------------------------------------------
Real estate and other Cost of real estate sold - - 1,492 -
Operating costs 1,017 612 1,896 1,730 General and administrative
131 230 266 409
-------------------------------------------------------------------------
1,148 842 3,654 2,139
-------------------------------------------------------------------------
Predevelopment and other costs 1,052 867 1,447 1,372 Depreciation
and amortization 11,216 9,061 22,272 17,711 Interest expense, net
16,456 11,145 32,493 22,507 Write-down of long-lived assets - -
5,000 - Equity loss 1,073 803 1,909 1,128 Recognition of deferred
gain on The Meadows transaction - - (2,013) -
-------------------------------------------------------------------------
188,742 183,643 430,952 433,303
-------------------------------------------------------------------------
Loss from continuing operations before income taxes (22,460)
(16,237) (33,694) (11,695) Income tax expense 530 4,092 2,263 2,924
-------------------------------------------------------------------------
Loss from continuing operations (22,990) (20,329) (35,957) (14,619)
Income (loss) from discontinued operations 1,736 (3,108) (31,757)
(6,349)
-------------------------------------------------------------------------
Net loss (21,254) (23,437) (67,714) (20,968) Other comprehensive
income (loss) Foreign currency translation adjustment (407) 1,264
2,082 2,010 Change in fair value of interest rate swap 673 5 57
(96)
-------------------------------------------------------------------------
Comprehensive loss $ (20,988) $ (22,168) $ (65,575) $ (19,054)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Earnings (loss) per share for Class A Subordinate Voting Stock and
Class B Stock: Basic and Diluted Continuing operations $ (3.93) $
(3.77) $ (6.16) $ (2.72) Discontinued operations 0.29 (0.58) (5.44)
(1.18)
-------------------------------------------------------------------------
Loss per share $ (3.64) $ (4.35) $ (11.60) $ (3.90)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Average number of shares of Class A Subordinate Voting Stock and
Class B Stock outstanding during the period (in thousands): Basic
and Diluted 5,845 5,386 5,838 5,382
-------------------------------------------------------------------------
-------------------------------------------------------------------------
See accompanying notes MAGNA ENTERTAINMENT CORP. CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (U.S. dollars in
thousands) Three months ended Six months ended June 30, June 30,
--------------------- --------------------- 2008 2007 2008 2007
-------------------------------------------------------------------------
Cash provided from (used for): Operating activities of continuing
operations: Loss from continuing operations $ (22,990) $ (20,329) $
(35,957) $ (14,619) Items not involving current cash flows 12,588
9,241 29,663 17,623
-------------------------------------------------------------------------
(10,402) (11,088) (6,294) 3,004 Changes in non-cash working capital
balances (11,859) 14,034 (19,544) (16,076)
-------------------------------------------------------------------------
(22,261) 2,946 (25,838) (13,072)
-------------------------------------------------------------------------
Investing activities of continuing operations: Real estate property
and fixed asset additions (4,380) (22,512) (14,868) (35,861) Other
asset additions (5,666) (1,434) (7,042) (2,486) Proceeds on
disposal of real estate properties - - 1,492 - Proceeds on disposal
of fixed assets 3,291 1,001 5,345 2,641 Proceeds on real estate
sold to parent - 23,663 - 87,909 Proceeds on real estate sold to a
related party 31,460 - 31,460 -
-------------------------------------------------------------------------
24,705 718 16,387 52,203
-------------------------------------------------------------------------
Financing activities of continuing operations: Proceeds from bank
indebtedness 14,619 741 37,746 15,741 Proceeds from indebtedness
and long-term debt with parent 31,826 6,402 50,900 16,329 Proceeds
from long-term debt 5 3,865 2,736 4,140 Repayment of bank
indebtedness (17,875) (15,000) (40,469) (21,515) Repayment of
indebtedness and long-term debt with parent (20,217) (473) (22,433)
(2,153) Repayment of long-term debt (5,692) (15,855) (8,878)
(29,460)
-------------------------------------------------------------------------
2,666 (20,320) 19,602 (16,918)
-------------------------------------------------------------------------
Effect of exchange rate changes on cash and cash equivalents 21 19
78 (86)
-------------------------------------------------------------------------
Net cash flows provided from (used for) continuing operations 5,131
(16,637) 10,229 22,127
-------------------------------------------------------------------------
Cash provided from (used for) discontinued operations: Operating
activities of discontinued operations 2,755 (906) 1,593 (1,356)
Investing activities of discontinued operations (4,075) (2,552)
(4,983) (3,227) Financing activities of discontinued operations
(13,323) (1,483) (12,655) (21,582)
-------------------------------------------------------------------------
Net cash flows used for discontinued operations (14,643) (4,941)
(16,045) (26,165)
-------------------------------------------------------------------------
Net decrease in cash and cash equivalents during the period (9,512)
(21,578) (5,816) (4,038) Cash and cash equivalents, beginning of
period 47,089 75,831 43,393 58,291
-------------------------------------------------------------------------
Cash and cash equivalents, end of period 37,577 54,253 37,577
54,253 Less: cash and cash equivalents, end of period of
discontinued operations (8,171) (10,814) (8,171) (10,814)
-------------------------------------------------------------------------
Cash and cash equivalents, end of period of continuing operations $
29,406 $ 43,439 $ 29,406 $ 43,439
-------------------------------------------------------------------------
-------------------------------------------------------------------------
See accompanying notes MAGNA ENTERTAINMENT CORP. CONSOLIDATED
BALANCE SHEETS
-------------------------------------------------------------------------
(REFER TO NOTE 1 - GOING CONCERN) (Unaudited) (U.S. dollars and
share amounts in thousands) June 30, December 31, 2008 2007
------------------------- ASSETS
-------------------------------------------------------------------------
Current assets: Cash and cash equivalents $ 29,406 $ 34,152
Restricted cash 11,733 28,264 Accounts receivable 36,907 32,157 Due
from parent 940 4,463 Income taxes receivable - 1,234 Inventories
6,272 6,351 Prepaid expenses and other 16,487 9,946 Assets held for
sale 27,343 35,658 Discontinued operations 115,738 75,455
-------------------------------------------------------------------------
244,826 227,680
-------------------------------------------------------------------------
Real estate properties, net 701,510 705,069 Fixed assets, net
79,382 85,908 Racing licenses 109,868 109,868 Other assets, net
13,218 10,980 Future tax assets 39,576 39,621 Assets held for sale
- 4,482 Discontinued operations - 60,268
-------------------------------------------------------------------------
$ 1,188,380 $ 1,243,876
-------------------------------------------------------------------------
-------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
-------------------------------------------------------------------------
Current liabilities: Bank indebtedness $ 36,491 $ 39,214 Accounts
payable 46,416 65,351 Accrued salaries and wages 8,481 8,198
Customer deposits 3,029 2,575 Other accrued liabilities 32,123
46,124 Income taxes payable 633 - Long-term debt due within one
year 11,088 10,654 Due to parent 170,215 137,003 Deferred revenue
2,772 4,339 Liabilities related to assets held for sale 876 1,047
Discontinued operations 83,840 75,396
-------------------------------------------------------------------------
395,964 389,901
-------------------------------------------------------------------------
Long-term debt 83,301 89,680 Long-term debt due to parent 67,299
67,107 Convertible subordinated notes 223,071 222,527 Other
long-term liabilities 15,566 18,255 Future tax liabilities 81,471
80,076 Discontinued operations - 13,617
-------------------------------------------------------------------------
866,672 881,163
-------------------------------------------------------------------------
Shareholders' equity: Class A Subordinate Voting Stock (Issued:
2008 - 2,930; 2007 - 2,908) 339,587 339,435 Class B Stock
(Convertible into Class A Subordinate Voting Stock) (Issued: 2008
and 2007 - 2,923) 394,094 394,094 Contributed surplus 116,164
91,825 Other paid-in-capital 2,110 2,031 Accumulated deficit
(577,771) (510,057) Accumulated other comprehensive income 47,524
45,385
-------------------------------------------------------------------------
321,708 362,713
-------------------------------------------------------------------------
$ 1,188,380 $ 1,243,876
-------------------------------------------------------------------------
-------------------------------------------------------------------------
See accompanying notes MAGNA ENTERTAINMENT CORP. NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
-------------------------------------------------------------------------
(Unaudited) (All amounts in U.S. dollars unless otherwise noted and
all tabular amounts in thousands, except per share figures) 1.
GOING CONCERN These consolidated financial statements of Magna
Entertainment Corp. ("MEC" or the "Company") have been prepared on
a going concern basis, which contemplates the realization of assets
and the discharge of liabilities in the normal course of business
for the foreseeable future. The Company has incurred a net loss of
$67.7 million for the six months ended June 30, 2008, has incurred
net losses of $113.8 million, $87.4 million and $105.3 million for
the years ended December 31, 2007, 2006 and 2005, respectively, and
at June 30, 2008 has an accumulated deficit of $577.8 million and a
working capital deficiency of $151.1 million. At June 30, 2008, the
Company had $229.8 million of debt due to mature in the 12-month
period ending June 30, 2009, including amounts owing under the
Company's $40.0 million senior secured revolving credit facility
with a Canadian financial institution, which is scheduled to mature
on August 15, 2008, amounts owing under its amended bridge loan
facility of up to $110.0 million with a subsidiary of MI
Developments Inc. ("MID"), the Company's controlling shareholder,
which is scheduled to mature on August 31, 2008 and the Company's
obligation to repay $100.0 million of indebtedness under the
Gulfstream Park project financings with a subsidiary of MID by
August 31, 2008. Accordingly, the Company's ability to continue as
a going concern is in substantial doubt and is dependent on the
Company generating cash flows that are adequate to sustain the
operations of the business, renewing or extending current financing
arrangements and meeting its obligations with respect to secured
and unsecured creditors, none of which is assured. If the Company
is unable to repay its obligations when due or satisfy required
covenants in debt agreements, substantially all of the Company's
other current and long-term debt will also become due on demand as
a result of cross-default provisions within loan agreements, unless
the Company is able to obtain waivers, modifications or extensions.
On September 12, 2007, the Company's Board of Directors approved a
debt elimination plan designed to eliminate net debt by December
31, 2008 by generating funding from the sale of assets, entering
into strategic transactions involving certain of the Company's
racing, gaming and technology operations, and a possible future
equity issuance. To address short-term liquidity concerns and
provide sufficient time to implement the debt elimination plan, the
Company arranged $100.0 million of funding in September 2007,
comprised of (i) a $20.0 million private placement of the Company's
Class A Subordinate Voting Stock to Fair Enterprise Limited ("Fair
Enterprise"), a company that forms part of an estate planning
vehicle for the family of Frank Stronach, the Chairman and Chief
Executive Officer of the Company, which was completed in October
2007; and (ii) a short-term bridge loan facility of up to $80.0
million with a subsidiary of MID, which was subsequently increased
to $110.0 million on May 23, 2008. Although the Company continues
to take steps to implement the debt elimination plan, weakness in
the U.S. real estate and credit markets have adversely impacted the
Company's ability to execute the debt elimination plan as market
demand for the Company's assets has been weaker than expected and
financing for potential buyers has become more difficult to obtain
such that the Company does not expect to execute the debt
elimination plan on the time schedule originally contemplated, if
at all. Further, given the announcement of the MID reorganization
proposal, and pending determination of whether it will proceed, the
Company is in the process of reconsidering whether to sell certain
of the assets that were orignially identified for disposition under
the debt elimination plan. As a result, the Company has needed and
will again need to seek extensions from existing lenders and
additional funds in the short-term from one or more possible
sources. The availability of such extensions and additional funds
is not assured and, if available, the terms thereof are not
determinable at this time. These consolidated financial statements
do not give effect to any adjustments to recorded amounts and their
classification, which would be necessary should the Company be
unable to continue as a going concern and, therefore, be required
to realize its assets and discharge its liabilities in other than
the normal course of business and at amounts different from those
reflected in the consolidated financial statements. 2. SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation The
accompanying unaudited interim consolidated financial statements
have been prepared in accordance with generally accepted accounting
principles in the United States ("U.S. GAAP") for interim financial
information and with instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by U.S. GAAP for complete
financial statements. The preparation of the interim consolidated
financial statements in conformity with U.S. GAAP requires
management to make estimates and assumptions that affect the
amounts reported in the interim consolidated financial statements
and accompanying notes. Actual results could differ from these
estimates. In the opinion of management, all adjustments, which
consist of normal and recurring adjustments, necessary for fair
presentation have been included. For further information, refer to
the consolidated financial statements and footnotes thereto
included in the Company's annual report on Form 10-K for the year
ended December 31, 2007. Reverse Stock Split Subsequent to the
consolidated balance sheet date, on July 3, 2008, the Company's
Board of Directors approved a reverse stock split (the "Reverse
Stock Split"), with an effective date of July 22, 2008, of the
Company's Class A Subordinate Voting Stock and Class B Stock
utilizing a 1:20 consolidation ratio. As a result of the Reverse
Stock Split, every twenty shares of the Company's issued and
outstanding Class A Subordinate Voting Stock and Class B Stock were
consolidated into one share of the Company's Class A Subordinate
Voting Stock and Class B Stock, respectively. In addition, the
exercise prices of the Company's stock options and the conversion
prices of the Company's convertible subordinated notes have been
adjusted, such that, the number of shares potentially issuable on
the exercise of stock options and/or conversion of subordinated
notes will reflect the 1:20 consolidation ratio. Accordingly, all
of the Company's issued and outstanding Class A Subordinate Voting
Stock and Class B Stock and all performance share awards,
outstanding stock options to purchase Class A Subordinate Voting
Stock and convertible subordinated notes into Class A Subordinate
Voting Stock for all periods presented have been restated to
reflect the Reverse Stock Split. Seasonality The Company's racing
business is seasonal in nature. The Company's racing revenues and
operating results for any quarter will not be indicative of the
racing revenues and operating results for the year. The Company's
racing operations have historically operated at a loss in the
second half of the year, with the third quarter generating the
largest operating loss. This seasonality has resulted in large
quarterly fluctuations in revenues and operating results.
Comparative Amounts Certain of the comparative amounts have been
reclassified to reflect assets held for sale, discontinued
operations and the Reverse Stock Split. Impact of Recently Adopted
Accounting Standards In September 2006, the Financial Accounting
Standards Board ("FASB") issued Statement of Financial Accounting
Standard # 157, Fair Value Measurements ("SFAS 157"). SFAS 157
defines fair value, establishes a framework for measuring fair
value in accordance with U.S. GAAP and expands disclosures about
fair value measurements. The provisions of SFAS 157 are effective
for fiscal years beginning after November 15, 2007. In February
2008, the FASB issued Staff Position # 157-2, Effective Date of
FASB Statement # 157, which defers the effective date of SFAS 157
for non-financial assets and liabilities, except for items that are
recognised or disclosed at fair value in the financial statements
on a recurring basis (at least annually), until fiscal years
beginning after November 15, 2008. Effective January 1, 2008, the
Company adopted the provisions of SFAS 157 prospectively, except
with respect to certain non-financial assets and liabilities which
have been deferred. The adoption of SFAS 157 did not have a
material effect on the Company's consolidated financial statements.
The following table represents information related to the Company's
financial liabilities measured at fair value on a recurring basis
and the level within the fair value hierarchy in which the fair
value measurements fall at June 30, 2008: Quoted Prices in Active
Markets for Significant Identical Other Significant Assets or
Observable Unobservable Liabilities Inputs Inputs (Level 1) (Level
2) (Level 3)
---------------------------------------------------------------------
Liabilities carried at fair value: Interest rate swaps $ - $ 1,221
$ -
---------------------------------------------------------------------
---------------------------------------------------------------------
In February 2007, the FASB issued Statement of Financial Accounting
Standard # 159, The Fair Value Option for Financial Assets and
Liabilities ("SFAS 159"). SFAS 159 allows companies to voluntarily
choose, at specified election dates, to measure certain financial
assets and liabilities, as well as certain non-financial
instruments that are similar to financial instruments, at fair
value (the "fair value option"). The election is made on an
instrument-by-instrument basis and is irrevocable. If the fair
value option is elected for an instrument, SFAS 159 specifies that
all subsequent changes in fair value for that instrument be
reported in income. The provisions of SFAS 159 are effective for
fiscal years beginning after November 15, 2007. Effective January
1, 2008, the Company adopted the provisions of SFAS 159
prospectively. The Company has elected not to measure certain
financial assets and liabilities, as well as certain non- financial
instruments that are similar to financial instruments, as defined
in SFAS 159 under the fair value option. Accordingly, the adoption
of SFAS 159 did not have an effect on the Company's consolidated
financial statements. Impact of Recently Issued Accounting
Standards In December 2007, the FASB issued Statement of Financial
Accounting Standard # 141(R), Business Combinations ("SFAS
141(R)"). SFAS 141(R) changes the accounting model for business
combinations from a cost allocation standard to a standard that
provides, with limited exception, for the recognition of all
identifiable assets and liabilities of the business acquired at
fair value, regardless of whether the acquirer acquires 100% or a
lesser controlling interest of the business. SFAS 141(R) defines
the acquisition date of a business acquisition as the date on which
control is achieved (generally the closing date of the
acquisition). SFAS 141(R) requires recognition of assets and
liabilities arising from contractual contingencies and
non-contractual contingencies meeting a "more- likely-than-not"
threshold at fair value at the acquisition date. SFAS 141(R) also
provides for the recognition of acquisition costs as expenses when
incurred and for expanded disclosures. SFAS 141(R) is effective for
acquisitions closing after December 15, 2008, with earlier adoption
prohibited. The Company is currently reviewing SFAS 141(R), but has
not yet determined the future impact, if any, on the Company's
consolidated financial statements. In December 2007, the FASB
issued Statement of Financial Accounting Standard # 160,
Non-controlling Interests in Consolidated Financial Statements
("SFAS 160"). SFAS 160 establishes accounting and reporting
standards for non-controlling interests in subsidiaries and for the
deconsolidation of a subsidiary and also amends certain
consolidation procedures for consistency with SFAS 141(R). Under
SFAS 160, non-controlling interests in consolidated subsidiaries
(formerly known as "minority interests") are reported in the
consolidated statement of financial position as a separate
component within shareholders' equity. Net earnings and
comprehensive income attributable to the controlling and
non-controlling interests are to be shown separately in the
consolidated statements of earnings and comprehensive income. Any
changes in ownership interests of a non- controlling interest where
the parent retains a controlling financial interest in the
subsidiary are to be reported as equity transactions. SFAS 160 is
effective for fiscal years beginning on or after December 15, 2008,
with earlier adoption prohibited. When adopted, SFAS 160 is to be
applied prospectively at the beginning of the year, except that the
presentation and disclosure requirements are to be applied
retrospectively for all periods presented. The Company is currently
reviewing SFAS 160, but has not yet determined the future impact,
if any, on the Company's consolidated financial statements. 3. THE
MEADOWS TRANSACTION On November 14, 2006, the Company completed the
sale of all of the outstanding shares of Washington Trotting
Association, Inc., Mountain Laurel Racing, Inc. and MEC
Pennsylvania Racing, Inc. (collectively "The Meadows"), each a
wholly-owned subsidiary of the Company, through which the Company
owned and operated The Meadows, a standardbred racetrack in
Pennsylvania, to PA Meadows, LLC, a company jointly owned by
William Paulos and William Wortman, controlling shareholders of
Millennium Gaming, Inc., and a fund managed by Oaktree Capital
Management, LLC ("Oaktree" and together, with PA Meadows, LLC,
"Millennium-Oaktree"). On closing, the Company received cash
consideration of $171.8 million, net of transaction costs of $3.2
million, and a holdback agreement, under which $25.0 million is
payable to the Company over a five-year period, subject to offset
for certain indemnification obligations. Under the terms of the
holdback agreement, the Company agreed to release the security
requirement for the holdback amount, defer subordinate payments
under the holdback, defer receipt of holdback payments until the
opening of the permanent casino at The Meadows and defer receipt of
holdback payments to the extent of available cash flows as defined
in the holdback agreement, in exchange for Millennium-Oaktree
providing an additional $25.0 million of equity support for PA
Meadows, LLC. The Company also entered into a racing services
agreement whereby the Company pays $50 thousand per annum and
continues to operate, for its own account, the racing operations at
The Meadows for at least five years. On December 12, 2007, Cannery
Casino Resorts, LLC, the parent company of Millennium-Oaktree,
announced it had entered into an agreement to sell
Millennium-Oaktree to Crown Limited. If the deal is consummated,
either party to the racing services agreement will have the option
to terminate the arrangement. The transaction proceeds of $171.8
million were allocated to the assets of The Meadows as follows: (i)
$7.2 million was allocated to the long-lived assets representing
the fair value of the underlying real estate and fixed assets based
on appraised values; and (ii) $164.6 million was allocated to the
intangible assets representing the fair value of the racing/gaming
licenses based on applying the residual method to determine the
fair value of the intangible assets. On the closing date of the
transaction, the net book value of the long-lived assets was $18.4
million, resulting in a non-cash impairment loss of $11.2 million
relating to the long-lived assets, and the net book value of the
intangible assets was $32.6 million, resulting in a gain of $132.0
million on the sale of the intangible assets. This gain was reduced
by $5.6 million, representing the net estimated present value of
the operating losses expected over the term of the racing services
agreement. Accordingly, the net gain recognized by the Company on
the disposition of the intangible assets was $126.4 million for the
year ended December 31, 2006. Given that the racing services
agreement was effectively a lease of property, plant and equipment
and since the amount owing under the holdback note is to be paid to
the extent of available cash flows as defined in the holdback
agreement, the Company was deemed to have continuing involvement
with the long-lived assets for accounting purposes. As a result,
the sale of The Meadows' real estate and fixed assets was precluded
from sales recognition and not accounted for as a sale-leaseback,
but rather using the financing method of accounting under U.S.
GAAP. Accordingly, $12.8 million of the proceeds were deferred,
representing the fair value of long-lived assets of $7.2 million
and the net present value of the operating losses expected over the
term of the racing services agreement of $5.6 million, and recorded
as "other long-term liabilities" on the consolidated balance sheet
at the date of completion of the transaction. The deferred proceeds
are being recognized in the consolidated statements of operations
and comprehensive loss over the five-year term of the racing
services agreement and/or at the point when the sale-leaseback
subsequently qualifies for sales recognition. For the three and six
months ended June 30, 2008, the Company recognized $0.3 million and
$0.4 million, respectively, and for the three and six months ended
June 30, 2007, the Company recognized $0.1 million and $0.4
million, respectively, of the deferred proceeds in income, which is
recorded as an offset to racing and gaming "general and
administrative" expenses on the accompanying consolidated
statements of operations and comprehensive loss. Effective January
1, 2008, The Meadows entered into an agreement with The Meadows
Standardbred Owners Association, which expires on December 31,
2009, whereby the horsemen will make contributions to subsidize
backside maintenance and marketing expenses at The Meadows. As a
result, the Company revised its estimate of the operating losses
expected over the remaining term of the racing services agreement,
which resulted in an additional $2.0 million of deferred gain being
recognized in income for the six months ended June 30, 2008. At
June 30, 2008, the remaining balance of the deferred proceeds is
$8.6 million. With respect to the $25.0 million holdback agreement,
the Company will recognize this consideration upon the settlement
of the indemnification obligations and as payments are received
(refer to Note 14(k)). 4. ASSETS HELD FOR SALE (a) In November and
December 2007, the Company entered into sale agreements for three
parcels of excess real estate comprising approximately 825 acres in
Porter, New York, subject to the completion of due diligence by the
purchasers and customary closing conditions. The sale of one parcel
was completed in December 2007 for cash consideration of $0.3
million, net of transaction costs, and the sales of the remaining
two parcels were completed in January 2008 for total cash
consideration of $1.5 million, net of transaction costs. The two
parcels of excess real estate for which the sales were completed in
January 2008 have been reflected as "assets held for sale" on the
consolidated balance sheet at December 31, 2007. The net proceeds
received on closing were used to repay a portion of the bridge loan
facility with a subsidiary of MID in January 2008. (b) On December
21, 2007, the Company entered into an agreement to sell 225 acres
of excess real estate located in Ebreichsdorf, Austria to a
subsidiary of Magna International Inc. ("Magna"), a related party,
for a purchase price of Euros 20.0 million (U.S. $31.5 million),
net of transaction costs. The sale transaction was completed on
April 11, 2008. Of the net proceeds that were received on closing,
Euros 7.5 million was used to repay a portion of a Euros 15.0
million term loan facility and the remaining portion of the net
proceeds was used to repay a portion of the bridge loan facility
with a subsidiary of MID. The gain on sale of the excess real
estate of approximately Euros 15.5 million (U.S. $24.3 million),
net of tax, has been reported as a contribution of equity in
contributed surplus. (c) On August 9, 2007, the Company announced
its intention to sell a real estate property located in Dixon,
California. In addition, in March 2008, the Company committed to a
plan to sell excess real estate located in Oberwaltersdorf,
Austria. The Company is actively marketing these properties for
sale and has listed the properties for sale with real estate
brokers. Accordingly, at June 30, 2008 and December 31, 2007, these
real estate properties are classified as "assets held for sale" on
the consolidated balance sheets in accordance with Statement of
Financial Accounting Standard #144, Accounting for Impairment or
Disposal of Long-Lived Assets ("SFAS 144"). (d) On August 9, 2007,
the Company also announced its intention to sell a real estate
property located in Ocala, Florida. The Company is actively
marketing this property for sale and is in negotiations with a
potential buyer. Accordingly, at June 30, 2008 and December 31,
2007, this real estate property is classified as "assets held for
sale" on the consolidated balance sheets in accordance with SFAS
144. (e) The Company's assets held for sale and related liabilities
at June 30, 2008 and December 31, 2007 are shown below. All assets
held for sale and related liabilities are classified as current at
June 30, 2008 as the assets and related liabilities described in
sections (a) through (d) above have been or are expected to be sold
within one year from the consolidated balance sheet date. June 30,
December 31, 2008 2007 ------------------------- ASSETS
---------------------------------------------------------------------
Real estate properties, net Dixon, California (refer to Note 6) $
14,139 $ 19,139 Ocala, Florida 8,407 8,407 Oberwaltersdorf, Austria
4,797 - Ebreichsdorf, Austria - 6,619 Porter, New York - 1,493
---------------------------------------------------------------------
27,343 35,658 Oberwaltersdorf, Austria - 4,482
---------------------------------------------------------------------
$ 27,343 $ 40,140
---------------------------------------------------------------------
---------------------------------------------------------------------
LIABILITIES
---------------------------------------------------------------------
Future tax liabilities $ 876 $ 1,047
---------------------------------------------------------------------
---------------------------------------------------------------------
(f) On September 12, 2007, the Company's Board of Directors
approved a debt elimination plan designed to eliminate net debt by
generating funding from the sale of certain assets, entering into
strategic transactions involving the Company's racing, gaming and
technology operations, and a possible future equity issuance. In
addition to the sales of real estate described in sections (a)
through (d) above, the debt elimination plan also contemplates the
sale of real estate properties located in Aventura and Hallandale,
Florida, both adjacent to Gulfstream Park and in Anne Arundel
County, Maryland, adjacent to Laurel Park. The Company also intends
to explore selling its membership interests in the mixed-use
developments at Gulfstream Park in Florida and Santa Anita Park in
California that the Company is pursuing under joint venture
arrangements with Forest City Enterprises, Inc. ("Forest City") and
Caruso Affiliated, respectively. The Company also intends to sell
Thistledown in Ohio and its interest in Portland Meadows in Oregon
and subsequent to the balance sheet date, on July 16, 2008, the
Company completed the sale of Great Lakes Downs in Michigan. The
Company also intends to explore other strategic transactions
involving other racing, gaming and technology operations,
including: partnerships or joint ventures in respect of the
existing gaming facility at Gulfstream Park; partnerships or joint
ventures in respect of potential alternative gaming operations at
certain of the Company's other racetracks that currently do not
have gaming operations; the sale of Remington Park, a horse
racetrack and gaming facility in Oklahoma City; and transactions
involving the Company's technology operations, which may include
one or more of the assets that comprise the Company's PariMax
business. For those properties that have not been classified as
held for sale as noted in sections (a) through (d) above, the
Company has determined that they do not meet all of the criteria
required in SFAS 144 for the following reasons and, accordingly,
these assets continue to be classified as held and used at June 30,
2008: - Real estate properties located in Aventura and Hallandale,
Florida (adjacent to Gulfstream Park): At June 30, 2008, the
Company had not initiated an active program to locate a buyer for
these assets as the properties had not been listed for sale with an
external agent and were not being actively marketed for sale. -
Real estate property in Anne Arundel County, Maryland (adjacent to
Laurel Park): At June 30, 2008, the Company had not initiated an
active program to locate a buyer for this asset as the property had
not been listed for sale with an external agent and was not being
actively marketed for sale. In addition, given the near term
potential for a legislative change to permit video lottery
terminals at Laurel Park and the possible effect such legislative
change could have on the Company's development plans for the
overall property is such that at June 30, 2008, the Company does
not expect to complete the sale of this asset within one year. -
Membership interest in the mixed-use development at Gulfstream Park
with Forest City and membership interest in the mixed-use
development at Santa Anita Park with Caruso Affiliated: At June 30,
2008, the Company was not actively marketing these assets for sale
and does not expect to complete the sale of these assets within one
year. The following assets have met the criteria of SFAS 144 to be
reflected as assets held for sale and also met the requirements to
be reflected as discontinued operations at June 30, 2008 and have
been presented accordingly: - Great Lakes Downs: In October 2007,
the property was listed for sale with a real estate broker. The
2007 race meet at Great Lakes Downs concluded on November 4, 2007
and the facility was then closed. In order to facilitate the sale
of this property, the Company re-acquired Great Lakes Downs from
Richmond Racing Co., LLC in December 2007 pursuant to a prior
existing option right. Subsequent to the consolidated balance sheet
date, on July 16, 2008, the Company completed the sale of Great
Lakes Downs. - Thistledown and Remington Park: In September 2007,
the Company engaged a U.S. investment bank to assist in soliciting
potential purchasers and managing the sale process for certain
assets contemplated in the debt elimination plan. In October 2007,
the U.S. investment bank initiated an active program to locate
potential buyers and began marketing these assets for sale. The
Company has since taken over the sales process from the U.S.
investment bank and is currently in discussions with potential
buyers for these assets. - Portland Meadows: In November 2007, the
Company initiated an active program to locate potential buyers and
began marketing this asset for sale. The Company is currently in
discussions with potential buyers for this asset. - Magna
Racino(TM): In March 2008, the Company committed to a plan to sell
Magna Racino(TM). The Company has initiated an active program to
locate potential buyers and began marketing the assets for sale
through a real estate agent. 5. DISCONTINUED OPERATIONS (a) As part
of the debt elimination plan approved by the Board of Directors
(refer to Note 4(f)), the Company intends to sell Thistledown in
Ohio, Portland Meadows in Oregon, Remington Park in Oklahoma City
and Magna Racino(TM) in Ebreichsdorf, Austria and subsequent to the
consolidated balance sheet date, on July 16, 2008, the Company
completed the sale of Great Lakes Downs in Michigan. Accordingly,
at June 30, 2008, these operations have been classified as
discontinued operations. (b) The Company's results of operations
related to discontinued operations for the three and six months
ended June 30, 2008 and 2007 are as follows: Three months ended Six
months ended June 30, June 30, ---------------------
--------------------- 2008 2007 2008 2007
---------------------------------------------------------------------
Results of Operations Revenues $ 35,835 $ 35,657 $ 65,590 $ 65,629
Costs and expenses 33,853 36,178 62,968 66,463
---------------------------------------------------------------------
1,982 (521) 2,622 (834) Predevelopment and other costs 161 21 315
46 Depreciation and amortization - 1,738 605 3,502 Interest
expense, net 470 1,022 1,550 2,161 Write-down of long-lived assets
(refer to Note 6) - - 32,294 - Equity income - (32) - (32)
---------------------------------------------------------------------
Income (loss) from discontinued operations before income taxes
1,351 (3,270) (32,142) (6,511) Income tax benefit (385) (162) (385)
(162)
---------------------------------------------------------------------
Income (loss) from discontinued operations $ 1,736 $ (3,108)
$(31,757) $ (6,349)
---------------------------------------------------------------------
---------------------------------------------------------------------
The Company's assets and liabilities related to discontinued
operations at June 30, 2008 and December 31, 2007 are shown below.
All assets and liabilities related to discontinued operations are
classified as current at June 30, 2008 as they are expected to be
sold within one year from the consolidated balance sheet date. June
30, December 31, 2008 2007 ------------------------- ASSETS
---------------------------------------------------------------------
Current assets: Cash and cash equivalents $ 8,171 $ 9,241
Restricted cash 13,175 7,069 Accounts receivable 4,505 6,602
Inventories 411 426 Prepaid expenses and other 2,851 1,386 Real
estate properties, net 61,037 39,094 Fixed assets, net 11,935
11,531 Other assets, net 106 106 Future tax assets 13,547 -
---------------------------------------------------------------------
115,738 75,455
---------------------------------------------------------------------
Real estate properties, net - 41,941 Fixed assets, net - 4,764
Other assets, net - 16 Future tax assets - 13,547
---------------------------------------------------------------------
- 60,268
---------------------------------------------------------------------
$ 115,738 $ 135,723
---------------------------------------------------------------------
---------------------------------------------------------------------
LIABILITIES
---------------------------------------------------------------------
Current liabilities: Accounts payable $ 13,877 $ 9,146 Accrued
salaries and wages 1,100 946 Other accrued liabilities 12,325
11,354 Income taxes payable 3,515 3,182 Long-term debt due within
one year 11,632 22,096 Due to parent (refer to Note 13(a)(v)) 409
397 Deferred revenue 1,053 1,257 Long-term debt 91 115 Long-term
debt due to parent (refer to Note 13(a)(v)) 25,337 26,143 Other
long-term liabilities 954 760 Future tax liabilities 13,547 -
---------------------------------------------------------------------
83,840 75,396
---------------------------------------------------------------------
Other long-term liabilities - 70 Future tax liabilities - 13,547
---------------------------------------------------------------------
- 13,617
---------------------------------------------------------------------
$ 83,840 $ 89,013
---------------------------------------------------------------------
---------------------------------------------------------------------
6. WRITE-DOWN OF LONG-LIVED ASSETS When long-lived assets are
identified by the Company as available for sale, if necessary, the
carrying value is reduced to the estimated fair value less selling
costs. Fair value less selling costs is evaluated at each interim
reporting period based on discounted future cash flows of the
assets, appraisals and, if appropriate, current estimated net sales
proceeds from pending offers. Write-downs relating to long-lived
assets recognized are as follows: Three months ended Six months
ended June 30, June 30, --------------------- ---------------------
2008 2007 2008 2007
---------------------------------------------------------------------
Assets held for sale Dixon, California real estate(i) $ - $ - $
5,000 $ -
---------------------------------------------------------------------
---------------------------------------------------------------------
Discontinued operations Magna Racino(TM)(ii) $ - $ - $ 29,195 $ -
Portland Meadows(iii) - - 3,099 -
---------------------------------------------------------------------
$ - $ - $ 32,294 $ -
---------------------------------------------------------------------
---------------------------------------------------------------------
(i) As a result of significant weakness in the Northern California
real estate market and the U.S. financial market, the Company
recorded an impairment charge of $5.0 million related to the Dixon,
California real estate property in the six months ended June 30,
2008, which represents the excess of the carrying value of the
asset over the estimated fair value less selling costs. The
impairment charge is included in the real estate and other
operations segment. (ii) As a result of the classification of Magna
Racino(TM) as discontinued operations, the Company recorded an
impairment charge of $29.2 million in the six months ended June 30,
2008, which represents the excess of the carrying value of the
assets over the estimated fair value less selling costs. The
impairment charge is included in discontinued operations on the
consolidated statements of operations and comprehensive loss. (iii)
In June 2003, the Oregon Racing Commission ("ORC") adopted
regulations that permitted wagering through Instant Racing
terminals as a form of pari-mutuel wagering at Portland Meadows
(the "Instant Racing Rules"). In September 2006, the ORC granted a
request by Portland Meadows to offer Instant Racing under its
2006-2007 race meet license. In June 2007, the ORC, acting under
the advice of the Oregon Attorney General, temporarily suspended
and began proceedings to repeal the Instant Racing Rules. In
September 2007, the ORC denied a request by Portland Meadows to
offer Instant Racing under its 2007-2008 race meet license. In
response to this denial, the Company requested the holding of a
contested case hearing, which took place in January 2008. On
February 27, 2008, the Office of Administrative Hearings released a
proposed order in the Company's favor approving Instant Racing as a
legal wager at Portland Meadows. However, on April 25, 2008, the
ORC issued an order rejecting that recommendation. Based on the
ORC's order to reject the Office of Administrative Hearings'
recommendation, the Company recorded an impairment charge of $3.1
million related to the Instant Racing terminals and build- out of
the Instant Racing facility in the six months ended June 30, 2008,
which is included in discontinued operations on the consolidated
statements of operations and comprehensive loss. 7. INCOME TAXES In
accordance with U.S. GAAP, the Company estimates its annual
effective tax rate at the end of each of the first three quarters
of the year, based on current facts and circumstances. The Company
has estimated a nominal annual effective tax rate for the entire
year and accordingly has applied this effective tax rate to loss
from continuing operations before income taxes for the three and
six months ended June 30, 2008 and 2007, resulting in an income tax
expense of $0.5 million and $2.3 million for the three and six
months ended June 30, 2008 and an income tax expense of $4.1
million and $2.9 million for the three and six months ended June
30, 2007. The income tax expense for the three and six months ended
June 30, 2008 primarily represents valuation allowances recorded
against future tax assets in certain U.S. operations that,
effective January 1, 2008, were included in the Company's U.S.
consolidated income tax return. The income tax expense for the
three and six months ended June 30, 2007 primarily represents
income tax expense recognized from certain of the Company's U.S.
operations that were not included in the Company's U.S.
consolidated income tax return. 8. BANK INDEBTEDNESS AND LONG-TERM
DEBT (a) Bank Indebtedness The Company's bank indebtedness consists
of the following short- term bank loans: June 30, December 31, 2008
2007 ------------------------- $40.0 million senior secured
revolving credit facility(i) $ 36,491 $ 34,891 $7.5 million
revolving loan facility(ii) - 3,499 $3.0 million revolving credit
facility(iii) - 824
---------------------------------------------------------------------
$ 36,491 $ 39,214
---------------------------------------------------------------------
---------------------------------------------------------------------
(i) The Company has a $40.0 million senior secured revolving credit
facility with a Canadian financial institution, which was scheduled
to mature on July 30, 2008, but was extended to August 15, 2008
(refer to Note 16(c)). The credit facility is available by way of
U.S. dollar loans and letters of credit. Loans under the facility
are secured by a first charge on the assets of Golden Gate Fields
and a second charge on the assets of Santa Anita Park, and are
guaranteed by certain subsidiaries of the Company. At June 30,
2008, the Company had borrowings of $36.5 million (December 31,
2007 - $34.9 million) and had issued letters of credit totalling
$3.4 million (December 31, 2007 - $4.3 million) under the credit
facility, such that $0.1 million was unused and available. The
loans under the facility bear interest at the U.S. base rate plus
5% or the London Interbank Offered Rate ("LIBOR") plus 6%. The
weighted average interest rate on the loans outstanding under the
credit facility at June 30, 2008 was 8.5% (December 31, 2007 -
11.0%). (ii) A wholly-owned subsidiary of the Company that owns and
operates Santa Anita Park has a $7.5 million revolving loan
agreement under its existing credit facility with a U.S. financial
institution, which matures on October 31, 2012. The revolving loan
agreement requires that the aggregate outstanding principal be
fully repaid for a period of 60 consecutive days during each year,
is guaranteed by the Company's wholly-owned subsidiary, the Los
Angeles Turf Club, Incorporated ("LATC") and is secured by a first
deed of trust on Santa Anita Park and the surrounding real
property, an assignment of the lease between LATC, the racetrack
operator, and The Santa Anita Companies, Inc. ("SAC") and a pledge
of all of the outstanding capital stock of LATC and SAC. At June
30, 2008, the Company had no borrowings (December 31, 2007 - $3.5
million) under the revolving loan agreement. Borrowings under the
revolving loan agreement bear interest at the U.S. prime rate. The
weighted average interest rate on the borrowings outstanding under
the revolving loan agreement at June 30, 2008 was not applicable
given that there were no outstanding borrowings (December 31, 2007
- 7.3%). (iii) A wholly-owned subsidiary of the Company, AmTote
International, Inc. ("AmTote"), had a $3.0 million revolving credit
facility with a U.S. financial institution to finance working
capital requirements, which matured on May 31, 2008, at which time
the credit facility was fully repaid and terminated. Accordingly,
at June 30, 2008, the Company had no borrowings (December 31, 2007
- $0.8 million) under the credit facility. The weighted average
interest rate on the borrowings outstanding under the credit
facility at June 30, 2008 was not applicable given that the credit
facility was fully repaid and terminated (December 31, 2007 -
7.7%). (b) Long-Term Debt (i) On April 30, 2008, AmTote entered
into an amending credit agreement with a U.S. financial
institution. The principal amendments related to long-term debt
included accelerating the maturity dates of the $4.2 million term
loan from May 11, 2011 to May 30, 2009 and the $10.0 million
equipment loan from May 11, 2012 to May 30, 2009. As a result of
the amendments to the maturity dates, amounts outstanding under the
term and equipment loans at June 30, 2008 are reflected in
"long-term debt due within one year" on the consolidated balance
sheets. (ii) The Company's wholly-owned subsidiaries that own and
operate Pimlico Race Course and Laurel Park have borrowings of $9.0
million outstanding at June 30, 2008 under term loan credit
facilities with a U.S. financial institution. At June 30, 2008, the
Company was not in compliance with one of the financial covenants
contained in these credit agreements. A waiver was obtained from
the lender on August 5, 2008 for the financial covenant breach at
June 30, 2008 (refer to Note 16(a)). 9. CAPITAL STOCK (a) Class A
Subordinate Voting Stock and Class B Stock at June 30, 2008 and
December 31, 2007 are shown in the table below (number of shares
and stated value have been rounded to the nearest thousand) and
have been restated to reflect the effect of the Reverse Stock Split
(refer to Note 2). Class A Subordinate Voting Stock Class B Stock
Total ------------------- ------------------- -------------------
Number Number Number of Stated of Stated of Stated Shares Value
Shares Value Shares Value
---------------------------------------------------------------------
Issued and outstanding at December 31, 2007 and March 31, 2008
2,908 $339,435 2,923 $394,094 5,831 $733,529 Issued under the Long-
term Incentive Plan 22 152 - - 22 152
---------------------------------------------------------------------
Issued and outstanding at June 30, 2008 2,930 $339,587 2,923
$394,094 5,853 $733,681
---------------------------------------------------------------------
---------------------------------------------------------------------
(b) The following table (number of shares have been rounded to the
nearest thousand) presents the maximum number of shares of Class A
Subordinate Voting Stock and Class B Stock that would be
outstanding if all of the outstanding options and convertible
subordinated notes issued and outstanding at June 30, 2008 were
exercised or converted and has been restated to reflect the effect
of the Reverse Stock Split (refer to Note 2): Number of Shares
---------------------------------------------------------------------
Class A Subordinate Voting Stock outstanding 2,930 Class B Stock
outstanding 2,923 Options to purchase Class A Subordinate Voting
Stock 237 8.55% Convertible Subordinated Notes, convertible at
$141.00 per share 1,064 7.25% Convertible Subordinated Notes,
convertible at $170.00 per share 441
---------------------------------------------------------------------
7,595
---------------------------------------------------------------------
---------------------------------------------------------------------
10. LONG-TERM INCENTIVE PLAN The Company's Long-term Incentive Plan
(the "Incentive Plan") (adopted in 2000 and amended in 2007) allows
for the grant of non- qualified stock options, incentive stock
options, stock appreciation rights, restricted stock, bonus stock
and performance shares to directors, officers, employees,
consultants, independent contractors and agents. Prior to the
Reverse Stock Split, a maximum of 8.8 million shares of Class A
Subordinate Voting Stock remained available to be issued under the
Incentive Plan, of which 7.8 million were available for issuance
pursuant to stock options and tandem stock appreciation rights and
1.0 million were available for issuance pursuant to any other type
of award under the Incentive Plan. As a result of the Reverse Stock
Split, effective July 22, 2008, 440 thousand shares of Class A
Subordinate Voting Stock remain available to be issued under the
Incentive Plan, of which 390 thousand are available for issuance
pursuant to stock options and tandem stock appreciation rights and
50 thousand are available for issuance pursuant to any other type
of award under the Incentive Plan. Under a 2005 incentive
compensation program, the Company awarded performance shares of
Class A Subordinate Voting Stock to certain officers and key
employees. The number of shares of Class A Subordinate Voting Stock
underlying the performance share awards was based either on a
percentage of a guaranteed bonus or a percentage of total 2005
compensation divided by the market value of the Class A Subordinate
Voting Stock on the date the program was approved by the
Compensation Committee of the Board of Directors of the Company.
These performance shares vested over a six or eight month period to
December 31, 2005 and were distributed, subject to certain
conditions, in two equal instalments. The first distribution
occurred in March 2006 and the second distribution occurred in
March 2007. For 2006, the Company continued the incentive
compensation program as described above. The program was similar in
all respects except that the 2006 performance shares vested over a
12-month period to December 31, 2006 and were distributed, subject
to certain conditions, in March 2007. Accordingly, for the six
months ended June 30, 2007, the Company issued 8,737 of these
vested performance share awards with a stated value of $0.6 million
and 324 performance share awards were forfeited. No performance
share awards remain to be issued subsequent to March 2007 under the
2005 and 2006 incentive compensation arrangements and there is no
unrecognized compensation expense related to these performance
share award arrangements. For the six months ended June 30, 2008,
21,687 shares were issued with a stated value of $0.2 million to
the Company's directors in payment of services rendered (for the
six months ended June 30, 2007 - 1,547 shares were issued with a
stated value of $0.1 million). The Company grants stock options to
certain directors, officers, key employees and consultants to
purchase shares of the Company's Class A Subordinate Voting Stock.
All of such stock options give the grantee the right to purchase
Class A Subordinate Voting Stock of the Company at a price no less
than the fair market value of such stock at the date of grant.
Generally, stock options under the Incentive Plan vest over a
period of two to six years from the date of grant at rates of 1/7th
to 1/3rd per year and expire on or before the tenth anniversary of
the date of grant, subject to earlier cancellation upon the
occurrence of certain events specified in the stock option
agreements entered into by the Company with each recipient of
options. Information with respect to shares subject to option is as
follows (number of shares subject to option in the following table
is expressed in whole numbers and has not been rounded to the
nearest thousand) and has been restated to reflect the effect of
the Reverse Stock Split (refer to Note 2): Shares Subject Weighted
Average to Option Exercise Price ---------------------
--------------------- 2008 2007 2008 2007
---------------------------------------------------------------------
Balance outstanding at beginning of year 247,500 245,250 $ 116.40 $
121.60 Forfeited or expired(i) (10,000) (8,300) 111.20 134.80
---------------------------------------------------------------------
Balance outstanding at March 31 237,500 236,950 116.60 121.20
Forfeited or expired (i) (550) (1,250) 133.20 114.20
---------------------------------------------------------------------
Balance outstanding at June 30 236,950 235,700 $ 116.55 $ 121.40
---------------------------------------------------------------------
---------------------------------------------------------------------
(i) Options forfeited or expired were as a result of employment
contracts being terminated and voluntary employee resignations. No
options that were forfeited were subsequently reissued. Information
regarding stock options outstanding is as follows and has been
restated to reflect the effect of the Reverse Stock Split (refer to
Note 2): Options Outstanding Options Exercisable
--------------------- --------------------- 2008 2007 2008 2007
---------------------------------------------------------------------
Number 236,950 235,700 217,902 217,583 Weighted average exercise
price $ 116.55 $ 121.40 $ 119.80 $ 121.40 Weighted average
remaining contractual life (years) 2.9 3.7 2.4 3.3
---------------------------------------------------------------------
---------------------------------------------------------------------
At June 30, 2008, the 236,950 stock options outstanding had
exercise prices ranging from $55.60 to $140.00 per share. The
average fair value of the stock option grants for the three and six
months ended June 30, 2008 and 2007 using the Black-Scholes option
valuation model was not applicable given that there were no options
granted during the respective periods. The Black-Scholes option
valuation model was developed for use in estimating the fair value
of traded options that require the input of highly subjective
assumptions including the expected stock price volatility. Because
the Company's stock options have characteristics significantly
different from those of traded options and because changes in the
subjective input assumptions can materially affect the fair value
estimate, in management's opinion, the existing models do not
necessarily provide a reliable single measure of the fair value of
the Company's stock options. The Company recognized a nominal
amount of compensation expense for the three months ended June 30,
2008 and $0.1 million for the six months ended June 30, 2008 (for
the three and six months ended June 30, 2007 - $0.1 million and
$0.2 million, respectively) related to stock options. At June 30,
2008, the total unrecognized compensation expense related to stock
options is $0.3 million, which is expected to be recognized as an
expense over a period of 3.2 years. For the three and six months
ended June 30, 2008, the Company recognized total compensation
expense of $0.2 million and $0.2 million, respectively (for the
three and six months ended June 30, 2007 - $0.1 million and $0.3
million, respectively) relating to director compensation and stock
options under the Incentive Plan. 11. OTHER PAID-IN-CAPITAL Other
paid-in-capital consists of accumulated stock option compensation
expense less the fair value of stock options at the date of grant
that have been exercised and reclassified to share capital. Changes
in other paid-in-capital for the three and six months ended June
30, 2008 and 2007 are shown in the following table: 2008 2007
---------------------------------------------------------------------
Balance at beginning of year $ 2,031 $ 1,410 Stock-based
compensation expense 44 73
---------------------------------------------------------------------
Balance at March 31 2,075 1,483 Stock-based compensation expense 35
70
---------------------------------------------------------------------
Balance at June 30 $ 2,110 $ 1,553
---------------------------------------------------------------------
---------------------------------------------------------------------
12. EARNINGS (LOSS) PER SHARE The following table is a
reconciliation of the numerator and denominator of the basic and
diluted loss per share computations (in thousands, except per share
amounts) and has been restated to reflect the effect of the Reverse
Stock Split (refer to Note 2): Three months ended Six months ended
June 30, June 30, ------------------------------------------- 2008
2007 2008 2007 ------------------------------------------- Basic
and Basic and Basic and Basic and Diluted Diluted Diluted Diluted
---------------------------------------------------------------------
Loss from continuing operations $ (22,990) $ (20,329) $ (35,957) $
(14,619) Income (loss) from discontinued operations 1,736 (3,108)
(31,757) (6,349)
---------------------------------------------------------------------
Net loss $ (21,254) $ (23,437) $ (67,714) $ (20,968)
---------------------------------------------------------------------
---------------------------------------------------------------------
Weighted average number of shares outstanding: Class A Subordinate
Voting Stock 2,922 2,463 2,915 2,459 Class B Stock 2,923 2,923
2,923 2,923
---------------------------------------------------------------------
Weighted average number of shares outstanding 5,845 5,386 5,838
5,382
---------------------------------------------------------------------
---------------------------------------------------------------------
Earnings (loss) per share: Continuing operations $ (3.93) $ (3.77)
$ (6.16) $ (2.72) Discontinued operations 0.29 (0.58) (5.44) (1.18)
---------------------------------------------------------------------
Loss per share $ (3.64) $ (4.35) $ (11.60) $ (3.90)
---------------------------------------------------------------------
---------------------------------------------------------------------
As a result of the net loss for the three and six months ended June
30, 2008, options to purchase 236,950 shares and notes convertible
into 1,505,006 shares have been excluded from the computation of
diluted loss per share since their effect is anti- dilutive. As a
result of the net loss for the three and six months ended June 30,
2007, options to purchase 235,700 shares and notes convertible into
1,505,006 shares have been excluded from the computation of diluted
loss per share since their effect is anti- dilutive. 13.
TRANSACTIONS WITH RELATED PARTIES (a) The Company's indebtedness
and long-term debt due to parent consists of the following: June
30, December 31, 2008 2007
-----------------------------------------------------------------
Bridge loan facility (i) $ 68,581 $ 35,889 Gulfstream Park project
financing Tranche 1 (ii) 129,770 130,324 Tranche 2 (iii) 24,605
24,304 Tranche 3 (iv) 14,558 13,593
-----------------------------------------------------------------
237,514 204,110 Less: due within one year (170,215) (137,003)
----------------------------------------------------------------- $
67,299 $ 67,107
-----------------------------------------------------------------
-----------------------------------------------------------------
(i) Bridge Loan Facility On September 12, 2007, the Company entered
into a bridge loan agreement with a subsidiary of MID pursuant to
which up to $80.0 million of financing was made available to the
Company, subject to certain conditions. On May 23, 2008, the bridge
loan agreement was amended, such that: (i) the maximum commitment
available was increased from $80.0 million to $110.0 million, (ii)
the Company is permitted to redraw amounts that were repaid prior
to May 23, 2008 (approximately $21.5 million) and (iii) the
maturity date was extended from May 31, 2008 to August 31, 2008
(subject to certain acceleration provisions relating to the MID
reorganization proposal, as announced by MID on March 31, 2008,
which are no longer applicable). The bridge loan is non-revolving
and bears interest at a rate of LIBOR plus 12.0% per annum. An
arrangement fee of $2.4 million was paid to MID on the September
12, 2007 closing date, an additional arrangement fee of $0.8
million was paid to MID on February 29, 2008, which was equal to
1.0% of the maximum principal amount then available under this
facility, and an amendment fee of $1.1 million was paid to MID on
May 23, 2008 in connection with the bridge loan amendments, which
was equal to 1.0% of the increased maximum commitment available
under the facility. An additional arrangement fee of $1.1 million
was paid on August 1, 2008, which was equal to 1.0% of the then
maximum loan commitment, as the MID reorganization was not approved
by that date. There is a commitment fee equal to 1.0% per annum
(payable in arrears) on the undrawn portion of the $110.0 million
maximum loan commitment. The bridge loan is required to be repaid
by way of the payment of the net proceeds of any asset sale, any
equity offering (other than the Fair Enterprise private placement
completed in October 2007) or any debt offering, subject to
specified amounts required to be paid to eliminate other
prior-ranking indebtedness. The bridge loan is secured by
essentially all of the assets of the Company and by guarantees
provided by certain subsidiaries of the Company. The guarantees are
secured by charges over the lands owned by Golden Gate Fields,
Santa Anita Park and Thistledown, and charges over the lands in
Dixon, California and Ocala, Florida, as well as by pledges of the
shares of certain of the Company's subsidiaries. The bridge loan is
also cross-defaulted to all other obligations to MID and to other
significant indebtedness of the Company and certain of its
subsidiaries. For the three and six months ended June 30, 2008, the
Company received loan advances of $32.8 million and $51.4 million,
repaid outstanding principal of $19.8 million and $21.5 million,
incurred interest expense and commitment fees of $2.0 million and
$3.8 million, and repaid interest and commitment fees of $1.8
million and $3.5 million, respectively, such that at June 30, 2008,
$69.4 million was outstanding under the bridge loan facility,
including $0.7 million of accrued interest and commitment fees
payable. In addition, for the three and six months ended June 30,
2008, the Company amortized $2.0 million and $3.7 million of loan
origination costs, respectively, such that at June 30, 2008, $0.8
million of net loan origination costs have been recorded as a
reduction of the outstanding loan balance. The loan balance is
being accreted to its face value over the term to maturity. The
weighted average interest rate on the borrowings outstanding under
the bridge loan at June 30, 2008 is 14.5% (December 31, 2007 -
16.2%). (ii) Gulfstream Park Project Financing - Tranche 1 In
December 2004, as amended in September 2007, certain of the
Company's subsidiaries entered into a $115.0 million project
financing arrangement with a subsidiary of MID, for the
reconstruction of facilities at Gulfstream Park. This project
financing arrangement was amended on July 22, 2005 in connection
with the Remington Park loan as described in Note 13(a)(v) below.
The project financing was made by way of progress draw advances to
fund reconstruction. The loan has a ten-year term from the
completion date of the reconstruction project, which was February
1, 2006. Prior to the completion date, amounts outstanding under
the loan bore interest at a floating rate equal to 2.55% per annum
above MID's notional cost of borrowing under its floating rate
credit facility, compounded monthly. After the completion date,
amounts outstanding under the loan bear interest at a fixed rate of
10.5% per annum, compounded semi-annually. Prior to January 1,
2007, interest was capitalized to the principal balance of the
loan. Commencing January 1, 2007, the Company is required to make
monthly blended payments of principal and interest based on a
25-year amortization period commencing on the completion date. The
loan contains cross-guarantee, cross-default and
cross-collateralization provisions. The loan is guaranteed by the
Company and its subsidiaries that own and operate Remington Park
and the Palm Meadows Training Center ("Palm Meadows") and is
collateralized principally by security over the lands forming part
of the operations at Gulfstream Park, Remington Park and Palm
Meadows and over all other assets of Gulfstream Park, Remington
Park and Palm Meadows, excluding licenses and permits. For the
three and six months ended June 30, 2008, the Company repaid
outstanding principal of $0.4 million and $0.7 million (for the
three and six months ended June 30, 2007 - $0.3 million and $1.8
million), incurred interest expense of $3.4 million and $6.8
million (for the three and six months ended June 30, 2007 - $3.4
million and $6.9 million), and repaid interest of $3.4 million and
$6.8 million (for the three and six months ended June 30, 2007 -
$3.4 million and $5.7 million), respectively, such that at June 30,
2008, $132.8 million was outstanding under this project financing
arrangement, including $1.1 million of accrued interest payable. In
addition, for the three and six months ended June 30, 2008, the
Company amortized $0.1 million and $0.2 million (for the three and
six months ended June 30, 2007 - $0.1 million and $0.2 million) of
loan origination costs, respectively, such that at June 30, 2008,
$3.0 million of net loan origination costs have been recorded as a
reduction of the outstanding loan balance. The loan balance is
being accreted to its face value over the term to maturity. In
connection with the amendments to the bridge loan on May 23, 2008
as described in Note 13(a)(i) above, the Company and the lender
also amended the Gulfstream Park and Remington Park project
financings. These amendments included extending the deadline for
repayment of $100.0 million under the Gulfstream Park project
financing from May 31, 2008 to August 31, 2008, during which time
any repayments made under either facility will not be subject to a
make-whole payment. (iii) Gulfstream Park Project Financing -
Tranche 2 On July 26, 2006, certain of the Company's subsidiaries
that own and operate Gulfstream Park entered into an amending
agreement relating to the existing Gulfstream Park project
financing arrangement with a subsidiary of MID by adding an
additional tranche of $25.8 million, plus lender costs and
capitalized interest, to fund the design and construction of phase
one of the slots facility to be located in the existing Gulfstream
Park clubhouse building, as well as related capital expenditures
and start-up costs, including the acquisition and installation of
approximately 500 slot machines. The second tranche of the
Gulfstream Park financing has a five-year term and bears interest
at a fixed rate of 10.5% per annum, compounded semi-annually. Prior
to January 1, 2007, interest on this tranche was capitalized to the
principal balance of the loan. Beginning January 1, 2007, this
tranche requires blended payments of principal and interest based
on a 25-year amortization period commencing on that date. Advances
related to phase one of the slots facility were made available by
way of progress draw advances and there is no prepayment penalty
associated with this tranche. The Gulfstream Park project financing
facility was further amended to introduce a mandatory annual cash
flow sweep of not less than 75% of Gulfstream Park's total excess
cash flow, after permitted capital expenditures and debt service,
to be used to repay the additional principal amount being made
available under the new tranche. A lender fee of $0.3 million (1%
of the amount of this tranche) was added to the principal amount of
the loan as consideration for the amendments on July 26, 2006. For
the three and six months ended June 30, 2008, the Company received
no loan advances (for the three and six months ended June 30, 2007
- $2.5 million and $4.8 million), repaid outstanding principal of
$0.1 million and $0.1 million (for the three and six months ended
June 30, 2007 - $0.1 million and $0.3 million), incurred interest
expense of $0.6 million and $1.3 million (for the three and six
months ended June 30, 2007 - $0.6 million and $1.1 million), and
repaid interest of $0.6 million and $1.3 million (for the three and
six months ended June 30, 2007 - $0.6 million and $0.9 million),
respectively, such that at June 30, 2008, $24.6 million was
outstanding under this project financing arrangement, including
$0.2 million of accrued interest payable. In addition, for the
three and six months ended June 30, 2008, the Company amortized
$0.2 million and $0.4 million (for the three and six months ended
June 30, 2007 - nominal amount and $0.1 million) of loan
origination costs, respectively, such that at June 30, 2008, no net
loan origination costs remained recorded as a reduction of the
outstanding loan balance. The loan balance was accreted to its face
value over the term to maturity. (iv) Gulfstream Park Project
Financing - Tranche 3 On December 22, 2006, certain of the
Company's subsidiaries that own and operate Gulfstream Park entered
into an additional amending agreement relating to the existing
Gulfstream Park project financing arrangement with a subsidiary of
MID by adding an additional tranche of $21.5 million, plus lender
costs and capitalized interest, to fund the design and construction
of phase two of the slots facility, as well as related capital
expenditures and start-up costs, including the acquisition and
installation of approximately 700 slot machines. This third tranche
of the Gulfstream Park financing has a five-year term and bears
interest at a rate of 10.5% per annum, compounded semi-annually.
Prior to May 1, 2007, interest on this tranche was capitalized to
the principal balance of the loan. Beginning May 1, 2007, this
tranche requires blended payments of principal and interest based
on a 25-year amortization period commencing on that date. Advances
related to phase two of the slots facility were made available by
way of progress draw advances and there is no prepayment penalty
associated with this tranche. A lender fee of $0.2 million (1% of
the amount of this tranche) was added to the principal amount of
the loan as consideration for the amendments on January 19, 2007,
when the first funding advance was made available to the Company.
For the three and six months ended June 30, 2008, the Company
received loan advances of $0.3 million and $0.7 million (for the
three and six months ended June 30, 2007 - $3.9 million and $11.9
million), repaid a nominal amount and $0.1 million of outstanding
principal (for the three and six months ended June 30, 2007 - $0.1
million and $0.1 million), incurred interest expense of $0.4
million and $0.7 million (for the three and six months ended June
30, 2007 - $0.2 million and $0.3 million, of which $0.1 million was
capitalized to the principal balance of the loan), and repaid
interest of $0.4 million and $0.7 million (for the three and six
months ended June 30, 2007 - $0.1 million and $0.1 million),
respectively, such that at June 30, 2008, $14.6 million was
outstanding under this project financing arrangement, including
$0.1 million of accrued interest payable. In addition, for the
three and six months ended June 30, 2008, the Company amortized
$0.1 million and $0.3 million (for the three and six months ended
June 30, 2007 - a nominal amount and $0.1 million) of loan
origination costs, respectively, such that at June 30, 2008, no net
loan origination costs remained recorded as a reduction of the
outstanding loan balance. The loan balance was accreted to its face
value over the term to maturity. (v) Remington Park Project
Financing In July 2005, the Company's subsidiary that owns and
operates Remington Park entered into a $34.2 million project
financing arrangement with a subsidiary of MID for the build-out of
the casino facility at Remington Park. Advances under the loan were
made by way of progress draw advances to fund the capital
expenditures relating to the development, design and construction
of the casino facility, including the purchase and installation of
electronic gaming machines. The loan has a ten-year term from the
completion date of the reconstruction project, which was November
28, 2005. Prior to the completion date, amounts outstanding under
the loan bore interest at a floating rate equal to 2.55% per annum
above MID's notional cost of LIBOR borrowing under its floating
rate credit facility, compounded monthly. After the completion
date, amounts outstanding under the loan bear interest at a fixed
rate of 10.5% per annum, compounded semi-annually. Prior to January
1, 2007, interest was capitalized to the principal balance of the
loan. Commencing January 1, 2007, the Company is required to make
monthly blended payments of principal and interest based on a
25-year amortization period commencing on the completion date.
Certain cash from the operations of Remington Park must be used to
pay deferred interest on the loan plus a portion of the principal
under the loan equal to the deferred interest on the Gulfstream
Park construction loan. The loan is secured by all assets of
Remington Park, excluding licenses and permits. The loan is also
secured by a charge over the Gulfstream Park lands and a charge
over Palm Meadows and contains cross-guarantee, cross-default and
cross- collateralization provisions. For the three and six months
ended June 30, 2008, the Company received no loan advances and loan
advances of $1.0 million (for the three and six months ended June
30, 2007 - nil), repaid outstanding principal of $1.6 million and
$1.8 million (for the three and six months ended June 30, 2007 -
$1.5 million and $1.9 million), incurred interest expense of $0.7
million and $1.4 million (for the three and six months ended June
30, 2007 - $0.8 million and $1.6 million), and repaid interest of
$0.7 million and $1.4 million (for the three and six months ended
June 30, 2007 - $0.8 million and $1.3 million), respectively, such
that at June 30, 2008, $26.8 million was outstanding under this
project financing arrangement, including $0.2 million of accrued
interest payable. In addition, for the three and six months ended
June 30, 2008 and 2007, the Company amortized a nominal amount and
$0.1 million of loan origination costs, respectively, such that at
June 30, 2008, $1.1 million of net loan origination costs have been
recorded as a reduction of the outstanding loan balance. The loan
balance is being accreted to its face value over the term to
maturity. The Remington Park project financing has been reflected
in discontinued operations (refer to Note 5). (b) At June 30, 2008,
$0.9 million (December 31, 2007 - $4.5 million) of the funds the
Company placed into escrow with MID remains in escrow. (c) On April
2, 2008, one of the Company's European wholly-owned subsidiaries,
Fontana Beteiligungs GmbH ("Fontana"), entered into an agreement to
sell real estate with a carrying value of Euros 0.2 million (U.S.
$0.3 million) located in Oberwaltersdorf, Austria to Fontana
Immobilien GmbH, an entity in which Fontana has a 50% joint venture
equity interest, for Euros 0.8 million (U.S. $1.2 million). The
purchase price is payable in instalments according to the sale of
apartment units by the joint venture and, in any event, is due no
later than April 2, 2009. The Company will recognize this
consideration as payments are received from the joint venture
(refer to Note 16(b)). (d) On December 21, 2007, the Company
entered into an agreement to sell 225 acres of excess real estate
located in Ebreichsdorf, Austria to a subsidiary of Magna, a
related party, for a purchase price of Euros 20.0 million (U.S.
$31.5 million), net of transaction costs. The sale transaction was
completed on April 11, 2008. Of the net proceeds that were received
on closing, Euros 7.5 million was used to repay a portion of a
Euros 15.0 million term loan facility and the remaining portion of
the net proceeds was used to repay a portion of the bridge loan
facility with a subsidiary of MID. The gain on sale of the excess
real estate of approximately Euros 15.5 million (U.S. $24.3
million), net of tax, has been reported as a contribution of equity
in contributed surplus. (e) On June 7, 2007, the Company sold 205
acres of land and buildings, located in Bonsall, California, and on
which the San Luis Rey Downs Training Center is situated, to MID
for cash consideration of approximately $24.0 million. The Company
also has entered into a lease agreement whereby a subsidiary of the
Company will lease the property from MID for a three year period on
a triple-net lease basis, which provides for a nominal annual rent
in addition to operating costs that arise from the use of the
property. The lease is terminable at any time by either party on
four months notice. The gain on sale of the property of
approximately $17.7 million, net of tax, has been reported as a
contribution of equity in contributed surplus. (f) On March 28,
2007, the Company sold a 157 acre parcel of excess land adjacent to
Palm Meadows, located in Palm Beach County, Florida and certain
development rights to MID for cash consideration of $35.0 million.
The gain on sale of the excess land and development rights of
approximately $16.7 million, net of tax, has been reported as a
contribution of equity in contributed surplus. On February 7, 2007,
MID acquired all of the Company's interests and rights in a 34 acre
parcel of residential development land in Aurora, Ontario, Canada
for cash consideration of Cdn. $12.0 million (U.S. $10.1 million),
which was equal to the carrying value of the land. On February 7,
2007, MID also acquired a 64 acre parcel of excess land at Laurel
Park in Howard County, Maryland for cash consideration of $20.0
million. The gain on sale of the excess land of approximately $15.8
million, net of tax, has been reported as a contribution of equity
in contributed surplus. The Company has been granted profit
participation rights in respect of each of these three properties
under which it is entitled to receive 15% of the net proceeds from
any sale or development after MID achieves a 15% internal rate of
return. (g) The Company has entered into a consulting agreement
with MID, dated September 12, 2007, under which MID will provide
consulting services to the Company's management and Board of
Directors in connection with the debt elimination plan. The Company
is required to reimburse MID for its expenses, but there are no
fees payable to MID in connection with the consulting agreement.
The consulting agreement may be terminated by either party under
certain circumstances. (h) For the three and six months ended June
30, 2008, the Company incurred $0.7 million and $1.5 million (for
the three and six months ended June 30, 2007 - $0.9 million and
$1.6 million) of rent for facilities and central shared and other
services to Magna and its subsidiaries. At June 30, 2008, amounts
due to Magna and its subsidiaries totalled $1.2 million (December
31, 2007 - $2.8 million). 14. COMMITMENTS AND CONTINGENCIES (a) The
Company generates a substantial amount of its revenues from
wagering activities and, therefore, it is subject to the risks
inherent in the ownership and operation of its racetracks. These
include, among others, the risks normally associated with changes
in the general economic climate, trends in the gaming industry,
including competition from other gaming institutions and state
lottery commissions, and changes in tax laws and gaming laws. (b)
In the ordinary course of business activities, the Company may be
contingently liable for litigation and claims with, among others,
customers, suppliers and former employees. Management believes that
adequate provisions have been recorded in the accounts where
required. Although it is not possible to accurately estimate the
extent of potential costs and losses, if any, management believes,
but can provide no assurance, that the ultimate resolution of such
contingencies would not have a material adverse effect on the
financial position of the Company. (c) On May 18, 2007, ODS
Technologies, L.P., operating as TVG Network, filed a summons
against the Company, HRTV, LLC and XpressBet, Inc. seeking an order
that the defendants be enjoined from infringing certain patents
relating to interactive wagering systems and for an award for
damages to compensate for the infringement. An Answer to Complaint,
Affirmative Defenses and Counterclaims have been filed on behalf of
the defendants. The discovery and disposition process is ongoing.
At the present time, the final outcome related to this action
cannot be accurately determined by management. (d) The Company has
letters of credit issued with various financial institutions of
$1.1 million to guarantee various construction projects related to
activity of the Company. These letters of credit are secured by
cash deposits of the Company. The Company also has letters of
credit issued under its senior secured revolving credit facility of
$3.4 million (refer to Note 8(a)(i)). (e) The Company has provided
indemnities related to surety bonds and letters of credit issued in
the process of obtaining licenses and permits at certain racetracks
and to guarantee various construction projects related to activity
of its subsidiaries. At June 30, 2008, these indemnities amounted
to $6.8 million with expiration dates through 2009. (f) Contractual
commitments outstanding at June 30, 2008, which related to
construction and development projects, amounted to approximately
$1.2 million. (g) On March 4, 2007, the Company entered into a
series of customer- focused agreements with Churchill Downs
Incorporated ("CDI") in order to enhance wagering integrity and
security, to own and operate HRTV(R), to buy and sell horse racing
content, and to promote the availability of horse racing signals to
customers worldwide. These agreements involved the formation of a
joint venture, TrackNet Media, a reciprocal content swap agreement
and the purchase by CDI from the Company of a 50% interest in
HRTV(R). TrackNet Media is the vehicle through which the Company
and CDI horse racing content is made available to third parties,
including racetracks, off-track betting facilities, casinos and
advance deposit wagering companies. TrackNet Media purchases horse
racing content from third parties to be made available through the
Company's and CDI's respective outlets. Under the reciprocal
content swap agreement, the Company and CDI exchange their
respective horse racing signals. To facilitate the sale of 50% of
HRTV(R) to CDI, on March 4, 2007, HRTV, LLC was created with an
effective date of April 27, 2007. Both the Company and CDI are
required to make quarterly capital contributions, on an equal
basis, until October 2009 to fund the operations of HRTV, LLC;
however, the Company may under certain circumstances be responsible
for additional capital commitments. The Company's share of the
required capital contributions to HRTV, LLC is expected to be
approximately $7.0 million of which $3.6 million has been
contributed to June 30, 2008. (h) On December 8, 2005, legislation
authorizing the operation of slot machines within existing,
licensed Broward County, Florida pari-mutel facilities that had
conducted live racing or games during each of 2002 and 2003 was
passed by the Florida Legislature. On January 4, 2006, the Governor
of Florida signed the legislation into law and subsequently the
Division of Pari- mutuel Wagering developed the governing rules and
regulations. Prior to the November 15, 2006 opening of the slots
facility at Gulfstream Park, the Company was awarded a gaming
license for slot machine operations at Gulfstream Park in October
2006 despite an August 2006 decision rendered by the Florida First
District Court of Appeals that ruled that a trial is necessary to
determine whether the constitutional amendment adopting the slots
initiative was invalid because the petitions bringing the
initiative forward did not contain the minimum number of valid
signatures. Previously, a lower court decision had granted summary
judgment in favor of "Floridians for a Level Playing Field"
("FLPF"), a group in which Gulfstream Park is a member. Though FLPF
pursued various procedural options in response to the Florida First
District Court of Appeals decision, the Florida Supreme Court ruled
in late September 2007 that the matter was not procedurally proper
for consideration by the court. That ruling effectively remanded
the matter to the trial court for a trial on the merits, which will
likely take an additional year or more to fully develop and could
take as many as three years to achieve a full factual record and
trial court ruling for an appellate court to review. The Company
believes that the August 2006 decision rendered by the Florida
First District Court of Appeals is incorrect, and accordingly, the
Company has opened the slots facility. At June 30, 2008, the
carrying value of the fixed assets related to the slots facility is
approximately $27.0 million. If the August 2006 decision rendered
by the Florida First District Court of Appeals is correct, the
Company may incur a write-down of these fixed assets. (i) In May
2005, a Limited Liability Company Agreement was entered into with
Forest City concerning the planned development of "The Village at
Gulfstream Park(TM)". That agreement contemplates the development
of a mixed-use project consisting of residential units, parking,
restaurants, hotels, entertainment, retail outlets and other
commercial use projects on a portion of the Gulfstream Park
property. Forest City is required to contribute up to a maximum of
$15.0 million as an initial capital contribution. The Company is
obligated to contribute 50% of any equity amounts in excess of
$15.0 million as and when needed, and to June 30, 2008 has made
equity contributions in the amount of $4.2 million. At June 30,
2008, approximately $55.0 million of costs have been incurred by
The Village at Gulfstream Park, LLC, which have been funded by a
construction loan and equity contributions from Forest City and the
Company. The Company has reflected its unpaid share of equity
amounts in excess of $15.0 million, of approximately $3.0 million,
as an obligation which is included in "other accrued liabilities"
on the accompanying consolidated balance sheets. If the Company or
Forest City fail to make required capital contributions when due,
then either party to the agreement may advance such funds to the
Limited Liability Company, equal to the required capital
contributions, as a recourse loan or as a capital contribution for
which the capital accounts of the partners would be adjusted
accordingly. The Limited Liability Company Agreement also
contemplated additional agreements, including a ground lease, a
reciprocal easement agreement, a development agreement, a leasing
agreement and a management agreement which were executed upon
satisfaction of certain conditions. Upon the opening of The Village
at Gulfstream Park(TM), construction of which commenced in June
2007, annual cash receipts (adjusted for certain disbursements and
reserves) will first be distributed to the Forest City partner,
subject to certain limitations, until such time as the initial
contribution accounts of the partners are equal. Thereafter, the
cash receipts are generally expected to be distributed to the
partners equally, provided they maintain their equal interest in
the partnership. The annual cash payments made to the Forest City
partner to equalize the partners' initial contribution accounts
will not exceed the amount of the annual ground rent. (j) On
September 28, 2006, certain of the Company's affiliates entered
into definitive operating agreements with certain Caruso Affiliated
affiliates regarding the proposed development of The Shops at Santa
Anita on approximately 51 acres of undeveloped land surrounding
Santa Anita Park. This development project, first contemplated in
an April 2004 Letter of Intent which also addressed the possibility
of developing undeveloped lands surrounding Golden Gate Fields,
contemplates a mixed-use development with approximately 800,000
square feet of retail, entertainment and restaurants as well as
4,000 parking spaces. Westfield Corporation ("Westfield"), a
developer of a neighboring parcel of land, has challenged the
manner in which the entitlement process for the development of the
land surrounding Santa Anita Park has been proceeding. On May 16,
2007, Westfield commenced civil litigation in the Los Angeles
Superior Court in an attempt to overturn the Arcadia City Council's
approval and granting of entitlements related to the construction
of The Shops at Santa Anita. In addition, on May 21, 2007, Arcadia
First! filed a petition against the City of Arcadia to overturn the
entitlements and named the Company and certain of its subsidiaries
as real parties in interest. The first hearings on the merits of
the petitioners' claims were heard before the trial judge on May
23, 2008. On July 23, 2008, the court issued a tentative opinion in
favour of the petitioners in part, concluding that eleven parts of
the final environmental impact report were deficient. The Company
and Caruso Affiliated are working with the City of Arcadia to
determine how to resolve the deficiencies in the final
environmental impact report. Accordingly, development efforts may
be delayed or suspended. To June 30, 2008, the Company has expended
approximately $10.2 million on these initiatives, of which $0.3
million was paid during the six months ended June 30, 2008. These
amounts have been recorded as "real estate properties, net" on the
accompanying consolidated balance sheets. Under the terms of the
Letter of Intent, the Company may be responsible to fund additional
costs; however, to June 30, 2008, the Company has not made any such
payments. (k) Until December 25, 2007, The Meadows participated in
a multi- employer defined benefit pension plan (the "Pension Plan")
for which the Pension Plan's total vested liabilities exceeded its
assets. The New Jersey Sports & Exposition Authority previously
withdrew from the Pension Plan effective November 1, 2007. As the
only remaining participant in the Pension Plan, The Meadows
withdrew from the Pension Plan effective December 25, 2007, which
constituted a mass withdrawal. An updated actuarial valuation is in
the process of being obtained; however, based on allocation
information currently provided by the Pension Plan, the estimated
withdrawal liability of The Meadows is approximately $6.2 million.
This liability may be satisfied by annual payments of approximately
$0.3 million. As part of the indemnification obligations under the
holdback agreement with Millennium-Oaktree (refer to Note 3), the
mass withdrawal liability that has been triggered as a result of
withdrawal from the Pension Plan will be offset against the amount
owing to the Company under the holdback agreement. (l) The Maryland
Jockey Club ("MJC") was party to agreements with the Maryland
Thoroughbred Horsemen's Association and the Maryland Breeders'
Association, which expired on December 31, 2007, under which the
horsemen and breeders each contributed 4.75% of the costs of
simulcasting to MJC. Without arrangements similar in effect to
these agreements, costs are expected to increase by approximately
$2.0 million for the year ending December 31, 2008. At this time,
the Company is uncertain as to the renewal of these agreements on
comparable terms. (m) On May 8, 2008, one of the Company's
wholly-owned subsidiaries, LATC, commenced civil litigation in the
District Court in Los Angeles for breach of contract. It is seeking
damages in excess of $8.4 million from Cushion Track Footing USA,
LLC and other defendants for failure to install a racing surface at
Santa Anita Park suitable for the purpose for which it was
intended. The defendants have been served with the complaint. 15.
SEGMENT INFORMATION Operating Segments The Company's reportable
segments reflect how the Company is organized and managed by senior
management. The Company has two principal operating segments:
racing and gaming operations and real estate and other operations.
The racing and gaming segment has been further segmented to reflect
geographical and other operations as follows: (1) California
operations include Santa Anita Park, Golden Gate Fields and San
Luis Rey Downs; (2) Florida operations include Gulfstream Park's
racing and gaming operations and Palm Meadows; (3) Maryland
operations include Laurel Park, Pimlico Race Course, Bowie Training
Center and the Maryland off-track betting network; (4) Southern
U.S. operations include Lone Star Park; (5) Northern U.S.
operations include The Meadows and its off-track betting network
and the North American production and sales operations for
StreuFex(TM); (6) European operations include the European
production and sales operations for StreuFex(TM); (7) PariMax
operations include XpressBet(R), HRTV(R) to April 27, 2007,
MagnaBet(TM), RaceONTV(TM), AmTote and the Company's equity
investments in Racing World Limited, TrackNet Media and HRTV, LLC
from April 28, 2007; and (8) Corporate and other operations
includes costs related to the Company's corporate head office, cash
and other corporate office assets and investments in racing related
real estate held for development. Eliminations reflect the
elimination of revenues between business units. The real estate and
other operations segment includes the sale of excess real estate
and the Company's residential housing development. Comparative
amounts reflected in segment information for the three and six
months ended June 30, 2007 have been reclassified to reflect the
operations of Remington Park's racing and gaming operations and its
off-track betting network, Thistledown, Great Lakes Downs, Portland
Meadows and the Oregon off- track betting network, and Magna
Racino(TM) as discontinued operations. The Company uses revenues
and earnings (loss) before interest, income taxes, depreciation and
amortization ("EBITDA") as key performance measures of results of
operations for purposes of evaluating operating and financial
performance internally. Management believes that the use of these
measures enables management and investors to evaluate and compare,
from period to period, operating and financial performance of
companies within the horse racing industry in a meaningful and
consistent manner as EBITDA eliminates the effects of financing and
capital structures, which vary between companies. Because the
Company uses EBITDA as a key measure of financial performance, the
Company is required by U.S. GAAP to provide the information in this
note concerning EBITDA. However, these measures should not be
considered as an alternative to, or more meaningful than, net
income (loss) as a measure of the Company's operating results or
cash flows, or as a measure of liquidity. The accounting policies
of each segment are the same as those described in the "Summary of
Significant Accounting Policies" sections of the Company's annual
report on Form 10-K for the year ended December 31, 2007. The
following summary presents key information by operating segment:
Three months ended Six months ended June 30, June 30,
------------------------------------------- 2008 2007 2008 2007
---------------------------------------------------------------------
Revenues California operations $ 44,904 $ 48,908 $ 138,518 $
159,746 Florida operations 26,568 21,096 102,547 98,556 Maryland
operations 38,868 43,226 61,707 69,569 Southern U.S. operations
23,479 24,086 33,365 33,951 Northern U.S. operations 9,268 10,464
18,242 20,647 European operations 361 284 698 594 PariMax
operations 22,199 22,597 43,171 44,500
---------------------------------------------------------------------
165,647 170,661 398,248 427,563 Corporate and other 76 56 139 106
Eliminations (2,796) (4,369) (8,099) (8,952)
---------------------------------------------------------------------
Total racing and gaming operations 162,927 166,348 390,288 418,717
---------------------------------------------------------------------
Sale of real estate - - 1,492 - Residential development and other
3,355 1,058 5,478 2,891
---------------------------------------------------------------------
Total real estate and other operations 3,355 1,058 6,970 2,891
---------------------------------------------------------------------
Total revenues $ 166,282 $ 167,406 $ 397,258 $ 421,608
---------------------------------------------------------------------
---------------------------------------------------------------------
Three months ended Six months ended June 30, June 30,
------------------------------------------- 2008 2007 2008 2007
---------------------------------------------------------------------
Earnings (loss) before interest, income taxes, depreciation and
amortization ("EBITDA") California operations $ 3,539 $ 3,244 $
16,192 $ 20,063 Florida operations (3,780) (6,275) 5,909 5,283
Maryland operations 5,594 9,829 3,938 9,791 Southern U.S.
operations 3,625 3,515 3,115 3,130 Northern U.S. operations (261)
(228) 725 (4) European operations (45) (15) (68) (14) PariMax
operations 1,871 1,304 3,628 2,751
---------------------------------------------------------------------
10,543 11,374 33,439 41,000 Corporate and other (6,486) (6,754)
(11,250) (11,857) Predevelopment and other costs (1,052) (867)
(1,447) (1,372) Recognition of deferred gain on The Meadows
transaction - - 2,013 -
---------------------------------------------------------------------
Total racing and gaming operations 3,005 3,753 22,755 27,771
---------------------------------------------------------------------
Residential development and other 2,207 216 3,316 752 Write-down of
long-lived assets - - (5,000) -
---------------------------------------------------------------------
Total real estate and other operations 2,207 216 (1,684) 752
---------------------------------------------------------------------
Total EBITDA $ 5,212 $ 3,969 $ 21,071 $ 28,523
---------------------------------------------------------------------
---------------------------------------------------------------------
Reconciliation of EBITDA to Net Loss Three months ended June 30,
2008
---------------------------------------------------------------------
Racing and Real Estate Gaming and Other Operations Operations Total
---------------------------------------------------------------------
EBITDA from continuing operations $ 3,005 $ 2,207 $ 5,212 Interest
expense, net (16,448) (8) (16,456) Depreciation and amortization
(11,209) (7) (11,216)
---------------------------------------------------------------------
Income (loss) from continuing operations before income taxes $
(24,652) $ 2,192 (22,460) Income tax expense 530
---------------------------------------------------------------------
Loss from continuing operations (22,990) Income from discontinued
operations 1,736
---------------------------------------------------------------------
Net loss $ (21,254)
---------------------------------------------------------------------
---------------------------------------------------------------------
Three months ended June 30, 2007
---------------------------------------------------------------------
Racing and Real Estate Gaming and Other Operations Operations Total
---------------------------------------------------------------------
EBITDA from continuing operations $ 3,753 $ 216 $ 3,969 Interest
expense, net (11,096) (49) (11,145) Depreciation and amortization
(9,053) (8) (9,061)
---------------------------------------------------------------------
Income (loss) from continuing operations before income taxes $
(16,396) $ 159 (16,237) Income tax expense 4,092
---------------------------------------------------------------------
Loss from continuing operations (20,329) Loss from discontinued
operations (3,108)
---------------------------------------------------------------------
Net loss $ (23,437)
---------------------------------------------------------------------
---------------------------------------------------------------------
Six months ended June 30, 2008
---------------------------------------------------------------------
Racing and Real Estate Gaming and Other Operations Operations Total
---------------------------------------------------------------------
EBITDA (loss) from continuing operations $ 22,755 $ (1,684) $
21,071 Interest expense, net (32,478) (15) (32,493) Depreciation
and amortization (22,258) (14) (22,272)
---------------------------------------------------------------------
Loss from continuing operations before income taxes $ (31,981) $
(1,713) (33,694) Income tax expense 2,263
---------------------------------------------------------------------
Loss from continuing operations (35,957) Loss from discontinued
operations (31,757)
---------------------------------------------------------------------
Net loss $ (67,714)
---------------------------------------------------------------------
---------------------------------------------------------------------
Six months ended June 30, 2007
---------------------------------------------------------------------
Racing and Real Estate Gaming and Other Operations Operations Total
---------------------------------------------------------------------
EBITDA from continuing operations $ 27,771 $ 752 $ 28,523 Interest
expense, net (22,430) (77) (22,507) Depreciation and amortization
(17,695) (16) (17,711)
---------------------------------------------------------------------
Income (loss) from continuing operations before income taxes $
(12,354) $ 659 (11,695) Income tax expense 2,924
---------------------------------------------------------------------
Loss from continuing operations (14,619) Loss from discontinued
operations (6,349)
---------------------------------------------------------------------
Net loss $ (20,968)
---------------------------------------------------------------------
---------------------------------------------------------------------
June 30, December 31, 2008 2007
---------------------------------------------------------------------
Total Assets California operations $ 296,816 $ 320,781 Florida
operations 365,631 358,907 Maryland operations 159,613 162,606
Southern U.S. operations 99,307 97,228 Northern U.S. operations
18,462 18,502 European operations 1,534 1,468 PariMax operations
41,727 43,717
---------------------------------------------------------------------
983,090 1,003,209 Corporate and other 56,164 59,590
---------------------------------------------------------------------
Total racing and gaming operations 1,039,254 1,062,799
---------------------------------------------------------------------
Residential development and other 6,045 5,214
---------------------------------------------------------------------
Total real estate and other operations 6,045 5,214
---------------------------------------------------------------------
Total assets from continuing operations 1,045,299 1,068,013 Total
assets held for sale 27,343 40,140 Total assets of discontinued
operations 115,738 135,723
---------------------------------------------------------------------
Total assets $ 1,188,380 $ 1,243,876
---------------------------------------------------------------------
---------------------------------------------------------------------
16. SUBSEQUENT EVENTS (a) One of the Company's subsidiaries,
Pimlico Racing Association, Inc., has a revolving term loan
facility with a U.S. financial institution that permits the
prepayment of outstanding principal without penalty. This facility
matures on December 1, 2013, bears interest at either the U.S.
prime rate or LIBOR plus 2.6% per annum and is secured by deeds of
trust on land, buildings and improvements and security interests in
all other assets of the subsidiary and certain affiliates of MJC.
At June 30, 2008, there were no drawings on this facility. On
August 5, 2008, the revolving term loan facility was amended to
reduce the maximum undrawn availability from $7.7 million to $4.5
million. Also, in connection with the financial covenant breach at
June 30, 2008 relating to the term loan credit facilities with the
same U.S. financial institution (refer to Note 8(b)(ii)), a waiver
was obtained from the lender on August 5, 2008 for the financial
covenant breach at June 30, 2008 and the loan facilities were
amended to temporarily modify this financial covenant at September
30, 2008. (b) On August 1, 2008, one of the Company's European
wholly-owned subsidiaries, Fontana, completed the sale of its 50%
joint venture equity interest in Fontana Immobilien GmbH to a
related party. The sale price included nominal cash consideration
equal to Fontana's initial capital contribution and a future profit
participation in Fontana Immobilien GmbH. Fontana and Fontana
Immobilien GmbH also agreed to amend the real estate sale agreement
(refer to Note 13(c)) such that the purchase price of Euros 0.8
million (U.S. $1.2 million) was accelerated and becomes due and
payable to Fontana on August 7, 2008. (c) On July 30, 2008, the
Company's $40.0 million senior secured revolving credit facility
with a Canadian financial institution was extended from July 30,
2008 to August 15, 2008 (refer to Note 8(a)(i)). (d) On July 16,
2008, the Company completed the sale of Great Lakes Downs in
Michigan to The Little River Band of Ottawa Indians for $5.0
million cash less customary closing adjustments. The net sale
proceeds of approximately $4.5 million were used to repay a portion
of the bridge loan facility with a subsidiary of MID. (e) On July
3, 2008, the Company's Board of Directors approved the Reverse
Stock Split, with an effective date of July 22, 2008, of the
Company's Class A Subordinate Voting Stock and Class B Stock
utilizing a 1:20 consolidation ratio. As a result of the Reverse
Stock Split, every twenty shares of the Company's Class A
Subordinate Voting Stock and Class B Stock were consolidated into
one share of Class A Subordinate Voting Stock and Class B Stock,
respectively. The Reverse Stock Split affects all the Company's
shares of common stock, stock options and convertible securities
outstanding prior to the effective time of the Reverse Stock Split.
(f) One of the Company's European wholly-owned subsidiaries had a
bank term loan with a European financial institution of up to Euros
3.5 million bearing interest at the Euro Overnight Index Average
Rate plus 3.75% per annum (7.8% at June 30, 2008). At June 30,
2008, there was a nominal amount outstanding under this bank term
loan facility, which was fully repaid upon its expiry on July 31,
2008. DATASOURCE: Magna Entertainment Corp. CONTACT: Blake Tohana,
Executive Vice-President and Chief Financial Officer, Magna
Entertainment Corp., 337 Magna Drive, Aurora, ON L4G 7K1, Tel:
(905) 726-7493
Copyright