Second Quarter 2022 Revenues up 28.8% Year Over
Year
Second Quarter 2022 Adjusted Net Income up 35.6%
Year Over Year
BEIJING, Sept. 15,
2022 /PRNewswire/ -- Scienjoy Holding Corporation
("Scienjoy", the "Company", or "We") (NASDAQ: SJ), a leading live
entertainment mobile streaming platform in China, today announced its financial results
for the second quarter and first half of fiscal year 2022 ended
June 30, 2022.
Second Quarter 2022 Operating and Financial
Highlights
- Total net revenues increased by 28.8% to RMB506.5 million (US$75.6
million) for the three months ended June 30, 2022 from RMB393.2 million in the same period of 2021.
- Gross profit increased by 16.5% to RMB93.2 million (US$13.9
million) for the three months ended June 30, 2022 from RMB79.9
million in the same period of 2021.
- Net income was RMB67.4 million
(US$10.1 million) for the three
months ended June 30, 2022, compared
to RMB92.1 million in the same period
of 2021.
- Adjusted net income increased by 35.6% to RMB61.2 million (US$9.1
million) for the three months ended June 30, 2022 from RMB45.1
million in the same period of 2021.
- Total paying users increased by 3.9% to 268,772 for the three
months ended June 30, 2022 from
258,799 in the same period of 2021.
- Total number of active broadcasters was 47,990 for the three
months ended June 30, 2022, compared
to 70,651 in the same period of 2021.
First Half 2022 Operating and Financial Highlights
- Total net revenues increased by 27.9% to RMB 970.0 million (US$144.8 million) for the six months ended
June 30, 2022 from RMB758.3 million in the same period of 2021.
- Gross profit increased by 29.7% to RMB207.6 million (US$40.0
million) for the six months ended June 30, 2022 from RMB160.1 million in the same period of 2021.
Gross margin increased to 21.4% for the six months ended
June 30, 2022 from 21.1% in the same
period of 2021.
- Net income was RMB150.6 million
(US$22.5 million) for the six months
ended June 30, 2022, compared to
RMB163.0 million in the same period
of 2021.
- Adjusted net income increased by 8.0% to RMB138.9 million (US$20.8
million) for the six months ended June 30, 2022 from RMB128.6 million in the same period of 2021.
- Total paying users were 445,753 for the six months ended
June 30, 2022, compared to 477,062 in
the same period of 2021.
- Total number of active broadcasters was 86,715 for the six
months ended June 30, 2022, compared
to 202,359 in the same period of 2021.
- As of June 30, 2022, the Company
had RMB175.4 million (US$26.2 million) in cash and cash equivalents,
compared to RMB240.9 million as of
December 31, 2021.
Mr. Victor He, Chairman and Chief Executive Officer of
Scienjoy, commented, "We are pleased with our outstanding financial
performance for the second quarter of 2022. Despite the challenging
macro environment, I am very proud of the efforts our team has made
in achieving these results. The key drivers of these results were
the supply of high-quality content through our integrated live
streaming platforms and the strong execution of our strategic plan.
Our engaging content and high-functioning live streaming platforms
positioned us well in growing our business and achieving
sustainable development goals. To further complement our business
growth, the development of the metaverse project with the
investment in virtual reality, augmented reality, and artificial
intelligence technologies remain our strategic priority. We believe
building the metaverse will help us to seize the opportunity in the
fast-evolving market and diversify our business model. We remain
confident about our business fundamentals, strategic initiatives,
and capabilities to build continued momentum toward our long-term
growth objectives. Looking ahead to the remainder of 2022, we will
continue to provide our users with an engaging and immersive
experience and attractive content as we continue to contribute to
the success of Scienjoy and generate values for our shareholders in
the long term."
Mr. Denny Tang, Chief Financial Officer of Scienjoy, added,
"We had solid financial results for the second quarter of 2022 with
an increase of 28.8% in revenue and 35.6% in adjusted net income as
compared to the same period of last year. The solid financial
performance demonstrated our ability to attract and maintain our
users through the increased high-quality content. We continued to
drive Scienjoy forward by implementing strategic initiatives to
enrich content offerings, leveraging our technological capabilities
to improve users' experience on our live streaming platforms, and
actively exploring potential opportunities to scale our business.
We intend to take decisive actions to improve our cost structure,
optimize our investment in advanced technologies and build profound
relationships with our users efficiently. We believe executing our
key initiatives will consolidate our market position, grow our
users' bases, and generate long-term value. As we look to the
second half of the year, we remain focused on growing our business,
creating additional revenue streams, and making plans for our next
phase of growth to fulfill the demand of users."
Second Quarter 2022 Financial Results
Total net revenues increased by 28.8%
to RMB506.5 million (US$75.6
million) for the three months ended June 30, 2022 from RMB393.2 million in
the same period of 2021. This increase was driven by more quality
content are provided through our integrated multiple live streaming
platforms including Hongren platforms we acquired in January 2022. For the three months ended
June 30, 2022, the number of paying
user was 268,772, increased slightly by 4% from 258,799 paying user
for the three months ended June 30,
2021. Our paying ratio increased from 3.8% for the three
months ended June 30, 2021 to 5.8%
for the three months ended June 30,
2022. Our average ARPPU increased by 25%, from RMB 1,497 for the three months ended June 30, 2021 to RMB
1,876 for the for the three months ended June 30, 2022.
Cost of revenues increased by 31.9% to RMB413.4
million (US$61.7 million) for
the three months ended June 30, 2022
from RMB313.3 million in the same period of 2021. The
increase was primarily attributable to a 39%, or RMB105.2 million, year-over-year increase in the
Company's revenue sharing fees and content costs, which was
consistent with the growth of the Company's overall live streaming
operations for the three months ended June
30, 2022.
Gross profit increased by 16.5% to RMB93.2
million (US$13.9 million) for
the three months ended June 30, 2022
from RMB79.9 million in the same period of 2021.
Total operating expenses increased by 9.8%
to RMB37.5 million (US$5.6
million) for the three months ended June 30, 2022 from RMB34.2 million in
the same period of 2021.
- Sales and marketing expenses decreased by 69.5%
to RMB452,000 (US$67,000) for
the three months ended June 30, 2022
from RMB1.5 million in the same
period of 2021, primarily due to fewer marketing activities.
- General and administrative expenses decreased by 0.9%
to RMB15.4 million (US$2.3
million) for the three months ended June 30, 2022 from RMB15.5 million in
the same period of 2021.
- Research and development expenses increased by 31.3%
to RMB18.3 million (US$2.7
million) for the three months ended June 30, 2022 from RMB14.0 million in
the same period of 2021. The increase was due to the Company had
share based compensation of RMB2.2
million for the three months ended June 30 2022, no such expenses were incurred in
the same period of 2021.
- Provision for doubtful accounts increased by 4.9% to
RMB3.4 million (US$501,000) for the three months ended
June 30, 2022 from RMB3.2 million in the same period of 2021.
Income from operations increased by 21.6%
to RMB55.6 million (US$8.3
million) for the three months ended June 30, 2022 from RMB45.8 million in
the same period of 2021.
Change in fair value of contingent
consideration decreased by 82.9% to RMB6.1 million (US$903,000) for the three
months ended June 30, 2022 from
RMB35.3 million in the same period of
2021. Change in fair value of contingent consideration is derived
from the Company's reverse recapitalization with Wealthbridge
Acquisition Limited on May 7, 2020, acquisition of Beelive
on August 10, 2020, and acquisition of Hongren on January 1, 2022 which involved payments of future
contingent consideration upon the achievement of certain financial
performance targets and specific market price levels. Earn out
liabilities are recorded for the estimated fair value of the
contingent consideration on the merger date. The fair value of the
contingent consideration is re-measured at each reporting period,
and the change in fair value is recognized as either income or
expense.
Change in fair value of warrant
liabilities decreased by 66.6% to RMB3.9
million (US$580,000) for the three months ended June 30, 2022from RMB11.6
million in the same period of 2021. The Company's warrants
assumed from the SPAC acquisition that has complex terms, such as a
clause in which the warrant agreements contain a cash settlement
provision whereby the holders could settle the warrants for cash
upon a fundamental transaction that is considered outside of the
control of management are considered to be a derivative that are
recorded as a liability at fair value. The warrant derivative
liability is adjusted to its fair value at the end of each
reporting period, with the change being recorded as other expense
or gain.
Change in fair value of investment decreased by 47.8%
to RMB752,000 (US$112,000) for the three months ended
June 30, 2022 from 1.4 million in the
same period of 2021. Change in fair value of investment is
primarily related to investment in marketable securities.
In January 2021, the Company, through its wholly owned
subsidiary, Scienjoy Inc., purchased from Cross Wealth Investment
Holding Limited, an entity related to two directors of the Company,
606,061 ordinary shares of Goldenbridge Acquisition Limited
("Goldenbridge") for an aggregated consideration of US$2
million. Goldenbridge was formed as a special purpose acquisition
company. The investment was classified as investment in marketable
security, which is adjusted to its fair value at the end of each
reporting period, with the change being recorded as other expense
or gain.
Net income decreased by 26.8% to RMB67.4
million (US$10.1 million) for
the three months ended June 30, 2022
from RMB92.1 million in the same period of 2021.
Adjusted net income increased by 35.6%
to RMB61.2 million (US$9.1
million) for the three months ended June 30, 2022 from RMB45.1 million in
the same period of 2021.
Basic and diluted net income per ordinary share were
both RMB1.75(US$0.26) for the
three months ended June 30, 2022. In
comparison, basic and diluted net income per ordinary share
were both RMB2.99 in the same
period of 2021.
Adjusted basic and diluted net income per ordinary
share were both RMB1.58 (US$0.24) for the three
months ended June 30, 2022. In
comparison, adjusted basic and diluted net income per ordinary
share were both RMB1.47 in the
same period of 2021.
First Half 2022 Financial Results
Total net revenues increased by 27.9%
to RMB970.0 million (US$144.8
million) for the six months ended June 30, 2022 from RMB758.3 million in
the same period of 2021. This increase was driven by more quality
content are provided through our integrated multiple live streaming
platforms including Weiliantong platforms we acquired in
January 2022. For the six months
ended June 30, 2022, the number of
paying user was 445,753, decreased slightly by 7% from 477,062
paying user for the six months ended June
30, 2021. Our paying ratio increased from 3.6% for the six
months ended June 30, 2021 to 4.9%
for the six months ended June 30,
2022. Our average ARPPU increased by 36%, from RMB 1,574 for the six months ended June 30, 2021 to RMB2,143 for the for the six months ended
June 30, 2022.
Cost of revenues increased by 27.4% to RMB762.3
million (US$113.8 million) for
the six months ended June 30, 2022
from RMB598.2 million in the same period of 2021. The
increase was primarily attributable to a 34%, or RMB171.1 million, year-over-year increase in the
Company's revenue sharing fees and content costs, which was
consistent with the growth of the Company's overall live streaming
operations for the six months ended June 30,
2022.
Gross profit increased by 29.7% to RMB207.6
million (US$31.0 million) for
the six months ended June 30, 2022
from RMB160.1 million in the same period of 2021.
Total operating expenses increased by 36.3%
to RMB73.8 million (US$11.0
million) for the six months ended June 30, 2022 from RMB54.1 million in
the same period of 2021.
- Sales and marketing expenses decreased by 59.9% to RMB1.0
million (US$155,000) for the six
months ended June 30, 2022 from
RMB2.6 million in the same
period of 2021, primarily due to fewer marketing activities.
- General and administrative expenses increased by 41.5%
to RMB34.5 million (US$5.2million) for the six months ended
June 30, 2022 from RMB24.4
million in the same period of 2021. The increase was primarily
caused by more consulting and professional fees due to the
expansion of the Company, higher employee salary and welfare and
amortization of intangible assets.
- Research and development expenses increased by 49.4%
to RMB35.1 million (US$5.2
million) for the six months ended June 30, 2022 from RMB23.5 million in
the same period of 2021. The increase was due to increased R&D
headcounts and the Company had share based compensation of
RMB4.1 million for the first half of
2022.
- Provision for doubtful accounts for the six months ended
June 30, 2022 decreased by 15.1% to
RMB3.1 million (US$462,000) for the six months ended
June 30, 2022 from RMB3.6 million in the same period of 2021.
Income from operations increased by 26.4%
to RMB133.9 million (US$20.0
million) for the six months ended June 30, 2022 from RMB105.9 million in
the same period of 2021.
Change in fair value of contingent consideration
decreased by 54.2% to RMB10.8 million (US$1.6 million) for the six months ended
June 30, 2022from RMB23.5 million in the same period of 2021.
Change in fair value of contingent consideration is derived from
the Company's reverse recapitalization with Wealthbridge
Acquisition Limited on May 7, 2020, acquisition of Beelive
on August 10, 2020, and acquisition of Hongren on January 1, 2022 which involved payments of future
contingent consideration upon the achievement of certain financial
performance targets and specific market price levels. Earn out
liabilities are recorded for the estimated fair value of the
contingent consideration on the merger date. The fair value of the
contingent consideration is re-measured at each reporting period,
and the change in fair value is recognized as either income or
expense.
Change in fair value of warrant liabilities decreased by
22.8% to RMB8.4 million (US$1.3
million) for the six months ended June 30, 2022 from RMB10.9
million in the same period of 2021. The Company's warrants
assumed from the SPAC acquisition that has complex terms, such as a
clause in which the warrant agreements contain a cash settlement
provision whereby the holders could settle the warrants for cash
upon a fundamental transaction that is considered outside of the
control of management are considered to be a derivative that are
recorded as a liability at fair value. The warrant derivative
liability is adjusted to its fair value at the end of each
reporting period, with the change being recorded as other expense
or gain.
Change in fair value of investment decreased by
94.7% to RMB1.5 million (US$219,000) for the six months
ended June 30, 2022 from 27.6 million
in the same period of 2021. Change in fair value of investment is
primarily related to investment in marketable securities.
In January 2021, the Company, through its wholly owned
subsidiary, Scienjoy Inc., purchased from Cross Wealth Investment
Holding Limited, an entity related to two directors of the Company,
606,061 ordinary shares of Goldenbridge Acquisition Limited
("Goldenbridge") for an aggregated consideration of US$2
million. Goldenbridge was formed as a special purpose acquisition
company. The investment was classified as investment in marketable
security, which is adjusted to its fair value at the end of each
reporting period, with the change being recorded as other expense
or gain.
Net income decreased by 7.6% to RMB150.6
million (US$22.5 million) for
the six months ended June 30, 2022
from RMB163.0 million in the same period of 2021.
Adjusted net income increased by 8.0% to RMB138.9
million (US$20.8 million) for
the six months ended June 30, 2022
from RMB128.6 million in the same period of
2021.
Basic and diluted net income per ordinary share were
both RMB4.06(US$0.61) for the
six months ended June 30, 2022. In
comparison, basic and diluted net income per ordinary share
were both RMB5.32 in the same
period of 2021.
Adjusted basic and diluted net income per ordinary
share were both RMB3.74 (US$0.56) for the six
months ended June 30, 2022. In
comparison, adjusted basic and diluted net income per ordinary
share were both RMB4.19 in the
same period of 2021.
As of June 30, 2022, the Company
had cash and cash equivalents of RMB175.4
million (US$26.2 million),
which represented a decrease of 27.2% from RMB240.9 million as of December 31, 2021.
Business Outlook
The Company expects its total net revenues to be in the range
of RMB 400 million to RMB 428 million in the
third quarter of 2022. This forecast reflects the Company's current
and preliminary views on the market and operational conditions,
which are subject to change, particularly with respect to the
potential impact of COVID-19 on the economy in China and
other markets around the world.
Recent Developments
On December 29, 2021, the Company
has entered into an equity acquisition framework agreement (the
"Agreement") to acquire 100% equity interest in Beijing Weiliantong
Tech Co., Ltd ("Weiliantong"), which holds Hongle.tv, and 100%
equity interest in Golden Shield Enterprises Limited ("Golden Shield"), which holds the NFT business
for a total consideration of RMB280
million (approximately US$43.8
million). The objective of the Agreement is to support the
Company's strategic growth initiative of acquiring the top-tier
online live streaming platform Hongle.tv and expanding the NFT
business scope. The transaction was closed on January 1, 2022.
About Scienjoy Holding Corporation
Founded in 2011, Scienjoy is a leading mobile livestreaming
platform in China, and its core
mission is to build a livestreaming service ecosystem to delight
and entertain users. With over 300 million registered users,
Scienjoy currently operates five livestreaming platform brands,
including Showself, Lehai, Haixiu, and BeeLive, which features both
the Mifeng Chinese version and BeeLive International version, and
Hongle.tv. Scienjoy uniquely combines a gamified business approach
to livestreaming, in-depth knowledge of the livestreaming industry,
and cutting-edge technologies such as blockchain, augmented reality
(AR), virtual reality (VR), and big data, to create a unique user
experience. Scienjoy is devoted to building a livestreaming
Metaverse to provide users with the ultimate immersive experience,
a social media network that transcends time and space, a digital
community that spans virtual and physical reality, and a
content-rich ecosystem. For more information, please
visit http://ir.scienjoy.com/.
Use of Non-GAAP Financial Measures
Adjusted net income is calculated as net income adjusted for
change in fair value of contingent consideration, change in fair
value of warrant liability and share based compensation. Adjusted
basic and diluted net income per ordinary share is non-GAAP net
income (loss) attributable to ordinary shareholders divided by the
weighted average number of ordinary shares used in the calculation
of non-GAAP basic and diluted net income per ordinary share. The
non-GAAP financial measures are presented to enhance investors'
overall understanding of the Company's financial performance and
should not be considered a substitute for, or superior to, the
financial information prepared and presented in accordance with
U.S. GAAP. Investors are encouraged to review the reconciliation of
the historical non-GAAP financial measures to its most directly
comparable GAAP financial measures. As non-GAAP financial measures
have material limitations as analytical metrics and may not be
calculated in the same manner by all companies, they may not be
comparable to other similarly titled measures used by other
companies. In light of the foregoing limitations, you should not
consider non-GAAP financial measures as a substitute for, or
superior to, such metrics in accordance with US GAAP.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of Non-GAAP
Results" near the end of this release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at a specified rate solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB6.6981 to US$1.00,
the noon buying rate in effect on June 30, 2022, in the H.10
statistical release of the Federal Reserve Board. The Company makes
no representation that the RMB amounts could have been, or could
be, converted, realized or settled in U.S. dollars at that rate
on June 30, 2022, or at any other rate.
Safe Harbor Statement
Certain statements made in this release are "forward looking
statements" within the meaning of the "safe harbor" provisions of
the United States Private Securities Litigation Reform Act of 1995.
When used in this press release, the words "estimates,"
"projected," "expects," "anticipates," "forecasts," "plans,"
"intends," "believes," "seeks," "may," "will," "should," "future,"
"propose" and variations of these words or similar expressions (or
the negative versions of such words or expressions) are intended to
identify forward-looking statements. These forward-looking
statements are not guarantees of future performance, conditions or
results, and involve a number of known and unknown risks,
uncertainties, assumptions and other important factors, many of
which are outside the Company's control, that could cause actual
results or outcomes to differ materially from those discussed in
the forward-looking statements. Important factors, among others,
are: the ability to manage growth; ability to identify and
integrate other future acquisitions; the ability to obtain
additional financing in the future to fund capital expenditures;
fluctuations in general economic and business conditions; costs or
other factors adversely affecting the Company's profitability;
litigation involving patents, intellectual property, and other
matters; potential changes in the legislative and regulatory
environment; a pandemic or epidemic. The forward-looking statements
contained in this release are also subject to other risks and
uncertainties, including those more fully described in the
Company's filings with the Securities and Exchange Commission
("SEC") from time to time. The Company undertakes no obligation to
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise, except as
required by applicable law. Such information speaks only as of the
date of this release.
Investor Relations Contacts
Denny Tang
Chief Financial Officer
Scienjoy Holding Corporation
+86-10-64428188
ir@scienjoy.com
Tina Xiao
Ascent Investor Relations
+1 (917) 609-0333
tina.xiao@ascent-ir.com
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
|
|
|
|
|
|
|
As of
December 31,
|
|
As of June
30,
|
|
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB
|
|
|
RMB
|
|
|
USD
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
240,947
|
|
|
|
175,428
|
|
|
|
26,191
|
|
Accounts receivable,
net
|
|
|
206,307
|
|
|
|
378,452
|
|
|
|
56,501
|
|
Prepaid expenses and
other current assets
|
|
|
165,409
|
|
|
|
84,570
|
|
|
|
12,626
|
|
Amounts due from
related parties
|
|
|
1,059
|
|
|
|
1,052
|
|
|
|
157
|
|
Investment in
marketable security
|
|
|
38,789
|
|
|
|
39,655
|
|
|
|
5,920
|
|
Total current
assets
|
|
|
652,511
|
|
|
|
679,157
|
|
|
|
101,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
1,674
|
|
|
|
2,147
|
|
|
|
321
|
|
Intangible assets,
net
|
|
|
235,870
|
|
|
|
422,484
|
|
|
|
63,075
|
|
Goodwill
|
|
|
92,069
|
|
|
|
172,781
|
|
|
|
25,796
|
|
Long term
investment
|
|
|
101,727
|
|
|
|
177,324
|
|
|
|
26,474
|
|
Long term deposits and
other assets
|
|
|
1,152
|
|
|
|
1,209
|
|
|
|
180
|
|
Deferred tax
assets
|
|
|
4,352
|
|
|
|
4,273
|
|
|
|
638
|
|
Right of use
assets
|
|
|
-
|
|
|
|
11,158
|
|
|
|
1,666
|
|
Total non-current
assets
|
|
|
436,844
|
|
|
|
791,376
|
|
|
|
118,150
|
|
TOTAL
ASSETS
|
|
|
1,089,355
|
|
|
|
1,470,533
|
|
|
|
219,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
|
85,801
|
|
|
|
109,898
|
|
|
|
16,409
|
|
Accrued salary and
employee benefits
|
|
|
24,533
|
|
|
|
12,229
|
|
|
|
1,826
|
|
Accrued expenses and
other current liabilities
|
|
|
16,181
|
|
|
|
5,022
|
|
|
|
750
|
|
Current portion of
contingent consideration – earn-out liability
|
|
|
10,638
|
|
|
|
12,901
|
|
|
|
1,926
|
|
Warrant
liabilities
|
|
|
10,324
|
|
|
|
2,210
|
|
|
|
330
|
|
Income tax
payable
|
|
|
8,282
|
|
|
|
10,043
|
|
|
|
1,499
|
|
Deferred
revenue
|
|
|
65,405
|
|
|
|
122,324
|
|
|
|
18,262
|
|
Lease
liabilities-current
|
|
|
-
|
|
|
|
4,597
|
|
|
|
686
|
|
Total current
liabilities
|
|
|
221,164
|
|
|
|
279,224
|
|
|
|
41,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax
liabilities
|
|
|
58,746
|
|
|
|
61,945
|
|
|
|
9,248
|
|
Contingent
consideration – earn-out liability
|
|
|
-
|
|
|
|
6,822
|
|
|
|
1,018
|
|
Lease
liabilities-non-current
|
|
|
-
|
|
|
|
6,210
|
|
|
|
927
|
|
Total non-current
liabilities
|
|
|
58,746
|
|
|
|
74,977
|
|
|
|
11,193
|
|
TOTAL
LIABILITIES
|
|
|
279,910
|
|
|
|
354,201
|
|
|
|
52,881
|
|
Commitments and
contingencies Shareholders' equity*
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary
share, no par value, unlimited shares authorized,
28,219,583 Class A
ordinary shares and 2,625,058 Class B ordinary shares
issued and outstanding
as of December 31, 2021, 35,359,054 Class A ordinary shares and
2,925,058
Class B ordinary shares issued and outstanding as of June 30,
2022,
respectively*
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary
shares
|
|
|
140,196
|
|
|
|
413,180
|
|
|
|
61,685
|
|
Class B ordinary
shares
|
|
|
13,041
|
|
|
|
23,896
|
|
|
|
3,568
|
|
Shares to be
issued
|
|
|
128,119
|
|
|
|
-
|
|
|
|
-
|
|
Statutory
reserves
|
|
|
31,775
|
|
|
|
35,759
|
|
|
|
5,339
|
|
Retained
earnings
|
|
|
479,199
|
|
|
|
626,115
|
|
|
|
93,477
|
|
Accumulated other
comprehensive income
|
|
|
17,115
|
|
|
|
17,681
|
|
|
|
2,640
|
|
Total shareholders'
equity
|
|
|
809,445
|
|
|
|
1,116,631
|
|
|
|
166,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
-
|
|
|
|
(299)
|
|
|
|
(45)
|
|
Total
equity
|
|
|
809,445
|
|
|
|
1,116,332
|
|
|
|
166,664
|
|
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
|
1,089,355
|
|
|
|
1,470,533
|
|
|
|
219,545
|
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
|
|
For the three months
ended
|
|
For the six months
ended
|
|
|
|
June
30,
|
June
30,
|
|
|
|
June
30,
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
|
2021
|
2022
|
|
|
|
2022
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB
|
RMB
|
|
|
|
US$
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Livestreaming -
consumable virtual items revenue
|
|
378,930
|
|
495,429
|
|
|
|
|
73,966
|
|
|
733,166
|
|
|
|
940,768
|
|
|
|
140,453
|
|
Livestreaming - time
based virtual items revenue
|
|
8,570
|
|
6,917
|
|
|
|
|
1,033
|
|
|
17,668
|
|
|
|
14,382
|
|
|
|
2,147
|
|
Technical services and
others
|
|
5,726
|
|
4,182
|
|
|
|
|
624
|
|
|
7,423
|
|
|
|
14,823
|
|
|
|
2,213
|
|
Total
revenues
|
|
393,226
|
|
506,528
|
|
|
|
|
75,623
|
|
|
758,257
|
|
|
|
969,973
|
|
|
|
144,813
|
|
Cost of
revenues
|
|
(313,297)
|
|
(413,376)
|
|
|
|
|
(61,715)
|
|
|
(598,189)
|
|
|
|
(762,345)
|
|
|
|
(113,815)
|
|
Gross
profit
|
|
79,929
|
|
93,152
|
|
|
|
|
13,908
|
|
|
160,068
|
|
|
|
207,628
|
|
|
|
30,998
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
expenses
|
|
(1,480)
|
|
(452)
|
|
|
|
|
(67)
|
|
|
(2,584)
|
|
|
|
(1,036)
|
|
|
|
(155)
|
|
General and
administrative expenses
|
|
(15,548)
|
|
(15,406)
|
|
|
|
|
(2,300)
|
|
|
(24,395)
|
|
|
|
(34,514)
|
|
|
|
(5,153)
|
|
Provision for doubtful
accounts
|
|
(3,197)
|
|
(3,353)
|
|
|
|
|
(501)
|
|
|
(3,645)
|
|
|
|
(3,094)
|
|
|
|
(462)
|
|
Research and
development expenses
|
|
(13,951)
|
|
(18,313)
|
|
|
|
|
(2,734)
|
|
|
(23,514)
|
|
|
|
(35,128)
|
|
|
|
(5,244)
|
|
Total operating
expenses
|
|
(34,176)
|
|
(37,524)
|
|
|
|
|
(5,602)
|
|
|
(54,138)
|
|
|
|
(73,772)
|
|
|
|
(11,014)
|
|
Income from
operations
|
|
45,753
|
|
55,628
|
|
|
|
|
8,306
|
|
|
105,930
|
|
|
|
133,856
|
|
|
|
19,984
|
|
Change in fair value of
contingent consideration
|
|
35,323
|
|
6,050
|
|
|
|
|
903
|
|
|
23,545
|
|
|
|
10,790
|
|
|
|
1,611
|
|
Change in fair value of
warrants liability
|
|
11,632
|
|
3,883
|
|
|
|
|
580
|
|
|
10,854
|
|
|
|
8,382
|
|
|
|
1,251
|
|
Change in fair value of
investment
|
|
1,440
|
|
752
|
|
|
|
|
112
|
|
|
27,608
|
|
|
|
1,464
|
|
|
|
219
|
|
Interest
income
|
|
693
|
|
755
|
|
|
|
|
113
|
|
|
1,431
|
|
|
|
1,251
|
|
|
|
187
|
|
Interest
expense
|
|
(124)
|
|
(13)
|
|
|
|
|
(2)
|
|
|
(241)
|
|
|
|
(13)
|
|
|
|
(2)
|
|
Other income,
net
|
|
102
|
|
26
|
|
|
|
|
4
|
|
|
102
|
|
|
|
86
|
|
|
|
13
|
|
Foreign exchange gain
(loss), net
|
|
53
|
|
(513)
|
|
|
|
|
(77)
|
|
|
(40)
|
|
|
|
(453)
|
|
|
|
(68)
|
|
Income before income
taxes
|
|
94,872
|
|
66,568
|
|
|
|
|
9,939
|
|
|
169,189
|
|
|
|
155,363
|
|
|
|
23,195
|
|
Income tax benefits
(expenses)
|
|
(2,819)
|
|
807
|
|
|
|
|
120
|
|
|
(6,178)
|
|
|
|
(4,762)
|
|
|
|
(711)
|
|
Net
income
|
|
92,053
|
|
67,375
|
|
|
|
|
10,059
|
|
|
163,011
|
|
|
|
150,601
|
|
|
|
22,484
|
|
Less: net loss
attributable to noncontrolling interest
|
|
-
|
|
(299)
|
|
|
|
|
(45)
|
|
|
-
|
|
|
|
(299)
|
|
|
|
(45)
|
|
Net income
attributable to the Company's
shareholders
|
|
92,053
|
|
67,674
|
|
|
|
|
10,104
|
|
|
163,011
|
|
|
|
150,900
|
|
|
|
22,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income - foreign currency
translation adjustment
|
|
1,234
|
|
602
|
|
|
|
|
90
|
|
|
748
|
|
|
|
566
|
|
|
|
85
|
|
Comprehensive
income
|
|
93,287
|
|
67,977
|
|
|
|
|
10,149
|
|
|
163,759
|
|
|
|
151,167
|
|
|
|
22,569
|
|
Less: comprehensive
loss attributable to non-
controlling interests
|
|
-
|
|
(299)
|
|
|
|
|
(45)
|
|
|
-
|
|
|
|
(299)
|
|
|
|
(45)
|
|
Comprehensive income
attributable to the
Company's shareholders
|
|
93,287
|
|
68,276
|
|
|
|
|
10,194
|
|
|
163,759
|
|
|
|
151,466
|
|
|
|
22,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
30,756,702
|
|
38,602,936
|
|
|
|
|
38,602,936
|
|
|
30,669,789
|
|
|
|
37,122,362
|
|
|
|
37,122,362
|
|
Diluted
|
|
30,756,702
|
|
38,602,936
|
|
|
|
|
38,602,936
|
|
|
30,669,789
|
|
|
|
37,122,362
|
|
|
|
37,122,362
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
2.99
|
|
1.75
|
|
|
|
|
0.26
|
|
|
5.32
|
|
|
|
4.06
|
|
|
|
0.61
|
|
Diluted
|
|
2.99
|
|
1.75
|
|
|
|
|
0.26
|
|
|
5.32
|
|
|
|
4.06
|
|
|
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of Non-GAAP
Results
|
(All amounts in
thousands, except share and per share data or otherwise
stated)
|
|
|
|
For the three months
ended
|
|
For the six months
ended
|
|
|
|
June
30,
|
June
30,
|
|
|
|
June
30,
|
|
June
30,
|
|
|
June
30,
|
|
|
June
30,
|
|
|
|
2021
|
2022
|
|
|
|
2022
|
|
2021
|
|
|
2022
|
|
|
2022
|
|
|
|
RMB
|
RMB
|
|
|
|
US$
|
|
RMB
|
|
|
RMB
|
|
|
US$
|
|
Net
income
|
|
92,053
|
|
67,375
|
|
|
|
|
10,059
|
|
|
163,011
|
|
|
|
150,601
|
|
|
|
22,484
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of
contingent consideration
|
|
35,323
|
|
6,050
|
|
|
|
|
903
|
|
|
23,545
|
|
|
|
10,790
|
|
|
|
1,611
|
|
Change in fair value of
warrants liability
|
|
11,632
|
|
3,883
|
|
|
|
|
580
|
|
|
10,854
|
|
|
|
8,382
|
|
|
|
1,251
|
|
Share based
compensation
|
|
-
|
|
(3,711)
|
|
|
|
|
(554)
|
|
|
-
|
|
|
|
(7,437)
|
|
|
|
(1,144)
|
|
Adjusted net
income *
|
|
45,098
|
|
61,153
|
|
|
|
|
9,130
|
|
|
128,612
|
|
|
|
138,866
|
|
|
|
20,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net
income per ordinary share*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
1.47
|
|
1.58
|
|
|
|
|
0.24
|
|
|
4.19
|
|
|
|
3.74
|
|
|
|
0.56
|
|
Diluted
|
|
1.47
|
|
1.58
|
|
|
|
|
0.24
|
|
|
4.19
|
|
|
|
3.74
|
|
|
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
"Adjusted net income" is defined as net income excluding
change in fair value of contingent consideration, change in fair
value of warrant liability and share based compensation.
View original
content:https://www.prnewswire.com/news-releases/scienjoy-reports-second-quarter-2022-unaudited-financial-results-301624652.html
SOURCE Scienjoy Holding Corporation