Westamerica Bancorporation (Nasdaq: WABC), parent company of Westamerica Bank, generated net income for the second quarter 2022 of $25.3 million and diluted earnings per common share (“EPS”) of $0.94. Second quarter 2022 results compare to net income of $22.6 million and EPS of $0.84 for the first quarter 2022.

“Westamerica’s second quarter 2022 results benefited from the Company’s variable-rate bonds, cash and loans, a valuable deposit base with ninety-eight percent of deposits represented by checking and savings deposits, and well controlled operating expenses. Credit quality remained solid with nonperforming loans of $861 thousand at June 30, 2022,” said Chairman, President and CEO David Payne. “Second quarter 2022 results generated an annualized 12.9% return on average common equity. Shareholders were paid a $0.42 per common share dividend during the second quarter 2022,” concluded Payne.

Net interest income on a fully-taxable equivalent (FTE) basis was $48.0 million for the second quarter 2022, compared to $43.8 million for the first quarter 2022. Interest income on Paycheck Protection Program (“PPP”) loans was $645 thousand for the second quarter 2022, compared to $849 thousand first quarter 2022.

Variable rate assets at June 30, 2022 included $1.6 billion in collateralized loan obligations for which interest rates reset quarterly, and $640 million in interest-bearing cash balances for which the interest rate changes concurrently with Federal Open Market Committee adjustments to the federal funds rate.

At June 30, 2022, nonperforming loans totaled $861 thousand and the allowance for credit losses on loans was $22.3 million.

Noninterest income for the second quarter 2022 totaled $11.3 million, compared to noninterest income for the first quarter 2022 of $11.6 million. Noninterest income for the first quarter 2022 included a $1.2 million reconciling payment from a payments network. Merchant card processing fees increased $751 thousand from the first quarter 2022 to the second quarter 2022.

Noninterest expenses for the second quarter 2022 were $24.6 million compared to $24.9 million for the first quarter 2022; the decline in noninterest expenses was primarily due to lower personnel salaries and benefits.

The fully-tax equivalent (FTE) tax rate for the second quarter 2022 was 27.0%, compared to 25.9% for the first quarter 2022; the higher second quarter tax rate is attributable to the increase in income before taxes without a proportional increase in tax preference items such as tax-exempt interest and tax credits.

Westamerica Bancorporation’s wholly owned subsidiary Westamerica Bank, operates commercial banking and trust offices throughout Northern and Central California.

Westamerica Bancorporation Web Address: www.westamerica.com

For additional information contact:
  Westamerica Bancorporation
  1108 Fifth Avenue, San Rafael, CA 94901
  Robert A. Thorson – SVP & Treasurer
  707-863-6840
  investments@westamerica.com
   

FORWARD-LOOKING INFORMATION:

The following appears in accordance with the Private Securities Litigation Reform Act of 1995:

This press release may contain forward-looking statements about the Company, including descriptions of plans or objectives of its management for future operations, products or services, and forecasts of its revenues, earnings or other measures of economic performance. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.”

Forward-looking statements, by their nature, are subject to risks and uncertainties. A number of factors — many of which are beyond the Company’s control — could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. The Company’s most recent reports filed with the Securities and Exchange Commission, including the annual report for the year ended December 31, 2021 filed on Form 10-K and quarterly report for the quarter ended March 31, 2022 filed on Form 10-Q, describe some of these factors, including certain credit, interest rate, operational, liquidity and market risks associated with the Company’s business and operations. Other factors described in these reports include changes in business and economic conditions, competition, fiscal and monetary policies, disintermediation, cyber security risks, legislation including the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2011, the Sarbanes-Oxley Act of 2002 and the Gramm-Leach-Bliley Act of 1999, and mergers and acquisitions.

Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date forward looking statements are made.

  Public Information July 21, 2022  
WESTAMERICA BANCORPORATION        
FINANCIAL HIGHLIGHTS        
June 30, 2022        
         
1. Net Income Summary.        
  (in thousands except per-share amounts)
      %  
  Q2'2022 Q2'2021 Change Q1'2022
         
Net Interest and Fee Income (FTE) $ 48,033   $ 44,499   7.9 % $ 43,807  
Provision for Credit Losses   -     -   n/m     -  
Noninterest Income (1)   11,264     11,032   2.1 %   11,576  
Noninterest Expense   24,629     24,291   1.4 %   24,875  
Income Before Taxes (FTE)   34,668     31,240   11.0 %   30,508  
Income Tax Provision (FTE)   9,354     8,661   8.0 %   7,892  
Net Income $ 25,314   $ 22,579   12.1 % $ 22,616  
         
Average Common Shares Outstanding   26,889     26,865   0.1 %   26,870  
Diluted Average Common Shares   26,901     26,887   0.1 %   26,885  
         
Operating Ratios:        
Basic Earnings Per Common Share $ 0.94   $ 0.84   11.9 % $ 0.84  
Diluted Earnings Per Common Share   0.94     0.84   11.9 %   0.84  
Return On Assets (a)   1.37 %   1.29 %     1.24 %
Return On Common Equity (a)   12.9 %   12.2 %     11.8 %
Net Interest Margin (FTE) (a)   2.74 %   2.70 %     2.51 %
Efficiency Ratio (FTE)   41.5 %   43.7 %     44.9 %
         
Dividends Paid Per Common Share $ 0.42   $ 0.41   2.4 % $ 0.42  
Common Dividend Payout Ratio   45 %   49 %     50 %
         
      %  
  6/30'22YTD 6/30'21YTD Change  
         
Net Interest and Fee Income (FTE) $ 91,840   $ 87,082   5.5 %  
Provision for Credit Losses   -     -   n/m    
Noninterest Income (1)   22,840     21,221   7.6 %  
Noninterest Expense   49,504     49,197   0.6 %  
Income Before Taxes (FTE)   65,176     59,106   10.3 %  
Income Tax Provision (FTE)   17,246     16,380   5.3 %  
Net Income $ 47,930   $ 42,726   12.2 %  
         
Average Common Shares Outstanding   26,880     26,843   0.1 %  
Diluted Average Common Shares   26,893     26,865   0.1 %  
         
Operating Ratios:        
Basic Earnings Per Common Share $ 1.78   $ 1.59   11.9 %  
Diluted Earnings Per Common Share   1.78     1.59   11.9 %  
Return On Assets   1.30 %   1.26 %    
Return On Common Equity   12.4 %   11.6 %    
Net Interest Margin (FTE)   2.63 %   2.72 %    
Efficiency Ratio (FTE)   43.2 %   45.4 %    
         
Dividends Paid Per Common Share $ 0.84   $ 0.82   2.4 %  
Common Dividend Payout Ratio   47 %   52 %    
         
2. Net Interest Income.        
  (dollars in thousands)
      %  
  Q2'2022 Q2'2021 Change Q1'2022
         
Interest and Fee Income (FTE) $ 48,516   $ 44,983   7.9 % $ 44,287  
Interest Expense   483     484   -0.2 %   480  
Net Interest and Fee Income (FTE) $ 48,033   $ 44,499   7.9 % $ 43,807  
         
Average Earning Assets $ 7,000,862   $ 6,603,343   6.0 % $ 6,998,234  
Average Interest-        
Bearing Liabilities   3,549,140     3,298,221   7.6 %   3,546,146  
         
Yield on Earning Assets (FTE) (a)   2.77 %   2.73 %     2.54 %
Cost of Funds (a)   0.03 %   0.03 %     0.03 %
Net Interest Margin (FTE) (a)   2.74 %   2.70 %     2.51 %
Interest Expense/        
Interest-Bearing Liabilities (a)   0.05 %   0.06 %     0.05 %
Net Interest Spread (FTE) (a)   2.72 %   2.67 %     2.49 %
         
      %  
  6/30'22YTD 6/30'21YTD Change  
         
Interest and Fee Income (FTE) $ 92,803   $ 88,041   5.4 %  
Interest Expense   963     959   0.4 %  
Net Interest and Fee Income (FTE) $ 91,840   $ 87,082   5.5 %  
         
Average Earning Assets $ 6,999,556   $ 6,424,973   8.9 %  
Average Interest-        
Bearing Liabilities   3,547,651     3,214,688   10.4 %  
         
Yield on Earning Assets (FTE)   2.66 %   2.75 %    
Cost of Funds   0.03 %   0.03 %    
Net Interest Margin (FTE)   2.63 %   2.72 %    
Interest Expense/        
Interest-Bearing Liabilities   0.05 %   0.06 %    
Net Interest Spread (FTE)   2.61 %   2.69 %    
         
3. Loans & Other Earning Assets.        
  (average volume, dollars in thousands)
      %  
  Q2'2022 Q2'2021 Change Q1'2022
         
Total Assets $ 7,420,069   $ 7,004,695   5.9 % $ 7,406,321  
Total Earning Assets   7,000,862     6,603,343   6.0 %   6,998,234  
Total Loans   1,009,633     1,257,087   -19.7 %   1,029,724  
Total Commercial Loans   202,585     413,797   -51.0 %   207,901  
Paycheck Protection Program (PPP) Loans   20,997     207,515   -89.9 %   35,871  
Commercial Loans   181,588     206,282   -12.0 %   172,030  
Commercial RE Loans   508,003     546,470   -7.0 %   524,040  
Consumer Loans   299,045     296,820   0.7 %   297,783  
Total Investment Securities   5,008,929     4,394,169   14.0 %   4,947,846  
Debt Securities Available For Sale   4,721,083     3,953,016   19.4 %   4,655,983  
Debt Securities Held To Maturity   287,846     441,153   -34.8 %   291,863  
Total Interest-Bearing Cash   982,300     952,087   3.2 %   1,020,664  
         
Loans/Deposits   15.7 %   20.7 %     16.1 %
         
      %  
  6/30'22YTD 6/30'21YTD Change  
         
Total Assets $ 7,413,233   $ 6,828,409   8.6 %  
Total Earning Assets   6,999,556     6,424,973   8.9 %  
Total Loans   1,019,623     1,254,328   -18.7 %  
Total Commercial Loans   205,228     404,685   -49.3 %  
PPP Loans   28,393     198,294   -85.7 %  
Commercial Loans   176,835     206,391   -14.3 %  
Commercial RE Loans   515,977     552,795   -6.7 %  
Consumer Loans   298,418     296,848   0.5 %  
Total Investment Securities   4,978,557     4,417,267   12.7 %  
Debt Securities Available For Sale   4,688,714     3,950,298   18.7 %  
Debt Securities Held To Maturity   289,843     466,969   -37.9 %  
Total Interest-Bearing Cash   1,001,376     753,378   32.9 %  
         
Loans/Deposits   15.9 %   21.2 %    
         
4. Deposits, Other Interest-Bearing Liabilities & Equity.      
  (average volume, dollars in thousands)
      %  
  Q2'2022 Q2'2021 Change Q1'2022
         
Total Deposits $ 6,424,202   $ 6,074,730   5.8 % $ 6,393,458  
Noninterest Demand   2,998,360     2,888,259   3.8 %   3,005,065  
Interest-Bearing Transaction   1,298,665     1,208,584   7.5 %   1,265,100  
Savings   1,985,325     1,822,625   8.9 %   1,980,092  
Time greater than $100K   63,790     70,750   -9.8 %   64,172  
Time less than $100K   78,062     84,512   -7.6 %   79,029  
Total Short-Term Borrowings   123,298     111,750   10.3 %   157,753  
Shareholders' Equity   788,078     744,746   5.8 %   776,225  
         
Demand Deposits/        
Total Deposits   46.7 %   47.5 %     47.0 %
Transaction & Savings        
Deposits / Total Deposits   97.8 %   97.4 %     97.8 %
         
      %  
  6/30'22YTD 6/30'21YTD Change  
         
Total Deposits $ 6,408,915   $ 5,912,303   8.4 %  
Noninterest Demand   3,001,694     2,801,428   7.1 %  
Interest-Bearing Transaction   1,281,975     1,169,888   9.6 %  
Savings   1,982,723     1,784,929   11.1 %  
Time greater than $100K   63,980     70,994   -9.9 %  
Time less than $100K   78,543     85,064   -7.7 %  
Total Short-Term Borrowings   140,430     103,707   35.4 %  
Other Borrowed Funds   -     106   -100.0 %  
Shareholders' Equity   782,184     740,147   5.7 %  
         
Demand Deposits/        
Total Deposits   46.8 %   47.4 %    
Transaction & Savings        
Deposits / Total Deposits   97.8 %   97.4 %    
         
5. Interest Yields Earned & Rates Paid.        
  (dollars in thousands)  
  Q2'2022  
  Average Income/ Yield (a) /  
  Volume Expense Rate (a)  
         
Interest & Fee Income Earned        
Total Earning Assets (FTE) $ 7,000,862   $ 48,516   2.77 %  
Total Loans (FTE)   1,009,633     12,426   4.94 %  
Total Commercial Loans (FTE)   202,585     2,716   5.38 %  
PPP Loans   20,997     645   12.32 %  
Commercial Loans (FTE)   181,588     2,071   4.57 %  
Commercial RE Loans   508,003     6,192   4.89 %  
Consumer Loans   299,045     3,518   4.72 %  
Total Investments (FTE)   5,008,929     34,088   2.72 %  
Total Debt Securities Available For Sale (FTE)   4,721,083     32,059   2.72 %  
Corporate Securities   2,589,490     17,857   2.76 %  
Collateralized Loan Obligations   1,610,811     10,572   2.60 %  
Agency Mortgage Backed Securities   357,727     2,049   2.29 %  
Securities OF U.S. Government sponsored entities   59,892     533   3.56 %  
Obligations of States and Political Subdivisions (FTE)   88,829     682   3.07 %  
Other Debt Securities Available For Sale (FTE)   14,334     366   10.23 %  
Total Debt Securities Held To Maturity (FTE)   287,846     2,029   2.82 %  
Agency Mortgage Backed Securities   128,319     595   1.85 %  
Corporate Securities   17,749     202   4.56 %  
Obligations of States and Political Subdivisions (FTE)   141,778     1,232   3.48 %  
Total Interest-Bearing Cash   982,300     2,002   0.81 %  
         
Interest Expense Paid        
Total Earning Assets   7,000,862     483   0.03 %  
Total Interest-Bearing Liabilities   3,549,140     483   0.05 %  
Total Interest-Bearing Deposits   3,425,842     461   0.05 %  
Interest-Bearing Transaction   1,298,665     91   0.03 %  
Savings   1,985,325     288   0.06 %  
Time less than $100K   78,062     42   0.22 %  
Time greater than $100K   63,790     40   0.25 %  
Total Short-Term Borrowings   123,298     22   0.07 %  
         
Net Interest Income and        
Margin (FTE)   $ 48,033   2.74 %  
         
  Q2'2021  
  Average Income/ Yield (a) /  
  Volume Expense Rate (a)  
         
Interest & Fee Income Earned        
Total Earning Assets (FTE) $ 6,603,343   $ 44,983   2.73 %  
Total Loans (FTE)   1,257,087     15,168   4.84 %  
Total Commercial Loans (FTE)   413,797     4,763   4.62 %  
PPP Loans   207,515     2,713   5.25 %  
Commercial Loans (FTE)   206,282     2,050   3.98 %  
Commercial RE Loans   546,470     6,994   5.13 %  
Consumer Loans   296,820     3,411   4.61 %  
Total Investments (FTE)   4,394,169     29,556   2.69 %  
Total Debt Securities Available For Sale (FTE)   3,953,016     26,779   2.71 %  
Corporate Securities   2,289,882     17,564   3.07 %  
Collateralized Loan Obligations   1,020,187     5,646   2.19 %  
Agency Mortgage Backed Securities   526,958     2,409   1.83 %  
Securities OF U.S. Government sponsored entities   0     0   0.00 %  
Obligations of States and Political Subdivisions (FTE)   101,619     812   3.19 %  
Other Debt Securities Available For Sale (FTE)   14,370     348   9.70 %  
Total Debt Securities Held To Maturity (FTE)   441,153     2,777   2.52 %  
Agency Mortgage Backed Securities   201,703     793   1.57 %  
Corporate Securities   0     0   0.00 %  
Obligations of States and Political Subdivisions (FTE)   239,450     1,984   3.32 %  
Total Interest-Bearing Cash   952,087     259   0.11 %  
         
Interest Expense Paid        
Total Earning Assets   6,603,343     484   0.03 %  
Total Interest-Bearing Liabilities   3,298,221     484   0.06 %  
Total Interest-Bearing Deposits   3,186,471     466   0.06 %  
Interest-Bearing Transaction   1,208,584     93   0.03 %  
Savings   1,822,625     263   0.06 %  
Time less than $100K   84,512     42   0.20 %  
Time greater than $100K   70,750     68   0.39 %  
Total Short-Term Borrowings   111,750     18   0.07 %  
         
Net Interest Income and        
Margin (FTE)   $ 44,499   2.70 %  
         
6. Noninterest Income.        
  (dollars in thousands except per-share amounts)
      %  
  Q2'2022 Q2'2021 Change Q1'2022
         
Service Charges on Deposits $ 3,687   $ 3,235   14.0 % $ 3,582  
Merchant Processing Services   3,374     3,279   2.9 %   2,623  
Debit Card Fees (1)   1,709     1,791   -4.6 %   2,872  
Trust Fees   809     827   -2.2 %   843  
ATM Processing Fees   469     618   -24.1 %   451  
Other Service Fees   480     491   -2.3 %   449  
Financial Services Commissions   118     95   24.2 %   117  
Securities Gains   -     34   n/m     -  
Other Noninterest Income   618     662   -6.6 %   639  
Total Noninterest Income $ 11,264   $ 11,032   2.1 % $ 11,576  
         
Total Revenue (FTE) $ 59,297   $ 55,531   6.8 % $ 55,383  
Noninterest Income/Revenue (FTE)   19.0 %   19.9 %     20.9 %
Service Charges/Avg. Deposits (a)   0.23 %   0.21 %     0.23 %
Total Revenues (FTE) Per Avg.        
Common Share (a) $ 8.85   $ 8.29   6.7 % $ 8.36  
Life Insurance Gains        
      %  
  6/30'22YTD 6/30'21YTD Change  
         
Service Charges on Deposits $ 7,269   $ 6,539   11.2 %  
Merchant Processing Services   5,997     5,839   2.7 %  
Debit Card Fees (1)   4,581     3,392   35.1 %  
Trust Fees   1,652     1,628   1.5 %  
ATM Processing Fees   920     1,219   -24.6 %  
Other Service Fees   929     960   -3.2 %  
Financial Services Commissions   235     165   42.4 %  
Securities Gains   -     34   n/m    
Other Noninterest Income   1,257     1,445   -13.0 %  
Total Noninterest Income $ 22,840   $ 21,221   7.6 %  
         
Total Revenue (FTE) $ 114,680   $ 108,303   5.9 %  
Noninterest Income/Revenue (FTE)   19.9 %   19.6 %    
Service Charges/Avg. Deposits   0.23 %   0.22 %    
Total Revenues (FTE) Per Avg./        
Common Share $ 8.60   $ 8.14   5.7 %  
         
7. Noninterest Expense.        
  (dollars in thousands)
      %  
  Q2'2022 Q2'2021 Change Q1'2022
         
Salaries & Benefits $ 11,412   $ 12,097   -5.7 % $ 11,920  
Occupancy and Equipment   4,856     4,808   1.0 %   4,746  
Outsourced Data Processing   2,423     2,425   -0.1 %   2,437  
Professional Fees   736     830   -11.3 %   736  
Courier Service   661     567   16.6 %   582  
Amortization of        
Identifiable Intangibles   64     68   -5.9 %   64  
Other Noninterest Expense   4,477     3,496   28.1 %   4,390  
Total Noninterest Expense $ 24,629   $ 24,291   1.4 % $ 24,875  
         
Noninterest Expense/        
Avg. Earning Assets (a)   1.41 %   1.48 %     1.44 %
Noninterest Expense/Revenues (FTE)   41.5 %   43.7 %     44.9 %
         
      %  
  6/30'22YTD 6/30'21YTD Change  
         
Salaries & Benefits $ 23,332   $ 24,762   -5.8 %  
Occupancy and Equipment   9,602     9,688   -0.9 %  
Outsourced Data Processing   4,860     4,815   0.9 %  
Professional Fees   1,472     1,772   -16.9 %  
Courier Service   1,243     1,071   16.1 %  
Amortization of        
Identifiable Intangibles   128     137   -6.6 %  
Other Noninterest Expense   8,867     6,952   27.5 %  
Total Noninterest Expense $ 49,504   $ 49,197   0.6 %  
         
Noninterest Expense/        
Avg. Earning Assets   1.43 %   1.54 %    
Noninterest Expense/Revenues (FTE)   43.2 %   45.4 %    
         
8. Allowance for Credit Losses.        
  (dollars in thousands)
      %  
  Q2'2022 Q2'2021 Change Q1'2022
         
Average Total Loans $ 1,009,633   $ 1,257,087   -19.7 % $ 1,029,724  
         
Beginning of Period Allowance for        
Credit Losses on Loans (ACLL) $ 22,925   $ 23,483   -2.4 % $ 23,514  
Provision for Credit Losses   -     -   n/m     -  
Net ACLL (Losses) Recoveries   (612 )   254   -340.9 %   (589 )
End of Period ACLL $ 22,313   $ 23,737   -6.0 % $ 22,925  
Gross ACLL Recoveries /        
Gross ACLL Losses   57 %   176 %     51 %
Net ACLL Losses (Recoveries) /        
Avg. Total Loans (a)   0.24 %   -0.08 %     0.23 %
         
      %  
  6/30'22YTD 6/30'21YTD Change  
         
Average Total Loans $ 1,019,623   $ 1,254,328   -18.7 %  
         
Beginning of Period ACLL $ 23,514   $ 23,854   -1.4 %  
Provision for Credit Losses   -     -   n/m    
Net ACLL Losses   (1,201 )   (117 ) 926.5 %  
End of Period ACLL $ 22,313   $ 23,737   -6.0 %  
Gross ACLL Recoveries /        
Gross ACLL Losses   54 %   91 %    
Net ACLL Losses /        
Avg. Total Loans   0.24 %   0.02 %    
         
  (dollars in thousands)
      %  
  6/30/22 6/30/21 Change 3/31/22
Allowance for Credit Losses on Loans $ 22,313   $ 23,737   -6.0 % $ 22,925  
Allowance for Credit Losses on        
HTM Securities   7     9   -22.3 %   7  
Total Allowance for Credit Losses $ 22,320   $ 23,746   -6.0 % $ 22,932  
         
Allowance for Unfunded        
Credit Commitments $ 201   $ 101   99.3 % $ 201  
         
9. Credit Quality.        
  (dollars in thousands)
      %  
  6/30/22 6/30/21 Change 3/31/22
Nonperforming Loans:        
Nonperforming Nonaccrual $ 12   $ 652   -98.2 % $ 63  
Performing Nonaccrual   235     3,564   -93.4 %   421  
Total Nonaccrual Loans   247     4,216   -94.1 %   484  
90+ Days Past Due Accruing Loans   614     167   267.7 %   431  
Total Nonperforming Loans $ 861   $ 4,383   -80.4 % $ 915  
         
Total Loans Outstanding $ 999,768   $ 1,194,834   -16.3 % $ 1,002,514  
         
Total Assets   7,222,405     7,147,779   1.0 %   7,306,417  
         
Loans:        
Allowance for Credit Losses on Loans $ 22,313   $ 23,737   -6.0 % $ 22,925  
Allowance for Credit Losses on Loans /        
Loans   2.23 %   1.99 %     2.29 %
Nonperforming Loans/Total Loans   0.09 %   0.37 %     0.09 %
         
10. Capital.        
  (in thousands, except per-share amounts)
      %  
  6/30/22 6/30/21 Change 3/31/22
         
Shareholders' Equity $ 617,126   $ 842,196   -26.7 % $ 701,744  
Total Assets   7,222,405     7,147,779   1.0 %   7,306,417  
Shareholders' Equity/        
Total Assets   8.54 %   11.78 %     9.60 %
Shareholders' Equity/        
Total Loans   61.73 %   70.49 %     70.00 %
Tangible Common Equity Ratio   6.97 %   10.24 %     8.06 %
Common Shares Outstanding   26,896     26,865   0.1 %   26,883  
Common Equity Per Share $ 22.94   $ 31.35   -26.8 % $ 26.10  
Market Value Per Common Share   55.66     58.03   -4.1 %   60.50  
         
  (shares in thousands)
      %  
  Q2'2022 Q2'2021 Change Q1'2022
Share Repurchase Programs:        
Total Shares Repurchased   -     -   n/m     3  
Average Repurchase Price $ -   $ -   n/m   $ 58.66  
Net Shares (Issued)   (13 )   (1 ) n/m     (17 )
         
      %  
  6/30'22YTD 6/30'21YTD Change  
         
Total Shares Repurchased   3     4   n/m    
Average Repurchase Price $ 58.66   $ 61.09   n/m    
Net Shares (Issued)   (30 )   (58 ) n/m    
         
11. Period-End Balance Sheets.        
  (unaudited, dollars in thousands)
      %  
  6/30/22 6/30/21 Change 3/31/22
Assets:        
Cash and Due from Banks $ 753,293   $ 939,929   -19.9 % $ 1,037,593  
         
Equity Securities   -     -   n/m     -  
Debt Securities Available For Sale        
Corporate Securities   2,296,853     2,596,850   -11.6 %   2,547,118  
Collateralized Loan Obligations   1,601,333     1,092,112   46.6 %   1,616,584  
Agency Mortgage Backed Securities   331,425     510,460   -35.1 %   363,181  
Securities OF U.S. Government sponsored entities   290,725     -   n/m     -  
Obligations of States and Political Subdivisions   86,676     104,603   -17.1 %   89,595  
Other Debt Securities Available For Sale   102     137   -25.6 %   110  
Total Debt Securities Available For Sale   4,607,114     4,304,162   7.0 %   4,616,588  
         
Debt Securities Held To Maturity        
Agency Mortgage Backed Securities   121,810     187,901   -35.2 %   133,754  
Corporate Securities   181,316     -   n/m     -  
Obligations of States and Political Subdivisions (2)   139,228     226,512   -38.5 %   146,766  
Total Debt Securities Held To Maturity (2)   442,354     414,413   6.7 %   280,520  
         
Loans   999,768     1,194,834   -16.3 %   1,002,514  
Allowance For Credit Losses on Loans   (22,313 )   (23,737 ) -6.0 %   (22,925 )
Total Loans, net   977,455     1,171,097   -16.5 %   979,589  
         
Premises and Equipment, net   30,309     32,080   -5.5 %   30,626  
Identifiable Intangibles, net   707     967   -26.9 %   771  
Goodwill   121,673     121,673   0.0 %   121,673  
Other Assets   289,500     163,458   77.1 %   239,057  
         
Total Assets $ 7,222,405   $ 7,147,779   1.0 % $ 7,306,417  
         
Liabilities and Shareholders' Equity:        
Deposits:        
Noninterest-Bearing $ 2,987,725   $ 2,872,920   4.0 % $ 3,000,268  
Interest-Bearing Transaction   1,303,700     1,200,634   8.6 %   1,279,165  
Savings   1,983,713     1,849,258   7.3 %   1,984,719  
Time   140,453     153,577   -8.5 %   141,722  
Total Deposits   6,415,591     6,076,389   5.6 %   6,405,874  
         
Short-Term Borrowed Funds   118,167     90,043   31.2 %   124,442  
Other Liabilities   71,521     139,151   -48.6 %   74,357  
Total Liabilities   6,605,279     6,305,583   4.8 %   6,604,673  
         
Shareholders' Equity:        
Common Equity:        
Paid-In Capital   473,555     470,365   0.7 %   472,470  
Accumulated Other        
Comprehensive (Loss) Income   (188,025 )   86,921   n/m     (88,300 )
Retained Earnings   331,596     284,910   16.4 %   317,574  
Total Shareholders' Equity   617,126     842,196   -26.7 %   701,744  
         
Total Liabilities and        
Shareholders' Equity $ 7,222,405   $ 7,147,779   1.0 % $ 7,306,417  
         
12. Income Statements.        
  (unaudited, in thousands except per-share amounts)
      %  
  Q2'2022 Q2'2021 Change Q1'2022
Interest & Fee Income:        
Loans $ 12,331   $ 15,064   -18.1 % $ 12,942  
Equity Securities   129     110   17.3 %   128  
Debt Securities Available For Sale   31,764     26,481   19.9 %   28,566  
Debt Securities Held To Maturity   1,771     2,362   -25.0 %   1,644  
Interest-Bearing Cash   2,002     259   673.0 %   479  
Total Interest & Fee Income   47,997     44,276   8.4 %   43,759  
         
Interest Expense:        
Transaction Deposits   91     93   -2.2 %   88  
Savings Deposits   288     263   9.5 %   283  
Time Deposits   82     110   -25.5 %   81  
Short-Term Borrowed Funds   22     18   22.2 %   28  
Other Borrowed Funds   -     -   n/m     -  
Total Interest Expense   483     484   -0.2 %   480  
         
Net Interest Income   47,514     43,792   8.5 %   43,279  
         
Provision for Credit Losses   -     -   n/m     -  
         
Noninterest Income:        
Service Charges   3,687     3,235   14.0 %   3,582  
Merchant Processing Services   3,374     3,279   2.9 %   2,623  
Debit Card Fees (1)   1,709     1,791   -4.6 %   2,872  
Trust Fees   809     827   -2.2 %   843  
ATM Processing Fees   469     618   -24.1 %   451  
Other Service Fees   480     491   -2.3 %   449  
Financial Services Commissions   118     95   24.2 %   117  
Securities Gains   -     34   n/m     -  
Other Noninterest Income   618     662   -6.6 %   639  
Total Noninterest Income   11,264     11,032   2.1 %   11,576  
         
Noninterest Expense:        
Salaries and Benefits   11,412     12,097   -5.7 %   11,920  
Occupancy and Equipment   4,856     4,808   1.0 %   4,746  
Outsourced Data Processing   2,423     2,425   -0.1 %   2,437  
Professional Fees   736     830   -11.3 %   736  
Courier Service   661     567   16.6 %   582  
Amortization of Identifiable Intangibles   64     68   -5.9 %   64  
Other Noninterest Expense   4,477     3,496   28.1 %   4,390  
Total Noninterest Expense   24,629     24,291   1.4 %   24,875  
         
Income Before Income Taxes   34,149     30,533   11.8 %   29,980  
Income Tax Provision   8,835     7,954   11.1 %   7,364  
Net Income $ 25,314   $ 22,579   12.1 % $ 22,616  
         
Average Common Shares Outstanding   26,889     26,865   0.1 %   26,870  
Diluted Common Shares Outstanding   26,901     26,887   0.1 %   26,885  
         
Per Common Share Data:        
Basic Earnings $ 0.94   $ 0.84   11.9 % $ 0.84  
Diluted Earnings   0.94     0.84   11.9 %   0.84  
Dividends Paid   0.42     0.41   2.4 %   0.42  
         
      %  
  6/30'22YTD 6/30'21YTD Change  
Interest & Fee Income:        
Loans $ 25,273   $ 29,645   -14.7 %  
Equity Securities   257     220   16.8 %  
Debt Securities Available For Sale   60,330     51,370   17.4 %  
Debt Securities Held To Maturity   3,415     4,960   -31.2 %  
Interest-Bearing Cash   2,481     397   524.9 %  
Total Interest & Fee Income   91,756     86,592   6.0 %  
         
Interest Expense:        
Transaction Deposits   179     182   -1.6 %  
Savings Deposits   571     513   11.3 %  
Time Deposits   163     230   -29.1 %  
Short-Term Borrowed Funds   50     34   47.1 %  
Total Interest Expense   963     959   0.4 %  
         
Net Interest Income   90,793     85,633   6.0 %  
         
Provision for Credit Losses   -     -   n/m    
         
Noninterest Income:        
Service Charges   7,269     6,539   11.2 %  
Merchant Processing Services   5,997     5,839   2.7 %  
Debit Card Fees (1)   4,581     3,392   35.1 %  
Trust Fees   1,652     1,628   1.5 %  
ATM Processing Fees   920     1,219   -24.6 %  
Other Service Fees   929     960   -3.2 %  
Financial Services Commissions   235     165   42.4 %  
Securities Gains   -     34   n/m    
Other Operating   1,257     1,445   -13.0 %  
Total Noninterest Income   22,840     21,221   7.6 %  
         
Noninterest Expense:        
Salaries and Benefits   23,332     24,762   -5.8 %  
Occupancy and Equipment   9,602     9,688   -0.9 %  
Outsourced Data Processing   4,860     4,815   0.9 %  
Professional Fees   1,472     1,772   -16.9 %  
Courier Service   1,243     1,071   16.1 %  
Amortization of Identifiable Intangibles   128     137   -6.6 %  
Other Operating   8,867     6,952   27.5 %  
Total Noninterest Expense   49,504     49,197   0.6 %  
         
Income Before Income Taxes   64,129     57,657   11.2 %  
Income Tax Provision   16,199     14,931   8.5 %  
Net Income $ 47,930   $ 42,726   12.2 %  
         
Average Common Shares Outstanding   26,880     26,843   0.1 %  
Diluted Common Shares Outstanding   26,893     26,865   0.1 %  
         
Per Common Share Data:        
Basic Earnings $ 1.78   $ 1.59   11.9 %  
Diluted Earnings   1.78     1.59   11.9 %  
Dividends Paid   0.84     0.82   2.4 %  
         
Footnotes and Abbreviations:        
         
(1) The Company received a $1.2 million reconciling payment from a payments network in the first quarter 2022.
         
(2) Debt Securities Held To Maturity and Obligations of States and Political Subdivisions are net of related reserve for expected credit losses of $7 thousand at June 30, 2022 and March 31, 2022, and $9 thousand at June 30, 2021.
         
(FTE) Fully Taxable Equivalent. The Company presents its net interest margin and net interest income on a FTE basis using the current statutory federal tax rate. Management believes the FTE basis is valuable to the reader because the Company’s loan and investment securities portfolios contain a relatively large portion of municipal loans and securities that are federally tax exempt. The Company’s tax exempt loans and securities composition may not be similar to that of other banks, therefore in order to reflect the impact of the federally tax exempt loans and securities on the net interest margin and net interest income for comparability with other banks, the Company presents its net interest margin and net interest income on a FTE basis.
         
(a) Annualized        
         
Certain amounts in prior periods have been reclassified to conform to the current presentation.    
Westamerica Bancorporation (NASDAQ:WABC)
Gráfica de Acción Histórica
De May 2024 a Jun 2024 Haga Click aquí para más Gráficas Westamerica Bancorporation.
Westamerica Bancorporation (NASDAQ:WABC)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024 Haga Click aquí para más Gráficas Westamerica Bancorporation.