0000906345false00009063452024-08-012024-08-01

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): August 1, 2024
CAMDEN PROPERTY TRUST
(Exact name of Registrant as Specified in Charter)
TX1-1211076-6088377
(State or Other Jurisdiction of
Incorporation)
(Commission File Number)(I.R.S. Employer
Identification Number)
11 Greenway Plaza, Suite 2400, Houston, TX 77046
(Address of Principal Executive Offices) (Zip Code)
Registrant's telephone number, including area code: (713) 354-2500
Not applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common Shares of Beneficial Interest, $.01 par valueCPTNYSE
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). 
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected to not use the extended transition period for complying with any new or revised financial accounting standards provided pursuant of Section 13(a) of the Exchange Act.



Item 2.02    Results of Operations and Financial Condition.

On August 1, 2024, Camden Property Trust (the "Company") issued a press release announcing its consolidated financial results for the three and six months ended June 30, 2024. This press release refers to supplemental financial information available on the Company’s website. Copies of the press release and the supplemental information are furnished as Exhibits 99.1 and 99.2, respectively, to this report. This information shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

Item 9.01    Financial Statements and Exhibits.

(d)    Exhibits.

Exhibit
Number
Title
Press Release issued by Camden Property Trust dated August 1, 2024
Supplemental Financial Information dated August 1, 2024
104Cover Page Interactive Data File (formatted as Inline XBRL)




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: August 1, 2024
CAMDEN PROPERTY TRUST



By:    /s/ Michael P. Gallagher        
Michael P. Gallagher
Senior Vice President - Chief Accounting Officer



image2q23a.jpg

CAMDEN PROPERTY TRUST ANNOUNCES SECOND QUARTER 2024 OPERATING RESULTS

Houston, Texas (August 1, 2024) - Camden Property Trust (NYSE:CPT) (the "Company") announced today operating results for the three and six months ended June 30, 2024. Net Income Attributable to Common Shareholders (“EPS”), Funds from Operations (“FFO”), Core Funds from Operations ("Core FFO"), and Core Adjusted Funds from Operations (“Core AFFO”) for the three and six months ended June 30, 2024 are detailed below. A reconciliation of EPS to FFO, Core FFO, and Core AFFO is included in the financial tables accompanying this press release.

Three Months Ended June 30,Six Months Ended June 30,
Per Diluted Share2024202320242023
EPS$0.40$0.84$1.17$1.22
FFO$1.71$1.67$3.37$3.33
Core FFO$1.71$1.70$3.41$3.36
Core AFFO$1.44$1.51$2.94$3.01

Three Months Ended2Q24 Guidance2Q24 Guidance
Per Diluted ShareJune 30, 2024MidpointVariance
EPS$0.40$0.36$0.04
FFO$1.71$1.66$0.05
Core FFO$1.71$1.67$0.04

Quarterly GrowthSequential GrowthYear-To-Date Growth
Same Property Results2Q24 vs. 2Q232Q24 vs. 1Q242024 vs. 2023
Revenues1.4%0.5%2.0%
Expenses2.5%0.8%2.7%
Net Operating Income ("NOI")0.9%0.4%1.6%

Same Property Results2Q242Q231Q24
Occupancy95.3%95.5%95.0%

For 2024, the Company defines same property communities as communities wholly-owned and stabilized since January 1, 2023, excluding communities under redevelopment and properties held for sale. A reconciliation of net income to NOI and same property NOI is included in the financial tables accompanying this press release.

Operating Statistics - Same Property Portfolio
New Lease and Renewal Data - Date Signed (1)
July 2024*July 20232Q242Q23
Signed New Lease Rates(1.6)%1.6%(1.8)%2.4%
Signed Renewal Rates4.0%5.2%3.7%6.0%
Signed Blended Lease Rates0.9%3.3%0.8%4.0%
New Lease and Renewal Data - Date Effective (2)
July 2024*July 20232Q242Q23
Effective New Lease Rates(1.5)%2.0%(2.6)%2.3%
Effective Renewal Rates3.7%6.4%3.3%6.4%
Effective Blended Lease Rates1.2%4.1%0.0%4.0%
*Preliminary data as of July 31, 2024
(1) Average change in same property new lease and renewal rates vs. expiring lease rates when signed.
(2) Average change in same property new lease and renewal rates vs. expiring lease rates when effective.
1


Occupancy, Bad Debt and Turnover DataJuly 2024*July 20232Q242Q23
Occupancy95.6%95.6%95.3%95.5%
Bad DebtN/A1.7%0.8%1.5%
Annualized Gross Turnover59%65%53%54%
Annualized Net Turnover47%53%42%45%
*Preliminary data as of July 31, 2024

Development Activity
During the quarter, construction was completed at Camden Woodmill Creek in The Woodlands, TX. Construction commenced at Camden South Charlotte in Charlotte, NC and Camden Blakeney in Charlotte, NC. Additionally, leasing continued at Camden Durham in Durham, NC and Camden Long Meadow Farms in Richmond, TX.

Development Communities - Construction Completed and Project in Lease-Up ($ in millions)
TotalTotal% Leased
Community NameLocationHomesCostas of 7/31/2024
Camden Woodmill CreekThe Woodlands, TX189 $70.965 %

Development Communities - Construction Ongoing ($ in millions)
TotalTotal% Leased
Community NameLocationHomesEstimated Costas of 7/31/2024
Camden DurhamDurham, NC420 $145.069 %
Camden Long Meadow FarmsRichmond, TX188 75.032 %
Camden Village DistrictRaleigh, NC369 138.0
Camden South CharlotteCharlotte, NC420 163.0
Camden BlakeneyCharlotte, NC349 154.0
Total1,746$675.0

Share Repurchase
During the quarter, Camden repurchased 44,692 common shares at an average price of $96.52 per share for a total of $4.3 million. Year to date, Camden repurchased 515,974 common shares at an average price of $96.88 for approximately $50.0 million. The Company currently has approximately $450.0 million remaining under its stock repurchase program.

Liquidity Analysis
As of June 30, 2024, Camden had nearly $1.3 billion of liquidity comprised of approximately $93.9 million in cash and cash equivalents, and $1.2 billion of availability under its unsecured credit facility. At quarter-end, the Company had approximately $297.9 million left to fund under its existing wholly-owned development pipeline.

Hurricane Impact
Subsequent to the quarter-end, Hurricane Beryl impacted several of our multifamily communities in the Houston, TX area. We are currently in the preliminary stage of assessing the effect of this event and expect the storm-related expenses for this incident to be in the range of approximately $2.0 million to $3.0 million, net of insurance proceeds. These estimates are preliminary and may change as we receive additional information.

Earnings Guidance
Camden provided initial earnings guidance for 2024 based on its current and expected views of the apartment market and general economic conditions, and provided guidance for third quarter 2024 as detailed below. Expected EPS excludes gains, if any, from future real estate transactions.

2


3Q2420242024 Midpoint
Per Diluted ShareRangeRangeCurrentPriorChange
EPS$0.31 - $0.35$1.83 - $1.93$1.88$1.86$0.02
FFO$1.63 - $1.67$6.67 - $6.77$6.72$6.69$0.03
Core FFO(1)
$1.66 - $1.70$6.74 - $6.84$6.79$6.74$0.05
(1) The Company's 2024 core FFO guidance includes approximately $0.07 per share of non-core adjustments for casualty-related expenses, legal costs, loss on early retirement of debt, severance, and expensed pursuit costs.

20242024 Midpoint
Same Property Growth GuidanceRangeCurrentPriorChange
Revenues1.00% - 2.00%1.50%1.50%0.00%
Expenses2.35% - 3.35%2.85%3.25%(0.40)%
NOI(0.25%) - 1.75%0.75%0.50%0.25%

Camden intends to update its earnings guidance to the market on a quarterly basis. Additional information on the Company’s 2024 financial outlook including key assumptions for same property growth and a reconciliation of expected EPS to expected FFO and expected Core FFO are included in the financial tables accompanying this press release.

Conference Call

Friday, August 2, 2024 at 10:00 AM CT
Domestic Dial-In Number: (888) 317-6003; International Dial-In Number: (412) 317-6061; Passcode: 5174172
Webcast: https://investors.camdenliving.com

The Company strongly encourages interested parties to join the call via webcast in order to view any associated videos, slide presentations, etc. The dial-in phone line will be reserved for accredited analysts and investors who plan to pose questions to Management during the Q&A session of the call.

Supplemental financial information is available in the Investors section of the Company’s website under Earnings Releases or by calling Camden’s Investor Relations Department at (713) 354-2787.

Forward-Looking Statements
In addition to historical information, this press release contains forward-looking statements under the federal securities law. These statements are based on current expectations, estimates, and projections about the industry and markets in which Camden operates, management's beliefs, and assumptions made by management. Forward-looking statements are not guarantees of future performance and involve certain risks and uncertainties which are difficult to predict. Factors which may cause the Company’s actual results or performance to differ materially from those contemplated by forward-looking statements are described under the heading “Risk Factors” in Camden’s Annual Report on Form 10-K and in other filings with the Securities and Exchange Commission (SEC). Forward-looking statements made in today’s press release represent management’s current opinions at the time of this publication, and the Company assumes no obligation to update or supplement these statements because of subsequent events.

About Camden
Camden Property Trust, an S&P 500 Company, is a real estate company primarily engaged in the ownership, management, development, redevelopment, acquisition, and construction of multifamily apartment communities. Camden owns and operates 172 properties containing 58,250 apartment homes across the United States. Upon completion of 5 properties currently under development, the Company’s portfolio will increase to 59,996 apartment homes in 177 properties. Camden has been recognized as one of the 100 Best Companies to Work For® by FORTUNE magazine for 17 consecutive years, most recently ranking #24. For additional information, please contact Camden’s Investor Relations Department at (713) 354-2787 or access our website at camdenliving.com.
3


CAMDENOPERATING RESULTS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
OPERATING DATA
Property revenues (a)
$387,150$385,499$770,291$763,662
Property expenses
Property operating and maintenance90,126 87,742 179,170 173,027 
Real estate taxes48,763 49,855 98,264 99,251 
Total property expenses138,889 137,597 277,434 272,278 
Non-property income
Fee and asset management2,606 718 3,890 1,296 
Interest and other income1,598 431 3,366 493 
Income on deferred compensation plans1,073 2,844 6,892 8,756 
Total non-property income5,277 3,993 14,148 10,545 
Other expenses
Property management9,846 8,751 19,240 17,048 
Fee and asset management475 420 918 833 
General and administrative18,154 15,863 34,847 31,219 
Interest32,227 33,578 64,764 66,421 
Depreciation and amortization145,894 143,054 290,696 285,498 
Expense on deferred compensation plans1,073 2,844 6,892 8,756 
Total other expenses207,669 204,510 417,357 409,775 
Loss on early retirement of debt— (2,513)(921)(2,513)
Gain on sale of operating property— 48,919 43,806 48,919 
Income from continuing operations before income taxes45,869 93,791 132,533 138,560 
Income tax expense(1,059)(851)(1,964)(2,001)
Net income44,810 92,940 130,569 136,559 
Less income allocated to non-controlling interests(1,893)(1,841)(3,763)(3,543)
Net income attributable to common shareholders$42,917 $91,099 $126,806 $133,016 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net income$44,810$92,940$130,569$136,559
Other comprehensive income
Unrealized gain on cash flow hedging activities— — 85 — 
Reclassification of net loss on cash flow hedging activities, prior service cost and net loss on post retirement obligation361 358 1,450 717 
Comprehensive income45,171 93,298 132,104 137,276 
Less income allocated to non-controlling interests(1,893)(1,841)(3,763)(3,543)
Comprehensive income attributable to common shareholders$43,278 $91,457 $128,341 $133,733 
PER SHARE DATA
Total earnings per common share - basic$0.40 $0.84 $1.17 $1.22 
Total earnings per common share - diluted0.40 0.84 1.17 1.22 
Weighted average number of common shares outstanding:
     Basic108,406 108,663 108,556 108,616 
     Diluted108,424 109,392 108,577 108,636 

(a) We elected to combine lease and non-lease components and thus present rental revenue in a single line item in our consolidated statements of income and comprehensive income.  For the three months ended June 30, 2024, we recognized $387.2 million of property revenue which consisted of approximately $344.6 million of rental revenue and approximately $42.6 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. This compares to property revenue of $385.5 million recognized for the three months ended June 30, 2023, made up of approximately $343.1 million of rental revenue and approximately $42.4 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. For the six months ended June 30, 2024, we recognized $770.3 million of property revenue which consisted of approximately $686.2 million of rental revenue and approximately $84.1 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. This compared to the $763.7 million of property revenue recognized for the six months ended June 30, 2023, made up of approximately $680.3 million of rental revenue and approximately $83.4 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. Revenue related to utility rebilling to residents was $10.5 million and $10.3 million for the three months ended June 30, 2024 and 2023, respectively and was $21.2 million and $20.8 million for the six months ended June 30 2024 and 2023, respectively.

Note: Please refer to the following pages for definitions and reconciliations of all non-GAAP financial measures presented in this document.
4


CAMDENFUNDS FROM OPERATIONS
(In thousands, except per share and property data amounts)
(Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
FUNDS FROM OPERATIONS
Net income attributable to common shareholders$42,917 $91,099 $126,806 $133,016 
 Real estate depreciation and amortization142,895 140,013 284,742 279,400 
 Income allocated to non-controlling interests1,893 1,841 3,763 3,543 
 Gain on sale of operating properties— (48,919)(43,806)(48,919)
Funds from operations$187,705 $184,034 $371,505 $367,040 
Plus: Casualty-related expenses, net of (recoveries)
(1,587)981 (64)939 
Plus: Severance
— — 506 — 
Plus: Legal costs and settlements, net of recoveries
1,114 — 1,966 84 
Plus: Loss on early retirement of debt
— 2,513 921 2,513 
Plus: Expensed development & other pursuit costs
660 471 660 471 
Less: Miscellaneous (income)/expense
— (364)— (364)
Core funds from operations$187,892 $187,635 $375,494 $370,683 
Less: recurring capitalized expenditures (a)
(29,595)(21,034)(51,620)(38,613)
Core adjusted funds from operations$158,297 $166,601 $323,874 $332,070 
PER SHARE DATA
Funds from operations - diluted$1.71 $1.67 $3.37 $3.33 
Core funds from operations - diluted1.71 1.70 3.41 3.36 
Core adjusted funds from operations - diluted1.44 1.51 2.94 3.01 
Distributions declared per common share1.03 1.00 2.06 2.00 
Weighted average number of common shares outstanding:
FFO/Core FFO/Core AFFO - diluted110,018 110,262 110,171 110,232 
PROPERTY DATA
Total operating properties (end of period) (b)
172 172 172 172 
Total operating apartment homes in operating properties (end of period) (b)
58,250 58,961 58,250 58,961 
Total operating apartment homes (weighted average)58,244 59,039 58,290 58,938 


.

(a) Capital expenditures necessary to help preserve the value of and maintain the functionality at our communities.

(b) Includes joint ventures and properties held for sale, if any.

Note: Please refer to the following pages for definitions and reconciliations of all non-GAAP financial measures presented in this document.
5


CAMDENBALANCE SHEETS
(In thousands)
(Unaudited)
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
ASSETS
Real estate assets, at cost
Land$1,716,515 $1,706,983 $1,711,873 $1,732,804 $1,727,182 
Buildings and improvements11,148,312 11,014,440 10,993,390 10,963,667 10,848,837 
12,864,827 12,721,423 12,705,263 12,696,471 12,576,019 
Accumulated depreciation(4,582,440)(4,439,710)(4,332,524)(4,254,388)(4,113,095)
Net operating real estate assets8,282,387 8,281,713 8,372,739 8,442,083 8,462,924 
Properties under development, including land439,758 477,481 486,864 499,761 516,543 
Total real estate assets8,722,145 8,759,194 8,859,603 8,941,844 8,979,467 
Accounts receivable – affiliates9,903 10,350 11,905 12,057 12,121 
Other assets, net (a)
245,625 233,137 244,182 237,594 239,958 
Cash and cash equivalents93,932 92,693 259,686 14,600 20,326 
Restricted cash7,969 8,230 8,361 8,369 8,531 
Total assets$9,079,574 $9,103,604 $9,383,737 $9,214,464 $9,260,403 
LIABILITIES AND EQUITY
Liabilities
Notes payable
Unsecured$3,222,569 $3,223,285 $3,385,309 $3,323,057 $3,352,415 
Secured330,241 330,184 330,127 330,071 330,015 
Accounts payable and accrued expenses212,247 213,896 222,599 211,759 192,613 
Accrued real estate taxes90,702 46,612 96,517 128,794 93,642 
Distributions payable113,506 113,556 110,427 110,463 110,465 
Other liabilities (b)
183,377 182,443 186,987 175,341 189,711 
Total liabilities4,152,642 4,109,976 4,331,966 4,279,485 4,268,861 
Equity
Common shares of beneficial interest1,157 1,157 1,156 1,156 1,156 
Additional paid-in capital5,924,608 5,919,851 5,914,868 5,911,627 5,907,828 
Distributions in excess of net income attributable to common shareholders(710,633)(641,663)(613,651)(727,117)(666,218)
Treasury shares(359,975)(356,880)(320,364)(320,702)(320,675)
Accumulated other comprehensive income/(loss) (c)
283 (78)(1,252)(699)(1,057)
Total common equity4,855,440 4,922,387 4,980,757 4,864,265 4,921,034 
Non-controlling interests71,492 71,241 71,014 70,714 70,508 
Total equity4,926,932 4,993,628 5,051,771 4,934,979 4,991,542 
Total liabilities and equity$9,079,574 $9,103,604 $9,383,737 $9,214,464 $9,260,403 
(a) Includes net deferred charges of:$3,703 $4,286 $5,879 $6,481 $7,033 
(b) Includes deferred revenues of:$894 $958 $1,030 $1,167 $1,239 
(c) Represents the unrealized net loss and unamortized prior service costs on post retirement obligations, and unrealized net gain/(loss) on cash flow hedging activities.
6


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

This document contains certain non-GAAP financial measures management believes are useful in evaluating an equity REIT's performance. Camden's definitions and calculations of non-GAAP financial measures may differ from those used by other REITs, and thus may not be comparable. The non-GAAP financial measures should not be considered as an alternative to net income as an indication of our operating performance, or to net cash provided by operating activities as a measure of our liquidity.

FFO

The National Association of Real Estate Investment Trusts (“NAREIT”) currently defines FFO as net income (computed in accordance with accounting principles generally accepted in the United States of America ("GAAP")), excluding depreciation and amortization related to real estate, gains (or losses) from the sale of certain real estate assets (depreciable real estate), impairments of certain real estate assets (depreciable real estate), gains or losses from change in control, and adjustments for unconsolidated joint ventures to reflect FFO on the same basis. Our calculation of diluted FFO also assumes conversion of all potentially dilutive securities, including certain non-controlling interests, which are convertible into common shares. We consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions of depreciable real estate, and depreciation, FFO can assist in the comparison of the operating performance of a company’s real estate investments between periods or to different companies.

Core FFO

Core FFO represents FFO as further adjusted for items not considered part of our core business operations, such as casualty-related expenses, net of recoveries, severance, legal costs and settlements, net of recoveries, loss on early retirement of debt, expensed transaction, development and other pursuit costs, net of recoveries, net below market lease amortization, pandemic resident relief, (gain)/loss on sale of land, advocacy contributions, and miscellaneous (income)/expense adjustments. We consider Core FFO to be a helpful supplemental measure of operating performance as it excludes not only depreciation expense of real estate assets, but it also excludes certain items which by their nature are not comparable period over period and therefore tends to obscure actual operating performance. Our definition of Core FFO may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs.

Core Adjusted FFO

In addition to FFO & Core FFO, we compute Core Adjusted FFO ("Core AFFO") as a supplemental measure of operating performance. Core AFFO is calculated utilizing Core FFO less recurring capital expenditures which are necessary to help preserve the value of and maintain the functionality at our communities. Our definition of recurring capital expenditures may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs. A reconciliation of FFO to Core FFO and Core AFFO is provided below:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net income attributable to common shareholders$42,917 $91,099 $126,806 $133,016 
 Real estate depreciation and amortization142,895 140,013 284,742 279,400 
 Income allocated to non-controlling interests1,893 1,841 3,763 3,543 
 Gain on sale of operating properties— (48,919)(43,806)(48,919)
Funds from operations$187,705 $184,034 $371,505 $367,040 
Plus: Casualty-related expenses, net of (recoveries)
(1,587)981 (64)939 
Plus: Severance
— — 506 — 
Plus: Legal costs and settlements, net of recoveries
1,114 — 1,966 84 
Plus: Loss on early retirement of debt
— 2,513 921 2,513 
Plus: Expensed development & other pursuit costs
660 471 660 471 
Less: Miscellaneous (income)/expense
— (364)— (364)
Core funds from operations$187,892 $187,635 $375,494 $370,683 
Less: recurring capitalized expenditures(29,595)(21,034)(51,620)(38,613)
Core adjusted funds from operations$158,297 $166,601 $323,874 $332,070 
Weighted average number of common shares outstanding:
EPS diluted108,424 109,392 108,577 108,636 
FFO/Core FFO/ Core AFFO diluted110,018 110,262 110,171 110,232 









7


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

Reconciliation of FFO, Core FFO, and Core AFFO per share
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Total Earnings Per Common Share - Diluted$0.40 $0.84 $1.17 $1.22 
 Real estate depreciation and amortization1.29 1.26 2.57 2.52 
 Income allocated to non-controlling interests0.02 0.01 0.03 0.03 
 Gain on sale of operating property— (0.44)(0.40)(0.44)
FFO per common share - Diluted$1.71 $1.67 $3.37 $3.33 
Plus: Casualty-related expenses, net of (recoveries)
(0.02)0.01 — 0.01 
Plus: Severance
— — — — 
Plus: Legal costs and settlements, net of recoveries
0.01 — 0.02 — 
Plus: Loss on early retirement of debt
— 0.02 0.01 0.02 
Plus: Expensed development & other pursuit costs
0.01 — 0.01 — 
Less: Miscellaneous (income)/expense
— — — — 
Core FFO per common share - Diluted$1.71 $1.70 $3.41 $3.36 
Less: recurring capitalized expenditures(0.27)(0.19)(0.47)(0.35)
Core AFFO per common share - Diluted$1.44 $1.51 $2.94 $3.01 



Expected FFO & Core FFO

Expected FFO and Core FFO is calculated in a method consistent with historical FFO and Core FFO, and is considered appropriate supplemental measures of expected operating performance when compared to expected earnings per common share (EPS). A reconciliation of the ranges provided for diluted EPS to expected FFO and expected Core FFO per diluted share is provided below:
3Q24Range2024Range
LowHighLowHigh
Expected earnings per common share - diluted$0.31 $0.35 $1.83 $1.93 
Expected real estate depreciation and amortization1.30 1.30 5.17 5.17 
Expected income allocated to non-controlling interests0.02 0.02 0.07 0.07 
Expected (gain) on sale of operating properties— — (0.40)(0.40)
Expected FFO per share - diluted$1.63 $1.67 $6.67 $6.77 
Anticipated Adjustments to FFO0.03 0.03 0.07 0.07 
Expected Core FFO per share - diluted$1.66 $1.70 $6.74 $6.84 
Note: This table contains forward-looking statements. Please see paragraph regarding forward-looking statements earlier in this document.


8


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

Net Operating Income (NOI)

NOI is defined by the Company as property revenue less property operating and maintenance expenses less real estate taxes. NOI is further detailed in the Components of Property NOI schedules on page 11 of the supplement. The Company considers NOI to be an appropriate supplemental measure of operating performance to net income attributable to common shareholders because it reflects the operating performance of our communities without allocation of corporate level property management overhead or general and administrative costs. Our definition of NOI may differ from other REITs and there can be no assurance our basis for computing this measure is comparable to other REITs. A reconciliation of net income to net operating income is provided below:
Three months ended June 30,Six months ended June 30,
2024202320242023
Net income$44,810 $92,940 $130,569 $136,559 
Less: Fee and asset management income(2,606)(718)(3,890)(1,296)
Less: Interest and other income(1,598)(431)(3,366)(493)
Less: Income on deferred compensation plans(1,073)(2,844)(6,892)(8,756)
Plus: Property management expense9,846 8,751 19,240 17,048 
Plus: Fee and asset management expense475 420 918 833 
Plus: General and administrative expense18,154 15,863 34,847 31,219 
Plus: Interest expense32,227 33,578 64,764 66,421 
Plus: Depreciation and amortization expense145,894 143,054 290,696 285,498 
Plus: Expense on deferred compensation plans1,073 2,844 6,892 8,756 
Plus: Loss on early retirement of debt— 2,513 921 2,513 
Less: Gain on sale of operating property— (48,919)(43,806)(48,919)
Plus: Income tax expense1,059 851 1,964 2,001 
NOI$248,261 $247,902 $492,857 $491,384 
"Same Property" Communities$235,481 $233,450 $470,115 $462,828 
Non-"Same Property" Communities8,935 7,124 18,078 13,294 
Development and Lease-Up Communities449 (4)451 (7)
Disposition/Other3,396 7,332 4,213 15,269 
NOI$248,261 $247,902 $492,857 $491,384 
















9


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

EBITDAre and Adjusted EBITDAre

Earnings Before Interest, Taxes, Depreciation, and Amortization for Real Estate (“EBITDAre”) and Adjusted EBITDAre are supplemental measures of our financial performance. EBITDAre is calculated in accordance with the definition adopted by NAREIT as earnings before interest, taxes, depreciation and amortization plus or minus losses and gains on the disposition of depreciated property, including gains (losses) on change of control, plus impairment write-downs of depreciated property with adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures.

Adjusted EBITDAre represents EBITDAre as further adjusted for non-core items. Adjusted EBITDAre excludes equity in (income) loss of joint ventures, (gain) loss on land, and loss on early retirement of debt. The Company considers EBITDAre and Adjusted EBITDAre to be appropriate supplemental measures of operating performance to net income because it represents income before non-cash depreciation and the cost of debt, and excludes gains or losses from property dispositions. Annualized Adjusted EBITDAre is Adjusted EBITDAre as reported for the period multiplied by 4 for quarter results or 2 for 6 month results. A reconciliation of net income to EBITDAre and adjusted EBITDAre is provided below:
Three months ended June 30,Six months ended June 30,
2024202320242023
Net income$44,810 $92,940 $130,569 $136,559 
Plus: Interest expense32,227 33,578 64,764 66,421 
Plus: Depreciation and amortization expense145,894 143,054 290,696 285,498 
Plus: Income tax expense1,059 851 1,964 2,001 
Less: Gain on sale of operating property— (48,919)(43,806)(48,919)
EBITDAre$223,990 $221,504 $444,187 $441,560 
Plus: Casualty-related expenses, net of (recoveries)
(1,587)981 (64)939 
Plus: Severance
— — 506 — 
Plus: Legal costs and settlements, net of recoveries
1,114 — 1,966 84 
Plus: Loss on early retirement of debt— 2,513 921 2,513 
Plus: Expensed development & other pursuit costs
660 471 660 471 
Less: Miscellaneous (income)/expense
— (364)— (364)
Adjusted EBITDAre$224,177 $225,105 $448,176 $445,203 
Annualized Adjusted EBITDAre$896,708 $900,420 $896,352 $890,406 

Net Debt to Annualized Adjusted EBITDAre

The Company believes Net Debt to Annualized Adjusted EBITDAre to be an appropriate supplemental measure of evaluating balance sheet leverage. Net Debt is defined by the Company as the average monthly balance of Total Debt during the period, less the average monthly balance of Cash and Cash Equivalents during the period. The following tables reconcile average Total debt to Net debt and computes the ratio to Adjusted EBITDAre for the following periods:

Net Debt:
Average monthly balance for theAverage monthly balance for the
Three months ended June 30,Six months ended June 30,
2024202320242023
Unsecured notes payable$3,220,334 $3,364,180 $3,232,903 $3,316,971 
Secured notes payable330,222 391,732 330,194 453,409 
Total debt3,550,556 3,755,912 3,563,097 3,770,380 
Less: Cash and cash equivalents(54,686)(6,775)(60,347)(8,650)
Net debt$3,495,870 $3,749,137 $3,502,750 $3,761,730 
Net Debt to Annualized Adjusted EBITDAre:
Three months ended June 30,Six months ended June 30,
2024202320242023
Net debt$3,495,870 $3,749,137 $3,502,750 $3,761,730 
Annualized Adjusted EBITDAre896,708 900,420 896,352 890,406 
Net Debt to Annualized Adjusted EBITDAre3.9x4.2x3.9x4.2x
10

a2q24supplementcovera.jpg



CAMDENTABLE OF CONTENTS
Page
Press Release Text
Financial Highlights
Operating Results
Funds from Operations
Balance Sheets
Portfolio Statistics
Components of Property Net Operating Income
Sequential Components of Property Net Operating Income
"Same Property" Second Quarter Comparisons
"Same Property" Sequential Quarter Comparisons
"Same Property" Year to Date Comparisons
"Same Property" Operating Expense Detail & Comparisons
Current Development Communities
Development Pipeline
Dispositions
Debt Analysis
Debt Maturity Analysis
Debt Covenant Analysis
Capitalized Expenditures & Maintenance Expense
Non-GAAP Financial Measures - Definitions & Reconciliations
Other Definitions
Other Data
Community Table
            





In addition to historical information, this document contains forward-looking statements under the federal securities law. These statements are based on current expectations, estimates, and projections about the industry and markets in which Camden (the “Company”) operates, management's beliefs, and assumptions made by management. Forward-looking statements are not guarantees of future performance and involve certain risks and uncertainties which are difficult to predict. Factors which may cause the Company’s actual results or performance to differ materially from those contemplated by forward-looking statements are described under the heading “Risk Factors” in Camden’s Annual Report on Form 10-K and in other filings with the Securities and Exchange Commission (SEC). Forward-looking statements made in this document represent management’s opinions at the time of this publication, and the Company assumes no obligation to update or supplement these statements because of subsequent events.

2



image1a01a02a46a.jpg

CAMDEN PROPERTY TRUST ANNOUNCES SECOND QUARTER 2024 OPERATING RESULTS

Houston, Texas (August 1, 2024) - Camden Property Trust (NYSE:CPT) (the "Company") announced today operating results for the three and six months ended June 30, 2024. Net Income Attributable to Common Shareholders (“EPS”), Funds from Operations (“FFO”), Core Funds from Operations ("Core FFO"), and Core Adjusted Funds from Operations (“Core AFFO”) for the three and six months ended June 30, 2024 are detailed below. A reconciliation of EPS to FFO, Core FFO, and Core AFFO is included in the financial tables accompanying this press release.

Three Months Ended June 30,Six Months Ended June 30,
Per Diluted Share2024202320242023
EPS$0.40$0.84$1.17$1.22
FFO$1.71$1.67$3.37$3.33
Core FFO$1.71$1.70$3.41$3.36
Core AFFO$1.44$1.51$2.94$3.01

Three Months Ended2Q24 Guidance2Q24 Guidance
Per Diluted ShareJune 30, 2024MidpointVariance
EPS$0.40$0.36$0.04
FFO$1.71$1.66$0.05
Core FFO$1.71$1.67$0.04

Quarterly GrowthSequential GrowthYear-To-Date Growth
Same Property Results2Q24 vs. 2Q232Q24 vs. 1Q242024 vs. 2023
Revenues1.4%0.5%2.0%
Expenses2.5%0.8%2.7%
Net Operating Income ("NOI")0.9%0.4%1.6%

Same Property Results2Q242Q231Q24
Occupancy95.3%95.5%95.0%

For 2024, the Company defines same property communities as communities wholly-owned and stabilized since January 1, 2023, excluding communities under redevelopment and properties held for sale. A reconciliation of net income to NOI and same property NOI is included in the financial tables accompanying this press release.

Operating Statistics - Same Property Portfolio
New Lease and Renewal Data - Date Signed (1)
July 2024*July 20232Q242Q23
Signed New Lease Rates(1.6)%1.6%(1.8)%2.4%
Signed Renewal Rates4.0%5.2%3.7%6.0%
Signed Blended Lease Rates0.9%3.3%0.8%4.0%
New Lease and Renewal Data - Date Effective (2)
July 2024*July 20232Q242Q23
Effective New Lease Rates(1.5)%2.0%(2.6)%2.3%
Effective Renewal Rates3.7%6.4%3.3%6.4%
Effective Blended Lease Rates1.2%4.1%0.0%4.0%
*Preliminary data as of July 31, 2024
(1) Average change in same property new lease and renewal rates vs. expiring lease rates when signed.
(2) Average change in same property new lease and renewal rates vs. expiring lease rates when effective.
Occupancy, Bad Debt and Turnover DataJuly 2024*July 20232Q242Q23
Occupancy95.6%95.6%95.3%95.5%
Bad DebtN/A1.7%0.8%1.5%
Annualized Gross Turnover59%65%53%54%
Annualized Net Turnover47%53%42%45%
*Preliminary data as of July 31, 2024

Development Activity
During the quarter, construction was completed at Camden Woodmill Creek in The Woodlands, TX. Construction commenced at Camden South Charlotte in Charlotte, NC and Camden Blakeney in Charlotte, NC. Additionally, leasing continued at Camden Durham in Durham, NC and Camden Long Meadow Farms in Richmond, TX.

Development Communities - Construction Completed and Project in Lease-Up ($ in millions)
TotalTotal% Leased
Community NameLocationHomesCostas of 7/31/2024
Camden Woodmill CreekThe Woodlands, TX189 $70.965 %

Development Communities - Construction Ongoing ($ in millions)
TotalTotal% Leased
Community NameLocationHomesEstimated Costas of 7/31/2024
Camden DurhamDurham, NC420 $145.069 %
Camden Long Meadow FarmsRichmond, TX188 75.032 %
Camden Village DistrictRaleigh, NC369 138.0
Camden South CharlotteCharlotte, NC420 163.0
Camden BlakeneyCharlotte, NC349 154.0
Total1,746$675.0

Share Repurchase
During the quarter, Camden repurchased 44,692 common shares at an average price of $96.52 per share for a total of $4.3 million. Year to date, Camden repurchased 515,974 common shares at an average price of $96.88 for approximately $50.0 million. The Company currently has approximately $450.0 million remaining under its stock repurchase program.

Liquidity Analysis
As of June 30, 2024, Camden had nearly $1.3 billion of liquidity comprised of approximately $93.9 million in cash and cash equivalents, and $1.2 billion of availability under its unsecured credit facility. At quarter-end, the Company had approximately $297.9 million left to fund under its existing wholly-owned development pipeline.

Hurricane Impact
Subsequent to the quarter-end, Hurricane Beryl impacted several of our multifamily communities in the Houston, TX area. We are currently in the preliminary stage of assessing the effect of this event and expect the storm-related expenses for this incident to be in the range of approximately $2.0 million to $3.0 million, net of insurance proceeds. These estimates are preliminary and may change as we receive additional information.

Earnings Guidance
Camden provided initial earnings guidance for 2024 based on its current and expected views of the apartment market and general economic conditions, and provided guidance for third quarter 2024 as detailed below. Expected EPS excludes gains, if any, from future real estate transactions.

3Q2420242024 Midpoint
Per Diluted ShareRangeRangeCurrentPriorChange
EPS$0.31 - $0.35$1.83 - $1.93$1.88$1.86$0.02
FFO$1.63 - $1.67$6.67 - $6.77$6.72$6.69$0.03
Core FFO(1)
$1.66 - $1.70$6.74 - $6.84$6.79$6.74$0.05
(1) The Company's 2024 core FFO guidance includes approximately $0.07 per share of non-core adjustments for casualty-related expenses, legal costs, loss on early retirement of debt, severance, and expensed pursuit costs.

20242024 Midpoint
Same Property Growth GuidanceRangeCurrentPriorChange
Revenues1.00% - 2.00%1.50%1.50%0.00%
Expenses2.35% - 3.35%2.85%3.25%(0.40)%
NOI(0.25%) - 1.75%0.75%0.50%0.25%

Camden intends to update its earnings guidance to the market on a quarterly basis. Additional information on the Company’s 2024 financial outlook including key assumptions for same property growth and a reconciliation of expected EPS to expected FFO and expected Core FFO are included in the financial tables accompanying this press release.

Conference Call

Friday, August 2, 2024 at 10:00 AM CT
Domestic Dial-In Number: (888) 317-6003; International Dial-In Number: (412) 317-6061; Passcode: 5174172
Webcast: https://investors.camdenliving.com

The Company strongly encourages interested parties to join the call via webcast in order to view any associated videos, slide presentations, etc. The dial-in phone line will be reserved for accredited analysts and investors who plan to pose questions to Management during the Q&A session of the call.

Supplemental financial information is available in the Investors section of the Company’s website under Earnings Releases or by calling Camden’s Investor Relations Department at (713) 354-2787.

Forward-Looking Statements
In addition to historical information, this press release contains forward-looking statements under the federal securities law. These statements are based on current expectations, estimates, and projections about the industry and markets in which Camden operates, management's beliefs, and assumptions made by management. Forward-looking statements are not guarantees of future performance and involve certain risks and uncertainties which are difficult to predict. Factors which may cause the Company’s actual results or performance to differ materially from those contemplated by forward-looking statements are described under the heading “Risk Factors” in Camden’s Annual Report on Form 10-K and in other filings with the Securities and Exchange Commission (SEC). Forward-looking statements made in today’s press release represent management’s current opinions at the time of this publication, and the Company assumes no obligation to update or supplement these statements because of subsequent events.

About Camden
Camden Property Trust, an S&P 500 Company, is a real estate company primarily engaged in the ownership, management, development, redevelopment, acquisition, and construction of multifamily apartment communities. Camden owns and operates 172 properties containing 58,250 apartment homes across the United States. Upon completion of 5 properties currently under development, the Company’s portfolio will increase to 59,996 apartment homes in 177 properties. Camden has been recognized as one of the 100 Best Companies to Work For® by FORTUNE magazine for 17 consecutive years, most recently ranking #24. For additional information, please contact Camden’s Investor Relations Department at (713) 354-2787 or access our website at camdenliving.com.
3


CAMDENFINANCIAL HIGHLIGHTS
(In thousands, except per share, property data amounts and ratios)
(Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Property revenues$387,150$385,499$770,291$763,662
Adjusted EBITDAre224,177225,105448,176445,203
Net income attributable to common shareholders42,91791,099126,806133,016
      Per share - basic0.400.841.171.22
      Per share - diluted0.400.841.171.22
Funds from operations187,705184,034371,505367,040
       Per share - diluted1.711.673.373.33
Core funds from operations187,892187,635375,494370,683
Per share - diluted1.711.703.413.36
Core adjusted funds from operations158,297166,601323,874332,070
       Per share - diluted1.441.512.943.01
Dividends per share1.031.002.062.00
Dividend payout ratio (FFO)60.2 %59.9 %61.1 %60.1 %
Interest expensed32,22733,57864,76466,421
Interest capitalized4,7864,9949,7609,963
    Total interest incurred37,01338,57274,52476,384
Net Debt to Annualized Adjusted EBITDAre (a)
3.9x4.2x3.9x4.2x
Interest expense coverage ratio7.0x6.7x6.9x6.7x
Total interest coverage ratio6.1x5.8x6.0x5.8x
Fixed charge expense coverage ratio7.0x6.7x6.9x6.7x
Total fixed charge coverage ratio6.1x5.8x6.0x5.8x
Unencumbered real estate assets (at cost) to unsecured debt ratio3.7x3.5x3.7x3.5x
Same property NOI growth (b) (c)
0.9 %6.2 %1.6 %7.1 %
  (# of apartment homes included)55,866 48,13755,86648,137 
Same property turnover
Gross turnover of apartment homes (annualized)53 %54 %49 %49 %
Net turnover (excludes on-site transfers and transfers to other Camden communities)42 %45 %38 %41 %
As of June 30,As of June 30,
2024202320242023
Total assets$9,079,574 $9,260,403 $9,079,574 $9,260,403 
Total debt$3,552,810 $3,682,430 $3,552,810 $3,682,430 
Common and common equivalent shares, outstanding end of period (d)
110,051 110,277 110,051 110,277 
Share price, end of period$109.11 $108.87 $109.11 $108.87 
Book equity value, end of period (e)
$4,926,932 $4,991,542 $4,926,932 $4,991,542 
Market equity value, end of period (f)
$12,007,665 $12,005,857 $12,007,665 $12,005,857 

(a) Net Debt is defined by the Company as the average monthly balance of Total Debt during the period, less the average monthly balance of Cash and Cash Equivalents during the period. Annualized Adjusted EBITDAre is Adjusted EBITDAre as reported for the period multiplied by either 4 for quarter results or 2 for 6 month results.
(b) "Same Property" Communities are communities which were wholly-owned by the Company and stabilized since January 1, 2023, excluding communities under redevelopment and properties held for sale.
(c) "Same Property" results exclude results from other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.
(d) Includes at June 30, 2024: 108,457 common shares (including 31 common share equivalents related to share awards), plus 1,594 common share equivalents upon the assumed conversion of non-controlling units.
(e) Includes: common shares, common units, common share equivalents, and non-qualified deferred compensation share awards.
(f) Includes: common shares, common units, and common share equivalents.

Note: Please refer to pages 24 - 27 for definitions and reconciliations of all non-GAAP financial measures presented in this document.
4


CAMDENOPERATING RESULTS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
OPERATING DATA
Property revenues (a)
$387,150$385,499$770,291$763,662
Property expenses
Property operating and maintenance90,126 87,742 179,170 173,027 
Real estate taxes48,763 49,855 98,264 99,251 
Total property expenses138,889 137,597 277,434 272,278 
Non-property income
Fee and asset management2,606 718 3,890 1,296 
Interest and other income1,598 431 3,366 493 
Income on deferred compensation plans1,073 2,844 6,892 8,756 
Total non-property income5,277 3,993 14,148 10,545 
Other expenses
Property management9,846 8,751 19,240 17,048 
Fee and asset management475 420 918 833 
General and administrative18,154 15,863 34,847 31,219 
Interest32,227 33,578 64,764 66,421 
Depreciation and amortization145,894 143,054 290,696 285,498 
Expense on deferred compensation plans1,073 2,844 6,892 8,756 
Total other expenses207,669 204,510 417,357 409,775 
Loss on early retirement of debt— (2,513)(921)(2,513)
Gain on sale of operating property— 48,919 43,806 48,919 
Income from continuing operations before income taxes45,869 93,791 132,533 138,560 
Income tax expense(1,059)(851)(1,964)(2,001)
Net income44,810 92,940 130,569 136,559 
Less income allocated to non-controlling interests(1,893)(1,841)(3,763)(3,543)
Net income attributable to common shareholders$42,917 $91,099 $126,806 $133,016 
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net income$44,810$92,940$130,569$136,559
Other comprehensive income
Unrealized gain on cash flow hedging activities— — 85 — 
Reclassification of net loss on cash flow hedging activities, prior service cost and net loss on post retirement obligation361 358 1,450 717 
Comprehensive income45,171 93,298 132,104 137,276 
Less income allocated to non-controlling interests(1,893)(1,841)(3,763)(3,543)
Comprehensive income attributable to common shareholders$43,278 $91,457 $128,341 $133,733 
PER SHARE DATA
Total earnings per common share - basic$0.40 $0.84 $1.17 $1.22 
Total earnings per common share - diluted0.40 0.84 1.17 1.22 
Weighted average number of common shares outstanding:
     Basic108,406 108,663 108,556 108,616 
     Diluted108,424 109,392 108,577 108,636 

(a) We elected to combine lease and non-lease components and thus present rental revenue in a single line item in our consolidated statements of income and comprehensive income.  For the three months ended June 30, 2024, we recognized $387.2 million of property revenue which consisted of approximately $344.6 million of rental revenue and approximately $42.6 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. This compares to property revenue of $385.5 million recognized for the three months ended June 30, 2023, made up of approximately $343.1 million of rental revenue and approximately $42.4 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. For the six months ended June 30, 2024, we recognized $770.3 million of property revenue which consisted of approximately $686.2 million of rental revenue and approximately $84.1 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. This compared to the $763.7 million of property revenue recognized for the six months ended June 30, 2023, made up of approximately $680.3 million of rental revenue and approximately $83.4 million of amounts received under contractual terms for other services considered to be non-lease components within our lease contracts. Revenue related to utility rebilling to residents was $10.5 million and $10.3 million for the three months ended June 30, 2024 and 2023, respectively and was $21.2 million and $20.8 million for the six months ended June 30 2024 and 2023, respectively.


Note: Please refer to pages 24 - 27 for definitions and reconciliations of all non-GAAP financial measures presented in this document.
5


CAMDENFUNDS FROM OPERATIONS
(In thousands, except per share and property data amounts)
(Unaudited)
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
FUNDS FROM OPERATIONS
Net income attributable to common shareholders$42,917 $91,099 $126,806 $133,016 
 Real estate depreciation and amortization142,895 140,013 284,742 279,400 
 Income allocated to non-controlling interests1,893 1,841 3,763 3,543 
 Gain on sale of operating properties— (48,919)(43,806)(48,919)
Funds from operations$187,705 $184,034 $371,505 $367,040 
Plus: Casualty-related expenses, net of (recoveries)
(1,587)981 (64)939 
Plus: Severance
— — 506 — 
Plus: Legal costs and settlements, net of recoveries
1,114 — 1,966 84 
Plus: Loss on early retirement of debt
— 2,513 921 2,513 
Plus: Expensed development & other pursuit costs
660 471 660 471 
Less: Miscellaneous (income)/expense
— (364)— (364)
Core funds from operations$187,892 $187,635 $375,494 $370,683 
Less: recurring capitalized expenditures (a)
(29,595)(21,034)(51,620)(38,613)
Core adjusted funds from operations$158,297 $166,601 $323,874 $332,070 
PER SHARE DATA
Funds from operations - diluted$1.71 $1.67 $3.37 $3.33 
Core funds from operations - diluted1.71 1.70 3.41 3.36 
Core adjusted funds from operations - diluted1.44 1.51 2.94 3.01 
Distributions declared per common share1.03 1.00 2.06 2.00 
Weighted average number of common shares outstanding:
FFO/Core FFO/Core AFFO - diluted110,018 110,262 110,171 110,232 
PROPERTY DATA
Total operating properties (end of period) (b)
172 172 172 172 
Total operating apartment homes in operating properties (end of period) (b)
58,250 58,961 58,250 58,961 
Total operating apartment homes (weighted average)58,244 59,039 58,290 58,938 


(a) Capital expenditures necessary to help preserve the value of and maintain the functionality at our communities.

(b) Includes joint ventures and properties held for sale, if any.

Note: Please refer to pages 24 - 27 for definitions and reconciliations of all non-GAAP financial measures presented in this document.

6


CAMDENBALANCE SHEETS
(In thousands)
(Unaudited)
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
ASSETS
Real estate assets, at cost
Land$1,716,515 $1,706,983 $1,711,873 $1,732,804 $1,727,182 
Buildings and improvements11,148,312 11,014,440 10,993,390 10,963,667 10,848,837 
12,864,827 12,721,423 12,705,263 12,696,471 12,576,019 
Accumulated depreciation(4,582,440)(4,439,710)(4,332,524)(4,254,388)(4,113,095)
Net operating real estate assets8,282,387 8,281,713 8,372,739 8,442,083 8,462,924 
Properties under development, including land439,758 477,481 486,864 499,761 516,543 
Total real estate assets8,722,145 8,759,194 8,859,603 8,941,844 8,979,467 
Accounts receivable – affiliates9,903 10,350 11,905 12,057 12,121 
Other assets, net (a)
245,625 233,137 244,182 237,594 239,958 
Cash and cash equivalents93,932 92,693 259,686 14,600 20,326 
Restricted cash7,969 8,230 8,361 8,369 8,531 
Total assets$9,079,574 $9,103,604 $9,383,737 $9,214,464 $9,260,403 
LIABILITIES AND EQUITY
Liabilities
Notes payable
Unsecured$3,222,569 $3,223,285 $3,385,309 $3,323,057 $3,352,415 
Secured330,241 330,184 330,127 330,071 330,015 
Accounts payable and accrued expenses212,247 213,896 222,599 211,759 192,613 
Accrued real estate taxes90,702 46,612 96,517 128,794 93,642 
Distributions payable113,506 113,556 110,427 110,463 110,465 
Other liabilities (b)
183,377 182,443 186,987 175,341 189,711 
Total liabilities4,152,642 4,109,976 4,331,966 4,279,485 4,268,861 
Equity
Common shares of beneficial interest1,157 1,157 1,156 1,156 1,156 
Additional paid-in capital5,924,608 5,919,851 5,914,868 5,911,627 5,907,828 
Distributions in excess of net income attributable to common shareholders(710,633)(641,663)(613,651)(727,117)(666,218)
Treasury shares(359,975)(356,880)(320,364)(320,702)(320,675)
Accumulated other comprehensive income/(loss) (c)
283 (78)(1,252)(699)(1,057)
Total common equity4,855,440 4,922,387 4,980,757 4,864,265 4,921,034 
Non-controlling interests71,492 71,241 71,014 70,714 70,508 
Total equity4,926,932 4,993,628 5,051,771 4,934,979 4,991,542 
Total liabilities and equity$9,079,574 $9,103,604 $9,383,737 $9,214,464 $9,260,403 
(a) Includes net deferred charges of:$3,703 $4,286 $5,879 $6,481 $7,033 
(b) Includes deferred revenues of:$894 $958 $1,030 $1,167 $1,239 
(c) Represents the unrealized net loss and unamortized prior service costs on post retirement obligations, and unrealized net gain/(loss) on cash flow hedging activities.
7


CAMDENPORTFOLIO STATISTICS
(Unaudited)

COMMUNITY PORTFOLIO AT JUNE 30, 2024 (in apartment homes)
"Same Property"Non-"Same Property"Completed in Lease-upUnder ConstructionGrand Total
D.C. Metro (a)
6,192 — — — 6,192 
Houston, TX9,154 — 189 188 9,531 
Phoenix, AZ4,029 397 — — 4,426 
Dallas, TX6,224 — — — 6,224 
SE Florida2,781 269 — — 3,050 
Atlanta, GA3,744 526 — — 4,270 
Orlando, FL3,954 — — — 3,954 
Tampa, FL3,104 — — — 3,104 
Denver, CO2,873 — — — 2,873 
Charlotte, NC3,123 387 — 769 4,279 
Raleigh, NC3,252 — — 789 4,041 
Austin, TX3,360 326 — — 3,686 
San Diego/Inland Empire, CA1,797 — — — 1,797 
Los Angeles/Orange County, CA1,521 290 — — 1,811 
Nashville, TN758 — — — 758 
Total Portfolio55,866 2,195 189 1,746 59,996 

(a) D.C. Metro includes Washington D.C., Maryland, and Northern Virginia.


SECOND QUARTER NOI CONTRIBUTION PERCENTAGE BY REGION
WEIGHTED AVERAGE OCCUPANCY FOR THE QUARTER ENDED (c)
"Same Property" Communities
Operating Communities (b)
Jun 30,
2024
Mar 31,
2024
Dec 31,
2023
Sep 30,
2023
Jun 30,
2023
D.C. Metro (a)
13.5 %13.2 %96.9 %96.6 %96.7 %96.6 %96.5 %
Houston, TX12.4 %11.9 %95.0 %94.6 %94.4 %95.2 %94.8 %
Phoenix, AZ8.4 %8.7 %94.7 %95.2 %94.5 %94.5 %94.0 %
Dallas, TX8.5 %8.1 %95.0 %94.6 %94.3 %95.4 %95.5 %
SE Florida6.7 %7.1 %96.6 %96.5 %96.1 %95.8 %96.3 %
Atlanta, GA6.3 %6.8 %93.1 %92.7 %92.3 %93.6 %92.9 %
Orlando, FL6.7 %6.4 %95.4 %95.3 %94.9 %95.5 %96.6 %
Tampa, FL6.4 %6.2 %95.6 %96.1 %95.5 %95.9 %96.3 %
Denver, CO5.9 %5.6 %96.6 %96.4 %96.4 %96.6 %96.3 %
Charlotte, NC5.6 %6.0 %95.1 %93.6 %94.7 %95.6 %95.4 %
Raleigh, NC5.2 %4.9 %95.0 %94.7 %95.0 %95.6 %95.8 %
Austin, TX4.6 %4.9 %93.4 %92.7 %93.1 %94.3 %93.7 %
San Diego/Inland Empire, CA4.6 %4.4 %96.1 %95.1 %95.5 %96.1 %95.6 %
Los Angeles/Orange County, CA3.7 %4.4 %93.8 %92.7 %93.1 %95.4 %94.6 %
Nashville, TN1.5 %1.4 %95.3 %93.9 %93.4 %95.3 %96.5 %
Total Portfolio100.0 %100.0 %95.2 %94.8 %94.7 %95.4 %95.2 %

(b) Operating communities represent all fully-consolidated communities for the period, excluding communities under construction.

(c) Occupancy figures include all stabilized operating communities owned during the period, including those held through unconsolidated joint venture investments.
8


CAMDENCOMPONENTS OF PROPERTY
NET OPERATING INCOME
(In thousands, except property data amounts)
(Unaudited)
ApartmentThree Months Ended June 30,Six Months Ended June 30,
Property RevenuesHomes20242023Change20242023Change
"Same Property" Communities (a)
55,866 $366,424 $361,226 $5,198 $730,902 $716,844 $14,058 
Non-"Same Property" Communities (b)
2,195 14,215 11,923 2,292 28,182 22,458 5,724 
Development and Lease-Up Communities (c)
1,935 1,358 — 1,358 1,960 — 1,960 
Disposition/Other (d)
— 5,153 12,350 (7,197)9,247 24,360 (15,113)
Total Property Revenues59,996 $387,150 $385,499 $1,651 $770,291 $763,662 $6,629 
Property Expenses
"Same Property" Communities (a)
55,866 $130,943 $127,776 $3,167 $260,787 $254,016 $6,771 
Non-"Same Property" Communities (b)
2,195 5,280 4,799 481 10,104 9,164 940 
Development and Lease-Up Communities (c)
1,935 909 905 1,509 1,502 
Disposition/Other (d)
— 1,757 5,018 (3,261)5,034 9,091 (4,057)
Total Property Expenses59,996 $138,889 $137,597 $1,292 $277,434 $272,278 $5,156 
Property Net Operating Income
"Same Property" Communities (a)
55,866 $235,481 $233,450 $2,031 $470,115 $462,828 $7,287 
Non-"Same Property" Communities (b)
2,195 8,935 7,124 1,811 18,078 13,294 4,784 
Development and Lease-Up Communities (c)
1,935 449 (4)453 451 (7)458 
Disposition/Other (d)
— 3,396 7,332 (3,936)4,213 15,269 (11,056)
Total Property Net Operating Income59,996 $248,261 $247,902 $359 $492,857 $491,384 $1,473 



(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2023, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) Non-"Same Property" Communities are stabilized communities not owned or stabilized since January 1, 2023, including communities under redevelopment, and excluding properties held for sale.

(c) Development and Lease-Up Communities are non-stabilized communities we have developed since January 1, 2023, excluding properties held for sale.

(d) "Disposition/Other" includes those communities disposed of by the Company, which are not classified as "Discontinued Operations". "Other" includes results from non-multifamily rental communities, expenses related to land holdings not under active development, and other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.


9


CAMDENCOMPONENTS OF PROPERTY
SEQUENTIAL NET OPERATING INCOME
(In thousands, except property data amounts)
(Unaudited)
Three Months Ended
ApartmentJune 30,March 31,December 31,September 30,June 30,
Property RevenuesHomes20242024202320232023
"Same Property" Communities (a)
55,866 $366,424 $364,478 $362,657 $365,148 $361,226 
Non-"Same Property" Communities (b)
2,195 14,215 13,967 13,398 13,204 11,923 
Development and Lease-Up Communities (c)
1,935 1,358 602 152 — 
Disposition/Other (d)
— 5,153 4,094 11,380 12,420 12,350 
Total Property Revenues59,996 $387,150 $383,141 $387,587 $390,778 $385,499 
Property Expenses
"Same Property" Communities (a)
55,866 $130,943 $129,844 $126,943 $130,500 $127,776 
Non-"Same Property" Communities (b)
2,195 5,280 4,824 4,911 5,047 4,799 
Development and Lease-Up Communities (c)
1,935 909 600 147 18 
Disposition/Other (d)
— 1,757 3,277 4,536 4,540 5,018 
Total Property Expenses59,996 $138,889 $138,545 $136,537 $140,105 $137,597 
Property Net Operating Income
"Same Property" Communities (a)
55,866 $235,481 $234,634 $235,714 $234,648 $233,450 
Non-"Same Property" Communities (b)
2,195 8,935 9,143 8,487 8,157 7,124 
Development and Lease-Up Communities (c)
1,935 449 (12)(4)
Disposition/Other (d)
— 3,396 817 6,844 7,880 7,332 
Total Property Net Operating Income59,996 $248,261 $244,596 $251,050 $250,673 $247,902 



(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2023, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) Non-"Same Property" Communities are stabilized communities not owned or stabilized since January 1, 2023, including communities under redevelopment, and excluding properties held for sale.

(c) Development and Lease-Up Communities are non-stabilized communities we have developed since January 1, 2023, excluding properties held for sale.

(d) "Disposition/Other" includes those communities disposed of by the Company, which are not classified as "Discontinued Operations". "Other" includes results from non-multifamily rental communities, expenses related to land holdings not under active development, and other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.



10


CAMDEN"SAME PROPERTY"
SECOND QUARTER COMPARISONS
June 30, 2024
(In thousands, except property data amounts)
(Unaudited)
Apartment
HomesRevenuesExpensesNOI
Quarterly Results (a)(b)
Included2Q242Q23Growth2Q242Q23Growth2Q242Q23Growth
D.C. Metro6,192 $46,932 $45,159 3.9 %$14,743 $14,114 4.5 %$32,189 $31,045 3.7 %
Houston, TX9,154 51,376 50,362 2.0 %22,128 22,767 (2.8)%29,248 27,595 6.0 %
Dallas, TX6,224 35,254 35,173 0.2 %15,201 13,863 9.7 %20,053 21,310 (5.9)%
Phoenix, AZ4,029 26,956 26,693 1.0 %7,287 7,119 2.4 %19,669 19,574 0.5 %
SE Florida2,781 24,576 23,904 2.8 %8,717 7,901 10.3 %15,859 16,003 (0.9)%
Atlanta, GA3,744 23,766 23,759 0.0 %8,823 9,077 (2.8)%14,943 14,682 1.8 %
Orlando, FL3,954 25,289 25,124 0.7 %9,567 9,339 2.4 %15,722 15,785 (0.4)%
Tampa, FL3,104 23,259 23,366 (0.5)%8,290 8,168 1.5 %14,969 15,198 (1.5)%
Denver, CO2,873 20,141 19,804 1.7 %6,356 5,998 6.0 %13,785 13,806 (0.2)%
Charlotte, NC3,123 18,692 18,471 1.2 %5,569 5,345 4.2 %13,123 13,126 0.0 %
Raleigh, NC3,252 17,691 17,625 0.4 %5,509 5,378 2.4 %12,182 12,247 (0.5)%
San Diego/Inland Empire, CA1,797 15,722 14,816 6.1 %4,842 4,792 1.0 %10,880 10,024 8.5 %
Austin, TX3,360 18,254 18,644 (2.1)%7,452 7,714 (3.4)%10,802 10,930 (1.2)%
Los Angeles/Orange County, CA1,521 13,345 12,921 3.3 %4,723 4,402 7.3 %8,622 8,519 1.2 %
Nashville, TN758 5,171 5,405 (4.3)%1,736 1,799 (3.5)%3,435 3,606 (4.7)%
Total Same Property55,866 $366,424 $361,226 1.4 %$130,943 $127,776 2.5 %$235,481 $233,450 0.9 %


Weighted Average MonthlyWeighted Average Monthly
% of NOI
Average Occupancy (a)
Rental Rate (c)
Revenue per Occupied Home (d)
Quarterly Results (b)
Contribution 2Q242Q23Growth2Q242Q23Growth2Q242Q23Growth
D.C. Metro13.5 %96.9 %96.5 %0.4 %$2,263 $2,191 3.3 %$2,609 $2,519 3.5 %
Houston, TX12.4 %95.0 %94.8 %0.2 %1,683 1,662 1.3 %1,969 1,935 1.8 %
Dallas, TX8.5 %95.0 %95.5 %(0.5)%1,715 1,722 (0.4)%1,988 1,973 0.7 %
Phoenix, AZ8.4 %94.8 %94.0 %0.8 %1,981 1,988 (0.4)%2,353 2,349 0.2 %
SE Florida6.7 %96.4 %96.2 %0.2 %2,700 2,651 1.8 %3,056 2,979 2.6 %
Atlanta, GA6.3 %94.1 %94.2 %(0.1)%1,949 1,987 (1.9)%2,249 2,246 0.1 %
Orlando, FL6.7 %95.4 %96.6 %(1.2)%1,934 1,918 0.8 %2,234 2,193 1.9 %
Tampa, FL6.4 %95.6 %96.3 %(0.7)%2,306 2,291 0.7 %2,612 2,605 0.2 %
Denver, CO5.9 %96.6 %96.3 %0.3 %2,110 2,063 2.3 %2,419 2,387 1.4 %
Charlotte, NC5.6 %94.8 %95.4 %(0.6)%1,814 1,784 1.7 %2,107 2,068 1.8 %
Raleigh, NC5.2 %95.0 %95.8 %(0.8)%1,611 1,601 0.6 %1,909 1,886 1.2 %
San Diego/Inland Empire, CA4.6 %96.1 %95.6 %0.5 %2,751 2,665 3.2 %3,036 2,875 5.6 %
Austin, TX4.6 %94.1 %94.7 %(0.6)%1,630 1,671 (2.5)%1,924 1,954 (1.5)%
Los Angeles/Orange County, CA3.7 %93.3 %94.9 %(1.6)%2,885 2,922 (1.3)%3,136 2,988 4.9 %
Nashville, TN1.5 %95.3 %96.5 %(1.2)%2,240 2,305 (2.8)%2,386 2,463 (3.1)%
Total Same Property100.0 %95.3 %95.5 %(0.2)%$1,990 $1,975 0.8 %$2,294 $2,257 1.6 %

(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2023, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) "Same Property" results exclude results from other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.

(c) Weighted average monthly rental rate are the Company's rental rates for leases in place and vacant units at market after "loss to lease" and concessions, but before vacancy and bad debt.

(d) Weighted average monthly revenue per occupied home are the Company's reported revenues divided by the average occupied homes for the period on a monthly basis.

11


CAMDEN"SAME PROPERTY"
SEQUENTIAL QUARTER COMPARISONS
June 30, 2024
(In thousands, except property data amounts)
(Unaudited)
Apartment
HomesRevenuesExpensesNOI
Quarterly Results (a)(b)
Included2Q241Q24Growth2Q241Q24Growth2Q241Q24Growth
D.C. Metro6,192 $46,932 $46,398 1.2 %$14,743 $14,752 (0.1)%$32,189 $31,646 1.7 %
Houston, TX9,154 51,376 50,860 1.0 %22,128 22,697 (2.5)%29,248 28,163 3.9 %
Dallas, TX6,224 35,254 35,062 0.5 %15,201 14,556 4.4 %20,053 20,506 (2.2)%
Phoenix, AZ4,029 26,956 26,940 0.1 %7,287 7,198 1.2 %19,669 19,742 (0.4)%
SE Florida2,781 24,576 24,662 (0.3)%8,717 8,649 0.8 %15,859 16,013 (1.0)%
Atlanta, GA3,744 23,766 23,711 0.2 %8,823 8,312 6.1 %14,943 15,399 (3.0)%
Orlando, FL3,954 25,289 25,178 0.4 %9,567 9,638 (0.7)%15,722 15,540 1.2 %
Tampa, FL3,104 23,259 23,481 (0.9)%8,290 8,318 (0.3)%14,969 15,163 (1.3)%
Denver, CO2,873 20,141 20,096 0.2 %6,356 5,659 12.3 %13,785 14,437 (4.5)%
Charlotte, NC3,123 18,692 18,316 2.1 %5,569 5,305 5.0 %13,123 13,011 0.9 %
Raleigh, NC3,252 17,691 17,534 0.9 %5,509 5,587 (1.4)%12,182 11,947 2.0 %
San Diego/Inland Empire, CA1,797 15,722 15,435 1.9 %4,842 4,760 1.7 %10,880 10,675 1.9 %
Austin, TX3,360 18,254 18,352 (0.5)%7,452 7,779 (4.2)%10,802 10,573 2.2 %
Los Angeles/Orange County, CA1,521 13,345 13,275 0.5 %4,723 4,797 (1.5)%8,622 8,478 1.7 %
Nashville, TN758 5,171 5,178 (0.1)%1,736 1,837 (5.5)%3,435 3,341 2.8 %
Total Same Property55,866 $366,424 $364,478 0.5 %$130,943 $129,844 0.8 %$235,481 $234,634 0.4 %


Weighted Average MonthlyWeighted Average Monthly
% of NOI
Average Occupancy (a)
Rental Rate (c)
Revenue per Occupied Home (d)
Quarterly Results (b)
Contribution2Q241Q24Growth2Q241Q24Growth2Q241Q24Growth
D.C. Metro13.5 %96.9 %96.6 %0.3 %$2,263 $2,242 0.9 %$2,609 $2,587 0.9 %
Houston, TX12.4 %95.0 %94.6 %0.4 %1,683 1,681 0.1 %1,969 1,958 0.6 %
Dallas, TX8.5 %95.0 %94.6 %0.4 %1,715 1,721 (0.3)%1,988 1,986 0.1 %
Phoenix, AZ8.4 %94.8 %95.4 %(0.6)%1,981 1,984 (0.2)%2,353 2,337 0.7 %
SE Florida6.7 %96.4 %96.4 %0.0 %2,700 2,704 (0.1)%3,056 3,065 (0.3)%
Atlanta, GA6.3 %94.1 %93.7 %0.4 %1,949 1,975 (1.3)%2,249 2,254 (0.2)%
Orlando, FL6.7 %95.4 %95.3 %0.1 %1,934 1,939 (0.3)%2,234 2,227 0.3 %
Tampa, FL6.4 %95.6 %96.1 %(0.5)%2,306 2,309 (0.1)%2,612 2,623 (0.4)%
Denver, CO5.9 %96.6 %96.4 %0.2 %2,110 2,104 0.3 %2,419 2,419 0.0 %
Charlotte, NC5.6 %94.8 %93.6 %1.2 %1,814 1,810 0.2 %2,107 2,089 0.9 %
Raleigh, NC5.2 %95.0 %94.7 %0.3 %1,611 1,612 (0.1)%1,909 1,899 0.6 %
San Diego/Inland Empire, CA4.6 %96.1 %95.1 %1.0 %2,751 2,740 0.4 %3,036 3,010 0.9 %
Austin, TX4.6 %94.1 %93.7 %0.4 %1,630 1,647 (1.0)%1,924 1,943 (0.9)%
Los Angeles/Orange County, CA3.7 %93.3 %92.0 %1.3 %2,885 2,912 (0.9)%3,136 3,163 (0.8)%
Nashville, TN1.5 %95.3 %93.9 %1.4 %2,240 2,276 (1.6)%2,386 2,422 (1.5)%
Total Same Property100.0 %95.3 %95.0 %0.3 %$1,990 $1,992 (0.1)%$2,294 $2,289 0.2 %


(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2023, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) "Same Property" results exclude results from other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.

(c) Weighted average monthly rental rate are the Company's rental rates for leases in place and vacant units at market after "loss to lease" and concessions, but before vacancy and bad debt.

(d) Weighted average monthly revenue per occupied home are the Company's reported revenues divided by the average occupied homes for the period on a monthly basis.


12


CAMDEN"SAME PROPERTY"
YEAR TO DATE COMPARISONS
June 30, 2024
(In thousands, except property data amounts)
(Unaudited)
Apartment
HomesRevenuesExpensesNOI
Year to Date Results (a)(b)
Included20242023Growth20242023Growth20242023Growth
D.C. Metro6,192 $93,330 $89,574 4.2 %$29,495 $28,170 4.7 %$63,835 $61,404 4.0 %
Houston, TX9,154 102,236 99,547 2.7 %44,825 45,651 (1.8)%57,411 53,896 6.5 %
Dallas, TX6,224 70,316 69,845 0.7 %29,757 28,543 4.3 %40,559 41,302 (1.8)%
Phoenix, AZ4,029 53,896 53,412 0.9 %14,485 14,176 2.2 %39,411 39,236 0.4 %
SE Florida2,781 49,238 47,614 3.4 %17,366 16,045 8.2 %31,872 31,569 1.0 %
Atlanta, GA3,744 47,477 47,241 0.5 %17,135 16,398 4.5 %30,342 30,843 (1.6)%
Orlando, FL3,954 50,467 49,706 1.5 %19,205 18,524 3.7 %31,262 31,182 0.3 %
Tampa, FL3,104 46,740 46,419 0.7 %16,608 16,181 2.6 %30,132 30,238 (0.4)%
Denver, CO2,873 40,237 39,431 2.0 %12,015 11,919 0.8 %28,222 27,512 2.6 %
Charlotte, NC3,123 37,008 36,346 1.8 %10,874 10,638 2.2 %26,134 25,708 1.7 %
Raleigh, NC3,252 35,225 34,874 1.0 %11,096 10,531 5.4 %24,129 24,343 (0.9)%
San Diego/Inland Empire, CA1,797 31,157 29,353 6.1 %9,602 9,439 1.7 %21,555 19,914 8.2 %
Austin, TX3,360 36,606 37,104 (1.3)%15,231 15,861 (4.0)%21,375 21,243 0.6 %
Los Angeles/Orange County, CA1,521 26,620 25,670 3.7 %9,520 8,333 14.2 %17,100 17,337 (1.4)%
Nashville, TN758 10,349 10,708 (3.4)%3,573 3,607 (0.9)%6,776 7,101 (4.6)%
Total Same Property55,866 $730,902 $716,844 2.0 %$260,787 $254,016 2.7 %$470,115 $462,828 1.6 %


Weighted Average MonthlyWeighted Average Monthly
% of NOI
Average Occupancy (a)
Rental Rate (c)
Revenue per Occupied Home (d)
Year to Date Results (b)
Contribution20242023Growth20242023Growth20242023Growth
D.C. Metro13.6 %96.7 %96.3 %0.4 %$2,252 $2,180 3.3 %$2,597 $2,503 3.8 %
Houston, TX12.2 %94.8 %94.5 %0.3 %1,682 1,655 1.6 %1,964 1,917 2.4 %
Dallas, TX8.6 %94.8 %95.2 %(0.4)%1,718 1,715 0.2 %1,987 1,964 1.1 %
Phoenix, AZ8.4 %95.1 %94.4 %0.7 %1,983 1,988 (0.3)%2,346 2,342 0.2 %
SE Florida6.8 %96.4 %96.3 %0.1 %2,702 2,634 2.6 %3,061 2,964 3.3 %
Atlanta, GA6.5 %93.9 %94.3 %(0.4)%1,962 1,982 (1.0)%2,252 2,231 0.9 %
Orlando, FL6.7 %95.4 %96.3 %(0.9)%1,936 1,905 1.6 %2,230 2,177 2.4 %
Tampa, FL6.4 %95.9 %96.5 %(0.6)%2,307 2,281 1.1 %2,618 2,583 1.3 %
Denver, CO6.0 %96.5 %96.0 %0.5 %2,107 2,050 2.8 %2,418 2,382 1.5 %
Charlotte, NC5.6 %94.2 %95.1 %(0.9)%1,812 1,771 2.3 %2,097 2,041 2.7 %
Raleigh, NC5.1 %94.9 %95.5 %(0.6)%1,612 1,593 1.2 %1,902 1,872 1.6 %
San Diego/Inland Empire, CA4.6 %95.6 %95.4 %0.2 %2,745 2,641 3.9 %3,023 2,853 5.9 %
Austin, TX4.5 %93.9 %94.8 %(0.9)%1,638 1,666 (1.7)%1,933 1,941 (0.4)%
Los Angeles/Orange County, CA3.6 %92.6 %95.4 %(2.8)%2,899 2,908 (0.3)%3,149 2,955 6.5 %
Nashville, TN1.4 %94.6 %96.7 %(2.1)%2,258 2,288 (1.3)%2,405 2,436 (1.3)%
Total Same Property100.0 %95.1 %95.4 %(0.3)%$1,991 $1,965 1.3 %$2,292 $2,241 2.3 %

(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2023, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) "Same Property" results exclude results from other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.

(c) Weighted average monthly rental rates are the Company's rental rates for leases in place and vacant units at market after "loss to lease" and concessions, but before vacancy and bad debt.

(d) Weighted average monthly revenue per occupied home are the Company's reported revenues divided by the average occupied homes for the period on a monthly basis.


13


CAMDEN"SAME PROPERTY" OPERATING EXPENSE
 DETAIL AND COMPARISONS
June 30, 2024
(In thousands)
(Unaudited)
% of Actual
2Q24 Operating
Quarterly Comparison (a) (b)
2Q242Q23$ Change% ChangeExpenses
Property Taxes$46,266 $46,815 ($549)(1.2)%35.3 %
Salaries and Benefits for On-site Employees24,073 22,501 1,572 7.0 %18.4 %
Utilities24,834 23,620 1,214 5.1 %19.0 %
Repairs and Maintenance17,683 16,868 815 4.8 %13.5 %
Property Insurance8,086 9,079 (993)(10.9)%6.2 %
General and Administrative6,201 5,949 252 4.2 %4.7 %
Marketing and Leasing2,736 1,923 813 42.3 %2.1 %
Other1,064 1,021 43 4.2 %0.8 %
Total Same Property$130,943 $127,776 $3,167 2.5 %100.0 %


% of Actual
2Q24 Operating
Sequential Comparison (a) (b)
2Q241Q24$ Change% ChangeExpenses
Property Taxes$46,266 $47,115 ($849)(1.8)%35.3 %
Salaries and Benefits for On-site Employees24,073 23,117 956 4.1 %18.4 %
Utilities24,834 25,099 (265)(1.1)%19.0 %
Repairs and Maintenance17,683 16,085 1,598 9.9 %13.5 %
Property Insurance8,086 8,775 (689)(7.9)%6.2 %
General and Administrative6,201 6,259 (58)(0.9)%4.7 %
Marketing and Leasing2,736 2,303 433 18.8 %2.1 %
Other1,064 1,091 (27)(2.5)%0.8 %
Total Same Property$130,943 $129,844 $1,099 0.8 %100.0 %


% of Actual
2024 Operating
Year to Date Comparison (a) (b)
20242023$ Change% ChangeExpenses
Property Taxes$93,381 $93,240 $141 0.2 %35.8 %
Salaries and Benefits for On-site Employees47,190 44,061 3,129 7.1 %18.1 %
Utilities49,933 47,933 2,000 4.2 %19.1 %
Repairs and Maintenance33,768 32,628 1,140 3.5 %12.9 %
Property Insurance16,861 18,397 (1,536)(8.3)%6.5 %
General and Administrative12,460 11,868 592 5.0 %4.8 %
Marketing and Leasing5,039 3,791 1,248 32.9 %1.9 %
Other2,155 2,098 57 2.7 %0.9 %
Total Same Property$260,787 $254,016 $6,771 2.7 %100.0 %

(a) "Same Property" Communities are communities we wholly-owned and were stabilized since January 1, 2023, excluding communities under redevelopment and properties held for sale. The Company defines properties under redevelopment as communities with capital expenditures that improve a community's cash flow and competitive position, through extensive unit, exterior building, common area, and amenity upgrades. Management believes "Same Property" information is useful as it allows both management and investors to determine financial results over a particular period for the same set of communities.

(b) "Same Property" results exclude results from other miscellaneous revenues and expenses, including the amortization of net below market leases, casualty-related expenses net of recoveries, and severance related costs.
14


CAMDENCURRENT DEVELOPMENT COMMUNITIES
(Unaudited)

AS OF JUNE 30, 2024 ($ in millions)
Estimated/Actual Dates for
Completed Communities in Lease-UpTotalCost toConstructionInitialConstructionStabilizedAs of 7/31/2024
HomesDateStartOccupancyCompletionOperations% Leased% Occupied
1.Camden Woodmill Creek189$70.93Q224Q232Q242Q2565%52%
The Woodlands, TX
Total Completed Communities in Lease-Up189$70.965%52%
Estimated/Actual Dates for
TotalTotalCost toAmountConstructionInitialConstructionStabilizedAs of 7/31/2024
Development CommunitiesHomesEstimated CostDatein CIPStartOccupancyCompletionOperations% Leased% Occupied
1.Camden Durham420$145.0$139.7$19.31Q213Q233Q244Q2569%56%
Durham, NC
2.Camden Long Meadow Farms18875.067.827.73Q221Q243Q242Q2532%27%
Richmond, TX
3.Camden Village District369138.097.297.22Q223Q242Q254Q26
Raleigh, NC
4.Camden South Charlotte420163.043.243.22Q242Q262Q274Q28
Charlotte, NC
5.Camden Blakeney349154.029.229.22Q244Q263Q273Q28
Charlotte, NC
Total Development Communities1,746$675.0$377.1$216.658%47%
Additional Development Pipeline and Land(a)
223.2
Total Properties Under Development and Land (per Balance Sheet)
$439.8
NOI Contribution from Development Communities ($ in millions)Cost to Date2Q24 NOI
Completed Communities in Lease-Up$70.9$0.1
Development Communities in Lease-Up207.5 0.3 
Total Development Communities NOI Contribution$278.4 $0.4 


(a) Please refer to the Development Pipeline Summary on page 18.


Note: This table contains forward-looking statements. Please see the paragraph regarding forward-looking statements on page 2 of this document.
15


CAMDENDEVELOPMENT PIPELINE
(Unaudited)

AS OF JUNE 30, 2024 ($ in millions)

ProjectedTotal
PIPELINE COMMUNITIES Homes
Estimated Cost (a)
Cost to Date
1.Camden Baker435$165.0$34.7
Denver, CO
2.Camden Nations393175.040.5
Nashville, TN
3.Camden Gulch480260.051.0
Nashville, TN
4.Camden Paces III350100.023.5
Atlanta, GA
5.Camden Highland Village II300100.010.8
Houston, TX
6.Camden Arts District354150.047.8
Los Angeles, CA
7.Camden Downtown II271145.014.9
Houston, TX
Development Pipeline2,583$1,095.0$223.2


(a) Represents our estimate of total costs we expect to incur on these projects. However, forward-looking estimates are not guarantees of future performances, results, or events. Although, we believe these expectations are based upon reasonable assumptions, future events rarely develop exactly as forecast and estimates routinely require adjustment.


Note: This table contains forward-looking statements. Please see the paragraph regarding forward-looking statements on page 2 of this document.
16


CAMDENDISPOSITIONS
(Unaudited)

2024 DISPOSITION ACTIVITY ($ in millions, except per unit amounts)

ApartmentWeighted Average
2024 DispositionsLocationSales PriceHomesMonthly Rental RateYear BuiltClosing Date
1.Camden VantageAtlanta, GA$115.0592 Homes$1,74520102/7/2024
Total/Average Disposition$115.0592 Homes$1,745



17


CAMDENDEBT ANALYSIS
(In thousands, except property data amounts)
(Unaudited)

DEBT MATURITIES AS OF JUNE 30, 2024:

Future Scheduled Repayments (a)
Year AmortizationSecured
Maturities
Unsecured MaturitiesTotal% of Total
Weighted Average Interest Rate on Maturing Debt (b)
2024($1,821)$— $290,000 $288,179 8.1 %4.1 %
2025(3,497)— — (3,497)(0.1)%— %
2026(3,331)24,000 502,196 522,865 14.7 %6.6 %
2027(2,433)174,900 — 172,467 4.9 %3.9 %
2028(2,143)132,025 400,000 529,882 14.9 %3.8 %
Thereafter(7,086)— 2,050,000 2,042,914 57.5 %3.7 %
Total Maturing Debt($20,311)$330,925 $3,242,196 $3,552,810 100.0 %4.2 %
Unsecured Line of Credit$— $— $— $— — %— %
Total Debt($20,311)$330,925 $3,242,196 $3,552,810 100.0 %4.2 %
Weighted Average Maturity of Debt6.4 Years
Weighted Average
FLOATING vs. FIXED RATE DEBT:Balance% of Total
Interest Rate (b)
Time to Maturity
  Floating rate debt$539,676 15.2 %6.7%2.2 Years
  Fixed rate debt3,013,134 84.8 %3.7%7.1 Years
      Total$3,552,810 100.0 %4.2%6.4 Years
Weighted Average
SECURED vs. UNSECURED DEBT:Balance% of Total
Interest Rate (b)
Time to Maturity
  Unsecured debt$3,222,569 90.7 %4.2%6.7 Years
  Secured debt330,241 9.3 %3.9%3.1 Years
      Total$3,552,810 100.0 %4.2%6.4 Years
REAL ESTATE ASSETS: (c)
Total Homes% of TotalTotal Cost % of Total2Q24 NOI% of Total
  Unencumbered real estate assets55,38692.3 %$11,955,01689.9%$231,78093.4 %
  Encumbered real estate assets4,610 7.7 %1,349,56910.1%16,4816.6 %
      Total59,996100.0 %$13,304,585100.0%$248,261100.0 %
Ratio of unencumbered assets at cost to unsecured debt is3.7x
(a) Includes all available extension options.

(b) Includes the effects of the applicable settled forward interest rate swaps.

(c) Real estate assets include communities under development and properties held for sale.









18


CAMDENDEBT MATURITY ANALYSIS
(In thousands)
(Unaudited)

ADDITIONAL DETAIL OF DEBT MATURITIES FOR 2024 AND 2025:

Future Scheduled RepaymentsWeighted Average Interest on Maturing Debt
QuarterAmortizationSecured MaturitiesUnsecured MaturitiesTotal
3Q 2024($961)$— $290,000 $289,039 4.1 %
4Q 2024(860)— — (860)N/A
2024($1,821)$— $290,000 $288,179 4.1 %
1Q 2025($865)$— $— ($865)N/A
2Q 2025(871)— — (871)N/A
3Q 2025(878)— — (878)N/A
4Q 2025(883)— — (883)N/A
2025($3,497)$— $— ($3,497) %




19


CAMDENDEBT COVENANT ANALYSIS
(Unaudited)
UNSECURED LINE OF CREDIT
Covenant (a)
Required
Actual (b)
Compliance
Total Consolidated Debt to Gross Asset Value<60%21%Yes
Secured Debt to Gross Asset Value <40%2%Yes
Consolidated Adjusted EBITDAre to Total Fixed Charges >150%561%Yes
Unsecured Debt to Gross Asset Value<60%21%Yes
SENIOR UNSECURED NOTES
Covenant (a)
Required
Actual (b)
Compliance
Total Consolidated Debt to Total Asset Value<60%26%Yes
Total Secured Debt to Total Asset Value <40%2%Yes
Total Unencumbered Asset Value to Total Unsecured Debt>150%381%Yes
Consolidated Income Available for Debt Service to Total Annual Service Charges>150%597%Yes



(a) For a complete listing of all Debt Covenants related to the Company's Unsecured Line of Credit and Senior Unsecured Notes, as well as definitions of the above terms, please refer to the Company's filings with the Securities and Exchange Commission.

(b) Defined terms used in the above covenant calculations may differ between the Unsecured Line of Credit and the Senior Unsecured Notes.
20


CAMDENCAPITALIZED EXPENDITURES
& MAINTENANCE EXPENSE
(In thousands, except unit data)
(Unaudited)
Second Quarter 2024
Recurring CapitalizedExpensed
Item
Weighted Average Useful Life (a)
TotalPer UnitTotal Per Unit
Interiors
Floor Coverings years$3,010 $52 $483 $8 
Appliances years1,244 21 465 
Painting— — — 2,148 37 
Cabinetry/Countertops years166 — — 
Other years2,380 41 1,278 22 
Exteriors
Painting years1,262 21 — — 
Carpentry10  years1,029 18 — — 
Landscaping years1,009 17 3,790 65 
Roofing15  years4,177 72 365 
Site Drainage10  years71 — — 
Fencing/Stair10  years571 10 — — 
Other (b)
 years4,847 83 5,013 86 
Common Areas
Mech., Elec., Plumbing years7,222 124 4,350 75 
Parking/Paving years652 11 — — 
Pool/Exercise/Facility years1,955 34 609 11 
Total Recurring (c)
$29,595 $508 $18,501 $318 
Weighted Average Apartment Homes58,244 58,244 
Non-recurring & revenue enhancing capitalized expenditures (d)
$341 
Reposition Expenditures (e)
10  years$20,039 $27,043 
Repositioned Apartment Homes741 
Year to Date 2024
Recurring CapitalizedExpensed
Item
Weighted Average Useful Life (a)
TotalPer UnitTotalPer Unit
Interiors
Floor Coverings years$5,736 $98 $951 $16 
Appliances years2,626 45 904 16 
Painting— — — 3,889 67 
Cabinetry/Countertops years326 — — 
Other years4,840 83 2,466 42 
Exteriors
Painting years1,935 33 — — 
Carpentry10  years1,292 22 — — 
Landscaping years1,546 27 7,161 123 
Roofing15  years5,742 99 654 11 
Site Drainage10  years166 — — 
Fencing/Stair10  years915 16 — — 
Other (b)
 years9,725 167 9,873 170 
Common Areas
Mech., Elec., Plumbing years12,092 207 8,353 143 
Parking/Paving years920 16 — — 
Pool/Exercise/Facility years3,759 64 1,067 18 
Total Recurring (c)
$51,620 $886 $35,318 $606 
Weighted Average Apartment Homes58,290 58,290 
Non-recurring & revenue enhancing capitalized expenditures (d)
$1,222 
Reposition Expenditures (e)
10  years$44,292 $30,610 
Repositioned Apartment Homes1,447 

(a) Weighted average useful life of capitalized expenses for the three and six months ended June 30, 2024.
(b) Includes in part the following items: site/building repair, masonry/plaster, and general conditions.
(c) Capital expenditures necessary to help preserve the value of and maintain the functionality at our communities.
(d) Capital expenditures primarily composed of non-recurring or one-time additions such as our smart access solution, LED lighting programs, and other non-routine items.
(e) Represents capital expenditures for the three and six months ended June 30, 2024 spent on apartment unit renovation designed to reposition these assets for higher rental levels in their respective markets.
21


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

This document contains certain non-GAAP financial measures management believes are useful in evaluating an equity REIT's performance. Camden's definitions and calculations of non-GAAP financial measures may differ from those used by other REITs, and thus may not be comparable. The non-GAAP financial measures should not be considered as an alternative to net income as an indication of our operating performance, or to net cash provided by operating activities as a measure of our liquidity.

FFO

The National Association of Real Estate Investment Trusts (“NAREIT”) currently defines FFO as net income (computed in accordance with accounting principles generally accepted in the United States of America ("GAAP")), excluding depreciation and amortization related to real estate, gains (or losses) from the sale of certain real estate assets (depreciable real estate), impairments of certain real estate assets (depreciable real estate), gains or losses from change in control, and adjustments for unconsolidated joint ventures to reflect FFO on the same basis. Our calculation of diluted FFO also assumes conversion of all potentially dilutive securities, including certain non-controlling interests, which are convertible into common shares. We consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions of depreciable real estate, and depreciation, FFO can assist in the comparison of the operating performance of a company’s real estate investments between periods or to different companies.

Core FFO

Core FFO represents FFO as further adjusted for items not considered part of our core business operations, such as casualty-related expenses, net of recoveries, severance, legal costs and settlements, net of recoveries, loss on early retirement of debt, expensed transaction, development and other pursuit costs, net of recoveries, net below market lease amortization, pandemic resident relief, (gain)/loss on sale of land, advocacy contributions, and miscellaneous (income)/expense adjustments. We consider Core FFO to be a helpful supplemental measure of operating performance as it excludes not only depreciation expense of real estate assets, but it also excludes certain items which by their nature are not comparable period over period and therefore tends to obscure actual operating performance. Our definition of Core FFO may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs.

Core Adjusted FFO

In addition to FFO & Core FFO, we compute Core Adjusted FFO ("Core AFFO") as a supplemental measure of operating performance. Core AFFO is calculated utilizing Core FFO less recurring capital expenditures which are necessary to help preserve the value of and maintain the functionality at our communities. Our definition of recurring capital expenditures may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs. A reconciliation of FFO to Core FFO and Core AFFO is provided below:

Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Net income attributable to common shareholders$42,917 $91,099 $126,806 $133,016 
 Real estate depreciation and amortization142,895 140,013 284,742 279,400 
 Income allocated to non-controlling interests1,893 1,841 3,763 3,543 
 Gain on sale of operating properties— (48,919)(43,806)(48,919)
Funds from operations$187,705 $184,034 $371,505 $367,040 
Plus: Casualty-related expenses, net of (recoveries)
(1,587)981 (64)939 
Plus: Severance
— — 506 — 
Plus: Legal costs and settlements, net of recoveries
1,114 — 1,966 84 
Plus: Loss on early retirement of debt
— 2,513 921 2,513 
Plus: Expensed development & other pursuit costs
660 471 660 471 
Less: Miscellaneous (income)/expense
— (364)— (364)
Core funds from operations$187,892 $187,635 $375,494 $370,683 
Less: recurring capitalized expenditures(29,595)(21,034)(51,620)(38,613)
Core adjusted funds from operations$158,297 $166,601 $323,874 $332,070 
Weighted average number of common shares outstanding:
EPS diluted108,424 109,392 108,577 108,636 
FFO/Core FFO/ Core AFFO diluted110,018 110,262 110,171 110,232 



22


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

Reconciliation of FFO, Core FFO, and Core AFFO per share
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
Total Earnings Per Common Share - Diluted$0.40 $0.84 $1.17 $1.22 
 Real estate depreciation and amortization1.29 1.26 2.57 2.52 
 Income allocated to non-controlling interests0.02 0.01 0.03 0.03 
 Gain on sale of operating property— (0.44)(0.40)(0.44)
FFO per common share - Diluted$1.71 $1.67 $3.37 $3.33 
Plus: Casualty-related expenses, net of (recoveries)
(0.02)0.01 — 0.01 
Plus: Severance
— — — — 
Plus: Legal costs and settlements, net of recoveries
0.01 — 0.02 — 
Plus: Loss on early retirement of debt
— 0.02 0.01 0.02 
Plus: Expensed development & other pursuit costs
0.01 — 0.01 — 
Less: Miscellaneous (income)/expense
— — — — 
Core FFO per common share - Diluted$1.71 $1.70 $3.41 $3.36 
Less: recurring capitalized expenditures(0.27)(0.19)(0.47)(0.35)
Core AFFO per common share - Diluted$1.44 $1.51 $2.94 $3.01 



Expected FFO & Core FFO

Expected FFO and Core FFO is calculated in a method consistent with historical FFO and Core FFO, and is considered appropriate supplemental measures of expected operating performance when compared to expected earnings per common share (EPS). A reconciliation of the ranges provided for diluted EPS to expected FFO and expected Core FFO per diluted share is provided below:
3Q24Range2024Range
LowHighLowHigh
Expected earnings per common share - diluted$0.31 $0.35 $1.83 $1.93 
Expected real estate depreciation and amortization1.30 1.30 5.17 5.17 
Expected income allocated to non-controlling interests0.02 0.02 0.07 0.07 
Expected (gain) on sale of operating properties— — (0.40)(0.40)
Expected FFO per share - diluted$1.63 $1.67 $6.67 $6.77 
Anticipated Adjustments to FFO0.03 0.03 0.07 0.07 
Expected Core FFO per share - diluted$1.66 $1.70 $6.74 $6.84 
Note: This table contains forward-looking statements. Please see paragraph regarding forward-looking statements on page 2 of this document.













23


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

Net Operating Income (NOI)

NOI is defined by the Company as property revenue less property operating and maintenance expenses less real estate taxes. NOI is further detailed in the Components of Property NOI schedules on page 11. The Company considers NOI to be an appropriate supplemental measure of operating performance to net income attributable to common shareholders because it reflects the operating performance of our communities without allocation of corporate level property management overhead or general and administrative costs. Our definition of NOI may differ from other REITs and there can be no assurance our basis for computing this measure is comparable to other REITs. A reconciliation of net income to net operating income is provided below:
Three months ended June 30,Six months ended June 30,
2024202320242023
Net income$44,810 $92,940 $130,569 $136,559 
Less: Fee and asset management income(2,606)(718)(3,890)(1,296)
Less: Interest and other income(1,598)(431)(3,366)(493)
Less: Income on deferred compensation plans(1,073)(2,844)(6,892)(8,756)
Plus: Property management expense9,846 8,751 19,240 17,048 
Plus: Fee and asset management expense475 420 918 833 
Plus: General and administrative expense18,154 15,863 34,847 31,219 
Plus: Interest expense32,227 33,578 64,764 66,421 
Plus: Depreciation and amortization expense145,894 143,054 290,696 285,498 
Plus: Expense on deferred compensation plans1,073 2,844 6,892 8,756 
Plus: Loss on early retirement of debt— 2,513 921 2,513 
Less: Gain on sale of operating property— (48,919)(43,806)(48,919)
Plus: Income tax expense1,059 851 1,964 2,001 
NOI$248,261 $247,902 $492,857 $491,384 
"Same Property" Communities$235,481 $233,450 $470,115 $462,828 
Non-"Same Property" Communities8,935 7,124 18,078 13,294 
Development and Lease-Up Communities449 (4)451 (7)
Disposition/Other3,396 7,332 4,213 15,269 
NOI$248,261 $247,902 $492,857 $491,384 






















24


CAMDENNON-GAAP FINANCIAL MEASURES
DEFINITIONS & RECONCILIATIONS
(In thousands, except per share amounts)
(Unaudited)

EBITDAre and Adjusted EBITDAre

Earnings Before Interest, Taxes, Depreciation, and Amortization for Real Estate (“EBITDAre”) and Adjusted EBITDAre are supplemental measures of our financial performance. EBITDAre is calculated in accordance with the definition adopted by NAREIT as earnings before interest, taxes, depreciation and amortization plus or minus losses and gains on the disposition of depreciated property, including gains (losses) on change of control, plus impairment write-downs of depreciated property with adjustments to reflect the Company’s share of EBITDAre of unconsolidated joint ventures.

Adjusted EBITDAre represents EBITDAre as further adjusted for non-core items. Adjusted EBITDAre excludes equity in (income) loss of joint ventures, (gain) loss on land, and loss on early retirement of debt. The Company considers EBITDAre and Adjusted EBITDAre to be appropriate supplemental measures of operating performance to net income because it represents income before non-cash depreciation and the cost of debt, and excludes gains or losses from property dispositions. Annualized Adjusted EBITDAre is Adjusted EBITDAre as reported for the period multiplied by 4 for quarter results or 2 for 6 month results. A reconciliation of net income to EBITDAre and adjusted EBITDAre is provided below:
Three months ended June 30,Six months ended June 30,
2024202320242023
Net income$44,810 $92,940 $130,569 $136,559 
Plus: Interest expense32,227 33,578 64,764 66,421 
Plus: Depreciation and amortization expense145,894 143,054 290,696 285,498 
Plus: Income tax expense1,059 851 1,964 2,001 
Less: Gain on sale of operating property— (48,919)(43,806)(48,919)
EBITDAre$223,990 $221,504 $444,187 $441,560 
Plus: Casualty-related expenses, net of (recoveries)
(1,587)981 (64)939 
Plus: Severance
— — 506 — 
Plus: Legal costs and settlements, net of recoveries
1,114 — 1,966 84 
Plus: Loss on early retirement of debt— 2,513 921 2,513 
Plus: Expensed development & other pursuit costs
660 471 660 471 
Less: Miscellaneous (income)/expense
— (364)— (364)
Adjusted EBITDAre$224,177 $225,105 $448,176 $445,203 
Annualized Adjusted EBITDAre$896,708 $900,420 $896,352 $890,406 


Net Debt to Annualized Adjusted EBITDAre

The Company believes Net Debt to Annualized Adjusted EBITDAre to be an appropriate supplemental measure of evaluating balance sheet leverage. Net Debt is defined by the Company as the average monthly balance of Total Debt during the period, less the average monthly balance of Cash and Cash Equivalents during the period. The following tables reconcile average Total debt to Net debt and computes the ratio to Adjusted EBITDAre for the following periods:

Net Debt:
Average monthly balance for theAverage monthly balance for the
Three months ended June 30,Six months ended June 30,
2024202320242023
Unsecured notes payable$3,220,334 $3,364,180 $3,232,903 $3,316,971 
Secured notes payable330,222 391,732 330,194 453,409 
Total debt3,550,556 3,755,912 3,563,097 3,770,380 
Less: Cash and cash equivalents(54,686)(6,775)(60,347)(8,650)
Net debt$3,495,870 $3,749,137 $3,502,750 $3,761,730 
Net Debt to Annualized Adjusted EBITDAre:
Three months ended June 30,Six months ended June 30,
2024202320242023
Net debt$3,495,870 $3,749,137 $3,502,750 $3,761,730 
Annualized Adjusted EBITDAre896,708 900,420 896,352 890,406 
Net Debt to Annualized Adjusted EBITDAre3.9x4.2x3.9x4.2x
25


CAMDENOTHER DEFINITIONS
(Unaudited)

Bad Debt: Represents bad debt expense and reserves as a percentage of rental revenues.
Core FFO: Represents FFO as further adjusted for items not considered part of our core business operations, such as casualty-related expenses, net of (recoveries), severance, legal costs and settlements, loss on early retirement of debt, expensed development and other pursuit costs, net below market lease amortization, and miscellaneous (income)/expense adjustments.
Development Communities: Non-stabilized communities which are under development or have been recently developed, excluding properties held for sale.
Effective Blended Lease Rates: Average change in same property combined new lease and renewal rates versus expiring lease rates when effective, regardless of lease term. Effective blended lease rates are the weighted average of effective new lease rates and effective renewal rates achieved.
Effective New Lease Rates: Average change in same property new lease rates versus expiring lease rates when effective, regardless of lease term.
Effective Renewal Rates: Average change in same property renewal rates versus expiring lease rates when effective, regardless of lease term.
Encumbered Real Estate Assets: Assets subject to a mortgage, deed of trust, lien, pledge, security interest, security agreement or encumbrance of any kind.
Gross Turnover: Total resident moveouts for the period annualized as a percentage of total apartment homes.
Lease-Up Communities: Non-stabilized communities which are in the leasing process and have not yet reached a stabilized level of occupancy.
Net Debt: Average monthly balance of total debt during the period, less the average monthly balance of cash and cash equivalents during the period.
Net Turnover: Total resident move-outs excluding on-site transfers and transfers to other Camden communities for the period annualized as a percentage of total apartment homes.
Non-Recurring & Revenue Enhancing Capitalized Expenditures: Capital expenditures primarily composed of non-recurring or one-time additions such as smart access solutions, LED lighting programs, and other non-routine items.
Non-Same Property Communities: Stabilized communities not owned or stabilized since January 1, 2023, including communities under redevelopment, and excluding properties held for sale.
Occupancy: Number of physically occupied apartment homes for the period divided by total apartment homes.
Operating Communities: Wholly owned communities, excluding communities under construction.
Recurring Capital Expenditures: Capital expenditures necessary to help preserve the value of and maintain the functionality at our communities.
Redevelopment Communities: Communities with capital expenditures that improve cash flow and competitive position through extensive unit, exterior building, common area, and amenity upgrades.
Reposition Expenditures: Capital expenditures for apartment unit renovations, including kitchen and bath upgrades or other new amenities, designed to position assets for higher rental levels in their respective markets.
Same Property Communities: Communities wholly owned by the Company and stabilized since January 1, 2023, excluding communities under redevelopment and properties held for sale.
Signed Blended Lease Rates: Average change in same property combined new lease and renewal rates versus expiring lease rates when signed, regardless of lease term. Signed blended lease rates are the weighted average of signed new lease rates and signed renewal rates achieved.
Signed New Lease Rates: Average change in same property new lease rates versus expiring lease rates when signed, regardless of lease term.
Signed Renewal Rates: Average change in same property renewal rates versus expiring lease rates when signed, regardless of lease term.
Stabilized Communities: Communities which have reached and maintained an occupancy level at or above 90% for the prior 30 days.
Unencumbered Real Estate Assets: Assets free and clear of any mortgage, deed of trust, lien, pledge, security interest, security agreement or encumbrance of any kind.
Weighted Average Monthly Rental Rate: Rental rate for leases in place and vacant units at market rate after loss to lease and concessions, but before vacancy and bad debt.
Weighted Average Monthly Revenue Per Occupied Home: Reported revenues divided by average occupied homes for the period on a monthly basis.
26


CAMDENOTHER DATA

(Unaudited)
Stock Symbol:CPT
Exchange Traded:NYSE
Senior Unsecured Debt Ratings:RatingOutlook
FitchA-Stable
Moody'sA3Stable
Standard & Poor'sA-Stable
Estimated Future Dates:Q3 '24Q4 '24Q1 '25Q2 '25
  Earnings Release & Conference CallLate OctoberEarly FebruaryEarly MayLate July
Dividend Information - Common Shares:Q1 '24Q2 '24
  Declaration Date2/1/20246/14/2024
  Record Date3/29/20246/28/2024
  Payment Date4/17/20247/17/2024
  Distributions Per Share$1.03$1.03

Investor Relations Data:
Camden does not send quarterly reports to shareholders, but supplies 10-Q's, Earnings Releases, and Supplemental Data upon request.
For Investor Relations: recent press releases, 10-Q's, 10-K's, and other information, call (713) 354-2787.
To access Camden's Quarterly Conference Call, please visit our website at camdenliving.com.
For questions contact:
Richard J. CampoChief Executive Officer & Chairman
D. Keith OdenExecutive Vice Chairman
Alexander J. JessettPresident & Chief Financial Officer
Laurie A. BakerChief Operating Officer
Kimberly A. CallahanSenior Vice President - Investor Relations

27


CAMDENCOMMUNITY TABLE
Community statistics as of 6/30/2024
(Unaudited)2Q24 Avg Monthly2Q24 Avg Monthly
Year PlacedAverageApartment2Q24 AvgRental Rates perRevenue per Occupied
Community NameCityStateIn ServiceSizeHomesOccupancyHomeSq. Ft.HomeSq. Ft.
Camden ChandlerChandlerAZ20161,146 380 95%$1,942 $1.69 $2,300 $2.01 
Camden Copper SquarePhoenixAZ2000786 332 94%1,667 2.12 2,033 2.59 
Camden FoothillsScottsdaleAZ20141,032 220 96%2,160 2.09 2,588 2.51 
Camden LegacyScottsdaleAZ19961,067 428 96%2,041 1.91 2,393 2.24 
Camden MontierraScottsdaleAZ19991,071 249 95%1,976 1.85 2,408 2.25 
Camden North End IPhoenixAZ2019921 441 95%2,017 2.19 2,403 2.61 
Camden North End IIPhoenixAZ2021885 343 94%2,062 2.33 2,433 2.75 
Camden Old Town ScottsdaleScottsdaleAZ2016892 316 95%2,273 2.55 2,547 2.86 
Camden Pecos RanchChandlerAZ2001949 272 94%1,703 1.79 2,060 2.17 
Camden San MarcosScottsdaleAZ1995984 320 93%1,900 1.93 2,237 2.27 
Camden San PalomaScottsdaleAZ1993/19941,042 324 95%2,030 1.95 2,432 2.33 
Camden SoteloTempeAZ2008/20121,303 170 95%2,044 1.57 2,456 1.89 
Camden TempeTempeAZ20151,043 234 96%1,953 1.87 2,354 2.26 
Camden Tempe IITempeAZ2023981 397 93%1,888 1.92 2,198 2.24 
TOTAL ARIZONA14 Properties995 4,426 95%1,973 1.98 2,338 2.35 
Camden Crown ValleyMission ViejoCA20011,009 380 97%2,746 2.72 3,059 3.03 
Camden GlendaleGlendaleCA2015893 307 95%2,859 3.20 3,198 3.58 
Camden Harbor ViewLong BeachCA2004/2016981 547 90%2,947 3.01 3,219 3.28 
Camden Main and JamboreeIrvineCA20081,011 290 96%2,703 2.67 3,005 2.97 
The CamdenHollywoodCA2016767 287 93%2,982 3.89 3,013 3.93 
Total Los Angeles/Orange County5 Properties943 1,811 94%2,856 3.03 3,113 3.30 
Camden HillcrestSan DiegoCA20211,223 132 96%3,637 2.97 3,929 3.21 
Camden LandmarkOntarioCA2006982 469 95%2,256 2.30 2,504 2.55 
Camden Old CreekSan MarcosCA20071,037 350 97%2,932 2.83 3,275 3.16 
Camden Sierra at Otay RanchChula VistaCA2003962 422 96%2,845 2.96 3,141 3.26 
Camden TuscanySan DiegoCA2003895 160 93%3,240 3.62 3,503 3.91 
Camden VineyardsMurrietaCA20021,053 264 97%2,496 2.37 2,764 2.63 
Total San Diego/Inland Empire6 Properties1,009 1,797 96%2,751 2.73 3,036 3.01 
TOTAL CALIFORNIA11 Properties975 3,608 95%2,804 2.87 3,074 3.15 
Camden Belleview StationDenverCO2009888 270 97%1,960 2.21 2,247 2.53 
Camden CaleyEnglewoodCO2000921 218 96%1,973 2.14 2,242 2.43 
Camden Denver WestGoldenCO19971,015 320 97%2,306 2.27 2,600 2.56 
Camden FlatironsDenverCO2015960 424 97%2,065 2.15 2,396 2.50 
Camden Highlands RidgeHighlands RanchCO19961,149 342 97%2,337 2.03 2,653 2.31 
Camden InterlockenBroomfieldCO19991,002 340 97%2,124 2.12 2,448 2.44 
Camden LakewayLittletonCO1997929 459 96%2,082 2.24 2,367 2.55 
Camden Lincoln StationLone TreeCO2017844 267 97%1,897 2.25 2,152 2.55 
Camden RiNoDenverCO2020828 233 94%2,171 2.62 2,594 3.13 
TOTAL COLORADO9 Properties957 2,873 97%2,110 2.20 2,420 2.53 
Camden Ashburn FarmAshburnVA20001,062 162 98%2,183 2.06 2,490 2.35 
Camden College ParkCollege ParkMD2008942 509 97%1,909 2.03 2,253 2.39 
Camden Dulles StationOak HillVA2009977 382 98%2,285 2.34 2,600 2.66 
Camden Fair LakesFairfaxVA19991,056 530 98%2,307 2.18 2,663 2.52 
Camden Fairfax CornerFairfaxVA2006934 489 98%2,293 2.45 2,673 2.86 
Camden FallsgroveRockvilleMD2004996 268 97%2,210 2.22 2,473 2.48 
Camden Grand ParcWashingtonDC2002672 105 96%2,798 4.16 3,092 4.60 
Camden LansdowneLeesburgVA20021,006 690 98%2,213 2.20 2,538 2.52 
Camden Monument PlaceFairfaxVA2007856 368 98%2,068 2.42 2,381 2.78 
Camden NomaWashingtonDC2014769 321 95%2,308 3.00 2,707 3.52 
Camden Noma IIWashingtonDC2017759 405 95%2,375 3.13 2,743 3.61 
Camden Potomac YardArlingtonVA2008832 378 97%2,359 2.83 2,757 3.31 
Camden RooseveltWashingtonDC2003856 198 97%3,219 3.76 3,629 4.24 
Camden Shady GroveRockvilleMD2018877 457 96%2,099 2.39 2,403 2.74 
Camden Silo CreekAshburnVA2004975 284 98%2,201 2.26 2,515 2.58 
Camden South CapitolWashingtonDC2013821 281 95%2,468 3.00 2,958 3.60 
Camden WashingtonianGaithersburgMD2018870 365 97%2,148 2.47 2,424 2.79 
TOTAL DC METRO17 Properties913 6,192 97%2,263 2.48 2,609 2.86 
Camden AtlanticPlantationFL2022919 269 99%2,481 2.70 2,725 2.97 
Camden AventuraAventuraFL19951,108 379 96%2,764 2.49 3,192 2.88 
Camden Boca RatonBoca RatonFL2014843 261 97%2,639 3.13 3,001 3.56 
Camden BrickellMiamiFL2003937 405 97%2,985 3.19 3,309 3.53 
Camden DoralMiamiFL19991,120 260 97%2,676 2.39 2,981 2.66 
Camden Doral VillasMiamiFL20001,253 232 98%2,934 2.34 3,293 2.63 
Camden Las OlasFt. LauderdaleFL20041,043 420 95%2,776 2.66 3,203 3.07 
Camden PlantationPlantationFL19971,201 502 96%2,444 2.03 2,749 2.29 
Camden PortofinoPembroke PinesFL19951,112 322 96%2,462 2.21 2,798 2.52 
Total Southeast Florida9 Properties1,065 3,050 97%2,680 2.52 3,026 2.84 
28


CAMDENCOMMUNITY TABLE
Community statistics as of 6/30/2024
(Unaudited)2Q24 Avg Monthly2Q24 Avg Monthly
Year PlacedAverageApartment2Q24 AvgRental Rates perRevenue per Occupied
Community NameCityStateIn ServiceSizeHomesOccupancyHomeSq. Ft.HomeSq. Ft.
Camden Hunters CreekOrlandoFL20001,075 270 97%$1,938 $1.80 $2,229 $2.07 
Camden Lago VistaOrlandoFL2005955 366 96%1,820 1.91 2,119 2.22 
Camden Lake EolaOrlandoFL2021944 360 96%2,425 2.57 2,746 2.91 
Camden LaVinaOrlandoFL2012969 420 95%1,881 1.94 2,216 2.29 
Camden Lee VistaOrlandoFL2000937 492 96%1,848 1.97 2,178 2.32 
Camden North QuarterOrlandoFL2016806 333 96%1,888 2.34 2,146 2.66 
Camden Orange CourtOrlandoFL2008817 268 94%1,758 2.15 2,057 2.52 
Camden Thornton ParkOrlandoFL2016920 299 96%2,093 2.27 2,341 2.54 
Camden Town SquareOrlandoFL2012983 438 94%1,881 1.91 2,159 2.20 
Camden Waterford LakesOrlandoFL2014971 300 97%1,906 1.96 2,211 2.28 
Camden World GatewayOrlandoFL2000979 408 93%1,872 1.91 2,175 2.22 
Total Orlando11 Properties944 3,954 95%1,934 2.05 2,234 2.37 
Camden BayTampaFL1997/2001943 760 96%1,891 2.01 2,227 2.36 
Camden CentralSt. PetersburgFL2019942 368 95%3,372 3.58 3,714 3.94 
Camden MontagueTampaFL2012972 192 98%1,898 1.95 2,255 2.32 
Camden Pier DistrictSt. PetersburgFL2016989 358 94%3,508 3.55 3,694 3.73 
Camden PreserveTampaFL1996942 276 97%2,079 2.21 2,407 2.56 
Camden Royal PalmsBrandonFL20061,017 352 95%1,790 1.76 2,113 2.08 
Camden ViscontiTampaFL20071,125 450 95%2,049 1.82 2,321 2.06 
Camden Westchase ParkTampaFL2012992 348 96%2,102 2.12 2,439 2.46 
Total Tampa8Properties990 3,104 96%2,306 2.33 2,612 2.64 
TOTAL FLORIDA28Properties995 10,108 96%2,273 2.29 2,591 2.60 
Camden BrookwoodAtlantaGA2002916 359 92%1,690 1.84 2,052 2.24 
Camden BuckheadAtlantaGA20221,087 366 91%2,581 2.38 2,727 2.51 
Camden Buckhead SquareAtlantaGA2015827 250 94%1,772 2.14 1,983 2.40 
Camden CreekstoneAtlantaGA2002990 223 97%1,701 1.72 1,980 2.00 
Camden DeerfieldAlpharettaGA20001,187 292 97%1,959 1.65 2,254 1.90 
Camden DunwoodyAtlantaGA19971,007 324 96%1,765 1.75 2,089 2.07 
Camden Fourth WardAtlantaGA2014844 276 96%2,048 2.43 2,386 2.83 
Camden Midtown AtlantaAtlantaGA2001935 296 92%1,773 1.90 2,129 2.28 
Camden PacesAtlantaGA20151,408 379 94%2,914 2.07 3,219 2.29 
Camden Peachtree CityPeachtree CityGA20011,027 399 96%1,774 1.73 2,068 2.01 
Camden PhippsAtlantaGA19961,010 234 72%1,768 1.75 2,072 2.05 
Camden ShilohKennesawGA1999/20021,143 232 95%1,687 1.48 2,040 1.79 
Camden St. ClairAtlantaGA1997999 336 94%1,751 1.75 2,096 2.10 
Camden StockbridgeStockbridgeGA20031,009 304 94%1,549 1.54 1,872 1.86 
TOTAL GEORGIA14Properties1,036 4,270 93%1,940 1.87 2,242 2.16 
Camden BallantyneCharlotteNC19981,048 400 93%1,737 1.66 2,044 1.95 
Camden Cotton MillsCharlotteNC2002905 180 95%1,758 1.94 2,086 2.31 
Camden DilworthCharlotteNC2006857 145 96%1,835 2.14 2,145 2.50 
Camden FairviewCharlotteNC19831,036 135 93%1,549 1.49 1,824 1.76 
Camden FoxcroftCharlotteNC1979940 156 93%1,442 1.53 1,724 1.83 
Camden Foxcroft IICharlotteNC1985874 100 96%1,516 1.73 1,820 2.08 
Camden GalleryCharlotteNC2017743 323 96%1,979 2.66 2,228 3.00 
Camden GrandviewCharlotteNC20001,060 285 94%2,164 2.04 2,445 2.31 
Camden Grandview IICharlotteNC20192,241 28 93%4,147 1.85 4,376 1.95 
Camden NoDaCharlotteNC2023789 387 97%1,638 2.08 1,882 2.39 
Camden SedgebrookCharlotteNC1999972 368 95%1,617 1.66 1,923 1.98 
Camden South EndCharlotteNC2003878 299 95%1,896 2.16 2,186 2.49 
Camden SouthlineCharlotteNC2015831 266 96%2,049 2.47 2,312 2.78 
Camden StonecrestCharlotteNC20011,098 306 94%1,736 1.58 2,057 1.87 
Camden TouchstoneCharlotteNC1986899 132 96%1,451 1.61 1,718 1.91 
Total Charlotte15Properties936 3,510 95%1,794 1.92 2,080 2.22 
Camden Asbury VillageRaleigh NC20091,009 350 96%1,626 1.61 1,922 1.90 
Camden CarolinianRaleigh NC20171,118 186 94%2,318 2.07 2,556 2.29 
Camden CrestRaleigh NC20011,012 442 93%1,517 1.50 1,799 1.78 
Camden Governor's VillageChapel HillNC19991,046 242 93%1,651 1.58 1,984 1.90 
Camden Lake PineApexNC19991,066 446 96%1,608 1.51 1,896 1.78 
Camden Manor ParkRaleigh NC2006966 484 95%1,544 1.60 1,855 1.92 
Camden OverlookRaleigh NC20011,060 322 94%1,654 1.56 1,994 1.88 
Camden Reunion ParkApexNC2000/2004972 420 95%1,453 1.50 1,739 1.79 
Camden WestwoodMorrisvilleNC19991,022 360 97%1,561 1.53 1,853 1.81 
Total Raleigh9Properties1,022 3,252 95%1,611 1.58 1,909 1.87 
TOTAL NORTH CAROLINA24Properties977 6,762 95%1,706 1.75 1,997 2.04 
Camden Franklin ParkFranklinTN2018967 328 96%2,051 2.12 2,228 2.30 
Camden Music RowNashvilleTN2016903 430 95%2,384 2.64 2,511 2.78 
TOTAL TENNESSEE2Properties931 758 95%2,240 2.41 2,386 2.56 

29


CAMDENCOMMUNITY TABLE
Community statistics as of 6/30/2024
(Unaudited)2Q24 Avg Monthly2Q24 Avg Monthly
Year PlacedAverageApartment2Q24 AvgRental Rates perRevenue per Occupied
Community NameCityStateIn ServiceSizeHomesOccupancyHomeSq. Ft.HomeSq. Ft.
Camden Amber OaksAustinTX2009862 348 95%$1,471 $1.71 $1,781 $2.07 
Camden Amber Oaks IIAustinTX2012910 244 95%1,562 1.72 1,864 2.05 
Camden Brushy CreekCedar ParkTX2008882 272 94%1,551 1.76 1,779 2.02 
Camden Cedar HillsAustinTX2008911 208 98%1,700 1.87 1,997 2.19 
Camden Gaines RanchAustinTX1997955 390 94%1,904 1.99 2,237 2.34 
Camden HuntingdonAustinTX1995903 398 94%1,591 1.76 1,916 2.12 
Camden La FronteraAustinTX2015901 300 96%1,615 1.79 1,863 2.07 
Camden Lamar HeightsAustinTX2015838 314 95%1,795 2.14 2,067 2.47 
Camden Rainey StreetAustinTX2016873 326 86%2,069 2.37 2,338 2.68 
Camden Shadow BrookAustinTX2009909 496 89%1,463 1.61 1,750 1.92 
Camden StoneleighAustinTX2001908 390 95%1,688 1.86 1,988 2.19 
Total Austin11 Properties897 3,686 93%1,669 1.86 1,958 2.18 
Camden AddisonAddisonTX1996942 456 95%1,581 1.68 1,870 1.99 
Camden BelmontDallasTX2010/2012946 477 94%1,814 1.92 2,081 2.20 
Camden BuckinghamRichardsonTX1997919 464 95%1,543 1.68 1,860 2.02 
Camden CentreportFt. WorthTX1997912 268 95%1,526 1.67 1,816 1.99 
Camden CimarronIrvingTX1992772 286 97%1,577 2.04 1,838 2.38 
Camden Design DistrictDallasTX2009939 355 95%1,695 1.81 1,916 2.04 
Camden Farmers MarketDallasTX2001/2005932 904 93%1,581 1.70 1,852 1.99 
Camden GreenvilleDallasTX2017/20181,028 558 96%2,066 2.01 2,268 2.21 
Camden HendersonDallasTX2012966 106 96%1,968 2.04 2,240 2.32 
Camden Legacy CreekPlanoTX1995831 240 97%1,673 2.01 1,954 2.35 
Camden Legacy ParkPlanoTX1996870 276 94%1,756 2.02 2,058 2.36 
Camden Panther CreekFriscoTX2009946 295 93%1,737 1.84 2,037 2.15 
Camden RiverwalkGrapevineTX2008989 600 96%1,879 1.90 2,160 2.18 
Camden Valley ParkIrvingTX1986743 516 96%1,435 1.93 1,737 2.34 
Camden Victory ParkDallasTX2016861 423 96%2,023 2.35 2,273 2.64 
Total Dallas/Ft. Worth15 Properties913 6,224 95%1,715 1.88 1,988 2.18 
Camden City CentreHoustonTX2007932 379 95%1,610 1.73 1,920 2.06 
Camden City Centre IIHoustonTX2013869 268 96%1,565 1.80 1,885 2.17 
Camden Cypress CreekCypressTX2009993 310 96%1,556 1.57 1,852 1.86 
Camden Cypress Creek IICypressTX2020950 234 95%1,601 1.68 1,898 2.00 
Camden Downs at Cinco RanchKatyTX20041,075 318 95%1,653 1.54 1,966 1.83 
Camden DowntownHoustonTX20201,052 271 93%2,573 2.45 2,897 2.75 
Camden Grand HarborKatyTX2008959 300 92%1,484 1.55 1,750 1.82 
Camden GreenwayHoustonTX1999861 756 96%1,521 1.77 1,829 2.12 
Camden HeightsHoustonTX2004927 352 96%1,680 1.81 2,001 2.16 
Camden Highland VillageHoustonTX2014/20151,172 552 95%2,428 2.07 2,642 2.26 
Camden Holly SpringsHoustonTX1999934 548 96%1,469 1.57 1,757 1.88 
Camden McGowen StationHoustonTX20181,004 315 95%2,106 2.10 2,369 2.36 
Camden MidtownHoustonTX1999844 337 96%1,555 1.84 1,842 2.18 
Camden NorthpointeTomballTX2008940 384 94%1,399 1.49 1,716 1.83 
Camden PlazaHoustonTX2007915 271 97%1,746 1.91 2,024 2.21 
Camden Post OakHoustonTX20031,200 356 94%2,631 2.19 2,984 2.49 
Camden Royal OaksHoustonTX2006923 236 94%1,542 1.67 1,629 1.76 
Camden Royal Oaks IIHoustonTX20121,054 104 96%1,760 1.67 1,860 1.76 
Camden Spring CreekSpringTX20041,080 304 93%1,527 1.41 1,805 1.67 
Camden StonebridgeHoustonTX1993845 204 95%1,289 1.52 1,586 1.88 
Camden Sugar GroveStaffordTX1997921 380 96%1,451 1.57 1,716 1.86 
Camden Travis StreetHoustonTX2010819 253 95%1,521 1.86 1,831 2.24 
Camden VanderbiltHoustonTX1996/1997863 894 94%1,612 1.87 1,928 2.24 
Camden Whispering OaksHoustonTX2008936 274 95%1,489 1.59 1,799 1.92 
Camden Woodmill CreekHoustonTX20241,434 189 Lease-Up2,510 1.75 2,943 2.05 
Camden Woodson ParkHoustonTX2008916 248 97%1,385 1.51 1,647 1.80 
Camden YorktownHoustonTX2008995 306 95%1,404 1.41 1,675 1.68 
Total Houston27 Properties965 9,343 95%1,700 1.76 1,975 2.05 
TOTAL TEXAS53 Properties935 19,253 95%1,699 1.82 1,976 2.11 
TOTAL PROPERTIES172 Properties964 58,250 95%$1,994 $2.07 $2,297 $2.38 


30
v3.24.2.u1
Document and Entity Information Document and Entity Information
Aug. 01, 2024
Document And Entity Information [Abstract]  
Title of 12(b) Security Common Shares of Beneficial Interest, $.01 par value
Entity Incorporation, State or Country Code TX
Entity Central Index Key 0000906345
Entity Emerging Growth Company false
Document Type 8-K
Document Period End Date Aug. 01, 2024
Entity Registrant Name CAMDEN PROPERTY TRUST
Entity Address, Address Line One 11 Greenway Plaza, Suite 2400
Entity Address, City or Town Houston
Entity Address, State or Province TX
Entity Address, Postal Zip Code 77046
City Area Code 713
Local Phone Number 354-2500
Entity File Number 1-12110
Entity Tax Identification Number 76-6088377
Trading Symbol CPT
Security Exchange Name NYSE
Amendment Flag false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Soliciting Material false
Written Communications false

Camden Property (NYSE:CPT)
Gráfica de Acción Histórica
De Jul 2024 a Ago 2024 Haga Click aquí para más Gráficas Camden Property.
Camden Property (NYSE:CPT)
Gráfica de Acción Histórica
De Ago 2023 a Ago 2024 Haga Click aquí para más Gráficas Camden Property.