UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
SCHEDULE 14C
INFORMATION
Information Statement Pursuant to Section 14(c) of the
Securities Exchange Act of 1934
(Amendment No. )
Check the appropriate box:
¨
|
Preliminary Information Statement
|
¨
|
Confidential, for Use of the Commission Only (as permitted by Rule 14c-5(d)(2))
|
¨
|
Definitive Information Statement
|
þ
|
Definitive Additional Materials
|
Vanguard Health Systems, Inc.
(Name of Registrant as Specified in Its Charter)
Payment of Filing Fee (Check the
appropriate box):
¨
|
Fee computed on table below per Exchange Act Rules 14c-5(g) and 0-11.
|
|
(1)
|
Title of each class of securities to which transaction applies:
|
|
(2)
|
Aggregate number of securities to which transaction applies:
|
|
(3)
|
Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and
state how it was determined):
|
|
(4)
|
Proposed maximum aggregate value of transaction:
|
¨
|
Fee paid previously with preliminary materials.
|
¨
|
Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously.
Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.
|
|
(1)
|
Amount Previously Paid:
|
|
(2)
|
Form, Schedule or Registration Statement No.:
|
SUPPLEMENT DATED AUGUST 26, 2013
TO
INFORMATION STATEMENT DATED JULY 26, 2013
GENERAL INFORMATION
These supplemental disclosures to the definitive
information statement on Schedule 14C (the Definitive Information Statement), filed by Vanguard Health Systems, Inc. (the Company) with the United States Securities and Exchange Commission (the SEC), on
July 26, 2013 and first mailed to the Companys stockholders on or about August 1, 2013, are being made to update certain information and to respond to certain allegations made by plaintiffs in the stockholder litigation relating to
the Agreement and Plan of Merger (the Merger Agreement), dated as of June 24, 2013, by and among the Company, Tenet Healthcare Corporation, a Nevada corporation (Parent), and Orange Merger Sub, Inc., a Delaware
corporation and wholly owned subsidiary of Parent (Merger Sub). Defined terms used but not defined herein have the meanings set forth in the Definitive Information Statement.
SETTLEMENT OF LITIGATION
This supplemental disclosure is being filed in connection with the Companys entry into a memorandum of understanding with the plaintiffs (the Memorandum of Understanding), regarding the
settlement of certain litigation relating to the Merger Agreement. As previously disclosed on page 8 and beginning on page 42 of the Definitive Information Statement, two putative class action lawsuits relating to the Merger Agreement filed by
purported stockholders were brought against the Company and the Companys directors, each of which also named Merger Sub and Parent as defendants. Both lawsuits were filed in Tennessee state court and alleged that the directors of the Company
breached their fiduciary duties by approving the Merger through an unfair process and at an unfair price, and alleged that the Company, Merger Sub and Parent aided and abetted the breach of their fiduciary duties. On July 26, 2013, the
complaints were consolidated and an amended complaint was filed. This amended complaint replaced the two putative class actions and seeks to enjoin the Merger and to create a constructive trust for the purportedly improper benefits received by the
directors of the Company.
The Company entered into the Memorandum of Understanding with the plaintiffs regarding the
settlement of the lawsuits on August 26, 2013.
The Company believes that no further disclosure is required to supplement
the Definitive Information Statement under applicable laws; however, to avoid the risk that the lawsuits may delay or otherwise adversely affect the consummation of the Merger and to minimize the expense of defending such actions, the Company has
agreed, pursuant to the terms of the proposed settlement, (a) to make certain supplemental disclosures related to the proposed Merger, all of which are set forth below, and (b) not to object, based on untimeliness, to a written demand for
appraisal from a stockholder who desires to exercise appraisal rights under Section 262 of the Delaware General Corporation Law if such demand is delivered by no later than September 6, 2013. The Memorandum of Understanding provides that
the actions will be dismissed with prejudice in connection with final approval of the settlement by the court.
2
SUPPLEMENTAL DISCLOSURES
In connection with the settlement of the actions as described in this supplemental disclosure, the Company has agreed to make these
supplemental disclosures to the Definitive Information Statement. These supplemental disclosures should be read in conjunction with the Definitive Information Statement, which should be read in their entirety.
The following disclosure supplements and restates the last paragraph on page 14 under the heading Background of the
Merger.
During early 2012, the Company engaged with Bidder A, a large predominately non-profit health system, and
began having discussions regarding a strategic combination. On February 8, 2012, the Company entered into a non-disclosure agreement with Bidder A. On May 14, 2012, Company management met with Bidder A to discuss the implications and
opportunities for a combination of the two organizations. Several days subsequent to the meeting, Bidder A called Company management expressing a desire to postpone further discussions until the end of the year due to other priorities. During the
second half of 2012, the Board and Company management also began considering and discussing certain alternative strategies. On July 26, 2012, senior management, in consultation with certain members of the Board, contacted J.P. Morgan to explore
strategic alternatives relating to the Company, including a possible sale of the Companys real property. On August 1, 2012 and September 25, 2012, advisors from J.P. Morgan met with members of the Board and Company management and
presented and discussed several potential structures pursuant to which the Company could monetize its real property assets. Transactions considered included (i) a separation of the Companys existing business into one company that would
hold its real estate assets and another company that would hold its operating assets, (ii) a third-party sale or distribution to Company stockholders of the operating business, (iii) a real estate investment trust (REIT)
acquiring the real estate company for cash and/or stock and/or (iv) the entry into a lease and/or management agreement between the real estate holding company (or acquiring REIT) and the operating business covering the acquired real property
assets. J.P. Morgans representatives highlighted to the Board and Company management that a sale of the Companys real estate to a REIT could demand a significant premium, based on the fact that REITs had been trading at significantly
higher multiples than operators of acute care facilities, historically low interest rates and the need of certain REITs to continue to execute acquisitions to meet investor return targets. J.P. Morgan noted that certain REITs were actively in the
process of expanding their medical-care-related portfolios due to favorable macroeconomic trends and noted the REITs relatively low cost-of-capital. J.P. Morgans representatives also discussed the financial analysis J.P. Morgan conducted
with regard to the proposed structures, including illustrative financial statements prepared in connection therewith, and summarized and described comparable precedent transactions. At the August 1, 2012 meeting, J.P. Morgans
representatives presented to the Board a financial analysis based upon Company managements financial projections that reflected a range of values of the real estate company of approximately $2.54 billion to $3.48 billion and a range of values
of the operating company of approximately $1.06 billion to $2.13 billion, noting that the midpoints of these valuations would imply additional equity value in the range of approximately $608 million to $1.26 billion, or a $10.89 implied value
creation per share. J.P. Morgans representatives also presented to the Board a sum-of-the-parts value range based upon Company managements financial projections of approximately $5.56 billion to $6.04 billion, which would imply
additional equity value in the range of approximately $1.89 billion to $2.37 billion.
3
The following disclosure supplements and restates the seventh paragraph on page 17 under
the heading Background of the Merger.
On April 24, 2013, at a meeting of the Board, representatives of
J.P. Morgan updated the directors as to the proposals received from Bidder B and Bidder C and provided an overview of the Companys ongoing pursuit of potential partnerships, acquisitions and sales. Bidder B submitted an all-cash proposal to
purchase the Companys real property assets and spin off the Companys operating assets to the Companys stockholders, which proposal valued its offer at $22.25 per share, consisting of a cash payment of $12.37 per share and a
continuing interest in the publicly-traded operating company with an indicative value of $9.88 per share. Bidder C submitted a proposal to purchase the Companys real property assets that noted flexibility with respect to the form of
consideration and with respect to whether the operating assets be spun off or sold to a third party. The proposals submitted by Bidder B and Bidder C (as calculated based on the implied equity value per diluted share at the mid-point of each
proposals range, taking into account the terms of the proposals contemplated leases between the REIT and the operating company) valued the Company (taking into account both the Companys real property assets and its operating
assets) at $17.32 per share and $16.31 per share, respectively, based upon the Companys capital structure and assumed transaction expenses, as well as an operating company multiple of 6.0x and pro forma rent capitalized at 8.0x. Each proposal
also contemplated restrictions on the operations of the spun-off operating company, including financial and operating covenants and broad transfer restrictions. During the presentation, J.P. Morgans representatives noted that the offers
received from the two REITs were lower than J.P. Morgan, Company management and the Board had expected and unsatisfactory, even when taking into account the disruption caused by PHP not having been awarded the program contract in March 2013. The
Board also discussed the potential impact of the covenants and restrictions imposed on the operating company under the terms of the Bidder B and Bidder C proposals. In addition, the Board discussed the difficulties, risks and uncertainties with
respect to the Bidder B and Bidder C proposals in valuing the operating assets to be spun off to the Companys stockholders or the price at which such spun-off company would be traded, as well as the fact that such spun-off company would be
initially dependent on the REIT buyer as its sole landlord.
The following disclosure supplements and restates the ninth
paragraph on page 17 under the heading Background of the Merger.
Also at the April 24, 2013 meeting,
J.P. Morgans representatives reviewed with the Board considerations regarding the Companys pursuit of a potential acquisition of Target A, including J.P. Morgans estimate, based on projections from Company management, of a range of
$21.00 to $27.00 for the implied share price of the Company after giving effect to the proposed acquisition, that such an acquisition could deliver potential synergies to Company stockholders, enhance the Companys scale and take advantage of
current conditions in the debt and equity markets. J.P. Morgans representatives also reviewed with the Board the results of J.P. Morgans analysis concerning the present value of the Companys future stock price after giving effect
to a potential acquisition with Target A, noting a range of $15.41 to $25.78 per share using 2014 inputs, including Company managements projections for the Company for the year 2014, a range of $19.07 to $28.89 per share using 2015 inputs,
including Company managements projections for the Company for the year 2015, and a range of $21.70 to $30.70 per share using 2016 inputs, including Company managements projections for the Company for the year 2016. The Board also noted
certain risks and uncertainties with respect to an acquisition of Target A, including the resulting increase in the Companys leverage, heightened exposure to certain near-term regulatory and economic uncertainties and various execution risks
(such as the potential divestiture of Company assets, increased regulatory supervision and integration risks).
4
The following disclosure supplements and restates the third full paragraph on page 18
under the heading Background of the Merger.
On May 8, 2013, Company management received a revised verbal
indication of interest from Bidder B to purchase the Companys real property assets and spin off from the Company its operating assets to the Companys stockholders, which proposal (as calculated based on the implied equity value per
diluted share, taking into account the terms of the contemplated lease between the REIT and the operating company) valued the Company (taking into account both the Companys real property assets and its operating assets) at $18.28 per share,
based upon the Companys capital structure and assumed transaction expenses, as well as an operating company multiple of 6.0x and pro forma rent capitalized at 8.0x. Company management did not view Bidder Bs revised proposal as attractive
for reasons similar to those determined after the submission of Bidder Bs initial bid.
The following disclosure
supplements and restates the last paragraph on page 29 under the heading Discounted Cash Flow Analysis.
J.P.
Morgan conducted a discounted cash flow analysis for the purpose of determining the fully diluted equity value per share for the Company Common Stock. Discounted cash flow analysis is a method of evaluating an asset using estimates of the future
unlevered after-tax free cash flows generated by this asset and taking into consideration the time value of money with respect to those future cash flows by calculating their Present Value. Unlevered Free Cash Flows is
defined as EBIT, less taxes, plus depreciation and amortization, less increases in net working capital, less capital expenditures. J.P. Morgan treated stock-based compensation as a cash expense for purposes of its analysis. Present Value
refers to the current value of one or more future cash payments from the asset, which is referred to as that assets cash flows, and is obtained by discounting those cash flows back to the present. Terminal Value refers to the
capitalized value of all cash flows from an asset for periods beyond the final forecast period. In performing this analysis, J.P. Morgan used the Unlevered Free Cash Flows that the Company is projected to generate during fiscal years 2014 through
2023 provided by the Company management. Based on Company managements estimate of a 1.0% terminal value growth rate in the industry in which the Company operates, J.P. Morgan also calculated a range of Terminal Values of the Company by
applying a terminal value growth rate ranging from 0.5% to 1.5% to the unlevered free cash flow of the final year of the ten year period. The Unlevered Free Cash Flows and the range of Terminal Values were then discounted to present values using a
range of discount rates from 7.5% to 8.0%, which were chosen by J.P. Morgan based upon an analysis of the weighted average cost of capital of the Company, which included an analysis of the companies listed under the Public Trading
Multiples described above. In calculating this range of discount rates, J.P. Morgan assumed a risk-free rate of 2.3% based on the U.S. 10-year treasury bond yield as of June 20, 2013, an equity risk premium of 6.5% to 7.5%, a levered beta
of 1.1 to 1.6, pre-tax cost of debt of 5.5% and a debt-to-total-capital ratio of 50%. J.P. Morgan also calculated a range of 1-year forward terminal EBITDA multiples of 5.1x to 6.3x Based on the results of this analysis, J.P. Morgan arrived at an
estimated range of equity values for the Company Common Stock of between $16.49 and $24.62 per share.
Based on the results of
the foregoing analysis, J.P. Morgan calculated the following implied per share values of the Company:
|
|
|
|
|
|
|
Discount Rate
|
|
Terminal Value Growth Rate
|
|
0.5%
|
|
1.0%
|
|
1.5%
|
7.50%
|
|
$19.86
|
|
$22.06
|
|
$24.62
|
7.75%
|
|
$18.12
|
|
$20.13
|
|
$22.45
|
8.00%
|
|
$16.49
|
|
$18.33
|
|
$20.45
|
5
The following disclosure supplements and restates the third and fourth paragraphs on page
32 under the heading Certain Company Forecasts.
The following table presents a summary of the material
unaudited Projections, as described above:
Summary Financial Projections
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending June 30,
|
|
|
|
2012A
|
|
|
2013E
|
|
|
2014E
|
|
|
2015E
|
|
|
2016E
|
|
|
2017E
|
|
Revenue
|
|
$
|
5,949
|
|
|
$
|
6,036
|
|
|
$
|
6,080
|
|
|
$
|
6,499
|
|
|
$
|
6,882
|
|
|
$
|
7,247
|
|
EBITDA
(1)
|
|
$
|
576
|
|
|
$
|
557
|
|
|
$
|
556
|
|
|
$
|
626
|
|
|
$
|
689
|
|
|
$
|
757
|
|
Adjusted EBITDA
(2)
|
|
$
|
544
|
|
|
$
|
531
|
|
|
$
|
556
|
|
|
$
|
626
|
|
|
$
|
689
|
|
|
$
|
757
|
|
Net Income
|
|
$
|
59
|
|
|
$
|
48
|
|
|
$
|
63
|
|
|
$
|
82
|
|
|
$
|
106
|
|
|
$
|
149
|
|
Depreciation and Amortization
|
|
$
|
258
|
|
|
$
|
256
|
|
|
$
|
268
|
|
|
$
|
289
|
|
|
$
|
307
|
|
|
$
|
308
|
|
Capital Expenditures
(3)
|
|
$
|
293
|
|
|
$
|
419
|
|
|
$
|
500
|
|
|
$
|
226
|
|
|
$
|
201
|
|
|
$
|
201
|
|
Free Cash Flow
(4)
|
|
$
|
114
|
|
|
$
|
(48
|
)
|
|
$
|
(121
|
)
|
|
$
|
208
|
|
|
$
|
294
|
|
|
$
|
365
|
|
(1)
|
EBITDA is income (loss) from continuing operations before income taxes less interest expense (net of interest income), depreciation and amortization, non-controlling
interests, equity method income, stock compensation, gain or loss on disposal of assets, realized gains or losses on investments, acquisition related expenses, debt extinguishment costs, impairment and restructuring charges, pension expense
(credits), and discontinued operations, net of taxes.
|
(2)
|
Reflects pro forma adjustment to exclude $32.3 million and $26.0 million of EBITDA in FY2012 and FY2013, respectively, related to the PHP contract that was converted to
a capped contract in April 2013.
|
(3)
|
FY2013 and FY2014 capital expenditures reflect expansion initiatives. The April 8, 2013 revised projected financial information for FY2013 and FY2014 capital
expenditures were $524 million and $450 million, respectively.
|
(4)
|
Free cash flow is EBITDA less capital expenditures less cash interest.
|
Based on the Projections and guidance from Company management relating to managements assumptions relating to revenue growth, EBITDA margin, depreciation and amortization, working capital and
capital expenditures, J.P. Morgan generated the following projections, which were approved by Company management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending June 30,
|
|
|
Terminal
Period
|
|
|
|
2014E
|
|
|
2015E
|
|
|
2016E
|
|
|
2017E
|
|
|
2018E
|
|
|
2019E
|
|
|
2020E
|
|
|
2021E
|
|
|
2022E
|
|
|
2023E
|
|
|
Revenues
|
|
$
|
6,080
|
|
|
$
|
6,499
|
|
|
$
|
6,882
|
|
|
$
|
7,247
|
|
|
$
|
7,579
|
|
|
$
|
7,872
|
|
|
$
|
8,120
|
|
|
$
|
8,318
|
|
|
$
|
8,460
|
|
|
$
|
8,545
|
|
|
$
|
8,631
|
|
EBITDA
|
|
$
|
556
|
|
|
$
|
626
|
|
|
$
|
689
|
|
|
$
|
757
|
|
|
$
|
781
|
|
|
$
|
800
|
|
|
$
|
814
|
|
|
$
|
822
|
|
|
$
|
824
|
|
|
$
|
820
|
|
|
$
|
829
|
|
Depreciation &
Amortization (D&A)
|
|
|
(268
|
)
|
|
|
(289
|
)
|
|
|
(307
|
)
|
|
|
(308
|
)
|
|
|
(308
|
)
|
|
|
(308
|
)
|
|
|
(308
|
)
|
|
|
(308
|
)
|
|
|
(308
|
)
|
|
|
(308
|
)
|
|
|
(308
|
)
|
EBIT
|
|
$
|
288
|
|
|
$
|
337
|
|
|
$
|
381
|
|
|
$
|
450
|
|
|
$
|
474
|
|
|
$
|
493
|
|
|
$
|
506
|
|
|
$
|
514
|
|
|
$
|
516
|
|
|
$
|
513
|
|
|
$
|
521
|
|
Taxes
|
|
|
(112
|
)
|
|
|
(131
|
)
|
|
|
(149
|
)
|
|
|
(175
|
)
|
|
|
(185
|
)
|
|
|
(192
|
)
|
|
|
(197
|
)
|
|
|
(201
|
)
|
|
|
(201
|
)
|
|
|
(200
|
)
|
|
|
(203
|
)
|
Tax Rate %
|
|
|
39.0
|
%
|
|
|
39.0
|
%
|
|
|
39.0
|
%
|
|
|
39.0
|
%
|
|
|
39.0
|
%
|
|
|
39.0
|
%
|
|
|
39.0
|
%
|
|
|
39.0
|
%
|
|
|
39.0
|
%
|
|
|
39.0
|
%
|
|
|
39.0
|
%
|
EBIAT
|
|
$
|
176
|
|
|
$
|
205
|
|
|
$
|
233
|
|
|
$
|
274
|
|
|
$
|
289
|
|
|
$
|
300
|
|
|
$
|
309
|
|
|
$
|
314
|
|
|
$
|
315
|
|
|
$
|
313
|
|
|
$
|
318
|
|
Add: D&A
|
|
|
268
|
|
|
|
289
|
|
|
|
307
|
|
|
|
308
|
|
|
|
308
|
|
|
|
308
|
|
|
|
308
|
|
|
|
308
|
|
|
|
308
|
|
|
|
308
|
|
|
|
308
|
|
Less: (Increase) in Net
Working Investment
|
|
|
19
|
|
|
|
32
|
|
|
|
11
|
|
|
|
6
|
|
|
|
(7
|
)
|
|
|
(5
|
)
|
|
|
(4
|
)
|
|
|
(3
|
)
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
(1
|
)
|
Less: Capital Expenditure
|
|
|
(500
|
)
|
|
|
(226
|
)
|
|
|
(201
|
)
|
|
|
(201
|
)
|
|
|
(221
|
)
|
|
|
(241
|
)
|
|
|
(261
|
)
|
|
|
(281
|
)
|
|
|
(301
|
)
|
|
|
(321
|
)
|
|
|
(321
|
)
|
Unlevered Free Cash Flow
|
|
$
|
(37
|
)
|
|
$
|
301
|
|
|
$
|
350
|
|
|
$
|
387
|
|
|
$
|
369
|
|
|
$
|
362
|
|
|
$
|
351
|
|
|
$
|
338
|
|
|
$
|
320
|
|
|
$
|
298
|
|
|
$
|
303
|
|
Except as may be required by applicable securities laws, the Company does not intend to update or
otherwise revise the financial projections to reflect circumstances existing after the date when made or to reflect the occurrence of future events, even in the event that any or all of the assumptions underlying the financial projections are shown
to be in error or no longer appropriate.
6
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This supplement contains certain forward-looking statements under Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include information concerning possible or assumed future results of operations of the Company, the expected completion and timing of the Merger and other
information relating to the Merger. Generally these forward-looking statements can be identified by the use of forward-looking terminology such as estimates, expects, anticipates, projects,
plans, intends, believes, forecasts, continues or future or conditional verbs, such as will, should, could or may, and variations on these
words and similar expressions. Forward-looking statements are based on current expectations. However, actual results may differ materially from expectations due to the risks, uncertainties and other factors that affect the Companys business.
These factors include, among others:
|
|
|
the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement;
|
|
|
|
the failure to satisfy conditions to completion of the Merger, including receipt of regulatory approvals;
|
|
|
|
changes in the business or operating prospects of the Company;
|
|
|
|
changes in healthcare and other laws and regulations;
|
|
|
|
adverse litigation or regulatory developments;
|
|
|
|
success in implementing business development plans and integrating newly acquired assets;
|
|
|
|
the ability to hire and retain healthcare professionals;
|
|
|
|
the ability to meet capital needs, including the ability to manage indebtedness; and
|
|
|
|
other risks detailed in the Companys reports filed with the SEC, including, but not limited to, those described in Risk Factors and
Managements Discussion and Analysis of Financial Condition and Results of Operations in the Companys annual report on Form 10-K for the year ended June 30, 2013.
|
The Company believes that the assumptions on which its forward-looking statements are based are reasonable. However, the Company cannot
assure you that the actual results or developments it anticipates will be realized or, if realized, that they will have the expected effects on the Companys business or operations. All subsequent written and oral forward-looking statements
concerning the Merger or other matters addressed herein and attributable to the Company or any person acting on the Companys behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this
section. Forward-looking statements speak only as of the date hereof. Except as required by applicable law or regulation, the Company undertakes no obligation to publicly update or revise any forward-looking statements contained herein, whether as a
result of new information, future events or otherwise.
Additional Information and Where to Find It
This communication is being made in respect of the proposed Merger involving the Company and Parent. The Company has filed an information
statement for its stockholders containing the information with respect to the Merger specified in Schedule 14C promulgated under the Exchange Act and describing the proposed Merger. The Definitive Information Statement has been mailed to the
Companys stockholders. The Company and Parent may be filing other documents with the SEC as well. You may obtain copies of all documents filed with the SEC regarding this transaction, free of charge, at the SECs website,
http://www.sec.gov or from the Company by directing a request by mail or telephone to 20 Burton Hills Boulevard, Suite 100, Nashville, Tennessee, 37215, Attention: Investor Relations, (615) 665-6000.
7
Vanguard Health Systems, Inc. (NYSE:VHS)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Vanguard Health Systems, Inc. (NYSE:VHS)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024