- Revenues increased to $68.4
million compared to $63.6
million in Q2 2021
- Q3 ADR of $118.49 matched Q3
2019 levels, Occupancy of 68.8% & RevPAR of $81.50
- Q3 2021 diluted FFO per unit of $0.321; or $0.16 per unit excluding non-recurring
items
- New distribution policy adopted; reinstating monthly
distributions in March 2022 at an
annual rate of USD$0.18 per
unit
- Payment of deferred March 2020
distribution to be made on December 31,
2021
- Total liquidity as at September 30,
2021 was $43.6
million
(numbers are in U.S. dollars unless otherwise
indicated)
VANCOUVER, BC, Nov. 9, 2021 /CNW/ - American Hotel Income
Properties REIT LP ("AHIP", or the "Company") (TSX: HOT.UN) (TSX:
HOT.U) (TSX: HOT.DB.U) announced today its financial results for
the three and nine months ended September 30, 2021.
"During the third quarter our portfolio continued to post
impressive results, with both top and bottom-line measures nearing
pre-COVID levels." said Jonathan
Korol, CEO. Mr. Korol continued, "Persistent demand from the
domestic leisure traveller and signs of improvement from business
customers resulted in Q3 average daily rate matching Q3 2019
numbers. In addition, steady Occupancy together with persistent
margin improvements resulted in portfolio net operating income
finishing within three percentage points of 2019 levels. These
results demonstrate signs of continued improvement despite the
ongoing COVID-19 pandemic."
"We are pleased to announce that the Board has approved the
re-instatement of monthly distributions on our units with payment
commencing in March 2022 at an annual
rate of USD$0.18 per unit. In
addition, the Board also approved the payment of our deferred
March 2020 distribution on
December 31, 2021." Mr. Korol added:
"The return of our monthly distribution is appropriate and possible
due to the financial resiliency of our portfolio. Throughout the
pandemic, AHIP's portfolio has demonstrated one of the primary
benefits of the premium-branded select service hotel operating
model – the ability to generate cash flow at fluctuating levels of
demand."
"We believe this distribution policy is sustainable and will
help us manage our liquidity and maintain discipline with our
balance sheet, which in turn will improve AHIP's access to capital
markets to fund new acquisitions." Mr. Korol continued: "As one of
the first North American public lodging REITs to announce the
re-instatement of regular distributions, I am extremely proud of
the measures adopted by our team during the pandemic and the
ongoing dedication of our hotel associates, absent which we would
not have reached this milestone so soon."
_____________________________
|
1 Including two non-recurring items
further discussed in this news release not adjusted for in
accordance with the REALPAC Whitepaper on FFO.
|
THREE MONTHS ENDED SEPTEMBER 30,
2021 FINANCIAL HIGHLIGHTS
- Revenues for the quarter increased by $22.1 million (or 47.7%) to $68.4 million (2020 – $46.3 million) compared to the prior year,
reflecting the ongoing recovery from significantly lower demand in
the prior year due to COVID-19.
- Revenue per Available Room ("RevPAR") increased 47.9% to
$81.50 (2020 – $55.12) caused by Average Daily Rate ("ADR")
increases of 22.7% to $118.49 (2020 –
$96.53) and Occupancy increase by
1,170 basis points to 68.8% (2020 – 57.1%).
- Net income and comprehensive income for the quarter was
$15.7 million (2020 – loss of
$12.7 million) primarily as a result
of the recognition of $14.7 million
of other income from the estimated forgiveness of
government-guaranteed loans and changes in the fair value of the
interest rate swaps and warrants in the period. A strong recovery
in leisure travel and decrease in finance costs further
strengthened AHIP's financial performance.
- Net operating income ("NOI") for Q3 2021 increased to
$26.4 million (2020 – $14.6 million). The increase in NOI is due to
overall improvements in ADR.
- Funds from operations ("FFO") for Q3 2021 increased to
$26.4 million (2020 – $0.1 million) and adjusted funds from operations
("AFFO") increased to $26.1 million
(2020 – $0.2 million). The increase
in FFO and AFFO is due to higher NOI from an improvement in
operations and two non-recurring items: $14.7 million of other income from the estimated
forgiveness of government-guaranteed loans offset by a $1.0 million expense for an inventory adjustment.
Excluding these two non-recurring items FFO and AFFO were
$12.7 million and $12.4 million respectively.
- Q3 2021 Diluted FFO per Unit was $0.32 (2020 – $0.00) and Diluted AFFO per Unit was $0.32 (2020 – $0.00). Excluding the two above noted
non-recurring items, these amounts were $0.16 and $0.15 per
Unit, respectively.
- Strong performance continued through October 2021, with Occupancy of 70.2%, ADR of
$117.88 and RevPAR of $82.70, each at 0.89x, 0.98x and 0.87x of
October 2019 levels,
respectively.
- During the three months ended September
30, 2021, AHIP estimated that approximately $14.7 million of its total $15.1 million government-guaranteed loans will
meet the specific criteria for forgiveness. Accordingly, for the
three and nine months ended September 30,
2021, AHIP recorded $14.7
million as other income and reduced the carrying value of
these loans to the estimated settlement amount.
NINE MONTHS ENDED SEPTEMBER 30,
2021 FINANCIAL HIGHLIGHTS
- For AHIP's current portfolio of premium branded hotels only and
using prior ownership's financial information for the 12 premium
branded hotels acquired in December
2019, AHIP's existing portfolio has meaningfully narrowed
the previously sizeable gap between 2021 and 2019 demand levels,
while exceeding 2019 net operating income margin levels:
Metric
|
Jan-21
|
Feb-21
|
Mar-21
|
Apr-21
|
May-21
|
Jun-21
|
Jul-21
|
Aug-21
|
Sep-21
|
Occupancy
(%)
|
51.2%
|
59.9%
|
69.4%
|
68.6%
|
68.4%
|
73.1%
|
73.1%
|
67.5%
|
65.7%
|
Recovery (vs.
2019)
|
0.77x
|
0.81x
|
0.86x
|
0.85x
|
0.85x
|
0.88x
|
0.90x
|
0.84x
|
0.87x
|
ADR
(US$)
|
$90.81
|
$93.87
|
$98.22
|
$103.16
|
$109.06
|
$115.33
|
$120.34
|
$118.20
|
$116.68
|
Recovery (vs.
2019)
|
0.81x
|
0.81x
|
0.82x
|
0.88x
|
0.92x
|
0.96x
|
1.01x
|
1.00x
|
0.98x
|
RevPAR
(US$)
|
$46.52
|
$56.24
|
$68.13
|
$70.79
|
$74.60
|
$84.28
|
$87.93
|
$79.78
|
$76.63
|
Recovery (vs.
2019)
|
0.63x
|
0.66x
|
0.70x
|
0.75x
|
0.78x
|
0.85x
|
0.90x
|
0.84x
|
0.85x
|
NOI Margin
(%)
|
25.2%
|
28.0%
|
39.8%
|
38.8%
|
40.7%
|
44.3%
|
41.7%
|
36.5%
|
37.3%
|
Recovery (vs.
2019)
|
0.85x
|
0.90x
|
0.99x
|
1.08x
|
1.08x
|
1.18x
|
1.15x
|
1.05x
|
1.03x
|
Metric
|
Q1-21
|
Q2-21
|
Q3-21
|
Occupancy
(%)
|
60.2%
|
70.0%
|
68.8%
|
Recovery (vs.
2019)
|
0.82x
|
0.86x
|
0.87x
|
ADR (US$)
|
$94.70
|
$109.31
|
$118.49
|
Recovery (vs.
2019)
|
0.82x
|
0.92x
|
1.00x
|
RevPAR
(US$)
|
$56.99
|
$76.53
|
$81.50
|
Recovery (vs.
2019)
|
0.67x
|
0.80x
|
0.87x
|
NOI Margin
(%)
|
32.1%
|
41.4%
|
38.6%
|
Recovery (vs.
2019)
|
0.93x
|
1.12x
|
1.08x
|
- AHIP's five Embassy Suites properties, which represent 1,311
rooms or 15% of our portfolio, remained 26% below 2019 RevPAR
largely driven by an 1,887 basis points decrease in Occupancy
levels. This is a significant improvement from the second quarter
where RevPAR was 36% below 2019 levels and 2,130 basis points below
2019 Occupancy rates.
- RevPAR increased by 35.5% to $71.76 (2020 – $52.95) with Occupancy increasing by 1,510 basis
points to 66.4% (2020 – 51.3%). ADR increased by 4.8% to
$108.15 (2020 – $103.21), partially offset by two months of
higher pre-COVID ADR in January and February
2020.
- AHIP's 24 extended stay properties were the strongest
performing segment with recovery of RevPAR to 0.85x of 2019
RevPAR.
- FFO increased to $35.9 million
(2020 – ($4.3) million). AFFO
increased to $35.5 million (2020 –
($4.8) million). Excluding the two
above noted non-recurring items, these amounts are $22.2 million and $21.8
million, respectively.
- Diluted FFO per Unit was $0.46
(2020 – ($0.06)) and Diluted AFFO per
Unit was $0.44 (2020 – ($0.06)). Excluding the two above noted
non-recurring items, these amounts are $0.28 and $0.28 per
Unit, respectively.
- The STR RevPAR index, which compares the performance of
AHIP-owned hotels to their competitive set in each region,
indicated AHIP's 78 Premium Branded hotels have, in aggregate,
outperformed their identified direct competition with an average
index rating of 109.5 during the quarter (Q3 2020 – 122.4), with
100.0 representing a fair share of the market.
- NOI increased to $67.8 million
(2020 – $36.6 million) due to higher
revenues and expense reduction initiatives. NOI Margins increased
to 37.9% (2020 – 27.2%) attributable to extensive cost saving
measures and relaxed brand standards which reduced operating
expenses during this period compared to the prior period.
- Net income and comprehensive income was $2.2 million (2020 – loss of $45.5 million), as a result of a $14.7 million gain recognized from loan
forgiveness. A higher NOI, lack of impairment charges, partially
offset by higher deferred tax expense, further contributed to
AHIP's positive performance.
- As part of effective asset management of the portfolio, AHIP
deferred a number of capital projects in 2020 to preserve cash
during the height of the pandemic. With approval from the hotel
franchisors, all 2020 capital projects have been deferred to late
2021 and beyond in order to maximize cash balances. Franchisors
have also provided temporary waivers of AHIP's obligations to fund
ongoing Furniture, Fixtures and Equipment ("FF&E")
reserves.
LEVERAGE AND LIQUIDITY
- As at September 30, 2021, AHIP
had a total available liquidity of $43.6
million (2020 - $35.8 million)
including an unrestricted cash balance of $14.8 million (2020 - $20.1 million) and available revolver capacity of
approximately $28.8 million (2020 -
$15.7 million). AHIP also has a
restricted cash balance of $36.6
million which will be used to fund future Property
Improvement Plans ("PIPs") and FF&E expenditures.
-
- Improvement in liquidity to $43.6
million at September 30, 2021
compared to the $35.8 million in the
prior year is linked to both improvement in operations and net cash
generated from financing for the nine months ended September 30, 2021.
- Cash generated from operations increased to $7.5 million (2020 - $ 5.1
million) as a result of higher operating income from the
relative improvement of operations between comparative
periods.
- AHIP's debt-to-gross book value as at September 30, 2021 was 54.0% (2020 – 58.2%). This
improvement is attributable to the decrease in the revolving credit
facility, and government-guaranteed loans that are expected to be
forgiven.
- As at September 30, 2021, AHIP's
debt had a weighted average remaining term of 3.8 years (2020 – 4.8
years) and a weighted average interest rate of 4.56% (2020 – 4.55%)
including continuing and discontinued operations.
DISTRIBUTIONS
AHIP is pleased to announce that its Board of Directors has
approved (i) the payment of the deferred March 2020 distribution, with such payment to be
made on December 31, 2021 to the
unitholders of record as of March 31,
2020, and (ii) the adoption of a distribution policy
providing for the payment of regular monthly distributions
commencing in March 2022 at an annual
rate of USD$0.18 per unit (monthly
rate of USD$0.015 per unit). The
first regular monthly distribution is currently expected to be
declared in mid-February 2022, with a
record date at the end of February
2022 and payable in March
2022. The declaration and payment of each monthly
distribution under AHIP's distribution policy will remain subject
to Board approval, and compliance by AHIP with the terms of its
Credit Facility and investor rights agreement.
The information in this news release should be read in
conjunction with AHIP's unaudited condensed consolidated interim
financial statements and management's discussion and analysis
("MD&A") for the three and nine months ended September 30, 2021, which are available on AHIP's
website at www.ahipreit.com and on SEDAR at www.sedar.com
Q3 2021 FINANCIAL RESULTS CONFERENCE CALL
Management will host a conference call at 10:00 a.m. Eastern time / 7:00 a.m. Pacific time on Wednesday, November 10,
2021 to review the financial results for the three and nine months
ended September 30, 2021.
To participate in this conference call, please dial one of the
following numbers at least five minutes prior to the commencement
of the call and ask to join the American Hotel Income Properties'
Q3 2021 Analyst Call.
Dial in
numbers:
|
North America Toll
free:
|
1-877-291-4570
|
|
International or
local Toronto:
|
1-647-788-4919
|
The conference call will also be webcast live (in listen-only
mode). The link to the webcast can be found on the Events tab
of the following webpage:
https://www.ahipreit.com/news-and-events/
CONFERENCE CALL REPLAY
A replay of the conference call will be available by dialing one
of the following replay numbers. The replay will be available after
8:30 p.m. Eastern time / 5:30 p.m. Pacific time on November 10, 2021 until December 1, 2021. The webcast recording of this
conference call will also be available at www.ahipreit.com on
the Events and Presentation page.
Please enter replay PIN number 2984505 followed by the #
key.
Replay dial in
numbers:
|
North America Toll
free:
|
1-800-585-8367
|
|
International or local
Toronto:
|
1-416-621-4642
|
NON-IFRS MEASURES
Certain non-IFRS financial measures are included in this news
release, which include NOI, NOI margin, FFO, Diluted FFO per Unit,
AFFO, Diluted AFFO per Unit, debt-to-gross book value, Hotel
EBITDA, Hotel EBITDA margin. These terms are not measures
recognized under International Financial Reporting Standards
("IFRS") and do not have standardized meanings prescribed by
IFRS. Real estate issuers often refer to NOI, NOI margin, FFO,
Diluted FFO per Unit, AFFO, Diluted AFFO per Unit, Hotel EBITDA and
Hotel EBITDA margin as supplemental measures of performance and
debt-to-gross book value as a supplemental measure of financial
condition.
NOI, NOI Margin, FFO, Diluted FFO per Unit, AFFO, Diluted AFFO
per Unit, Hotel EBITDA, Hotel EBITDA margin Debt-to-gross book
value should not be construed as alternatives to measurements
determined in accordance with IFRS as indicators of AHIP's
performance or financial condition. AHIP's method of calculating
NOI, FFO, Diluted FFO per Unit, AFFO, Diluted AFFO per Unit,
debt-to-gross book value, Hotel EBITDA and Hotel EBITDA margin may
differ from other issuers' methods and accordingly may not be
comparable to measures used by other issuers. For further
information, including reconciliations of certain of these non-IFRS
financial measures to the closest comparable IFRS measure, please
refer to AHIP's MD&A dated November 9,
2021, which is available on SEDAR at www.sedar.com and
on AHIP's website at www.ahipreit.com.
FORWARD-LOOKING INFORMATION
Certain statements in this news release may constitute
"forward-looking information" within the meaning of applicable
securities laws (also known as forward-looking statements). Forward
looking information involves known and unknown risks, uncertainties
and other factors, and it may cause actual results, performance or
achievements or industry results, to be materially different from
any future results, performance or achievements or industry results
expressed or implied by such forward-looking information.
Forward-looking information generally can be identified by the use
of terms and phrases such as "anticipate", "believe", "could",
"estimate", "expect", "feel", "intend", "may", "plan", "predict",
"project", "subject to", "will", "would", and similar terms and
phrases, including references to assumptions. Some of the specific
forward-looking statements in this news release include, but are
not limited to, statements with respect to: the reinstatement of
regular monthly distributions with payment commencing in
March 2022 and the annual and monthly
rates thereof; the expected timing for the declaration, record date
and payment of the first regular monthly distribution; the payment
of the deferred March 2020
distribution on December 31, 2021;
AHIP's belief that the new distribution policy is sustainable and
will help AHIP manage its liquidity and maintain discipline
with its balance sheet, which in turn will improve AHIP's access to
capital markets to fund new acquisitions; all 2020 capital projects
have been deferred to late 2021 and beyond in order to maximize
cash balances; AHIP's restricted cash balance will be used to fund
future PIPs; and AHIP's stated long-term objectives.
Forward-looking information is based on a number of key
expectations and assumptions made by AHIP, including, without
limitation: the COVID-19 pandemic will continue to negatively
impact (although to a lesser extent than previously as vaccinations
increase), the U.S. economy, U.S. hotel industry and AHIP's
business, and the extent and duration of such impact; business
travel in the U.S. will continue to improve; recent recovery trends
at AHIP's properties will continue and not regress; AHIP's new
distribution policy will be sustainable and will be commenced in
accordance with the currently contemplated timing; the March 2020 distribution will be paid on
December 31, 2021; AHIP will not be
prevented from paying distributions under the terms of its Credit
Facility or investor rights agreement; the vaccination programs in
the U.S. will be successful and vaccines effective, and government
restrictions related to COVID-19 will alleviate and the expected
positive impacts thereof on the U.S. economy, U.S. hotel industry,
consumer confidence in travel, consumer behavior and AHIP's
business will be consistent with AHIP's expectations; AHIP's
management team will be successful in growing AHIP's
portfolio of premium-branded select service hotel properties
across the U.S; AHIP will commence PIP renovations in 2021 and
such renovations will be completed on time and on budget; and AHIP
will achieve its long term objectives. Although the forward-looking
information contained in this news release is based on what AHIP's
management believes to be reasonable assumptions, AHIP cannot
assure investors that actual results will be consistent with such
information.
Forward-looking statements are provided for the purpose of
presenting information about management's current expectations and
plans relating to the future and readers are cautioned that such
statements may not be appropriate for other purposes.
Forward-looking statements involve significant risks and
uncertainties and should not be read as guarantees of future
performance or results as actual results may differ materially from
those expressed or implied in such forward-looking statements.
Those risks and uncertainties include, among other things, risks
related to: the impacts of the COVID-19 pandemic on the U.S.
economy, the hotel industry, the willingness of the general public
to travel, demand for travel, transient and group business, guest
traffic and guest reservations, the level of consumer confidence in
the safety of travel, consumer and corporate behavior with respect
to travel and AHIP's business, all of which have negatively
impacted, and are expected to continue to negatively impact
(although to a lesser extent than previously as vaccinations
increase), AHIP and may materially adversely affect AHIP's
investments, results of operations, financial condition and AHIP's
ability to obtain additional equity or debt financing, or
re-finance existing debt, or make interest and principal payments
to its lenders and to holders of AHIP's debentures, and otherwise
satisfy its financial obligations and may cause AHIP to be in
non-compliance with one or more of the financial or other covenants
under its existing credit facilities and cause a default, or engage
certain restrictive provisions (including cash management
provisions), thereunder; the recent increase in COVID-19 cases
attributable primarily to the Delta variant has the potential to
reduce corporate and leisure travel in future periods, which may
negatively impact AHIP; vaccination rates remain low in various
regions, and the effectiveness, acceptance and availability of
vaccines, the duration of associated immunity and efficacy of the
vaccines against emerging variants of COVID-19 (including the Delta
variant) all may be less than expected, which may prolong the
impacts of COVID-19 on the U.S. economy, lodging industry and AHIP
and cause various levels of government to consider the imposition
of new travel and other restrictions and may negatively impact
corporate travel policies and consumer behavior, which could put
downward pressure on Occupancy levels and revenues for an extended
period of time; recent recovery trends may not continue and may
regress and AHIP may not achieve its expected performance
improvements in 2021; monthly cash distributions are not guaranteed
and remain subject to the approval of Board of Directors and may be
reduced or suspended at any time at the discretion of the Board;
the payment of distributions by AHIP to its unitholders, other than
the deferred March 2020 distribution,
is not permitted during the current covenant waiver period under
AHIP's Credit Facility, and thereafter will remain subject to the
satisfaction of certain financial covenants under the Credit
Facility; in addition, the AHIP's investor rights agreement
prohibits the payment of distributions by AHIP in certain
circumstances; accordingly, the announced recommencement of regular
monthly distributions remains subject to the expiry of the covenant
waiver period and the satisfaction of such covenants under the
agreement governing the Credit Facility and compliance with the
terms of the investor rights agreement; PIP renovations may not
commence or complete in accordance with currently expected timing
and may suffer from increased material costs; AHIP's restricted
cash reserves may be used for purposes other than to fund PIP
renovations; AHIP's restricted cash reserves may not be sufficient
to fully fund AHIP's PIP obligations or capital plans; AHIP's
management team may not be successful in growing AHIP's portfolio
of premium-branded select service hotel properties across the U.S;
general economic conditions; future growth potential; Unit prices;
liquidity; tax risk; tax laws currently in effect remaining
unchanged; ability to access capital markets; competition for real
property investments; environmental matters; the value of the U.S.
dollar; and changes in legislation or regulations. Management
believes that the expectations reflected in forward-looking
statements are based upon reasonable assumptions and information
currently available; however, management can give no assurance that
actual results will be consistent with these forward-looking
statements. Additional information about risks and uncertainties is
contained in AHIP's MD&A dated November
9, 2021 and annual information form for the year ended
December 31, 2020, copies of which
are available on SEDAR at www.sedar.com.
The forward-looking information contained herein is expressly
qualified in its entirety by this cautionary statement.
Forward-looking information reflects management's current beliefs
and is based on information currently available to AHIP. The
forward-looking information is made as of the date of this news
release and AHIP assumes no obligation to update or revise such
information to reflect new events or circumstances, except as may
be required by applicable law.
THIRD PARTY INFORMATION
This news release includes market information and industry data
from independent industry publications, market research and analyst
reports, surveys and other publicly available sources. Although
AHIP management believes these sources to be generally reliable,
market and industry data is subject to interpretation and cannot be
verified with complete certainty due to limits on the availability
and reliability of raw data, the voluntary nature of the data
gathering process and other limitations and uncertainties inherent
in any statistical survey. Accordingly, the accuracy and
completeness of this data are not guaranteed. AHIP has not
independently verified any of the data from third party sources
referred to in this news release nor ascertained the underlying
assumptions relied upon by such sources.
ADDITIONAL INFORMATION
Additional information relating to AHIP, including AHIP's
Interim Financial Statements for the three and nine months ended
September 30, 2021, AHIP's MD&A
dated November 9, 2021, and other
public filings are available on SEDAR at www.sedar.com.
ABOUT AMERICAN HOTEL INCOME PROPERTIES REIT LP
American Hotel Income Properties REIT LP (TSX: HOT.UN, TSX:
HOT.U, TSX: HOT.DB.U), or AHIP, is a limited partnership formed to
invest in hotel real estate properties across the United States. AHIP's 78 premium branded,
select-service hotels are located in secondary metropolitan markets
that benefit from diverse and typically stable demand. AHIP's
hotels operate under brands affiliated with Marriott, Hilton, IHG
and Choice Hotels through license agreements. The Company's
long-term objectives are to increase the value of its hotel
properties through operating excellence, active asset management
and investing in value-added capital expenditures, expand its hotel
portfolio through selective acquisitions on an accretive basis and
increase unitholder value and distributions to unitholders. More
information is available at
www.ahipreit.com.
THIRD QUARTER HIGHLIGHTS AND KEY PERFORMANCE
INDICATORS
|
|
|
|
|
|
|
|
|
(US$000s unless
noted and except Units and
per Unit amounts)
|
Three months
ended
September
30,
2021
|
Three months
ended
September 30,
2020
|
Nine months
ended
September 30,
2021
|
Nine months
ended
September 30,
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL PORTFOLIO
INFORMATION
|
|
|
|
|
|
|
|
|
Number of rooms
(1)
|
|
8,801
|
|
8,801
|
|
8,801
|
|
8,801
|
Number of properties
(1)
|
|
78
|
|
78
|
|
78
|
|
78
|
Number of restaurants
(1)
|
|
16
|
|
16
|
|
16
|
|
16
|
Occupancy
rate
|
68.8%
|
57.1%
|
66.4%
|
51.3%
|
Average daily room
rate
|
$
|
118.49
|
$
|
96.53
|
$
|
108.15
|
$
|
103.21
|
Revenue per available
room
|
$
|
81.50
|
$
|
55.12
|
$
|
71.76
|
$
|
52.95
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
68,411
|
$
|
46,320
|
$
|
178,714
|
$
|
135,449
|
Net operating income
(2)
|
|
26,432
|
|
14,605
|
|
67,782
|
|
36,772
|
NOI Margin
%
|
38.6%
|
31.5%
|
37.9%
|
27.1%
|
Net income (loss)
and
|
|
|
|
|
|
|
|
|
comprehensive
income (loss)
|
$
|
15,685
|
$
|
(12,070)
|
$
|
2,241
|
$
|
(45,483)
|
Diluted income (loss)
per Unit
|
$
|
0.18
|
$
|
(0.15)
|
$
|
0.03
|
$
|
(0.58)
|
|
|
|
|
|
|
|
|
|
Hotel EBITDA
(2)
|
$
|
24,509
|
$
|
13,222
|
$
|
62,660
|
$
|
32,700
|
Hotel EBITDA Margin
%
|
35.8%
|
28.5%
|
35.1%
|
24.1%
|
EBITDA
(2)
|
$
|
22,399
|
$
|
11,067
|
$
|
54,308
|
$
|
26,156
|
EBITDA Margin
%
|
32.7%
|
23.9%
|
30.4%
|
19.3%
|
|
|
|
|
|
|
|
|
|
FUNDS FROM
OPERATIONS (FFO) (3)
|
|
|
|
|
|
|
|
|
Funds from operations
(8)
|
$
|
26,414
|
$
|
120
|
$
|
35,893
|
$
|
(4,287)
|
Diluted FFO per Unit
(4)(5)
|
$
|
0.32
|
$
|
-
|
$
|
0.46
|
$
|
(0.06)
|
FFO Payout
Ratio
|
|
|
|
|
|
|
|
|
(trailing twelve-month
basis) (6)
|
nm
|
404.9%
|
nm
|
404.9%
|
|
|
|
|
|
|
|
|
|
ADJUSTED FUNDS FROM
OPERATIONS (AFFO) (3)
|
|
|
|
|
|
|
|
|
Adjusted funds from
operations (8)
|
$
|
26,148
|
$
|
218
|
$
|
35,472
|
$
|
(4,846)
|
Diluted AFFO per Unit
(4)(5)
|
$
|
0.32
|
$
|
-
|
$
|
0.44
|
$
|
(0.06)
|
AFFO Payout
Ratio
|
|
|
|
|
|
|
|
|
(trailing twelve-month
basis) (6)
|
nm
|
549.0%
|
nm
|
549.0%
|
Distributions
declared
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
11,405
|
Distributions declared
per Unit
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
0.146
|
|
|
|
|
|
THIRD QUARTER
HIGHLIGHTS AND KEY PERFORMANCE INDICATORS CONTINUED
|
|
|
|
|
|
(US$000s unless
noted and except Units and
per Unit amounts)
|
Three months
ended
September
30,
2021
|
Three months
ended
September 30,
2020
|
Nine months
ended
September 30,
2021
|
Nine months
ended
September 30,
2020
|
|
|
|
|
|
|
|
|
|
|
CAPITALIZATION AND
LEVERAGE
|
|
|
|
|
Debt-to-Gross Book
Value (1)
|
54.0%
|
58.2%
|
54.0%
|
58.2%
|
Debt-to-EBITDA
|
|
|
|
|
(trailing twelve-month
basis)
|
12.5x
|
17.6x
|
12.5x
|
17.6x
|
Interest Coverage
Ratio
|
|
|
|
|
(trailing twelve-month
basis)
|
1.6x
|
1.2x
|
1.6x
|
1.2x
|
Weighted average debt
face interest rate (1)
|
4.56%
|
4.55%
|
4.56%
|
4.55%
|
Weighted average debt
term to maturity (7)
|
3.8 years
|
4.8 years
|
3.8 years
|
4.8 years
|
|
|
|
|
|
Number of Units
outstanding (1)
|
78,642,581
|
78,232,926
|
78,642,581
|
78,232,926
|
Diluted weighted
average number of Units
|
|
|
|
|
outstanding
(4)
|
84,837,019
|
78,827,204
|
78,836,608
|
78,576,761
|
(1)
|
At period
end
|
(2)
|
Not adjusted for
IFRIC 21 property taxes of $361 and ($1,122) for the three and nine
months ended September 30, 2021, and $97 and ($845) for the three
and nine months ended September 30, 2020, respectively.
|
(3)
|
Refers to combined
continuing and discontinued operations
|
(4)
|
For the three months
ended September 30, 2021, diluted weighted average number of Units
calculated in accordance with IFRS included the 191,144 unvested
Restricted Stock Units and 720,962 Units issuable on conversion of
the Warrants. For the nine months ended September 30, 2021, diluted
weighted average number of Units calculated in accordance with IFRS
included the 146,803 unvested Restricted Stock Units and 120,350
Units issuable on conversion of the Warrants
|
(5)
|
The Debentures were
dilutive for FFO and AFFO for the three months ended September 30,
2021. Therefore, Debenture finance costs of $829 and $611 were
added back to FFO and AFFO, respectively and 5,283,783 Units
issuable on conversion of the Debentures were added to the diluted
weighted average number of Units outstanding for FFO and AFFO. The
Debentures were not dilutive for FFO and AFFO for the nine months
ended September 30, 2021. The Debentures were not dilutive for FFO
and AFFO for the three and nine months ended September 30,
2020.
|
(6)
|
nm = not
meaningful
|
(7)
|
At period end based
on stated maturity date
|
(8)
|
Included in FFO and
AFFO are two non-recurring items; $14.7 million of other income
from the estimated forgiveness of government-guaranteed loans and
$1.0 million expense for an inventory adjustment.
|
View original
content:https://www.prnewswire.com/news-releases/american-hotel-income-properties-reit-lp-reports-third-quarter-2021-results-301420456.html
SOURCE American Hotel Income Properties REIT LP