Today, COGECO Inc. (TSX:CGO) ("COGECO" or the "Corporation") announced its
financial results for the first quarter of fiscal 2014, ended November 30, 2013,
in accordance with International Financial Reporting Standards ("IFRS").


For the first quarter of fiscal 2014:



--  Revenue increased by 41.0% to reach $517.0 million compared to the same
    period of the prior year; 
    
--  Operating income before depreciation and amortization(1)increased by
    42.8% compared to the first quarter of fiscal 2013, reaching $224.0
    million. The rapid progression for the period is mainly attributable to
    the acquisitions of Atlantic Broadband and Peer 1 Network Enterprises,
    Inc. ("PEER 1") ("the recent acquisitions"), which occurred at the end
    of the first quarter and during the second quarter of fiscal 2013,
    respectively, as well as the improvement from all our operating units; 
    
--  In the first quarter, profit for the period amounted to $56.8 million of
    which $23.1 million, or $1.38 per share is attributable to owners of the
    Corporation. In fiscal 2013, profit for the period amounted to $47.1
    million of which $18.5 million, or $1.11 per share was attributable to
    owners of the Corporation. Profit progression for the quarter is mostly
    attributable to the improvement in operating income before depreciation
    and amortization stemming from the Cable segment organic growth and the
    recent acquisitions, partly offset by additional depreciation and
    amortization and financial expense related to these acquisitions; 
    
--  Free cash flow(1)reached $72.6 million for the quarter compared to $18.3
    million in the comparable quarter of the prior year. The increase for
    the period is attributable to the improvement of operating income before
    depreciation and amortization explained above as well as the decrease in
    integration, restructuring and acquisition costs, partly offset by the
    increase in financial expense as a result of higher indebtedness; 
    
--  A quarterly dividend of $0.22 per share was paid to the holders of
    subordinate and multiple voting shares, an increase of $0.03 per share,
    or 15.8%, compared to a dividend of $0.19 per share paid in the first
    quarter of fiscal 2013; 
    
--  On November 22, 2013, Cogeco Cable amended and restated its $800 million
    Term Revolving Facility with a syndicate of lenders. This Term Revolving
    Facility also replaced Cogeco Cable's Secured Credit Facilities coming
    to maturity on January 27, 2017 which was fully repaid on November 22,
    2013. The Term Revolving Facility was extended and will mature on
    January 22, 2019 and can be extended annually; and 
    
--  On December 20, 2013, the Corporation amended its Term Revolving
    Facility. Under the terms of the amendment, the maturity was extended by
    an additional year until February 1, 2018. In addition, the amendment
    reduced the margin for the calculation of the interest rate and reduced
    restrictions on some covenants including financial ratios.
    

(1) The indicated terms do not have standard definitions prescribed by IFRS 
    and therefore, may not be comparable to similar measures presented by   
    other companies. For more details, please consult the "Non-IFRS         
    financial measures" section of the Management's discussion and analysis.



"I am happy to report that COGECO achieved solid financial results for its first
quarter of 2014," declared Louis Audet, President and Chief Executive Officer of
COGECO Inc."


"Improved free cash flow, stemming from improved profitability and sound cost
management puts our cable segment well on its way to reducing its leverage. Our
media activities, both on the radio and transit display advertising, continue to
improve," added Louis Audet.


"Our overall performance instills confidence in our ability to continue to
deliver solid results," concluded Louis Audet.


ABOUT COGECO

COGECO is a diversified holding corporation. Through its Cogeco Cable
subsidiary, COGECO provides to its residential and business customers Analogue
and Digital Television, High Speed Internet and Telephony services. Cogeco Cable
operates in Canada through its subsidiary Cogeco Cable Canada in Quebec and
Ontario, and in the United States through its subsidiary Atlantic Broadband in
Western Pennsylvania, South Florida, Maryland/Delaware and South Carolina.
Through its subsidiary Cogeco Enterprise Services, the holding company of Cogeco
Data Services and Peer 1 Network Enterprises, Cogeco Cable provides to its
commercial customers, a suite of IT hosting, information and communications
technology services (data centre, colocation, managed hosting, cloud
infrastructure and connectivity), with 20 data centres, extensive fibre networks
in Montreal and Toronto as well as points-of-presence in North America and
Europe. Through its subsidiary Cogeco Diffusion, COGECO owns and operates 13
radio stations across most of Quebec with complementary radio formats serving a
wide range of audiences as well as Cogeco News, its news agency. Through its
subsidiary Metromedia, COGECO operates an advertising representation house
specialized in the public transit sector that holds exclusive advertising rights
in the Province of Quebec where it also represents its business partners active
across other Canadian markets. COGECO's subordinate voting shares are listed on
the Toronto Stock Exchange (TSX:CGO). The subordinate voting shares of Cogeco
Cable are also listed on the Toronto Stock Exchange (TSX:CCA). For more
information about COGECO and its subsidiaries visit www.cogeco.ca,
cogecodiffusion.com and cogecometromedia.com.




Analyst Conference Call: Tuesday, January 14, 2014 at 9:30 a.m. (Eastern    
                         Standard Time) Media representatives may attend as 
                         listeners only.                                    
                         Please use the following dial-in number to have    
                         access to the conference call by dialing five      
                         minutes before the start of the conference:        
                                                                            
                                                                            
                         Canada/United States Access Number: 1 866-321-6651 
                         International Access Number: + 1 416-642-5212      
                         Confirmation Code: 8812199                         
                         By Internet at www.cogeco.ca/investors             
                                                                            
                         A rebroadcast of the conference call will be       
                         available until April 25, 2014, by dialing:        
                                                                            
                         Canada and United States access number: 1 888-203- 
                         1112                                               
                         International access number: + 1 647-436-0148      
                         Confirmation code: 8812199                         



FINANCIAL HIGHLIGHTS



----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                Quarters ended November 30, 
(in thousands of dollars, except percentages                                
 and per share data)                               2013     2012(2)  Change 
                                                      $           $       % 
----------------------------------------------------------------------------
Operations                                                                  
Revenue                                         516,971     366,608    41.0 
Operating income before depreciation and                                    
 amortization(1)                                224,040     156,884    42.8 
Operating income                                106,698      83,581    27.7 
Profit for the period                            56,839      47,106    20.7 
Profit for the period attributable to owners                                
 of the Corporation                              23,055      18,530    24.4 
----------------------------------------------------------------------------
                                                                            
Cash Flow                                                                   
Cash flow from operating activities              60,235      (6,005)      - 
Cash flow from operations(1)                    159,222     101,501    56.9 
Acquisitions of property, plant and                                         
 equipment, intangible and other assets          86,580      83,155     4.1 
Free cash flow(1)                                72,642      18,346       - 
----------------------------------------------------------------------------
                                                                            
Financial Condition(3)                                                      
Property, plant and equipment                 1,863,364   1,874,866    (0.6)
Total assets                                  5,451,881   5,452,513       - 
Indebtedness(4)                               3,102,202   3,054,275     1.6 
Equity attributable to owners of the                                        
 Corporation                                    477,136     457,273     4.3 
----------------------------------------------------------------------------
                                                                            
Per Share Data(5)                                                           
Earnings per share attributable to owners of                                
 the Corporation                                                            
  Basic                                            1.38        1.11    24.3 
  Diluted                                          1.37        1.10    24.5 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) The indicated terms do not have standardized definitions prescribed by  
    International Financial Reporting Standards ("IFRS") and therefore, may 
    not be comparable to similar measures presented by other companies. For 
    more details, please consult the "Non-IFRS financial measures" section  
    of the Management's discussion and analysis ("MD&A").                   
                                                                            
(2) Comparative figures have been adjusted to comply with the adoption of   
    IAS 19 - Employee Benefits. For further details, please refer to Note 2 
    of the condensed interim consolidated financial statements.             
                                                                            
(3) At November 30, 2013 and August 31, 2013.                               
                                                                            
(4) Indebtedness is defined as the total of bank indebtedness, principal on 
    long-term debt, balance due on a business combination and obligations   
    under derivative financial instruments.                                 
                                                                            
(5) Per multiple and subordinate voting share.                              
----------------------------------------------------------------------------
----------------------------------------------------------------------------



MANAGEMENT'S DISCUSSION AND ANALYSIS ("MD&A")

Three-month period ended November 30, 2013

FORWARD-LOOKING STATEMENTS

Certain statements in this Management's Discussion and Analysis ("MD&A") may
constitute forward-looking information within the meaning of securities laws.
Forward-looking information may relate to COGECO's future outlook and
anticipated events, business, operations, financial performance, financial
condition or results and, in some cases, can be identified by terminology such
as "may"; "will"; "should"; "expect"; "plan"; "anticipate"; "believe"; "intend";
"estimate"; "predict"; "potential"; "continue"; "foresee", "ensure" or other
similar expressions concerning matters that are not historical facts. In
particular, statements regarding the Corporation's future operating results and
economic performance and its objectives and strategies are forward-looking
statements. These statements are based on certain factors and assumptions
including expected growth, results of operations, performance and business
prospects and opportunities, which COGECO believes are reasonable as of the
current date. While management considers these assumptions to be reasonable
based on information currently available to the Corporation, they may prove to
be incorrect. 


The Corporation cautions the reader that the economic downturn experienced over
the past few years makes forward- looking information and the underlying
assumptions subject to greater uncertainty and that, consequently, they may not
materialize, or the results may significantly differ from the Corporation's
expectations. It is impossible for COGECO to predict with certainty the impact
that the current economic uncertainties may have on future results.
Forward-looking information is also subject to certain factors, including risks
and uncertainties(described in the "Uncertainties and main risk factors" section
of section of the Corporation's 2013 annual MD&A) that could cause actual
results to differ materially from what COGECO currently expects. These factors
include namely risks pertaining to markets and competition, technology,
regulatory developments, operating costs, information systems, disasters or
other contingencies, financial risks related to capital requirements, human
resources, controlling shareholder and holding structure, many of which are
beyond the Corporation's control. Therefore, future events and results may vary
significantly from what management currently foresees. The reader should not
place undue importance on forward-looking information and should not rely upon
this information as of any other date. While management may elect to, the
Corporation is under no obligation and does not undertake to update or alter
this information at any particular time, except as may be required by law.


All amounts are stated in Canadian dollars unless otherwise indicated. This
report should be read in conjunction with the Corporation's condensed interim
consolidated financial statements and the notes thereto for the three-month
period ended November 30, 2013, prepared in accordance with the International
Financial Reporting Standards ("IFRS") and the MD&A included in the
Corporation's 2013 Annual Report.


CORPORATE OBJECTIVES AND STRATEGIES

COGECO's objectives are to provide outstanding service to its customers and
maximize shareholder value by increasing profitability and ensuring continued
revenue growth. The strategies employed to reach these objectives, supported by
tight controls over costs and business processes, are specific to each segment.
The main strategies used to reach COGECO's objectives in the Cable segment focus
on expanding its service offering, enhancing its existing services and bundles,
improving customer experience and business processes as well as keeping a sound
capital management and a strict control over spending. The radio activities
focus on continuous improvement of its programming in order to increase its
market share and thereby its profitability. The Corporation measures its
performance, with regard to these objectives by monitoring operating income
before depreciation and amortization(1) and free cash flow(1).




(1) The indicated terms do not have standardized definitions prescribed by
    IFRS and therefore, may not be comparable to similar measures         
    presented by other companies. For more details, please consult the    
    "Non-IFRS financial measures" section.                                



KEY PERFORMANCE INDICATORS

OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION

First-quarter operating income before depreciation and amortization increased by
42.8% compared to the same period of fiscal 2013 to reach $224.0 million. The
improvement in operating income before depreciation and amortization is mainly
from the Cable segment and attributable to the acquisition of Atlantic Broadband
and Peer 1 Network Enterprises, Inc. ("PEER 1") (the "recent acquisitions")
which occurred at the end of the first quarter and in the second quarter of
fiscal 2013, respectively, as well as to the financial results improvement from
organic growth.


FREE CASH FLOW

For the three-month period ended November 30, 2013, COGECO reports free cash
flow of $72.6 million, compared to $18.3 million for the first three months of
the previous fiscal year, representing an increase of $54.3 million. This
increase is mostly attributable to the improvement of operating income before
depreciation and amortization explained above as well as the decrease in
integration, restructuring and acquisition costs, partly offset by the increase
in financial expense as a result of higher indebtedness.


BUSINESS DEVELOPMENTS AND OTHER

BBM Canada's fall 2013 survey in the Montreal region, conducted with the
Portable People Meter ("PPM"), reported that 98.5 FM is the leading radio
station in the Montreal French market amongst all listeners and men two years
old and over ("2+"), while Rythme FM has maintained its leadership position in
the female 2+ segment among the musical stations. Regarding the Montreal English
market, The Beat is the leading radio station in the female 35-64 segment. In
the other Quebec regions, our radio stations registered good ratings.


On December 20, 2013, the Corporation amended its Term Revolving Facility. Under
the terms of the amendment, the maturity was extended by an additional year
until February 1, 2018. In addition, the amendment reduced the margin for the
calculation of the interest rate and reduced restrictions on some covenants
including financial ratios.


OPERATING AND FINANCIAL RESULTS

OPERATING RESULTS



----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
Quarters ended November 30,                         2013   2012(1)    Change
(in thousands of dollars, except percentages)          $         $         %
----------------------------------------------------------------------------
Revenue                                          516,971   366,608      41.0
Operating expenses                               292,931   209,724      39.7
------------------------------------------------------------------          
Operating income before depreciation and                                    
 amortization                                    224,040   156,884      42.8
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Comparative figures have been adjusted to comply with the adoption of   
    IAS 19 - Employee Benefits. For further details, please refer to Note 2 
    of the condensed interim consolidated financial statements.             



REVENUE

Fiscal 2014 first-quarter revenue increased by $150.4 million, or 41.0%, to
reach $517.0 million, compared to the same period last year, mainly due to the
Cable segment as explained below as well as the organic growth generated by all
of our business units.


In the Cable segment, fiscal 2014 first-quarter revenue increased by $147.1
million, or 44.9%, to reach $475.0 million compared to the same period last
year. Revenue increase is mainly attributable to the operating results of the
recent acquisitions. For further details on the Cable segment's revenue, please
refer to the "Cable segment" section.


OPERATING EXPENSES

For the first quarter of fiscal 2014, operating expenses increased by $83.2
million, to reach $292.9 million, an increase of 39.7% compared to the prior
year, mainly attributable to the Cable segment.


Operating expense in the Cable segment increased by $79.8 million, to reach
$253.9 million, an increase of 45.8% compared to the prior year. These
additional operating expenses are mostly attributable to the recent
acquisitions, partly offset by cost reduction initiatives and the restructuring
activities occurred in the fourth quarter of fiscal 2013 in Canada.


OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION

Fiscal 2014 first-quarter operating income before depreciation and amortization
increased by $67.2 million, or 42.8%, to reach $224.0 million, of which the
Cable segment contributed $211.5 million to the consolidated operating income
before depreciation and amortization. For further details on Cogeco Cable's
operating results, please refer to the "Cable segment" section.


FIXED CHARGES



----------------------------------------------------------------------------
----------------------------------------------------------------------------
Quarters ended November 30                          2013   2012(1)    Change
(in thousands of dollars, except percentages)          $         $         %
----------------------------------------------------------------------------
Depreciation and amortization                    117,094    66,041      77.3
Financial expense                                 34,022    17,303      96.6
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Comparative figures have been adjusted to comply with the adoption of   
    IAS 19 - Employee Benefits. For further details, please refer to Note 2 
    of the condensed interim consolidated financial statements.             



For the first quarter of fiscal 2014, depreciation and amortization expense
increased by $51.1 million, to reach $117.1 million, an increase of 77.3%
compared to prior year. The increase is attributable to the Cable segment and
resulted from the recent acquisitions, which occurred at the end of the first
quarter and in the second quarter of fiscal 2013 and consequently, no
depreciation and amortization expense related to these acquisitions are included
in the fiscal 2013 first-quarter.


Fiscal 2014 first-quarter financial expense increased by $16.7 million, or
96.6%, at $34.0 million compared to $17.3 million as a result of the recent
acquisitions financing costs.


INCOME TAXES

Fiscal 2014 first-quarter income tax expense amounted to $15.8 million, compared
to $19.2 million in the prior year. The decrease is mostly attributable to the
increase in fixed charges as well as the favorable impact of the tax structure
from the recent acquisitions in the Cable segment, partly offset by the
improvement in operating income before depreciation and amortization.


PROFIT FOR THE PERIOD

For the three-month period ended November 30, 2013, profit for the period
amounted to $56.8 million of which $23.1 million, or $1.38 per share, is
attributable to owners of the Corporation. For the comparable period of fiscal
2013, profit for the period amounted to $47.1 million of which $18.5 million, or
$1.11 per share, was attributable to owners of the Corporation. Profit
progression for the quarter is mostly attributable to the Cable segment and due
to an increase in operating income before depreciation and amortization
generated by the recent acquisitions, partly offset by the fixed charges
explained above.


The non-controlling interest represents a participation of approximately 67.9%
in Cogeco Cable's results. For fiscal 2014 first-quarter, the profit for the
period attributable to non-controlling interest amounted to $33.8 million
compared to $28.6 million in fiscal 2013.


CASH FLOW ANALYSIS



----------------------------------------------------------------------------
----------------------------------------------------------------------------
Quarters ended November 30,                               2013      2012(1) 
(in thousands of dollars)                                    $            $ 
----------------------------------------------------------------------------
Operating activities                                                        
Cash flow from operations                              159,222      101,501 
Changes in non-cash operating activities               (95,965)     (87,508)
Amortization of deferred transaction costs and                              
 discounts on long-term debt                            (1,878)        (856)
Income taxes paid                                      (19,164)     (44,248)
Current income tax expense                              28,166       26,112 
Financial expense paid                                 (44,168)     (18,309)
Financial expense                                       34,022       17,303 
----------------------------------------------------------------------------
                                                        60,235       (6,005)
Investing activities                                   (86,151)  (1,437,212)
Financing activities                                     8,455    1,236,972 
Effect of exchange rate changes on cash and cash                            
 equivalents denominated in foreign currencies             199            - 
----------------------------------------------------------------------------
Net change in cash and cash equivalents                (17,262)    (206,245)
Cash and cash equivalents, beginning of period          43,793      215,523 
----------------------------------------------------------------------------
Cash and cash equivalents, end of period                26,531        9,278 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Comparative figures have been adjusted to comply with the adoption of   
    IAS 19 - Employee Benefits. For further details, please refer to Note 2 
    of the condensed interim consolidated financial statements.             



OPERATING ACTIVITIES

Fiscal 2014 first-quarter cash flow from operations reached $159.2 million
compared to $101.5 million for the same period last year, an increase of $57.7
million. This increase resulted from the improvement in operating income before
depreciation and amortization as well as the decrease in integration,
restructuring and acquisition costs, partly offset by the increase in financial
expense as a result of higher indebtedness level from the recent acquisitions.


INVESTING ACTIVITIES

BUSINESS COMBINATION IN FISCAL 2013

On November 30, 2012, Cogeco Cable completed the acquisition of all the
outstanding shares of Atlantic Broadband, an independent cable system operator
formed in 2003, providing Analogue and Digital Television, as well as HSI and
Telephony services to residential and small and medium business customers.


During the first quarter of fiscal 2014, Cogeco Cable finalized the purchase
price allocation of Atlantic Broadband which remains unchanged since the last
adjustments made in the fourth quarter of fiscal 2013. Therefore, the final
purchase price allocation is as follows:




----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                      Final 
(in thousands of dollars)                                                 $ 
----------------------------------------------------------------------------
Consideration                                                               
Paid                                                                        
  Purchase of shares                                                337,779 
  Working capital adjustments                                         5,415 
  Repayment of secured debt                                       1,021,854 
----------------------------------------------------------------------------
                                                                  1,365,048 
----------------------------------------------------------------------------
Net assets acquired                                                         
Cash and cash equivalents                                             5,480 
Trade and other receivables                                          12,012 
Prepaid expenses and other                                            1,370 
Income tax receivable                                                 3,907 
Property, plant and equipment                                       302,211 
Intangible assets                                                   711,418 
Goodwill                                                            522,215 
Deferred tax assets                                                  98,592 
Trade and other payables assumed                                    (27,620)
Provisions                                                             (721)
Deferred and prepaid revenue and other liabilities assumed           (7,697)
Deferred tax liabilities                                           (256,119)
----------------------------------------------------------------------------
                                                                  1,365,048 
----------------------------------------------------------------------------
----------------------------------------------------------------------------



ACQUISITIONS OF PROPERTY, PLANT AND EQUIPMENT, INTANGIBLE AND OTHER ASSETS

Fiscal 2014 first-quarter acquisitions of property, plant and equipment amounted
to $82.5 million, an increase of 5.0% compared to $78.5 million in the first
quarter of the prior year, mainly as a result of the following factors in the
Cable segment:




--  An increase due to the recent acquisition of PEER 1 and by the expansion
    of data centre facilities in Toronto, Canada and in Portsmouth, England
    as well as the fiber expansion in the Toronto area in order to fulfill
    orders from new customer demand; 
    
--  An increase in customer premise equipment mainly due to the continuing
    migration of analogue packages to digital technology in the
    American cable services segment; 
    
--  A decrease in scalable infrastructure due to the deployment in fiscal
    2012 and early fiscal 2013 of advanced technologies such as
    DOCSIS 3.0 and Switched Digital Video in existing areas served; and 
    
--  Some capital expenditures decreases due to the timing of certain
    initiatives;



For the three-month period ended November 30, 2013, the acquisition of
intangible and other assets amounted to $4.1 million compared to $4.6 million
for the same period last year.


FREE CASH FLOW AND FINANCING ACTIVITIES

In the first quarter, free cash flow amounted to $72.6 million, $54.3 million
higher than in the comparable period of fiscal 2013. Free cash flow increase
stemmed mostly from the Cable segment and due to the improvement in operating
income before depreciation and amortization and a decrease in integration,
restructuring and acquisition costs, partly offset by an increase in the
financial expense as a result of higher indebtedness level from the recent
acquisitions.


In the first quarter of fiscal 2014, higher Indebtedness level provided for a
cash increase of $28.7 million, essentially due to the increase of the Term
Revolving Facility of $29.4 million.


In the first quarter of fiscal 2013, higher Indebtedness level provided for a
cash increase of $1.253 billion, mainly due to the draw-down of the Term
Revolving Facility of $584.2 million (US$588 million) and the new Term Loan
Facilities of $637.4 million (US$660 million for net proceeds of US$641.5
million, net of transaction costs of US$18.5 million) to finance the acquisition
of Atlantic Broadband in the Cable segment.


During the first quarter of fiscal 2014, a quarterly dividend of $0.22 per share
was paid to the holders of subordinate and multiple voting shares, totaling $3.7
million, compared to a quarterly dividend of $0.19 per share, or $3.2 million
the year before. In addition, dividends paid by a subsidiary to non-controlling
interests in the first quarter of 2014 amounted to $9.9 million compared to $8.6
million in the first quarter of the prior year. The consolidated dividend
payments amounted to $13.6 million in the first quarter of fiscal 2014 compared
to $11.8 million for the prior year.


At November 30, 2013, the Corporation had a working capital deficiency of $144.1
million compared to $223.8 million at August 31, 2013. The decrease of $79.7
million in the deficiency is mainly due to the decrease of $99.2 million in
trade and other payables, partly offset by an increase of $9.0 million in income
tax liabilities. As part of the usual conduct of its business, COGECO maintains
a working capital deficiency due to a low level of accounts receivable as a
large portion of Cogeco Cable's customers pay before their services are
rendered, unlike trade and other payables, which are paid after products are
delivered or services are rendered, thus enabling the Corporation to use cash
and cash equivalents to reduce Indebtedness.


At November 30, 2013, the Corporation had used $71.2 million of its $100 million
Term Revolving Facility for a remaining availability of $28.8 million and Cogeco
Cable had used $608.6 million of its $800 million amended and restated Term
Revolving Facility for a remaining availability of $191.4 million. In addition,
two subsidiaries of Cogeco Cable also benefit from a Revolving Facility of
$106.2 million (US$100 million) related to the acquisition of Atlantic
Broadband, of which $21.8 million (US$20.6 million) was used at November 30,
2013 for a remaining availability of $84.4 million (US$79.4 million).


FINANCIAL POSITION

Since August 31, 2013, the following balances have changed significantly: "cash
and cash equivalents", "property, plant and equipment", "goodwill", "trade and
other payables", "income tax liabilities" and "long-term debt".


The decrease of $17.3 million in cash and cash equivalents and the increase of
$46.9 million in long-term debt are due to the factors previously discussed in
the "Cash flow analysis" section and to the appreciation of US dollar and
British Pound currency compared to Canadian dollar. The $11.5 million decrease
in property, plant and equipment reflects the excess of depreciation expense
over the acquisitions discussed in the "Cash flow analysis" section, partly
offset by the impact of the appreciation of the US dollar and British Pound
currency compared to Canadian dollar. Goodwill increased by $11.1 million due to
the appreciation of the US dollar and the British Pound against the Canadian
dollar in the first quarter of fiscal 2014. The $99.2 million decrease in trade
and other payables is related to the timing of payments made to suppliers and
the increase in income tax liabilities of $9.0 million due to the excess of
current income tax expense over income tax paid.


OUTSTANDING SHARE DATA

A description of COGECO's share data at December 31, 2013 is presented in the
table below. Additional details are provided in Note 11 of the condensed interim
consolidated financial statements.




----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                      Amount
                                                    Number of  (in thousands
                                                       shares    of dollars)
----------------------------------------------------------------------------
Common shares                                                               
Multiple voting shares                              1,842,860             12
Subordinate voting shares                          14,989,338        121,976
----------------------------------------------------------------------------
----------------------------------------------------------------------------



FINANCING

In the normal course of business, COGECO has incurred financial obligations,
primarily in the form of long-term debt, operating and finance leases and
guarantees. COGECO's obligations, as discussed in the 2013 Annual Report, have
not materially changed since August 31, 2013, except as mentioned below.


On November 22, 2013, the Corporation's subsidiary, Cogeco Cable, amended and
restated its Term Revolving Facility of $800 million with a syndicate of
lenders. The maturity was extended and will mature on January 22, 2019 and the
maturity can be extended annually. The amendments reduced the margin for the
calculation of the interest rate and reduced restrictions on some covenants. The
amended and restated Term Revolving Facility also replaced Cogeco Cable's
Secured Credit Facilities coming to maturity on January 27, 2017 which was fully
repaid on November 22, 2013. This amended and restated Term Revolving Facility
is comprised of two tranches: a first tranche, a Canadian tranche, amounting to
$788 million and the second tranche, a UK tranche, amounting to $12 million. The
Canadian tranche is available in Canadian dollars, US dollars, Euros and British
Pound and interest rates are based on banker's acceptance, US dollar base rate
loans, LIBOR loans in US dollars, Euros or British Pound, plus the applicable
margin. The UK tranche is available in British Pounds and interest rates are
based on British Pounds base rate loans and British Pounds LIBOR loans. The Term
Revolving Facility is indirectly secured by first priority fixed and floating
charges and a security interest on substantially all present and future real and
personal properties and undertaking of every nature and kind of Cogeco Cable and
certain of its subsidiaries, and provides for certain permitted encumbrances,
including purchased money obligations, existing funded obligations and charges
granted by any subsidiary prior to the date when it becomes a subsidiary,
subject to a maximum amount. The provisions under this facility provide for
restrictions on the operations and activities of Cogeco Cable. Generally, the
most significant restrictions relate to permitted investments and dividends on
multiple and subordinate voting shares, as well as incurrence and maintenance of
certain financial ratios primarily linked to operating income before
amortization, financial expense and total indebtedness.


FINANCIAL MANAGEMENT

Cogeco Cable had entered into cross-currency swap agreements to set the
liability for interest and principal payments on its US$190 million Senior
Secured Notes Series A maturing on October 1, 2015. These agreements have the
effect of converting the U.S. interest coupon rate of 7.00% per annum to an
average Canadian dollar interest rate of 7.24% per annum. The exchange rate
applicable to the principal portion of the debt has been fixed at $1.0625 per US
dollar. Cogeco Cable elected to apply cash flow hedge accounting on these
derivative financial instruments. During the first quarter of fiscal 2014,
amounts due under the US$190 million Senior Secured Notes Series A increased by
$1.7 million due to the US dollar's appreciation relative to the Canadian
dollar. The fair value of cross-currency swaps asset increased by a net amount
of $2.0 million, of which an increase of $1.7 million offsets the foreign
exchange loss on the debt denominated in US dollars. The difference of $0.3
million was recorded as an increase of other comprehensive income. During the
first quarter of fiscal 2013, amounts due under the US$190 million Senior
Secured Notes Series A increased by $1.5 million due to the US dollar's
appreciation over the Canadian dollar. The fair value of cross- currency swaps
liability decreased by a net amount of $1.1 million, of which $1.5 million
offsets the foreign exchange loss on the debt denominated in US dollars.


In addition, on July 22, 2013, Cogeco Cable had entered into interest rate swap
agreements to fix the interest rate on US$200 million of its LIBOR based loans.
These agreements have the effect of converting the floating US LIBOR base rate
at an average fixed rate of 0.39625% under the Term Revolving Facility until
July 25, 2015. Cogeco Cable elected to apply hedge accounting on these
derivative financial instruments. The fair value of interest rate swaps asset
decreased by a net amount of $0.9 million which was recorded as a decrease of
other comprehensive income at November 30, 2013.


Furthermore, Cogeco Cable's net investment in foreign subsidiaries is exposed to
market risk attributable to fluctuations in foreign currency exchange rates,
primarily changes in the values of the Canadian dollar versus the US dollar and
British Pound. This risk was mitigated since the major part of the purchase
prices for Atlantic Broadband and PEER 1 were borrowed directly in US dollars
and British Pounds. These debts were designated as hedges of net investments in
foreign operations. At November 30, 2013, the net investment for Atlantic
Broadband and for PEER 1 amounted to US$1.1 billion and GBP 70.7 million while
long-term debt hedging these net investments amounted to US$853.0 million and
GBP $56.7 million, respectively. The exchange rate used to convert the US dollar
currency and British Pound currency into Canadian dollars for the statement of
financial position accounts at November 30, 2013 was $1.0620 per US dollar and
$1.7383 per British Pound. The impact of a 10% change in the exchange rate of
the US dollar and British Pound into Canadian dollars would change other
comprehensive income by approximately $27.3 million.


The average rates prevailing during the first quarter of fiscal 2014 used to
convert the operating results in the Cable segment were $1.0399 per US dollar
and $1.6670 per British Pound. Cogeco Cable's condensed interim consolidated
financial statements are expressed in Canadian dollars, however a portion of its
business is conducted in US dollar and British Pound therefore, exchange rate
fluctuations can increase or decrease Cogeco Cable's operating results.


The following table highlights in Canadian dollars, the impact of a 10% increase
in US dollar or British Pound against the Canadian dollar as the case may be, of
Cogeco Cable's operating results for the three-month period ended November 30,
2013:




----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                               Cable segment
                                                               Exchange rate
                                                  As reported         impact
(in thousands of dollars)                                   $              $
----------------------------------------------------------------------------
Revenue                                               474,980         12,805
Operating expense                                     253,949          7,556
Management fees - COGECO Inc.                           9,509              -
----------------------------------------------------------------------------
Operating income before depreciation and                                    
 amortization                                         221,031          5,249
Integration, restructuring and acquisition costs          248              6
Depreciation and amortization                         115,754          3,751
----------------------------------------------------------------------------
Operating income                                       95,520          1,492
----------------------------------------------------------------------------
----------------------------------------------------------------------------



The Corporation is also impacted by foreign currency exchange rates, primarily
changes in the values of the US dollar relative to the Canadian dollar with
regards to purchases of certain equipment, which are purchased and subsequently
paid in US dollars.


DIVIDEND DECLARATION

At its January 13, 2014 meeting, the Board of Directors of COGECO declared a
quarterly eligible dividend of $0.22 per share for multiple voting and
subordinate voting shares, payable on February 10, 2014, to shareholders of
record on January 27, 2014. The declaration, amount and date of any future
dividend will continue to be considered and approved by the Board of Directors
of the Corporation based upon the Corporation's financial condition, results of
operations, capital requirements and such other factors as the Board of
Directors, at its sole discretion, deems relevant. There is therefore no
assurance that dividends will be declared, and if declared, the amount and
frequency may vary.


CABLE SEGMENT

CUSTOMER STATISTICS



-----------------------------------------------------------------------
-----------------------------------------------------------------------
                                Consolidated  UNITED STATES      CANADA
                                           November 30, 2013           
-----------------------------------------------------------------------
Primary service units ("PSU")(4)   2,464,932        489,430   1,975,502
Television service customers       1,057,859        230,210     827,649
HSI service customers                848,897        180,640     668,257
Telephony service customers          558,176         78,580     479,596
-----------------------------------------------------------------------
-----------------------------------------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                Net additions (losses)                      
                                        Quarters ended % of penetration(1)  
                                          November 30,         November 30, 
                                      2013     2012(2)     2013     2012(2) 
----------------------------------------------------------------------------
Primary service units ("PSU")(4)    (2,725)   15,788(3)                     
Television service customers        (9,093)     (2,076)    48.2        52.1 
HSI service customers               10,452    11,553(3)    38.7      39.4(3)
Telephony service customers         (4,084)      6,311     25.4        28.9 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) As a percentage of homes passed.                                        
                                                                            
(2) Net additions (losses) and penetration rates for fiscal 2012 are only   
    for the Canadian cable services segment.                                
                                                                            
(3) In the fourth quarter of fiscal 2013, High Speed Internet ("HSI")       
    customers have been adjusted upwards retroactively to comply with the   
    industry practices and consequently, PSU and penetration rate have been 
    also adjusted.                                                          
                                                                            
(4) Represents the sum of Television, HSI and Telephony service customers.  



On November 30, 2013, PSU reached 2,464,932 of which 1,975,502 come from Canada
and 489,430 from the United States. In Canada, PSU decreased by 4,620 in the
quarter compared to an increase of 15,788 PSU for the comparable period of the
prior year, mainly as a result of service category maturity and a much more
competitive environment in all services. In the United States, PSU increased by
1,895 for the quarter stemming primarily from additional HSI services, offset by
small losses in Television services. At the consolidated level, fiscal 2014
first-quarter PSU net losses amounted to 2,725 compared to net additions of
15,788 in the comparable period of the prior year. Fiscal 2014 first-quarter net
losses for Television service customers stood at 9,093 compared to 2,076, HSI
service customers grew by 10,452 compared to 11,553 and the Telephony service
net losses stood at 4,084 customers compared to net additions of 6,311 for the
comparable period of fiscal 2013. HSI net additions continue to stem from the
enhancement of the product offering and the impact of the bundled offer.


OPERATING RESULTS



----------------------------------------------------------------------------
----------------------------------------------------------------------------
Quarters ended November 30,                        2013  2012 (1)(2)  Change
(in thousands of dollars, except percentages)         $            $       %
----------------------------------------------------------------------------
Revenue                                         474,980      327,911    44.9
Operating expenses                              253,949      174,154    45.8
Management fees - COGECO Inc.                     9,509        6,581    44.5
---------------------------------------------------------------------       
Operating income before depreciation and                                    
 amortization                                   211,522      147,176    43.7
---------------------------------------------------------------------       
Operating margin                                   44.5%        44.9%       
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Operating results for the period ended November 30, 2012 exclude those  
    of the recent acquisitions.                                             
                                                                            
(2) Comparative figures have been adjusted to comply with the adoption of   
    IAS 19 - Employee Benefits. For further details, please refer to Note 2 
    of the condensed interim consolidated financial statements.             



REVENUE

Fiscal 2014 first-quarter revenue increased by $147.1 million, or 44.9%, to
reach $475.0 million compared to the same period last year. Revenue increase is
mainly attributable to the operating results of the recent acquisitions, the
rate increases implemented in June 2013 in Canada as well as organic growth from
data centre, managed IT and connectivity services.


OPERATING EXPENSES AND MANAGEMENT FEES

For the first quarter of fiscal 2014, operating expenses increased by $79.8
million, to reach $253.9 million, an increase of 45.8% compared to the prior
year. These additional operating expenses are mostly attributable to the recent
acquisitions, partly offset by cost reduction initiatives and the restructuring
activities occurred in the fourth quarter of fiscal 2013 in the Canadian cable
operations.


Management fees paid to COGECO Inc amounted to $9.5 million, 44.5% higher
compared to $6.6 million in fiscal 2013 as a result of higher revenues stemming
from the recent acquisitions. For fiscal year 2014, management fees have been
set at a maximum of $9.7 million ($9.6 million in 2013), which is expected to be
paid within the first half of the fiscal year.


OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION AND OPERATING MARGIN

Fiscal 2014 first quarter operating income before depreciation and amortization
increased by $64.3 million, or 43.7%, to reach $211.5 million as a result of the
recent acquisitions and the improvement of Cogeco Cable's financial results in
all its business units. Cogeco Cable's first quarter operating margin decreased
to 44.5% from 44.9% in the comparable period of the prior year essentially
attributable to lower margin business activities from the recent acquisition of
PEER 1.


CONTROLS AND PROCEDURES

The President and Chief Executive Officer ("CEO") and the Senior Vice President
and Chief Financial Officer ("CFO"), together with Management, are responsible
for establishing and maintaining adequate disclosure controls and procedures and
internal controls over financial reporting, as defined in National Instrument
52-109. COGECO's internal control framework is based on the criteria published
in the report Internal Control- Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission and is designed to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with
IFRS.


The CEO and CFO, supported by Management, evaluated the design of the
Corporation's disclosure controls and procedures and internal controls over
financial reporting as of November 30, 2013, and have concluded that they are
adequate. Furthermore, no significant changes to the internal controls over
financial reporting occurred during the quarter ended November 30, 2013, except
as described below with respect to PEER 1, a subsidiary of Cogeco Cable.


On January 31, 2013 and on April 3, 2013, Cogeco Cable acquired 100% of the
issued and outstanding shares of PEER 1. Due to the short period of time between
those acquisition dates and the certification date on January 13, 2014,
management was unable to complete its review of the design of Internal Controls
Over Financial Reporting ("ICFR") for this recent acquisition. At November 30,
2013, risks were however mitigated as management was fully apprised of any
material events affecting the PEER 1 recent acquisition. In addition, all the
assets and liabilities acquired were valued and recorded in the condensed
interim consolidated financial statements as part of the preliminary purchase
price allocation process and PEER 1 results of operations were also included in
COGECO's consolidated results. PEER 1 constitutes 10% of revenue, -15% of profit
of the period, 15% of the total assets, 20% of the current assets, 15% of the
non current assets, 8% of the current liabilities and 15% of the non current
liabilities of the consolidated condensed interim financial statements of COGECO
for the three-month period ended November 30, 2013. In the upcoming quarters,
management will complete its review of the design of ICFR for PEER 1 and assess
its effectiveness. Financial information about the preliminary purchase price
allocation, assets acquired and liabilities assumed as well as other financial
information about PEER 1's business impact can be found in the 2013 Annual
Report of the Corporation.


UNCERTAINTIES AND MAIN RISK FACTORS

There has been no significant change in the uncertainties and main risk factors
faced by the Corporation since August 31, 2013 except as mentioned below. A
detailed description of the uncertainties and main risk factors faced by COGECO
can be found in the 2013 Annual Report available at www.sedar.com and
www.cogeco.ca.


On October 24, 2013, the Canadian Radio-Television and Telecommunications
Commission ("CRTC") issued a broadcasting notice inviting Canadians to express
their views on the future of the television system in Canada. The first phase of
that public proceeding was completed in December 2013 and the second phase will
take place in the winter of 2014. This public consultation is likely to lead to
changes in regulatory policy respecting significant aspects of the production,
funding and distribution of television programming content in Canada. On the
heels of the CRTC's invitation for comments from the public, the Canadian
Government issued on November 14, 2013 a direction to the CRTC under the
authority of section 15 of the Broadcasting Act requesting that the CRTC report
on television channel choice by no later than April 30, 2014. The requested
report will focus specifically on the issue of unbundling of television
channels, including the steps the CRTC intends to take in that regard. At this
time, it is not known what steps or measures the CRTC will recommend in its
report, or how and when these steps or measures would be implemented. They could
have a major impact on wholesale and retail pricing of television services
distributed by Cogeco Cable and other Canadian terrestrial and satellite
broadcasting distributors as, if and when they are eventually implemented.


On November 26, 2013, Rogers Communications and the National Hockey League
("NHL") announced that they had concluded a twelve-year comprehensive broadcast
and multimedia licensing agreement respecting all national rights to NHL games
on all platforms in all languages in Canada, beginning with 2014-2015 season.
Rogers Communications also announced that it had selected CBC and TVA for
separate sublicensing deals for English-language broadcasts of "Hockey Night in
Canada" and all national French-language multimedia rights, respectively. At
this time, the impact of this long-term agreement on wholesale and retail rates
for linear subscription and on-demand television programming services involving
NHL hockey games distributed by Cogeco Cable and other terrestrial and satellite
broadcasting distributors cannot be assessed, nor the extent to which the
consumption of Canadian premium sports programming will change over the next
twelve years as a result of future distribution sublicensing terms for NHL
hockey games.


FUTURE ACCOUNTING DEVELOPMENTS IN CANADA

A number of new standards, interpretations and amendments to existing standards
issued by the International Accounting Standard Board ("IASB") are effective for
annual periods starting on or after January 1, 2013 and have been applied in
preparing the condensed interim consolidated financial statements for the three
months ended November 30, 2013.


NEW ACCOUNTING STANDARDS

The Corporation adopted the following new accounting standards on September 1,
2013. The impacts of the application of this standard are described in Note 2 of
the condensed interim consolidated financial statements.




--  Amendment to IAS 19, Employee Benefits : The principal difference in the
    amended standard is that the expected long-term rate of return on plan
    assets will no longer be used to calculate the defined benefit pension
    costs. The defined benefit pension costs concepts of "interest cost" and
    "expected return on plan assets" are replaced by the concept of "net
    interest" calculated by applying the discount rate to the net liability
    or asset. The net interest cost takes into account the change any
    contributions and benefit payments have on the net defined benefit
    liability or asset during the period. 



The Corporation also adopted the following standards on September 1, 2013 which
had no impact on the condensed interim consolidated financial statements.




--  Amendments to IFRS 7 Financial Instruments: Disclosures 
--  IFRS 10 Consolidated Financial Statements 
--  IFRS 12 Disclosure of Interest in Other Entities 
--  IFRS 13 Fair Value Measurement 



CHANGES IN CRITICAL ACCOUNTING POLICIES AND ESTIMATES

There has been no significant change in COGECO's accounting policies, estimates
and future accounting pronouncements since August 31, 2013. A description of the
Corporation's policies and estimates can be found in the 2013 Annual Report,
available at www.sedar.com and www.cogeco.ca.


NON-IFRS FINANCIAL MEASURES

This section describes non-IFRS financial measures used by COGECO throughout
this MD&A. It also provides reconciliations between these non-IFRS measures and
the most comparable IFRS financial measures. These financial measures do not
have standard definitions prescribed by IFRS and therefore, may not be
comparable to similar measures presented by other companies. These measures
include "cash flow from operations", "free cash flow" and "operating income
before depreciation and amortization".


CASH FLOW FROM OPERATIONS AND FREE CASH FLOW

Cash flow from operations is used by COGECO's management and investors to
evaluate cash flows generated by operating activities, excluding the impact of
changes in non-cash operating activities, amortization of deferred transaction
costs and discounts on long-term debt, income taxes paid, current income tax
expense, financial expense paid and financial expense. This allows the
Corporation to isolate the cash flows from operating activities from the impact
of cash management decisions. Cash flow from operations is subsequently used in
calculating the non-IFRS measure, "free cash flow". Free cash flow is used, by
COGECO's management and investors, to measure its ability to repay debt,
distribute capital to its shareholders and finance its growth.


The most comparable IFRS measure is cash flow from operating activities. Cash
flow from operations is calculated as follows:




----------------------------------------------------------------------------
----------------------------------------------------------------------------
Quarters ended November 30,                                  2013   2012(1) 
(in thousands of dollars)                                       $         $ 
----------------------------------------------------------------------------
Cash flow from operating activities                        60,235    (6,005)
Changes in non-cash operating activities                   95,965    87,508 
Amortization of deferred transaction costs and discounts                    
 on long-term debt                                          1,878       856 
Income taxes paid                                          19,164    44,248 
Current income tax expense                                (28,166)  (26,112)
Financial expense paid                                     44,168    18,309 
Financial expense                                         (34,022)  (17,303)
----------------------------------------------------------------------------
Cash flow from operations                                 159,222   101,501 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Comparative figures have been adjusted to comply with the adoption of   
    IAS 19 - Employee Benefits. For further details, please refer to Note 2 
    of the condensed interim consolidated financial statements.             



Free cash flow is calculated as follows:



----------------------------------------------------------------------------
----------------------------------------------------------------------------
Quarters ended November 30,                                  2013   2012(1) 
(in thousands of dollars)                                       $         $ 
----------------------------------------------------------------------------
Cash flow from operations                                 159,222   101,501 
Acquisition of property, plant and equipment              (82,464)  (78,514)
Acquisition of intangible and other assets                 (4,116)   (4,641)
----------------------------------------------------------------------------
Free cash flow                                             72,642    18,346 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Comparative figures have been adjusted to comply with the adoption of   
    IAS 19 - Employee Benefits. For further details, please refer to Note 2 
    of the condensed interim consolidated financial statements.             



OPERATING INCOME BEFORE DEPRECIATION AND AMORTIZATION

Operating income before depreciation and amortization is used by COGECO's
management and investors to assess the Corporation's ability to seize growth
opportunities in a cost effective manner, to finance its ongoing operations and
to service its debt. Operating income before depreciation and amortization is a
proxy for cash flows from operations excluding the impact of the capital
structure chosen, and is one of the key metrics used by the financial community
to value the business and its financial strength.


The most comparable IFRS financial measure is operating income. Operating income
before depreciation and amortization is calculated as follow:




----------------------------------------------------------------------------
----------------------------------------------------------------------------
Quarters ended November 30,                                   2013   2012(1)
(in thousands of dollars)                                        $         $
----------------------------------------------------------------------------
Operating income                                           106,698    83,581
Depreciation and amortization                              117,094    66,041
Integration, restructuring and acquisitions costs              248     7,262
----------------------------------------------------------------------------
Operating income before depreciation and amortization      224,040   156,884
----------------------------------------------------------------------------
----------------------------------------------------------------------------
(1) Comparative figures have been adjusted to comply with the adoption of   
    IAS 19 - Employee Benefits. For further details, please refer to Note 2 
    of the condensed interim consolidated financial statements.             



SUPPLEMENTARY QUARTERLY FINANCIAL INFORMATION



----------------------------------------------------------------------------
----------------------------------------------------------------------------
Quarters ended                            November 30,           August 31, 
(in thousands of dollars, except                                            
 percentages and per share data)        2013  2012 (2)   2013 (2)      2012 
                                           $         $          $         $ 
----------------------------------------------------------------------------
Revenue                              516,971   366,608    504,714   356,685 
Operating income before                                                     
 depreciation and amortization       224,040   156,884    224,608   163,617 
Operating income                     106,698    83,581    104,414    95,943 
Income taxes                          15,837    19,172     10,374    33,625 
Profit for the period from                                                  
 continuing operations                56,839    47,106     43,770    44,900 
Profit for the period from                                                  
 discontinued operations                   -         -          -         - 
Profit for the period                 56,839    47,106     43,770    44,900 
Profit for the period attributable                                          
 to owners of the Corporation         23,055    18,530     13,869    13,889 
Cash flow from operating                                                    
 activities                           60,235    (6,005)   233,464   203,193 
Cash flow from operations            159,222   101,501    162,138   119,612 
Acquisitions of property, plant                                             
 and equipment, intangible and                                              
 other assets                         86,580    83,155    108,756   124,638 
Free cash flow (deficit)              72,642    18,346     53,382    (5,026)
Earnings per share(1) attributable                                          
 to owners of the Corporation                                               
  From continuing and discontinued                                          
   operations                                                               
    Basic                               1.38      1.11       0.83      0.83 
    Diluted                             1.37      1.10       0.82      0.83 
  From continuing operations                                                
    Basic                               1.38      1.11       0.83      0.83 
    Diluted                             1.37      1.10       0.82      0.83 
  From discontinued operations                                              
    Basic                                  -         -          -         - 
    Diluted                                -         -          -         - 
----------------------------------------------------------------------------
----------------------------------------------------------------------------

--------------------------------------------------------------------------
--------------------------------------------------------------------------
                                                       February, February,
Quarters ended                                 May 31,        28        29
(in thousands of dollars, except                                          
 percentages and per share data)    2013 (2)      2012  2013 (2)      2012
                                           $         $         $         $
--------------------------------------------------------------------------
Revenue                              504,434   358,032   458,501   345,613
Operating income before                                                   
 depreciation and amortization       220,878   158,446   196,272   144,518
Operating income                     105,851    95,473    94,859    58,931
Income taxes                          19,080    22,278    15,089    13,372
Profit for the period from                                                
 continuing operations                49,995    55,373    48,950    29,449
Profit for the period from                                                
 discontinued operations                   -         -         -    52,047
Profit for the period                 49,995    55,373    48,950    81,496
Profit for the period attributable                                        
 to owners of the Corporation         17,185    19,303    14,676    25,089
Cash flow from operating                                                  
 activities                          167,641   109,546   157,095   126,455
Cash flow from operations            158,172   117,606   140,124   105,153
Acquisitions of property, plant                                           
 and equipment, intangible and                                            
 other assets                        113,492    88,141   106,019    87,186
Free cash flow (deficit)              44,680    29,465    34,105    17,967
Earnings per share(1) attributable                                        
 to owners of the Corporation                                             
  From continuing and discontinued                                        
   operations                                                             
    Basic                               1.03      1.15      0.88      1.50
    Diluted                             1.02      1.15      0.87      1.49
  From continuing operations                                              
    Basic                               1.03      1.15      0.88      0.50
    Diluted                             1.02      1.15      0.87      0.50
  From discontinued operations                                            
    Basic                                  -         -         -      1.00
    Diluted                                -         -         -      0.99
--------------------------------------------------------------------------
--------------------------------------------------------------------------
(1) Per multiple and subordinate voting share.                              
                                                                            
(2) These figures have been adjusted to comply with the adoption of IAS 19 -
    Employee Benefits.                                                      



SEASONAL VARIATIONS

Cogeco Cable's operating results are not generally subject to material seasonal
fluctuations except as follows. In the Cable segment, the number of customers in
the Television service and HSI service are generally lower in the second half of
the fiscal year as a result of a decrease in economic activity due to the
beginning of the vacation period, the end of the television season, and students
leaving their campuses at the end of the school year. Cogeco Cable offers its
services in several university and college towns such as Kingston, Windsor,
St.Catharines, Hamilton, Peterborough, Trois-Rivieres and Rimouski in Canada and
in the Pennsylvania region, and to a lesser extent in South Carolina,
Maryland/Delaware in the United States. In the United States, the Miami region
is also subject to seasonal fluctuations due to the winter season residents
returning home from late Spring through the Fall.


ADDITIONAL INFORMATION

This MD&A was prepared on January 13, 2014. Additional information relating to
the Corporation, including its Annual Information Form, is available on the
SEDAR website at www.sedar.com.




/s/ Jan Peeters                       /s/ Louis Audet                   
----------------------------------    ----------------------------------
Jan Peeters                           Louis Audet                       
Chairman of the Board                 President and Chief Executive     
                                      Officer                           



COGECO Inc.

Montreal, Quebec

January 13, 2014

FOR FURTHER INFORMATION PLEASE CONTACT: 
Source:
COGECO Inc.
Pierre Gagne
Senior Vice President and Chief Financial Officer
514-764-4700


Information:
Media
Rene Guimond
Vice-President, Public Affairs and Communications
514-764-4700

Pacific Imperial Mines (TSXV:PPM)
Gráfica de Acción Histórica
De May 2024 a Jun 2024 Haga Click aquí para más Gráficas Pacific Imperial Mines.
Pacific Imperial Mines (TSXV:PPM)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024 Haga Click aquí para más Gráficas Pacific Imperial Mines.