See accompanying notes to the condensed
consolidated financial statements.
See accompanying notes to the condensed
consolidated financial statements.
Notes to Condensed Consolidated Financial
Statements
NOTE 1 - Organization
Aerkomm Inc. (formerly Maple
Tree Kids Inc.) (“Aerkomm”) was incorporated on August 14, 2013 in the State of Nevada. Aerkomm was a retail distribution
company selling all its products over the internet in the United States, operating in the infant and toddler products business
market.
On December 28, 2016, Aircom
Pacific Inc. (“Aircom”) purchased approximately 86.3% of Aerkomm’s issued and outstanding common stock as of
the closing date of purchase. As a result of the transaction, Aircom became the controlling shareholder of Aerkomm. Aircom was
incorporated on September 29, 2014 under the laws of the State of California.
On February 13, 2017, Aerkomm
entered into a share exchange agreement (“Exchange Agreement”) with Aircom and its shareholders, pursuant to which
Aerkomm acquired 100% of the issued and outstanding capital stock of Aircom in exchange for approximately 99.7% of the issued and
outstanding capital stock of Aerkomm. As a result of the share exchange, Aircom became a wholly-owned subsidiary of Aerkomm, and
the former shareholders of Aircom became the holders of approximately 99.7% of Aerkomm’s issued and outstanding capital stock.
On December 31, 2014, Aircom
acquired a newly incorporated subsidiary, Aircom Pacific Ltd. (“Aircom Seychelles”), a corporation formed under the
laws of the Republic of Seychelles. Aircom Seychelles was formed to facilitate Aircom’s global corporate structure for both
business operations and tax planning. Presently, Aircom Seychelles has no operations. Aircom is working with corporate and tax
advisers in finalizing its global corporate structure and has not yet concluded its final plan.
On October 17, 2016, Aircom acquired
a wholly owned subsidiary, Aircom Pacific Inc. Limited (“Aircom HK”), a corporation formed under the laws of Hong Kong.
The purpose of Aircom HK is to conduct Aircom’s business and operations in Hong Kong. Presently, its primary function is
business development, both with respect to airlines as well as content providers and advertisement partners based in Hong Kong.
Aircom HK is also actively seeking strategic partnerships whom Aircom may leverage in order to provide more and better services
to its customers. Aircom also plans to provide local supports to Hong Kong-based airlines via Aircom HK and teleports located in
Hong Kong.
On December 15, 2016, Aircom
acquired a wholly owned subsidiary, Aircom Japan, Inc. (“Aircom Japan”), a corporation formed under the laws of Japan.
The purpose of Aircom Japan is to conduct business development and operations located within Japan. Aircom Japan is in the process
of applying for, and will be the holder of, Satellite Communication Blanket License in Japan, which is necessary for Aircom to
provide services within Japan. Aircom Japan will also provide local supports to airlines operating within the territory of Japan.
Aircom Telecom LLC (“Aircom
Taiwan”), which became a wholly owned subsidiary of Aircom in December 2017, was organized under the laws of Taiwan on June
29, 2016. Aircom Taiwan is responsible for Aircom’s business development efforts and general operations within Taiwan.
On June 13, 2018, Aerkomm established
a new wholly owned subsidiary, Aerkomm Taiwan Inc. (“Aerkomm Taiwan”), a corporation formed under the laws of Taiwan.
The purpose of Aerkomm Taiwan is to purchase a parcel of land and raise sufficient fund for ground station building and operate
the ground station for data processing (although that cannot be guaranteed).
On November 15, 2018, Aircom
Taiwan acquired a wholly owned subsidiary, Beijing Yatai Communication Co., Ltd. (“Aircom Beijing”), a corporation
formed under the laws of China. The purpose of Aircom Beijing is to conduct Aircom’s business and operations in China. Presently,
its primary function is business development, both with respect to airlines as well as content providers and advertisement partners
based in China as most business conducted in China requires a local registered company. Aircom Beijing is also actively seeking
strategic partnerships whom Aircom may leverage in order to provide more and better services to its customers. Aircom also plans
to provide local supports to China-based airlines via Aircom Beijing and teleports located in China.
On October 31, 2019, Aircom Seychelles
established a new a wholly owned subsidiary, Aerkomm Pacific Limited (“Aerkomm Malta”), a corporation formed under
the laws of Malta. The purpose of Aerkomm Malta is to conduct Aircom’s business and operations and to engage with suppliers
and potential airlines customers in the European Union.
Aerkomm and its subsidiaries
(the “Company”) are full-service, development stage providers of in-flight entertainment and connectivity solutions
with their initial market in the Asian Pacific region.
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 1 - Organization - Continued
The Company has not generated significant
revenues, excluding non-recurring revenues in 2018 and 2019, and will incur additional expenses as a result of being a public reporting
company. Currently, the Company has taken measures that management believes will improve its financial position by financing activities,
including through a public offering, short-term borrowings and equity contributions. Two of the Company’s current shareholders
(the “Lenders”) each committed to provide to the Company a $10 million bridge loan (together, the “Loans”)
for an aggregate principal amount of $20 million, to bridge the Company’s cash flow needs prior to its obtaining a mortgage
loan to be secured by a parcel of land (the “Land”) the Company purchased in Taiwan. The Lenders also agreed to an
earlier closing of up to 25% of the principal amounts of the Loans upon the Company’s request prior to the time that title
to the Land is vested in the Company’s subsidiary, Aerkomm Taiwan, to pay down outstanding payables to the Company’s
vendors. On March 20, 2020, the Company borrowed approximately $2.64 million (NT$80,000,000) (unaudited) under the Loans from one
of the Lenders. On July 15, 2020, the Company borrowed an additional $54,440 (NT$1,600,000) (unaudited) under the Loans from the
same Lender. As of August 17, 2020, $2.53 million (NT$76,000,000) (unaudited) of the Loans has been repaid. On April 16, 2020,
the Company signed a loan agreement with one of its business partners, EESquare Superstore Corp. (“EESquare”) for a
working capital loan of up to $1.5 million (unaudited), with an interest rate at 3.25%. As of August 17, 2020, the Company has
drawn down $1,100,000 (unaudited) of the loan. On July 29, 2020, the Company filed an amendment to the Registration Statement on
Form S-1, originally filed on April 30, 2020, with the Securities and Exchange Commission, or the SEC, pursuant to Section 5 of
the Securities Act of 1933 to issue and sell up to €40 million (approximately $46,540,000) (unaudited) of the Company’s
common stock, at a per share price to be determined. The Form S-1 is currently under SEC review. With the $20 million in Loans
committed by the Lenders, the working capital loan from EESquare and expected future capital raising efforts, including the filing
for upcoming registered public offering, the Company believes its working capital will be adequate to sustain its operations for
the next twelve months.
On January 16, 2019, the Company
completed a 1-for-5 reverse split of the Company’s authorized, issued and outstanding shares of common stock, which was completed
by the filing of a Certificate of Change Pursuant to NRS 78.209 with the Nevada Secretary of State on December 26, 2018 (see Note
14). All of the references in these financial statements to authorized common stock and issued and outstanding common stock have
been adjusted to reflect this reverse split.
The Company’s common stock
is quoted for trading on the OTC Markets Group Inc. OTCQX Best Market under the symbol “AKOM.” On July 17, 2019, the
French Autorité des Marchés Financiers (the “AMF”) granted visa number 19-372 on the prospectus
relating to the admission of the Company’s common stock to list and trade on the Professional Segment of the regulated market
of Euronext Paris (“Euronext Paris”). The Company’s common stock began trading on Euronext Paris on July 23,
2019 under the symbol “AKOM” and is denominated in Euros on Euronext Paris. This listing did not alter the Company’s
share count, capital structure, or current common stock listing on the OTCQX, the Company’s primary trading market for its
common stock.
NOTE 2 - Summary of Significant Accounting Policies
Unaudited Interim Financial
Information
The accompanying condensed consolidated
balance sheet as of June 30, 2020, and the condensed consolidated statements of operations and comprehensive loss for the three
and six months ended June 30, 2020 and 2019 and of cash flows for the six months ended June 30, 2020 and 2019 are unaudited. The
unaudited interim condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial
statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary
to present fairly the Company’s financial position as of June 30, 2020 and the results of its operations for the three and
six months ended June 30, 2020 and 2019 and of its cash flows for the six months ended June 30, 2020 and 2019. The financial data
and other information disclosed in these notes to the condensed consolidated financial statements related to these three-month
and six-month periods are unaudited. The results of operations for the six months ended June 30, 2020 are not necessarily indicative
of the results to be expected for the year ending December 31, 2020 or for any other interim period or other future year.
Principle of Consolidation
Aerkomm consolidates the accounts
of its subsidiaries, Aircom, Aircom Seychelles, Aircom HK, Aircom Japan, Aircom Taiwan, Aerkomm Taiwan, Aircom Beijing and Aerkomm
Malta. All significant intercompany accounts and transactions have been eliminated in consolidation.
Reclassifications of Prior
Period Presentation
Certain prior period balance
sheet and income statement amounts have been reclassified for consistency with the current period presentation. These reclassifications
had no effect on the reported results of operations.
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 2 - Summary of Significant Accounting Policies - Continued
Use of Estimates
The preparation of consolidated
financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes.
Actual results may differ from these estimates.
Concentrations of Credit Risk
Financial instruments that potentially
subject the Company to significant concentrations of credit risk consist primarily of cash in banks. As of June 30, 2020 and December
31, 2019, the total balance of cash in bank exceeding the amount insured by the Federal Deposit Insurance Corporation (FDIC) for
the Company was approximately $0 (unaudited) and $233,000, respectively. The balance of cash deposited in foreign financial institutions
exceeding the amount insured by local insurance is approximately $125,000 and $37,000 as of June 30, 2020 and December 31, 2019,
respectively.
The Company performs ongoing
credit evaluation of its customers and requires no collateral. An allowance for doubtful accounts is provided based on a review
of the collectability of accounts receivable. The Company determines the amount of allowance for doubtful accounts by examining
its historical collection experience and current trends in the credit quality of its customers as well as its internal credit policies.
Actual credit losses may differ from management’s estimates.
Short-term investment
The Company’s short-term
investment securities are classified as trading security. The securities are stated at fair value within current assets on the
Company’s condensed balance sheets. Fair value is calculated based on publicly available market information or other estimates
determined by the Company. Changes in fair value are recorded in current income.
Inventories
Inventories are recorded at the
lower of weighted-average cost or net realizable value. The Company assesses the impact of changing technology on its inventory
on hand and writes off inventories that are considered obsolete. Estimated losses on scrap and slow-moving items are recognized
in the allowance for losses.
Property and Equipment
Property and equipment are stated
at cost less accumulated depreciation. When value impairment is determined, the related assets are stated at the lower of fair
value or book value. Significant additions, renewals and betterments are capitalized. Maintenance and repairs are expensed as incurred.
Depreciation is computed by using
the straight-line and double declining methods over the following estimated service lives: ground station equipment – 5 years,
computer equipment - 3 to 5 years, furniture and fixtures - 5 years, satellite equipment – 5 years, vehicles – 5 years
and lease improvement – 5 years.
Upon sale or disposal of property
and equipment, the related cost and accumulated depreciation are removed from the corresponding accounts, with any gain or loss
credited or charged to income in the period of sale or disposal.
The Company reviews the carrying
amount of property and equipment for impairment when events or changes in circumstances indicate that the carrying amount of such
assets may not be recoverable. It determined that there was no impairment loss for the six-month period ended June 30, 2020 and
for the year ended December 31, 2019.
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 2 - Summary of Significant Accounting Policies - Continued
Right-of-Use Asset and Lease
Liability
In February 2016, the FASB issued
ASU No. 2016-02, “Leases” (Topic 842) (“ASU 2016-02”), which modifies lease accounting for both lessees
and lessors to increase transparency and comparability by recognizing lease assets and lease liabilities by lessees for those leases
classified as operating leases and finance leases under previous accounting standards and disclosing key information about leasing
arrangements.
A lessee should recognize the
lease liability to make lease payments and the right-of-use asset representing its right to use the underlying asset for the lease
term. For operating leases and finance leases, a right-of-use asset and a lease liability are initially measured at the present
value of the lease payments by discount rates. The Company’s lease discount rates are generally based on its incremental
borrowing rate, as the discount rates implicit in the Company’s leases is readily determinable. Operating leases are included
in operating lease right-of-use assets and lease liabilities in the consolidated balance sheets. Finance leases are included in
property and equipment and lease liability in our consolidated balance sheets. Lease expense for operating expense payments is
recognized on a straight-line basis over the lease term. Interest and amortization expenses are recognized for finance leases on
a straight-line basis over the lease term.
For leases with a term of twelve
months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease
assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a
straight-line basis over the lease term. The Company adopted ASU 2016-02 effective January 1, 2019.
Goodwill and Purchased Intangible
Assets
The Company’s goodwill
represents the amount by which the total purchase price paid exceeded the estimated fair value of net assets acquired from acquisition
of subsidiaries. The Company tests goodwill for impairment on an annual basis, or more often if events or circumstances indicate
that there may be impairment.
Purchased intangible assets with
finite life are amortized on the straight-line basis over the estimated useful lives of respective assets. Purchased intangible
assets with indefinite life are evaluated for impairment when events or changes in circumstances indicate that the carrying amount
of such assets may not be recoverable. Purchased intangible asset consists of satellite system software and is amortized over 10
years.
Fair Value of Financial Instruments
The Company utilizes the three-level
valuation hierarchy for the recognition and disclosure of fair value measurements. The categorization of assets and liabilities
within this hierarchy is based upon the lowest level of input that is significant to the measurement of fair value. The three levels
of the hierarchy consist of the following:
Level 1 - Inputs to the valuation
methodology are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability
to access at the measurement date.
Level 2 - Inputs to the valuation
methodology are quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active
or inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the
instrument.
Level 3 - Inputs to the valuation
methodology are unobservable inputs based upon management’s best estimate of inputs market participants could use in pricing
the asset or liability at the measurement date, including assumptions.
The carrying amounts of the Company’s
cash, accounts receivable, other receivable, accounts payable, short-term loans, accrued expense and other payable approximated
their fair value due to the short-term nature of these financial instruments. The Company’s long-term loan and lease
payable approximated the carrying amount as its interest rate is considered as approximate to the current rate for comparable loans
and leases, respectively. There were no outstanding derivative financial instruments as of June 30, 2020.
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 2 - Summary of Significant Accounting Policies - Continued
Revenue Recognition
The Company recognizes revenue
when performance obligations identified under the terms of contracts with its customers are satisfied, which generally occurs upon
the transfer of control in accordance with the contractual terms and conditions of the sale. The Company’s revenue for the
six months ended June 30, 2019 was the sales of compact adaptor for smartphone that allows users to turn their smartphone into
a satellite smartphone to provide reliable connectivity beyond the coverage of traditional networks. The majority of the Company’s
revenue is recognized at a point in time when product is shipped or service is provided to the customer. Revenue is measured as
the amount of consideration the Company expects to receive in exchange for transferring goods, which includes estimates for variable
consideration. During 2019, the Company adopted the provisions of ASU 2014-09 Revenue from Contracts with Customers (Topic 606)
and the principal versus agent guidance within the new revenue standard. The application of Topic 606 (versus prior U.S. GAAP)
did not have a significant impact on the Company’s comparative financial statements as presented.
Research and Development Costs
Research and development costs are
charged to operating expenses as incurred. For the six-month periods ended June 30, 2020 and 2019, the Company incurred $0 (unaudited)
and $416,231 (unaudited) of research and development costs, respectively.
Income Taxes
Income taxes are accounted for
under the asset and liability method. Deferred tax assets and liabilities are computed for differences between the financial statement
and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws
and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established
when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense is the tax payable or refundable
for the period plus or minus the change during the period in deferred tax assets and liabilities. Adjustments to prior period’s
income tax liabilities are added to or deducted from the current period’s tax provision.
The Company follows FASB guidance
on uncertain tax positions and has analyzed its filing positions in all the federal, state and foreign jurisdictions where it is
required to file income tax returns, as well as all open tax years in those jurisdictions. The Company files income tax returns
in the US federal, state and foreign jurisdictions where it conducts business. It is not subject to income tax examinations by
US federal, state and local tax authorities for years before 2015. The Company believes that its income tax filing positions and
deductions will be sustained on audit and does not anticipate any adjustments that will result in a material adverse effect on
its consolidated financial position, results of operations, or cash flows. Therefore, no reserves for uncertain tax positions have
been recorded. The Company does not expect its unrecognized tax benefits to change significantly over the next twelve months.
The Company’s policy for
recording interest and penalties associated with any uncertain tax positions is to record such items as a component of income before
taxes. Penalties and interest paid or received, if any, are recorded as part of other operating expenses in the consolidated statement
of operations.
Foreign Currency Transactions
Foreign currency transactions
are recorded in U.S. dollars at the exchange rates in effect when the transactions occur. Exchange gains or losses derived from
foreign currency transactions or monetary assets and liabilities denominated in foreign currencies are recognized in current income.
At the end of each period, assets and liabilities denominated in foreign currencies are revalued at the prevailing exchange rates
with the resulting gains or losses recognized in income for the period.
Translation Adjustments
If a foreign subsidiary’s
functional currency is the local currency, translation adjustments will result from the process of translating the subsidiary’s
financial statements into the reporting currency of the Company. Such adjustments are accumulated and reported under other comprehensive
income (loss) as a separate component of stockholders’ equity.
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 2 - Summary of Significant Accounting Policies - Continued
Earnings (Loss) Per Share
Basic earnings (loss) per share
is computed by dividing income available to common shareholders by the weighted average number of shares of common stock outstanding
during the period. Diluted earnings per share is computed by dividing income available to common shareholders by the weighted-average
number of shares of common outstanding during the period increased to include the number of additional shares of common stock that
would have been outstanding if the potentially dilutive securities had been issued. Potentially dilutive securities include stock
warrants and outstanding stock options, shares to be purchased by employees under the Company’s employee stock purchase plan.
Subsequent Events
The Company has evaluated events
and transactions after the reported period up to August 17, 2020, the date on which these consolidated financial statements were
available to be issued. All subsequent events requiring recognition as of June 30, 2020 have been included in these consolidated
financial statements.
NOTE 3 - Recent Accounting Pronouncements
Simplifying the Accounting
for Income Taxes
In December 2019, the FASB issued
ASU 2019-12 to simplify the accounting in ASC 740, Income Taxes. This guidance removes certain exceptions related to the approach
for intra-period tax allocation, the methodology for calculating income taxes in an interim period, and the recognition of deferred
tax liabilities for outside basis differences. This guidance also clarifies and simplifies other areas of ASC 740. This ASU will
be effective beginning in the first quarter of the Company’s fiscal year 2021. Early adoption is permitted. Certain amendments
in this update must be applied on a prospective basis, certain amendments must be applied on a retrospective basis, and certain
amendments must be applied on a modified retrospective basis through a cumulative-effect adjustment to retained earnings/(deficit)
in the period of adoption. The Company is currently evaluating the impact this ASU will have on its consolidated financial statements
and related disclosures, as well as the timing of adoption.
Financial Instruments
In June 2016, the FASB issued
ASU No. 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”
(“ASU 2016-13”), which modifies the measurement of expected credit losses of certain financial instruments. In February
2020, the FASB issued ASU 2020-02 and delayed the effective date of ASU 2016-13 until fiscal year beginning after December 15,
2022. The Company is currently evaluating the impact of adopting ASU 2016-13 on its consolidated financial statements.
Intangibles
In January 2017, the FASB issued
ASU No. 2017-04, “Intangibles - Goodwill and Other” (Topic 350): Simplifying the Test for Goodwill Impairment, which
goodwill shall be tested at least annually for impairment at a level of reporting referred to as a reporting unit. ASU 2017-04
will be effective for annual periods beginning after December 15, 2019. The Company is currently evaluating the impact of ASU 2017-04
on its consolidated financial statements.
NOTE 4 - Inventories
As of June 30, 2020 and December
31, 2019, inventories consisted of the following:
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Satellite equipment for sale under construction
|
|
$
|
4,669,297
|
|
|
$
|
3,038,564
|
|
Supplies
|
|
|
5,253
|
|
|
|
5,230
|
|
|
|
|
4,674,550
|
|
|
|
3,043,794
|
|
Allowance for inventory loss
|
|
|
(5,253
|
)
|
|
|
(5,230
|
)
|
Net
|
|
|
4,669,297
|
|
|
|
3,038,564
|
|
Inventory prepayment
|
|
|
180,710
|
|
|
|
-
|
|
Total
|
|
$
|
4,850,007
|
|
|
$
|
3,038,564
|
|
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 5 - Property and Equipment
As of June 30, 2020 and December
31, 2019, the balances of property and equipment were as follows:
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Ground station equipment
|
|
$
|
1,854,027
|
|
|
$
|
1,854,027
|
|
Computer software and equipment
|
|
|
335,709
|
|
|
|
328,863
|
|
Satellite equipment
|
|
|
275,410
|
|
|
|
275,410
|
|
Vehicle
|
|
|
220,819
|
|
|
|
198,741
|
|
Leasehold improvement
|
|
|
83,721
|
|
|
|
83,721
|
|
Furniture and fixture
|
|
|
36,382
|
|
|
|
36,382
|
|
|
|
|
2,806,068
|
|
|
|
2,777,144
|
|
Accumulated depreciation
|
|
|
(1,143,373
|
)
|
|
|
(869,747
|
)
|
Net
|
|
|
1,662,695
|
|
|
|
1,907,397
|
|
Prepayments - land
|
|
|
35,861,589
|
|
|
|
35,861,589
|
|
Net
|
|
$
|
37,524,284
|
|
|
$
|
37,768,986
|
|
On May 1, 2018, the Company and
Aerkomm Taiwan entered into a binding memorandum of understanding with Tsai Ming-Yin (the “Seller”) with respect to
the acquisition by Aerkomm Taiwan of a parcel of land located in Taiwan. The land is expected to be used to build a satellite ground
station and data center. On July 10, 2018, the Company, Aerkomm Taiwan and the Seller entered into a certain real estate sales
contract regarding this acquisition. Pursuant to the terms of the contract, and subsequent amendments on July 30, 2018, September
4, 2018, November 2, 2018 and January 3, 2019, the Company paid to the seller in installments refundable prepayments of $33,850,000
million as of December 31, 2018. On July 2, 2019, the Company paid the remaining purchase price balance of $624,462. As of June
30, 2020 and December 31, 2019, the estimated commission payable for the land purchase in the amount of $1,387,127 was recorded
to the cost of land and the payment to be paid after the full payment of the Land acquisition price no later than December 31,
2021.
Depreciation expense was $136,587
(unaudited) and $135,622 (unaudited) for the three-month periods ended June 30, 2020 and 2019, respectively, and $273,626 (unaudited)
and $273,308 (unaudited) for the six-month periods ended June 30, 2020 and 2019, respectively.
NOTE 6 - Intangible Asset, Net
As of June 30, 2020 and December
31, 2019, the cost and accumulated amortization for intangible asset were as follows:
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Satellite system software
|
|
$
|
4,950,000
|
|
|
$
|
4,950,000
|
|
Accumulated amortization
|
|
|
(2,310,000
|
)
|
|
|
(2,062,500
|
)
|
Net
|
|
$
|
2,640,000
|
|
|
$
|
2,887,500
|
|
Amortization expense was $123,750
(unaudited) and $123,750 (unaudited) for the three-month periods ended June 30, 2020 and 2019, respectively, and $247,500 (unaudited)
and $247,500 (unaudited) for the six-month periods ended June 30, 2020 and 2019, respectively.
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 7 – Short-term Investment and Restricted Cash
On September 9, 2019, the Company
entered into a liquidity agreement with a security company (“the Liquidity Provider”) in France, which is consistent
with customary practice in the French securities market. The liquidity agreement complies with applicable laws and regulations
in France and authorizes the Liquidity Provider to carry out market purchases and sales of shares of the Company’s common
stock on the Euronext Paris market. To enable the Liquidity Provider to carry out the interventions provided for in the contract,
the Company contributed approximately $225,500 (200,000 euros) into the account. The transaction was initiated from the beginning
of 2020, and the Company will pay the compensation of 20,000 euros in advance by semi-annual installments at the beginning of the
semi-annual period of the agreement. The liquidity agreement has a term of one year and will be renewed automatically unless otherwise
terminated by either party. As of June 30, 2020, the Company purchased 5,607 shares (unaudited) of its common stock with the fair
value of $97,029 (unaudited). The securities were recorded as short-term investment with unrealized loss of $60,170. The remaining
cash balance was $67,744 (€60,286) (unaudited).
NOTE 8 - Operating and Finance Leases
|
A.
|
Lease term and discount rate:
|
The weighted-average remaining lease term (in years)
and discount rate related to the leases were as follows:
Weighted-average remaining lease term
|
|
Unaudited
|
|
Operating lease
|
|
|
2.15 Years
|
|
Finance lease
|
|
|
4.35 Years
|
|
Weighted-average discount rate
|
|
|
|
|
Operating lease
|
|
|
6.00
|
%
|
Finance lease
|
|
|
3.82
|
%
|
|
B.
|
The balances of the operating and finance leases are presented as follows within the balance sheets as of June 30, 2020 and December 31, 2019:
|
Operating Leases
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Right-of-use assets
|
|
$
|
343,005
|
|
|
$
|
302,602
|
|
Lease liability - current
|
|
$
|
306,829
|
|
|
$
|
322,430
|
|
Lease liability – non-current
|
|
$
|
161,223
|
|
|
$
|
-
|
|
Finance Leases
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Property and equipment, at cost
|
|
$
|
56,770
|
|
|
$
|
56,770
|
|
Accumulated depreciation
|
|
|
(7,501
|
)
|
|
|
(1,569
|
)
|
Property and equipment, net
|
|
$
|
49,269
|
|
|
$
|
55,201
|
|
|
|
|
|
|
|
|
|
|
Lease liability - current
|
|
$
|
10,302
|
|
|
$
|
9,949
|
|
Lease liability – non-current
|
|
|
40,721
|
|
|
|
45,199
|
|
Total finance lease liabilities
|
|
$
|
51,023
|
|
|
$
|
55,148
|
|
The components of lease expense
are as follows within the statements of operations and comprehensive loss for the six-month periods ended June 30, 2020 and 2019:
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 8 - Operating and Finance Leases - Continued
Operating Leases
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
2020
|
|
|
June 30,
2019
|
|
|
June 30,
2020
|
|
|
June 30,
2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Lease expense
|
|
$
|
108,348
|
|
|
$
|
128,286
|
|
|
$
|
220,345
|
|
|
$
|
243,995
|
|
Sublease rental income
|
|
|
(2,791
|
)
|
|
|
-
|
|
|
|
(5,545
|
)
|
|
|
-
|
|
Net lease expense
|
|
$
|
105,557
|
|
|
$
|
128,286
|
|
|
$
|
214,800
|
|
|
$
|
243,995
|
|
Finance Leases
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
2020
|
|
|
June 30,
2019
|
|
|
June 30,
2020
|
|
|
June 30,
2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Amortization of right-of-use asset
|
|
$
|
2,841
|
|
|
$
|
-
|
|
|
$
|
5,932
|
|
|
$
|
-
|
|
Interest on lease liabilities
|
|
|
496
|
|
|
|
-
|
|
|
|
1,012
|
|
|
|
-
|
|
Total finance lease cost
|
|
$
|
3,337
|
|
|
$
|
-
|
|
|
$
|
6,944
|
|
|
$
|
-
|
|
Supplemental cash flow information
related to leases for the six-month periods ended June 30, 2020 and 2019 is as follows:
|
|
June 30,
2020
|
|
|
June 30,
2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
|
|
Operating cash outflows from operating leases
|
|
$
|
93,689
|
|
|
$
|
83,685
|
|
Operating cash outflows from finance lease
|
|
$
|
5,926
|
|
|
$
|
-
|
|
Financing cash outflows from finance lease
|
|
$
|
1,012
|
|
|
$
|
-
|
|
Leased assets obtained in exchange for lease liabilities:
|
|
|
|
|
|
|
|
|
Operating leases
|
|
$
|
261,781
|
|
|
$
|
722,423
|
|
Maturity of lease liabilities:
Operating Leases
|
|
(Unaudited)
|
|
July 1, 2020 – June 30, 2021
|
|
$
|
320,500
|
|
July 1, 2021 – June 30, 2022
|
|
|
89,256
|
|
July 1, 2022 – June 30, 2023
|
|
|
81,818
|
|
Total lease payments
|
|
|
491,574
|
|
Less: Imputed interest
|
|
|
(23,522
|
)
|
Present value of lease liabilities
|
|
|
468,052
|
|
Current portion
|
|
|
(306,829
|
)
|
Non-current portion
|
|
$
|
161,223
|
|
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 8 - Operating and Finance Leases - Continued
Finance Leases
|
|
(Unaudited)
|
|
July 1, 2020 – June 30, 2021
|
|
$
|
12,073
|
|
July 1, 2021 – June 30, 2022
|
|
|
12,073
|
|
July 1, 2022 – June 30, 2023
|
|
|
12,073
|
|
July 1, 2023 – June 30, 2024
|
|
|
12,073
|
|
July 1, 2024 – June 30, 2025
|
|
|
7,421
|
|
Total lease payments
|
|
|
55,713
|
|
Less: Imputed interest
|
|
|
(4,690
|
)
|
Present value of lease liabilities
|
|
|
51,023
|
|
Current portion
|
|
|
(10,302
|
)
|
Non-current portion
|
|
$
|
40,721
|
|
NOTE 9 - Short-term Bank Loan
On April 16, 2020, the Company
received loan proceeds in the amount of $163,200 under the Paycheck Protection Program (“PPP”). The PPP, established
as part of the Coronavirus Aid, Relief and Economic Security Act (“CARES Act”), provides for loans to qualifying businesses
for amounts up to 2.5 times of the average monthly payroll expenses of the qualifying business. The loans and accrued interest
are forgivable after eight weeks as long as the borrower uses the loan proceeds for eligible purposes, including payroll, benefits,
rent and utilities, and maintains its payroll levels. The amount of loan forgiveness will be reduced if the borrower terminates
employees or reduces salaries during the eight-week period. The unforgiven portion of the PPP loan is payable over two years at
an interest rate of 1%, with a deferral of payments for the first six months. The Company used the proceeds for purposes
consistent with the PPP.
NOTE 10 - Short-term Loan
On April 16, 2020, the Company signed
a loan agreement with one of its business partners, EESquare Superstore Corp. (“EESquare”) for a working capital loan
of up to $1.5 million (unaudited), with an interest rate at 3.25%. As of June 30, 2020, the Company has drawn down $950,000 (unaudited)
under this loan agreement.
NOTE 11 - Long-term Loan
The Company has a car loan credit
line of NT$1,500,000 (approximately US$48,371), which matures on May 21, 2024, from a Taiwan financing company with annual interest
rate of 9.7%. The installment payment plan is 60 months to pay off the balance on the 21st of each month. Future installment
payments as of June 30, 2020 are as follows:
Twelve months ending June 30,
|
|
(Unaudited)
|
|
2021
|
|
$
|
12,901
|
|
2022
|
|
|
12,901
|
|
2023
|
|
|
12,901
|
|
2024
|
|
|
11,826
|
|
Total installment payments
|
|
|
50,529
|
|
Less: Imputed interest
|
|
|
(8,628
|
)
|
Present value of long-term loan
|
|
|
41,901
|
|
Current portion
|
|
|
(9,242
|
)
|
Non-current portion
|
|
$
|
32,659
|
|
NOTE 12 - Prepayment from Customer
On March 9, 2015, the Company
entered into a 10-year purchase agreement with Klingon Aerospace, Inc. (“Klingon”), which was formerly named as Luxe
Electronic Co., Ltd. In accordance with the terms of this agreement, Klingon agreed to purchase from the Company an initial order
of onboard equipment comprising an onboard system for a purchase price of $909,000, with payments to be made in accordance with
a specific milestones schedule. As of June 30, 2020 and December 31, 2019, the Company received $762,000 from Klingon in milestone
payments towards the equipment purchase price. As of June 30, 2020, the project is still ongoing.
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 13 - Income Taxes
Income tax expense for the three-month
and six-month periods ended June 30, 2020 and 2019 consisted of the following:
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Current:
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Federal
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
State
|
|
|
-
|
|
|
|
-
|
|
|
|
1,600
|
|
|
|
1,600
|
|
Foreign
|
|
|
11
|
|
|
|
-
|
|
|
|
1,663
|
|
|
|
1,635
|
|
Total
|
|
$
|
11
|
|
|
$
|
-
|
|
|
$
|
3,263
|
|
|
$
|
3,235
|
|
The following table presents
a reconciliation of the Company’s income tax at statutory tax rate and income tax at effective tax rate for the three-month
and six-month periods ended June 30, 2020 and 2019.
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Tax benefit at statutory rate
|
|
$
|
(388,531
|
)
|
|
$
|
(409,180
|
)
|
|
$
|
(1,003,820
|
)
|
|
$
|
(1,014,950
|
)
|
Net operating loss carryforwards (NOLs)
|
|
|
331,632
|
|
|
|
395,912
|
|
|
|
569,291
|
|
|
|
604,580
|
|
Foreign investment losses (gains)
|
|
|
(37,148
|
)
|
|
|
67,200
|
|
|
|
98,290
|
|
|
|
183,700
|
|
Stock-based compensation expense
|
|
|
94,300
|
|
|
|
72,800
|
|
|
|
191,900
|
|
|
|
138,500
|
|
Amortization and depreciation expense
|
|
|
12,617
|
|
|
|
(12,800
|
)
|
|
|
25,333
|
|
|
|
(25,600
|
)
|
Accrued payroll
|
|
|
30,800
|
|
|
|
(149,400
|
)
|
|
|
75,900
|
|
|
|
(41,800
|
)
|
Unrealized exchange losses (gains)
|
|
|
(108,870
|
)
|
|
|
22,868
|
|
|
|
(28,194
|
)
|
|
|
87,267
|
|
Others
|
|
|
65,211
|
|
|
|
12,600
|
|
|
|
74,563
|
|
|
|
71,538
|
|
Tax expense at effective tax rate
|
|
$
|
11
|
|
|
$
|
-
|
|
|
$
|
3,263
|
|
|
$
|
3,235
|
|
Deferred tax assets (liabilities) as of June 30, 2020 and December 31,
2019 consist approximately of:
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Net operating loss carryforwards (NOLs)
|
|
$
|
7,274,000
|
|
|
$
|
6,388,000
|
|
Stock-based compensation expense
|
|
|
1,804,000
|
|
|
|
1,549,000
|
|
Accrued expenses and unpaid expense payable
|
|
|
214,000
|
|
|
|
53,000
|
|
Tax credit carryforwards
|
|
|
68,000
|
|
|
|
68,000
|
|
Excess of tax amortization over book amortization
|
|
|
(599,000
|
)
|
|
|
(619,000
|
)
|
Unrealized exchange losses
|
|
|
(147,000
|
)
|
|
|
(106,000
|
)
|
Others
|
|
|
(61,000
|
)
|
|
|
(104,000
|
)
|
Gross
|
|
|
8,553,000
|
|
|
|
7,229,000
|
|
Valuation allowance
|
|
|
(8,553,000
|
)
|
|
|
(7,229,000
|
)
|
Net
|
|
$
|
-
|
|
|
$
|
-
|
|
Management does not believe the
deferred tax assets will be utilized in the near future; therefore, a full valuation allowance is provided. The net change in deferred
tax assets valuation allowance was an increase of approximately $1,324,000 (unaudited) for the six months ended June 30, 2020.
As of June 30, 2020 and December
31, 2019, the Company had federal NOLs of approximately $8,243,000 available to reduce future federal taxable income, expiring
in 2037, and additional federal NOLs of approximately $13,535,000 (unaudited) and $11,314,000, respectively, were generated and
will be carried forward indefinitely to reduce future federal taxable income. As of June 30, 2020 and December 31, 2019, the Company
had State NOLs of approximately $23,509,000 (unaudited) and $21,117,000 respectively, available to reduce future state taxable
income, expiring in 2040 and 2039, respectively.
As of June 30, 2020 and December
31, 2019, the Company has Japan NOLs of approximately $352,000 (unaudited) and $350,000, respectively, available to reduce future
Japan taxable income, expiring through 2031.
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 13 – Income Taxes - Continued
As of June 30, 2020 and December
31, 2019, the Company has Taiwan NOLs of approximately $2,413,000 (unaudited) and $1,898,000, respectively, available to reduce
future Taiwan taxable income, expiring in 2030 and 2029, respectively.
As of June 30, 2020 and December
31, 2019, the Company had approximately $37,000 (unaudited) and $37,000 of federal research and development tax credit, available
to offset future federal income tax. The credit begins to expire in 2034 if not utilized. As of June 30, 2020 and December 31,
2019, the Company had approximately $39,000 (unaudited) and $39,000 of California state research and development tax credit available
to offset future California state income tax. The credit can be carried forward indefinitely.
The Company’s ability to
utilize its federal and state NOLs to offset future income taxes is subject to restrictions resulting from its prior change in
ownership as defined by Internal Revenue Code Section 382. The Company does not expect to incur the limitation on NOLs utilization
in future annual usage.
NOTE 14 - Capital Stock
The Company is authorized to
issue 50,000,000 shares of preferred stock, with par value of $0.001. As of June 30, 2020, there were no preferred stock shares
outstanding. The Board of Directors has the authority to issue preferred stock in one or more series, and in connection with the
creation of any such series, by resolutions providing for the issuance of the shares thereof, to determine dividends, voting rights,
conversion rights, redemption privileges and liquidation preferences.
The Company is authorized to
issue 90,000,000 shares of common stock, reflecting a reverse split in the ratio of 1 for 5 effective January 16, 2019, with par
value of $0.001.
On February 13, 2017, all of
Aircom’s 5,513,334 restricted shares were converted to 2,055,947 shares of Aerkomm’s restricted stock at the ratio
of 2.681651 to 1, pursuant to the Exchange Agreement (see Note 1). As of June 30, 2020 and December 31, 2019, the restricted shares
consisted of the following:
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Restricted stock - vested
|
|
|
1,802,373
|
|
|
|
1,802,373
|
|
Restricted stock - unvested
|
|
|
149,162
|
|
|
|
149,162
|
|
Total restricted stock
|
|
|
1,951,535
|
|
|
|
1,951,535
|
|
The unvested shares of restricted
stock were recorded under a deposit liability account awaiting future conversion to common stock when they become vested.
The Company has entered into
a service agreement which provides for the issuance of warrants to purchase shares of its common stock to a service provider as
payment for services. The warrants allow the service provider to purchase a number of shares of Aerkomm common stock equal to the
service fee value divided by 85% of the share price paid by investors for Aerkomm’s common stock in the first subsequent
qualifying equity financing event, at an exercise price of $0.05 per share. For the Six-month periods ended June 30, 2020 and 2019,
Aerkomm has not issued additional stock warrants to the service provider as payment for additional services. As of June 28, 2019,
these warrants are equivalent to 4,891 shares of the Company’s common stock. On June 29, 2019, the Company settled with the
service provider to cancel all these warrants with $75,000 in three installments payable on July 3, August 1, and September 1,
2019 and all three installments were paid on schedule.
In connection with the
Underwriting Agreement with Boustead Securities, LLC, or Boustead, the Company agreed to issue to Boustead warrants to
purchase a number of the Company’s shares equal to 6% of the gross proceeds of the public offering, which shall be
exercisable, in whole or in part, commencing on April 13, 2018 and expiring on the five-year anniversary at an initial
exercise price of $53.125 per share, which is equal to 125% of the offering price paid by investors. As of December 31, 2019,
the Company issued total warrants to Boustead to purchase 77,680 shares of the Company’s stock. For the six-month
periods ended June 30, 2020 and 2019, the Company recorded an increase of $389,300 and a decrease of $336,567, respectively,
in additional paid-in capital as adjustment for the issuance costs of these stock warrants.
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 15 - Significant Related Party
Transactions
|
A.
|
Name of related parties and relationships with the Company:
|
Related Party
|
|
Relationship
|
Dmedia Holding LP (“Dmedia”)
|
|
Major shareholder
|
Well Thrive Limited (“WTL”)
|
|
Major shareholder; Sheng-Chun Chang is the President
|
Yuan Jiu Inc. (“Yuan Jiu”)
|
|
Shareholder; Albert Hsu, a Director of Aerkomm, is the
Chairman
|
AA Twin Associates Ltd. (“AATWIN”)
|
|
Georges Caldironi, COO of Aerkomm, is sole owner
|
|
B.
|
Significant related party transactions:
|
The Company has extensive transactions
with its related parties. It is possible that the terms of these transactions are not the same as those which would result from
transactions among wholly unrelated parties.
|
a.
|
As of June 30, 2020 and December 31, 2019:
|
|
|
June 30,
2020
|
|
|
December 31,
2019
|
|
|
|
(Unaudited)
|
|
|
|
|
Inventory prepayment to:
|
|
|
|
|
|
|
Yuan Jiu1
|
|
$
|
180,710
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Short-term loan from WTL2
|
|
$
|
272,211
|
|
|
$
|
-
|
|
Other payable to:
|
|
|
|
|
|
|
|
|
AATWIN3
|
|
$
|
90,430
|
|
|
$
|
-
|
|
Others4
|
|
|
63,299
|
|
|
|
30,971
|
|
Total
|
|
$
|
153,729
|
|
|
$
|
30,971
|
|
1.
|
Represents
inventory prepayment paid to Yuan Jiu. On May 11, 2020, the Company entered into a product purchase agreement with Yuan Jiu to
purchase 100 sets of the AirCinema Cube to be installed on aircraft of commercial airline customers. The total purchase
amount under this agreement was $1,807,100 and the Company paid 10% of the total amount as an initial deposit. On July
15, 2020, the Company signed a second product purchase agreement with Yuan Jiu for an additional 100 sets of the AirCinema Cube
for the same purchase amount and paid a 10% initial deposit ($180,710) on this agreement as well.
|
|
2.
|
Represents short-term loan
from WTL due to operational needs. The original loan amount was approximately $2.64M (NTD 80,000,000). The loan agreement will
terminate on December 31, 2021. The Company has repaid $2.53M (NTD 76,000,000) of the outstanding loan amount as of August 17,
2020.
|
3.
|
Represents payable to AATWIN due to consulting agreement on January 1, 2019. The monthly consulting fee is EUR 15,120 (approximately $17,000) and will be expired December 31, 2021.
|
4.
|
Represents payable to employees as a result of regular operating activities.
|
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 15 - Significant Related Party
Transactions - Continued
|
b.
|
For the three-month and six-month periods ended June 30, 2020 and 2019:
|
|
|
Three Months Ended
June 30,
|
|
|
Six Months Ended
June 30,
|
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Consulting expense charged by AATWIN
|
|
$
|
50,110
|
|
|
$
|
-
|
|
|
$
|
100,221
|
|
|
$
|
-
|
|
Interest expense charged by WTL
|
|
|
9,067
|
|
|
|
-
|
|
|
|
9,067
|
|
|
|
-
|
|
Interest expense charged by Dmedia
|
|
|
-
|
|
|
|
1,446
|
|
|
|
|
|
|
|
1,744
|
|
Aerkomm had short-term loans
from Dmedia with an annual interest rate of 3% during the six-month period ended June 30, 2019. The Company repaid the short-term
loan in full on July 1, 2019.
NOTE 16 - Stock Based Compensation
In March 2014, Aircom’s
Board of Directors adopted the 2014 Stock Option Plan (the “Aircom 2014 Plan”). The Aircom 2014 Plan provided for the
granting of incentive stock options and non-statutory stock options to employees, consultants and outside directors of Aircom.
On February 13, 2017, pursuant to the Exchange Agreement, Aerkomm assumed the options of Aircom 2014 Plan and agreed to issue options
for an aggregate of 1,088,882 shares to Aircom’s stock option holders.
One-third of stock option shares
will be vested as of the first anniversary of the time the option shares are granted or the employee’s acceptance to serve
the Company, and 1/36th of the shares will be vested each month thereafter. Option price is determined by the Board of Directors.
The Aircom 2014 Plan became effective upon its adoption by the Board and shall continue in effect for a term of 10 years unless
sooner terminated under the terms of Aircom 2014 Plan.
On May 5, 2017, the Board of
Directors of Aerkomm adopted the Aerkomm Inc. 2017 Equity Incentive Plan (the “Aerkomm 2017 Plan” and together with
the Aircom 2015 Plan, the “Plans”)) and the reservation of 1,000,000 shares of common stock for issuance under the
Aerkomm 2017 Plan. On June 23, 2017, the Board of Directors voted to increase the number of shares of common stock reserved for
issuance under the Aerkomm 2017 Plan to 2,000,000 shares. The Aerkomm 2017 Plan provides for the granting of incentive stock options
and non-statutory stock options to employees, consultants and outside directors of the Company, as determined by the Compensation
Committee of the Board of Directors (or, prior to the establishment of the Compensation Committee on January 23, 2018, the Board
of Directors).
On June 23, 2017, the Board of
Directors agreed to issue options for an aggregate of 291,000 shares under the Aerkomm 2017 Plan to certain officers and directors
of the Company. The option agreements are classified into three types of vesting schedule, which includes, 1) 1/6 of the shares
subject to the option shall vest commencing on the vesting start date and the remaining shares shall vest at the rate of 1/60 for
the next 60 months on the same day of the month as the vesting start date; 2) 1/4 of the shares subject to the option shall vest
commencing on the vesting start date and the remaining shares shall vest at the rate of 1/36 for the next 36 months on the same
day of the month as the vesting start date; 3) 1/3 of the shares subject to the option shall vest commencing on the first anniversary
of vesting start date and the remaining shares shall vest at the rate of 50% each year for the next two years on the same day of
the month as the vesting start date.
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 16 - Stock Based Compensation -
Continued
On July 31, 2017, the Board of
Directors approved to issue options for an aggregate of 109,000 shares under the Aerkomm 2017 Plan to 11 of its employees. 1/3
of these shares subject to the option shall vest commencing on the first anniversary of vesting start date and the remaining shares
shall vest at the rate of 50% each year for the next two years on the same day of the month as the vesting start date.
On December 29, 2017, the Board
of Directors approved to issue options for an aggregate of 12,000 shares under the Aerkomm 2017 Plan to three of the Company’s
independent directors, 4,000 shares each. All of these options were vested immediately upon issuance.
On June 19, 2018, the Compensation
Committee approved to issue options for 32,000 and 30,000 shares under the Aerkomm 2017 Plan to two of the Company executives.
One-fourth of the 32,000 shares subject to the option shall vest on May 1, 2019, 2020, 2021 and 2022, respectively. One-third of
the 30,000 shares subject to the option shall vest on May 29, 2019, 2020 and 2021, respectively.
On December 29, 2018, the Compensation
Committee approved to issue options for an aggregate of 12,000 shares under the Aerkomm 2017 Plan to three of the Company’s
independent directors, 4,000 shares each. All of these options were vested immediately upon issuance.
On July 2, 2019, the Board of
Directors approved the grant of options to purchase an aggregate of 339,000 shares under the Aerkomm 2017 Plan to 22 of its directors,
officers and employees. 25% of the shares vested on the grant date, 25% of the shares vested on July 17, 2019, 25% of the shares
will vest on the first anniversary of the grant date, and 25% of the shares will vest upon the second anniversary of the grant
date.
On October 4, 2019, the Board
of Directors approved the grant of options to purchase an aggregate of 85,400 shares under the Aerkomm 2017 Plan to three (3) of
its employees. 25% of the shares vested on the grant date, and 25% of the shares will vest on each of October 4, 2020, October
4, 2021 and October 4, 2022, respectively.
On December 29, 2019, the Board
of Directors approved to issue options for an aggregate of 12,000 shares under the Aerkomm 2017 Plan to three of the Company’s
independent directors, 4,000 shares each. All of these options shall vest at the date of 1/12th each month for the next 12 months
on the same day of December 2019.
Option price is determined by
the Compensation Committee. The Aerkomm 2017 Plan has been adopted by the Board and shall continue in effect for a term of 10 years
unless sooner terminated under the terms of Aerkomm 2017 Plan. The Aerkomm 2017 Plan was approved by the Company’s stockholders
on March 28, 2018.
Valuation and Expense Information
Measurement and recognition of
compensation expense based on estimated fair values is required for all share-based payment awards made to its employees and directors
including employee stock options. The Company recognized compensation expense of $913,814 and $659,591 for the six-month periods
ended June 30, 2020 and 2019, respectively, related to such employee stock options.
Determining Fair Value
Valuation and amortization
method
The Company uses the Black-Scholes
option-pricing-model to estimate the fair value of stock options granted on the date of grant or modification and amortizes the
fair value of stock-based compensation at the date of grant on a straight-line basis for recognizing stock compensation expense
over the vesting period of the option.
Expected
term
The expected term is the period
of time that granted options are expected to be outstanding. The Company uses the SEC’s simplified method for determining
the option expected term based on the Company’s historical data to estimate employee termination and options exercised.
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 16 - Stock Based Compensation -
Continued
Expected dividends
The Company does not plan to
pay cash dividends before the options are expired. Therefore, the expected dividend yield used in the Black-Scholes option valuation
model is zero.
Expected volatility
Since the Company has no historical
volatility, it used the calculated value method which substitutes the historical volatility of a public company in the same industry
to estimate the expected volatility of the Company’s share price to measure the fair value of options granted under the Plans.
Risk-free interest rate
The Company based the risk-free
interest rate used in the Black-Scholes option valuation model on the market yield in effect at the time of option grant provided
in the Federal Reserve Board’s Statistical Releases and historical publications on the Treasury constant maturities rates
for the equivalent remaining terms for the Plans.
Forfeitures
The Company is required to estimate
forfeitures at the time of grant and revises those estimates in subsequent periods if actual forfeitures differ from those estimates.
The Company uses historical data to estimate option forfeitures and records share-based compensation expense only for those awards
that are expected to vest.
The Company used the following
assumptions to estimate the fair value of options granted in six-month period ended June 30, 2020 and year ended December 31, 2019
under the Plans as follows:
Assumptions
|
|
|
|
Expected term
|
|
|
5-10 years
|
|
Expected volatility
|
|
|
45.81 - 62.26
|
%
|
Expected dividends
|
|
|
0
|
%
|
Risk-free interest rate
|
|
|
1.52 - 2.99
|
%
|
Forfeiture rate
|
|
|
0 - 5
|
%
|
Aircom 2014 Plan
Activities related to options
for the Aircom 2014 Plan for the six months ended June 30, 2020 and the year ended December 31, 2019 are as follows:
|
|
Number of Shares
|
|
|
Weighted Average Exercise Price Per Share
|
|
|
Weighted Average
Fair Value
Per Share
|
|
Options outstanding at January 1, 2019
|
|
|
932,262
|
|
|
$
|
0.4081
|
|
|
$
|
0.1282
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited/Cancelled
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Options outstanding at December 31, 2019
|
|
|
932,262
|
|
|
|
0.4081
|
|
|
|
0.1282
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited/Cancelled
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Options outstanding at June 30, 2020 (unaudited)
|
|
|
932,262
|
|
|
|
0.4081
|
|
|
|
0.1282
|
|
AERKOMM INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial
Statements
NOTE 16 - Stock Based Compensation
- Continued
Activities related to unvested
stock awards under Aircom 2014 Plan for the six-month period ended June 30, 2020 and the year ended December 31, 2019 are as follows:
|
|
Number of Shares
|
|
|
Weighted
Average
Fair Value
Per
Share
|
|
Options unvested at January 1, 2019
|
|
|
85,975
|
|
|
$
|
0.4963
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
Vested
|
|
|
(85,975
|
)
|
|
|
0.4963
|
|
Forfeited/Cancelled
|
|
|
-
|
|
|
|
-
|
|
Options unvested at December 31, 2019
|
|
|
-
|
|
|
|
-
|
|
Granted
|
|
|
-
|
|
|
|
-
|
|
Vested
|
|
|
-
|
|
|
|
-
|
|
Forfeited/Cancelled
|
|
|
-
|
|
|
|
-
|
|
Options unvested at June 30, 2020 (unaudited)
|
|
|
-
|
|
|
|
-
|
|
Of the shares covered by options
outstanding as of June 30, 2020, 932,262 shares of stock option under 2014 Plan are now exercisable. Information related to stock
options outstanding and exercisable at June 30, 2020, is as follows:
|
|
|
Options Outstanding (Unaudited)
|
|
|
Options Exercisable (Unaudited)
|
|
Range
of
Exercise
Prices
|
|
|
Shares
Outstanding at
6/30/2020
|
|
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Shares
Exercisable at
6/30/2020
|
|
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|
|
Weighted
Average
Exercise
Price
|
|
$
|
0.0067
|
|
|
|
820,391
|
|
|
|
4.67
|
|
|
$
|
0.0067
|
|
|
|
820,391
|
|
|
|
4.67
|
|
|
$
|
0.0067
|
|
$
|
3.3521
|
|
|
|
111,871
|
|
|
|
6.00
|
|
|
|
3.3521
|
|
|
|
111,871
|
|
|
|
6.00
|
|
|
|
3.3521
|
|
|
|
|
|
|
932,262
|
|
|
|
4.83
|
|
|
|
0.4081
|
|
|
|
932,262
|
|
|
|
4.83
|
|
|
|
0.4081
|
|
As of June 30, 2020, there was
no unrecognized stock-based compensation expense for the Aircom 2014 Plan. No option was exercised during the six-month periods
ended June 30, 2020 and 2019.
Aerkomm 2017 Plan
Activities related to options
outstanding under Aerkomm 2017 Plan for the six months ended June 30, 2020 and the year ended December 31, 2019 are as follows:
|
|
Number of Shares
|
|
|
Weighted Average Exercise
Price Per Share
|
|
|
Weighted
Average
Fair Value
Per Share
|
|
Options outstanding at January 1, 2019
|
|
|
283,000
|
|
|
$
|
28.3867
|
|
|
$
|
17.5668
|
|
Granted
|
|
|
436,400
|
|
|
|
5.4763
|
|
|
|
3.8452
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited/Cancelled
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Options outstanding at December 31, 2019
|
|
|
719,400
|
|
|
|
14.4889
|
|
|
|
9.2431
|
|
Granted
|
|
|
2,000
|
|
|
|
14.2000
|
|
|
|
9.8897
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Forfeited/Cancelled
|
|
|
(18,000
|
)
|
|
|
11.8067
|
|
|
|
7.3457
|
|
Options outstanding at June 30, 2020 (unaudited)
|
|
|
703,400
|
|
|
|
14.5567
|
|
|
|
9.2934
|
|
AERKOMM INC. AND
SUBSIDIARIES
Notes to Condensed
Consolidated Financial Statements
NOTE 16 - Stock Based Compensation
- Continued
Activities related to unvested
stock awards under Aerkomm 2017 Plan for the six-month period ended June 30, 2020 and the year ended December 31, 2019 are as
follows:
|
|
Number of Shares
|
|
|
Weighted
Average
Fair Value
Per
Share
|
|
Options unvested at January 1, 2019
|
|
|
171,411
|
|
|
$
|
17.5341
|
|
Granted
|
|
|
436,400
|
|
|
|
3.8452
|
|
Vested
|
|
|
(267,683
|
)
|
|
|
7.5460
|
|
Forfeited/Cancelled
|
|
|
-
|
|
|
|
-
|
|
Options unvested at December 31, 2019
|
|
|
340,128
|
|
|
|
7.8313
|
|
Granted
|
|
|
2,000
|
|
|
|
9.8897
|
|
Vested
|
|
|
(39,625
|
)
|
|
|
13.5278
|
|
Forfeited/Cancelled
|
|
|
(6,625
|
)
|
|
|
4.0800
|
|
Options unvested at June 30, 2020 (unaudited)
|
|
|
295,878
|
|
|
|
7.1644
|
|
Of the shares covered by options
outstanding under the Aircom 2017 Plan as of June 30, 2020, 407,522 are now exercisable; 163,428 shares will be exercisable for
the twelve-month period ending June 30, 2021; 111,100 shares will be exercisable for the twelve-month period ending June 30, 2022;
and 21,350 shares will be exercisable for the twelve-month period ending June 30, 2023. Information related to stock options outstanding
and exercisable at June 30, 2020, is as follows:
|
|
|
Options Outstanding (Unaudited)
|
|
|
Options Exercisable (Unaudited)
|
|
Range of
Exercise
Prices
|
|
|
Shares
Outstanding at
6/30/2020
|
|
|
Weighted
Average
Remaining
Contractual
Life
(years)
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Shares
Exercisable at
6/30/2020
|
|
|
Weighted
Average
Remaining
Contractual
Life (years)
|
|
|
Weighted
Average
Exercise
Price
|
|
$
|
3.96
|
|
|
|
327,000
|
|
|
|
9.01
|
|
|
$
|
3.9600
|
|
|
|
163,500
|
|
|
|
9.01
|
|
|
$
|
3.9600
|
|
$
|
9.00
|
|
|
|
12,000
|
|
|
|
9.50
|
|
|
|
9.0000
|
|
|
|
6,000
|
|
|
|
9.50
|
|
|
|
9.0000
|
|
$
|
11.00
– 14.20
|
|
|
|
99,400
|
|
|
|
9.18
|
|
|
|
11.4205
|
|
|
|
35,350
|
|
|
|
9.02
|
|
|
|
12.1825
|
|
$
|
20.50
– 27.50
|
|
|
|
141,000
|
|
|
|
7.41
|
|
|
|
24.3638
|
|
|
|
115,000
|
|
|
|
7.30
|
|
|
|
25.2374
|
|
$
|
30.00
– 35.00
|
|
|
|
124,000
|
|
|
|
7.00
|
|
|
|
34.4012
|
|
|
|
87,672
|
|
|
|
6.97
|
|
|
|
34.1531
|
|
|
|
|
|
|
703,400
|
|
|
|
8.36
|
|
|
|
14.5567
|
|
|
|
407,522
|
|
|
|
8.09
|
|
|
|
17.2474
|
|
As of June 30, 2020, total unrecognized
stock-based compensation expense related to stock options was approximately $1,007,000, which is expected to be recognized on
a straight-line basis over a weighted average period of approximately 1.57 years. No option was exercised during the six-month
period ended June 30, 2020 and the year ended December 31, 2019.
AERKOMM INC. AND
SUBSIDIARIES
Notes to Condensed
Consolidated Financial Statements
NOTE 17 - Commitments
As of June 30, 2020, the Company’s
significant commitment is summarized as follows:
|
|
Yihe Culture
Media Agreement: On June 20, 2018, the Company entered into a Cooperation Framework Agreement with Shenzhen Yihe Culture
Media Co., Ltd. (“Yihe”), the authorized agent of Guangdong Tengnan Internet, pursuant to which Yihe will promote
the development of strategic cooperation between the Company and Guangdong Tengnan Internet. Specifically, Yihe agreed to
assist the Company with public relations and advertising, such as market and brand promotion, as well as brand recognition
in China (excluding Hong Kong, Macao and Taiwan), including but not limited to news dissemination, creative planning and support
of campaigns, financial public relations and internet advertising. More specifically, Yihe will help the Company develop a
working application of the WeChat Pay payment solution as well as WeChat applets applicable for Chinese users and relating
to cell phone and WiFi connectivity on airplanes, and Yihe will assist the Company in integrating other Tencent internet-based
original product offerings. As compensation, the Company agreed to pay Yihe RMB 8 million (approximately US$1.2 million),
with RMB 2,000,000 (approximately US$309,000) paid on June 29, 2018 and the remaining RMB 6,000,000 (approximately US$927,000)
to be paid by August 15, 2018. On July 19, 2019, Yihe and the Company agreed to extend the expiration date of the agreement
to June 20, 2022. The Company had paid the remaining RMB 6,000,000 on August 12, 2019.
|
|
|
|
|
|
Airbus SAS
Agreement: On November 30, 2018, in furtherance of a memorandum of understanding signed in March 2018, the Company
entered into an agreement with Airbus SAS (“Airbus”), pursuant to which Airbus will develop and certify a complete
solution allowing the installation of our “AERKOMM K++” system on Airbus’ single aisle aircraft family including
the Airbus A319/320/321, for both Current Engine Option (CEO) and New Engine Option (NEO) models. Airbus will also apply for
and obtain on our behalf a Supplemental Type Certificate (STC) from the European Aviation Safety Agency, or EASA, as well
as from the U.S. Federal Aviation Administration or FAA, for the retrofit system. It is anticipated that the Bilateral Aviation
Safety Agreement between EASA and the Civil Aviation Administration of China, or CAAC, will be finalized and go into effect
in 2019. Pursuant to the terms of our Airbus agreement, The Company agreed to pay the service fees that Airbus provides the
Company with the retrofit solution which will include the Service Bulletin and the material kits including the update of technical
and operating manuals pertaining to the aircraft and provision of aircraft configuration control. The timeframe for the completion
and testing of this retrofit solution, including the certification, is approximately 16 months from the purchase order issued
in August 2018, although there is no guarantee that the project will be successfully completed in the projected timeframe.
|
|
|
|
|
|
Hong Kong
Airlines Agreement: On January 30, 2020, Aircom signed an agreement with Hong Kong Airlines Ltd. (HKA) to provide
to Hong Kong Airlines both of its Aerkomm AirCinema and AERKOMM K++ IFEC solutions. Under the terms of this new agreement,
Aircom will provide HKA its Ka-band AERKOMM K++ IFEC system and its AERKOMM AirCinema system. HKA will become the first commercial
airliner launch customer for Aircom.
|
NOTE 18 – Subsequent Event
On October 15, 2018, Aircom
Telecom entered into a product purchase agreement, or the October 15th PPA, with Republic Engineers Maldives Pte. Ltd.,
a company affiliated with Republic Engineers Pte. Ltd., or Republic Engineers, a Singapore based, private construction and contracting
company. On November 30, 2018, the October 15th PPA was re-executed with Republic Engineers Pte. Ltd. as the signing
party. The Company refers to this new agreement as the November 30th PPA and, together with the October 15th
PPA, the PPA. Under the terms of the PPA, Republic Engineers committed to the purchase of a minimum of 10 shipsets of the AERKOMM
K++ system at an aggregate purchase price of $10 million. Additionally, under the terms of the PPA, the Executive Director of
Republic Engineers, C. A. Raja, agreed to sign an agreement, or the Guarantee, to guarantee all of the obligations of Republic
Engineers under the PPA. Republic Engineers had submitted a purchase order, or PO, dated October 15, 2018 for the 10 shipsets
and was supposed to have made payments to Aircom Telecom against the purchase order shortly thereafter. To date, Republic Engineers
has made no payments against the purchase order and the Company has not begun any work on the ordered shipsets. On July 7, 2020,
Republic Engineers and Mr. Raja filed a complaint against Aerkomm, Aircom and Aircom Telecom in the Superior Court of the State
of California for the County of Almeda, or the Court, seeking declaratory relief only and no money damages, alleging that the
PPA and the PO were not executed or authorized by Republic Engineers and that the Guarantee was not executed or authorized by
Mr. Raja. Republic Engineers and C. A. Raja have requested from the Court (i) orders that the PPA, the PO and the Guarantee be
declared null and void and (ii) the payment of their reasonable attorney’s fees. On July 29, 2020, Aircom Telecom provided
notice to Republic Engineers that the PPA and the PO have been terminated according to their terms as a result of the non-performance
of Republic Engineers and the Failure of Mr. Raja to provide the Guarantee. Aerkomm denies the allegations in the complaint and
believes that the claims filed by Republic Engineers and Mr. Raja have no merit. Aerkomm has retained special litigation counsel
and intends to vigorously defend against the claims. Aerkomm does not expect that this proceeding will have a material adverse
effect on its results of operations or cash flows.