See accompanying notes to consolidated financial
statements.
See accompanying notes to consolidated financial
statements.
See accompanying notes to consolidated financial
statements.
See accompanying notes to consolidated financial
statements.
Notes to Consolidated Financial Statements
(Unaudited)
Note 1–Nature of Business, Presentation and Going Concern
Organization
CNBX Pharmaceuticals Inc. (the “Company”),
was incorporated in the State of Nevada, on September 15, 2004, under the name of Thrust Energy Corp.
On September 30, 2010, we increased our authorized
capital to 900 million shares of common stock (par value $0.0001) and 100 million shares of preferred stock (par value $0.0001) and effected
a 20-for-1 reverse split of our issued and outstanding common stock. As a result of the reverse split, our issued and outstanding common
stock was reduced from 13,604,000 shares to 680,202 common shares, 100,000,000 preferred shares were unaffected.
On April 25, 2014, the Company experienced a change
in control. Cannabics, Inc. (“Cannabics”) acquired a majority of the issued and outstanding common stock of the Company in
accordance with stock purchase agreements. On the closing date, April 25, 2014, pursuant to the terms of the Stock Purchase Agreement,
CNBX Pharmaceuticals Inc.purchased 41,000,000 shares of the Company’s outstanding restricted common stock for $198,000, representing
51%.
On May 21, 2014, the Company changed its name,
via merger in the state of Nevada, to CNBX Pharmaceuticals Inc. The Company’s principal offices are in Bethesda, Maryland. The Company
changed its course of business to laboratory research and development.
On June 19, 2014, FINRA granted final approval
of Change of Name & Ticker Symbol of the Corporation from American Mining Corporation to CNBX PHARMACEUTICALS INC., with the new Ticker
Symbol of “CNBX”. Said approval was predicated upon CNBX Pharmaceuticals Inc.’s filing of Articles of Merger with American
Mining Corporation with the Nevada Secretary of State on May 21st, 2014. Under the laws of the State of Nevada, CNBX Pharmaceuticals Inc.
was merged with and into the Registrant, with the Registrant being the surviving entity. The Merger was completed under Section 92A.180
of the Nevada Revised Statutes, Chapter 92A, as amended, and as such, does not require the approval of the stockholders of either the
Registrant or CNBX Pharmaceuticals Inc.
On August 25, 2014, the Company organized G.R.I.N.
Ultra Ltd. (“GRIN”), an Israeli corporation, as a wholly-owned subsidiary. GRIN will provide research and development activities
for the Company’s products in Israel.
On July 24, 2017, the Company announced its establishment
of a genetics laboratory to develop diagnostic tools based on human genome, tumor genetics and specific cannabinoids.
On August 20th, 2020, the Company announced
the creation of a new Division for its Anti-Tumor drug candidate RCC-33, for the treatment of colorectal cancer. The emanates from the
Company’s focus on a clinical validation path, including in-vivo experiments, collaborations with key medical centers, and
the preparation of a product dossier with which the company plans to schedule a Pre IND-Meeting with the US FDA.
On October 18th, 2021, the Company
filed 2 new Provisional Patent applications on Compositions and Methods for treating cancer, including colorectal cancer and early intervention
therapy for colorectal cancer patients.
On February 13th, 2022, the company
established a Nomination and Governance Committee.
On May 10, 2022, the Company filed a certificate
of change (the “Certificate”) with the Secretary of State of the State of Nevada. Pursuant to the Certificate, the Company
effectuated a one-for-one hundred twenty (1:120) reverse split of the issued and outstanding shares of common stock of the Company without
changing the par value of the stock.
Basis of Presentation
The accompanying unaudited financial statements
have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim
financial statement presentation and in accordance with Form 10-Q. Accordingly, they do not include all of the information and footnotes
required in annual financial statements. In the opinion of management, the unaudited financial statements contain all adjustments (consisting
only of normal recurring accruals) necessary to present fairly the financial position and results of operations and cash flows. The results
of operations presented are not necessarily indicative of the results to be expected for any other interim period or for the entire year.
These unaudited financial statements should be
read in conjunction with our August 31, 2021 annual financial statements included in our Form 10-K, filed with the U.S. Securities and
Exchange Commission (“SEC”) on November 29th, 2021.
Principles of Consolidation
The consolidated financial statements include
the accounts of the Company and its subsidiaries GRIN Ultra and Digestix Bioscience Inc. All significant inter-company balances and transactions
have been eliminated in consolidation.
Going Concern
The accompanying unaudited financial
statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business. While the Company has incurred a net loss of $3,243,543 for the nine months ended May
31st, 2022, it has incurred cumulative losses since inception of $20,069,261. These conditions raise substantial doubt about the
ability of the Company to continue as a going concern.
The ability of the Company to continue as a going
concern is dependent upon its abilities to generate revenues, to continue to raise investment capital, and develop and implement its business
plan. No assurance can be given that the Company will be successful in these efforts.
Research and Development Costs
The Company accounts for research and development
costs in accordance with Accounting Standards Codification 730 “Research and Development” (“ASC 730”). ASC 730
requires that research and development costs be charged to expense when incurred. Research and development costs charged to expense were
$1,019,682 and $1,300,530 for the nine months ended May 31st, 2022 and 2021, respectively.
Reclassifications
Certain amounts in the prior period financial
statements have been reclassified to conform to the current period presentation. These reclassifications had no effect on reported losses,
total assets, or stockholders’ equity as previously reported.
Note 2 – Related Party Transactions
During the nine months ending May 31st, 2022,
the Company paid $264,061 in salaries, including socials benefits, to two directors, compared to $336,137 for the nine months ending May
31, 2021.
The Company had a balance outstanding at May 31st,
2022 and at May 31, 2021 of $223,645, payable to Cannabics, Inc. The advance is due on demand and bears no interest.
Note 3 – Stockholders’ Equity (Deficit)
Authorized Shares
The Company is authorized to issue up to 900,000,000
shares of common stock, par value $0.0001 per share. There is also 5,000,000 shares of Preferred stock, none of which has been issued.
Each outstanding share of common stock entitles the holder to one vote per share on all matters submitted to a stockholder vote. All shares
of common stock are non-assessable and non-cumulative, with no pre-emptive rights.
Note 4 – Commitments and Contingencies
We lease the property of our laboratory in Rehovot,
Israel, the monthly lease is $6,500 per month. Our current lease terminates at the end of February 2024, though we have a two additional
one-year option, which management intends to execute prior to that time.
As security for its obligation under a property
lease agreement, car lease and credit cards, the Company’s subsidiary provided a bank guarantee in the amount of $50,000.
Note
5 – Major events during the nine months ended on May 31st, 2022
On February 4th, 2022, the Company
filed a Pre-14C Information Statement with the SEC.
On February 15th, 2022, the Company
filed its Definitive 14-C Information Statement with the SEC.
On February 17th, 2022, the Company
filed an 8K with the SEC relating to a Forbearance Agreement with an institutional investor.
On February 18th, 2022, the Company
filed an S-1 Registration Statement with the SEC.
On March 16th, 2022, the Company received
$240,000 loan, bearing a $40,000 interest.
The entire unpaid Principal and interest, shall
be due and payable at any time, or from time to time, from and after the earlier to occur (I) May 16, 2022, and (II) the initial date
after the date hereof of a public or private offering of any securities. Any amount of principal or other amounts due under the Loan
which is not paid when due (a “Payment Default”) shall result in a late charge being incurred and payable by the Maker in
an amount equal to interest on such amount at the rate of fifteen percent (15%) per annum.
On May 5th, 2022, the Company announced
a grant of Patent by the government of Hong Kong for it’s patent “System and Method for Hight Throughput Screening of Cancer
Cells, as noted in our Press Release of that date.
On May 10th, 2022, the Company received final approval
from Finra for a 1:120 reverse share split of the Company’s common stock, and name change to the current “CNBX
Pharmaceuticals Inc.”, as noted in the 8K filed with the SEC that day.
During the nine months ended May 31, 2022, the
Company issued 20,027 shares of its common stock to an investor as a result of a convertible loan exercise in the sum of $225,228.
Note 6 – Subsequent Events
On June 15th, 2022, the company entered
into a Securities Purchase Agreement providing for the issuance of the Convertible Promissory Note in the principal amount of $154,250.00.
($154,000 net of issuance expenses) . The Convertible Promissory Note carry interest of 9% and due on June 15th 2023.