THEGLOBE.COM,
INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
|
|
December 31,
2017
|
|
|
December 31,
2016
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
440
|
|
|
$
|
31,285
|
|
Prepaid expenses
|
|
|
—
|
|
|
|
4,936
|
|
Total current assets
|
|
$
|
440
|
|
|
$
|
36,221
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable due to related party
|
|
$
|
—
|
|
|
$
|
769,570
|
|
Accounts payable
|
|
|
—
|
|
|
|
101
|
|
Accrued compensation due to related parties
|
|
|
—
|
|
|
|
130,769
|
|
Accrued expenses and other current liabilities
|
|
|
26,000
|
|
|
|
30,500
|
|
Accrued interest due to related party
|
|
|
—
|
|
|
|
427,878
|
|
Notes payable due to related party
|
|
|
—
|
|
|
|
600,000
|
|
Total current liabilities
|
|
|
26,000
|
|
|
|
1,958,818
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit:
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 500,000,000 shares authorized; 441,484,838 shares issued at December 31, 2017 and December 31, 2016
|
|
|
441,485
|
|
|
|
441,485
|
|
Additional paid in capital
|
|
|
296,594,037
|
|
|
|
294,301,845
|
|
Accumulated deficit
|
|
|
(297,061,082
|
)
|
|
|
(296,665,927
|
)
|
Total stockholders’ deficit
|
|
|
(25,560
|
)
|
|
|
(1,922,597
|
)
|
Total liabilities and stockholders’ deficit
|
|
$
|
440
|
|
|
$
|
36,221
|
|
See notes to consolidated financial statements.
THEGLOBE.COM,
INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
Net Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
90,806
|
|
|
|
93,387
|
|
Related party transactions
|
|
|
240,000
|
|
|
|
240,000
|
|
Total Operating Expenses
|
|
|
330,806
|
|
|
|
333,387
|
|
|
|
|
|
|
|
|
|
|
Operating Loss from Continuing Operations
|
|
|
(330,806
|
)
|
|
|
(333,387
|
)
|
|
|
|
|
|
|
|
|
|
Other Income (Expense), net:
|
|
|
|
|
|
|
|
|
Related party interest expense
|
|
|
(63,974
|
)
|
|
|
(54,644
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,974
|
)
|
|
|
(54,644
|
)
|
|
|
|
|
|
|
|
|
|
Income (Loss) from Continuing Operations Before Income Taxes
|
|
|
(394,780
|
)
|
|
|
(388,031
|
)
|
|
|
|
|
|
|
|
|
|
Income Taxes
|
|
|
—
|
|
|
|
—
|
|
Loss from Continuing Operations
|
|
|
(394,780
|
)
|
|
|
(388,031
|
)
|
|
|
|
|
|
|
|
|
|
Loss from Discontinued Operations, net of tax
|
|
|
(375
|
)
|
|
|
(474
|
)
|
Net Loss
|
|
$
|
(395,155
|
)
|
|
$
|
(388,505
|
)
|
|
|
|
|
|
|
|
|
|
Loss Per Share:
|
|
|
|
|
|
|
|
|
Basic and Diluted:
|
|
|
|
|
|
|
|
|
Continuing Operations
|
|
$
|
—
|
|
|
$
|
—
|
|
Discontinued Operations
|
|
$
|
—
|
|
|
$
|
—
|
|
Weighted Average Common Shares Outstanding
|
|
|
441,484,838
|
|
|
|
441,484,838
|
|
See notes to consolidated financial statements.
THEGLOBE.COM,
INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2015
|
|
|
441,484,838
|
|
|
$
|
441,485
|
|
|
$
|
294,301,845
|
|
|
$
|
(296,277,422
|
)
|
|
$
|
(1,534,092
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(388,505
|
)
|
|
|
(388,505
|
)
|
Balance December 31, 2016
|
|
|
441,484,838
|
|
|
|
441,485
|
|
|
|
294,301,845
|
|
|
|
(296,665,927
|
)
|
|
|
(1,922,597
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Contribution
|
|
|
—
|
|
|
|
—
|
|
|
|
2,292,192
|
|
|
|
—
|
|
|
|
2,292,192
|
|
Net Loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(395,155
|
)
|
|
|
(395,155
|
)
|
Balance, December 31, 2017
|
|
|
441,484,838
|
|
|
$
|
441,485
|
|
|
$
|
296,594,037
|
|
|
$
|
(297,061,082
|
)
|
|
$
|
(25,560
|
)
|
See notes to consolidated financial statements.
THEGLOBE.COM,
INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
Year ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(395,155
|
)
|
|
$
|
(388,505
|
)
|
Loss from discontinued operations
|
|
|
375
|
|
|
|
474
|
|
Loss from continuing operations
|
|
|
(394,780
|
)
|
|
|
(388,031
|
)
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile loss from continuing operations to net cash flows used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses
|
|
|
4,936
|
|
|
|
61
|
|
Accounts payable due to related party
|
|
|
240,000
|
|
|
|
240,000
|
|
Accounts payable
|
|
|
(100
|
)
|
|
|
0
|
|
Accrued expenses and other current liabilities
|
|
|
(4,500
|
)
|
|
|
4,500
|
|
Accrued interest due to related party
|
|
|
63,974
|
|
|
|
54,644
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in operating activities of continuing operations
|
|
|
(90,470
|
)
|
|
|
(88,826
|
)
|
Net cash flows used in operating activities of discontinued operations
|
|
|
(375
|
)
|
|
|
(474
|
)
|
Net cash flows used in operating activities
|
|
|
(90,845
|
)
|
|
|
(89,300
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Borrowings on Notes Payable
|
|
|
60,000
|
|
|
|
100,000
|
|
Net cash flows from financing activities
|
|
|
60,000
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
Net change in cash & cash equivalents
|
|
|
(30,845
|
)
|
|
|
10,700
|
|
Cash & cash equivalents at beginning of period
|
|
|
31,285
|
|
|
|
20,585
|
|
|
|
|
|
|
|
|
|
|
Cash & cash equivalents at end of period
|
|
$
|
440
|
|
|
$
|
31,285
|
|
See notes to consolidated financial statements.
THEGLOBE.COM,
INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2017 and 2016
|
(1)
|
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
DESCRIPTION OF THE COMPANY
theglobe.com, inc. (the “Company,”
“theglobe,” “we” or “us”) was incorporated on May 1, 1995 and commenced operations on that
date. Originally, we were an online community with registered members and users in the United States and abroad. On September 29,
2008, we consummated the sale of the business and substantially all of the assets of our subsidiary, Tralliance Corporation (“Tralliance”),
to Tralliance Registry Management Company, LLC (“Tralliance Registry Management”), an entity controlled by Michael
S. Egan, our former Chairman and Chief Executive Officer. As a result of and on the effective date of the sale of our
Tralliance business, which was our last remaining operating business, we became a “shell company,” as that term is
defined in Rule 12b-2 of the Exchange Act, with no material operations or assets.
On December 20, 2017, Delfin Midstream LLC
(“Delfin”) entered into a Common Stock Purchase Agreement with certain of our stockholders for the purchase of a total
of 312,825,952 shares of our common stock, par value $0.001 per share (“Common Stock”), representing 70.9% of our Common
Stock. On December 31, 2017 (the “Closing Date”), Mr. Egan, Edward A. Cespedes and Robin S. Lebowitz resigned from
their respective positions as officers and directors of the Company. William “Rusty” Nichols was appointed the sole
member of our Board and our sole executive officer.
As a shell company, our operating expenses
have consisted primarily of, and we expect them to continue to consist primarily of, customary public company expenses, including
personnel, accounting, financial reporting, legal, audit and other related public company costs.
As of December 31, 2017, as reflected in
our accompanying Consolidated Balance Sheet, our current liabilities exceed our total assets. Additionally, we received
a report from our independent registered public accountants, relating to our December 31, 2017 audited financial statements, containing
an explanatory paragraph regarding our ability to continue as a going concern. We prefer to avoid filing for protection under the
U.S. Bankruptcy Code. However, unless we are successful in raising additional funds through the offering of debt or
equity securities, we may not be able to continue to operate as a going concern for any significant length of time in the future. Notwithstanding
the above, we currently intend to continue operating as a public company and making all the requisite filings under the Exchange
Act.
PRINCIPLES OF CONSOLIDATION
The consolidated financial statements include
the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been
eliminated in consolidation.
USE OF ESTIMATES
The preparation of financial statements in
conformity with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions
that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenue and expenses during the reporting period. These estimates and assumptions
relate primarily to valuations of accounts payable and accrued expenses.
PREPAID EXPENSES
Prepaid expenses at December 31, 2016 consist
of prepaid insurance, which is amortized to expense over the policy periods.
FAIR VALUE OF FINANCIAL INSTRUMENTS
FASB Accounting Standards Codification Topic
on Fair Value Measurements and Disclosure (“ASC 820”) requires that the Company disclose estimated fair values of its
financial instruments. The carrying amount of certain of the Company’s financial instruments, including cash, accounts payable
and accrued expenses, are a reasonable estimate of their fair values at December 31, 2017 and 2016, respectively, due to their
short maturities.
STOCK-BASED COMPENSATION
The Company estimates the fair value of each
stock option at the grant date by using the Black Scholes option-pricing model using the following assumptions: no dividend yield;
a risk-free interest rate based on the U.S. Treasury yield in effect at the time of grant; an expected option life based on historical
and expected exercise behavior; and expected volatility based on the historical volatility of the Company’s stock price,
over a time period that is consistent with the expected life of the option. The portion of the value that is ultimately expected
to vest is recognized as expense over the service period.
INCOME TAXES
On December 22, 2017 the Tax Cuts and Jobs Act (the “Tax
Act”) was enacted in the United States. Among its many provisions, the Tax Act reduces the U.S. corporate income tax rate
from 35% to 21%; requires companies to pay a one-time transition tax on certain unrepatriated earnings of foreign subsidiaries;
eliminates the corporate alternative minimum tax (AMT); creates a new limitation on deductible interest expense; and changes rules
related to uses and limitations of net operating loss carry forwards created in tax years beginning after December 31, 2017. As
a result of the Tax Act, the Company remeasured its deferred tax assets and liabilities to reflect the new statutory federal rate
of 21% which resulted in a net adjustment of approximately $20,845,000 to deferred income tax expense for the year ended December
31, 2017. This adjustment was offset by a deduction in the valuation allowance.
The Company accounts for income taxes using
the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the consolidated financial statement carrying amounts of existing assets and liabilities and
their respective tax bases for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated results
of operations in the period that the tax change occurs. Valuation allowances are established, when necessary, to reduce deferred
tax assets to the amount expected to be realized.
NET INCOME PER COMMON SHARE
The Company reports basic and diluted net
income per common share in accordance with FASB ASC Topic 260, “Earnings Per Share.” Basic earnings per share is computed
using the weighted average number of common shares outstanding during the period. Common equivalent shares consist of the incremental
common shares issuable upon the exercise of stock options and warrants (using the treasury stock method). Common equivalent shares
are excluded from the calculation if their effect is anti-dilutive.
Due to the anti-dilutive effect of potentially
dilutive securities or common stock equivalents that could be issued, such securities were excluded from the diluted net income
or loss calculation for all periods presented. Such potentially dilutive securities and common stock equivalents consisted of the
following for the periods ended:
|
|
December 31,
|
|
|
|
|
2017
|
|
|
|
2016
|
|
Options to purchase common stock
|
|
|
—
|
|
|
|
—
|
|
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
Management has determined that all recently
issued accounting pronouncements will not have a material impact on the Company’s financial statements or do not apply to
the Company’s operations.
|
(2)
|
LIQUIDITY AND GOING CONCERN CONSIDERATIONS
|
The accompanying consolidated financial statements
have been prepared in accordance with accounting principles generally accepted in the United States of America on a going concern
basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly,
the consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern. However, for the reasons described
below, Company management does not believe that cash on hand and cash flow generated internally by the Company will be adequate
to fund its limited overhead and other cash requirements beyond a short period of time. These reasons raise substantial doubt about
the Company’s ability to continue as a going concern.
Since 2008, the Company was able to continue
operating as a going concern due principally to funding of $500,000 received during 2008 under a Revolving Loan Agreement with
an entity controlled by Michael S. Egan, the former Chairman and Chief Executive Officer and total proceeds of approximately $2,437,000
received during 2009 through the second quarter of 2015 under an Earn-out Agreement with an entity also controlled by Mr. Egan
(as more fully discussed below), as well as the forbearance of its creditors. More recently, the Company received fundings of $50,000
each in March 2016, November 2016 and March 2017 as well as $10,000 of $50,000 in November 2017 under Promissory Notes entered
into with the same entity that provided funding under the Revolving Loan Agreement (the “Promissory Notes”). See Note
5, “Debt” in our consolidated financial statements for further details. In connection with the Closing with Delfin
Midstream LLC the Promissory Notes have been fully satisfied.
At December 31, 2017, the Company had a net
working capital deficit of approximately $26,000. Such working capital deficit was made up of accrued expenses owed to non-related
parties.
On December 20, 2017, Michael S. Egan, our
former Chief Executive Officer and majority stockholder, and certain of our other stockholders (each a “Seller” and
collectively the “Sellers”) entered into a Common Stock Purchase Agreement (the “Purchase Agreement”) with
Delfin. Pursuant to the terms of the Purchase Agreement, Delfin agreed to purchase from the Sellers an aggregate of 312,825,952
shares of our Common Stock, representing approximately 70.9% of the issued and outstanding shares of our Common Stock. The closing
of the purchase and sale transaction occurred on December 31, 2017 (the “Closing Date”). In connection with the transaction,
we terminated the Master Services Agreement (See Note 5) we had entered into with an entity controlled by Mr. Egan and satisfied
all promissory notes and other borrowings under the credit line with respect to indebtedness owed to related parties. Delfin beneficially
owns approximately 70.9% of our Common Stock and continues to beneficially own such amount as of the date of this filing.
MANAGEMENT PLANS
Management
anticipates continued funding from Delfin as it determines the direction of the Company.
|
(3)
|
DISCONTINUED OPERATIONS
|
In March 2007, management and the Board of
Directors of the Company decided to discontinue the operating, research and development activities of its VoIP telephony services
business and terminate all of the remaining employees of the business. The Company’s decision to discontinue the operations
of its VoIP telephony services business was based primarily on the historical losses sustained by this business, management’s
expectations of continued losses for the foreseeable future and estimates of the amount of capital required to successfully monetize
this business. All elements of its VoIP telephony services business shutdown plan were completed by the Company in 2007 except
for the resolution of certain disputed vendor accounts payables, totaling approximately $1,000,000, and the payment of remaining
non-disputed accounts payable. The disputed accounts payables related primarily to telecommunications network service fees charged
by various former telecommunication vendors during the period from 2004 to 2007. These charges were disputed by the Company primarily
due to such items as incorrect quantities, rates, in-service dates, regulatory fees/charges, late fees and contract termination
charges.
During the fourth quarter of 2012, the Company
re-evaluated all remaining liabilities of its VoIP telephony services business in light of the passage of time and applicable state
statute of limitation laws. Based upon this re-evaluation, the Company derecognized accounts payable liabilities related to six
(6) former telecommunication vendors totaling approximately $1,354,000, including the disputed liabilities of approximately $1,000,000
discussed earlier. During the second quarter of 2015, a former VoIP telephony service vendor agreed to forgive its remaining non-disputed
accounts payable balance of $41,000. Accordingly, such amount was written off the balance sheet with a corresponding gain on forgiveness
of debt included within Discontinued Operations for the year ended December 31, 2015. There are no “Liabilities of Discontinued
Operations” at December 31, 2017 and 2016.
|
(4)
|
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
|
Accrued expenses and other current liabilities
consisted of the following:
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Accrued legal and audit expense
|
|
$
|
26,000
|
|
|
$
|
30,500
|
|
Debt consists of notes payables due to a
related party, as summarized below:
|
|
December 31,
|
|
|
|
2017
|
|
|
2016
|
|
2008 Revolving Loan Notes due to a related party; due on demand
|
|
$
|
—
|
|
|
$
|
500,000
|
|
March 2016 Promissory Note due to a related party; due on demand
|
|
|
—
|
|
|
|
50,000
|
|
November 2016 Promissory Note due to a related party; due on demand
|
|
|
—
|
|
|
|
50,000
|
|
March 2017 Promissory Note due to a related party; due on demand
|
|
|
—
|
|
|
|
—
|
|
November 2017 Promissory Note due to a related party; due on demand
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
0
|
|
|
$
|
600,000
|
|
The Company received fundings of $50 thousand
each in March 2016, November 2016 and March 2017 as well as $10 thousand of $50 thousand in November 2017 under Promissory Notes
entered into with the same entity that provided funding under the Revolving Loan Agreement (the “Promissory Notes”).
In connection with the Closing with Delfin Midstream LLC the Promissory Notes have been fully satisfied.
In March 2018, the Company executed a Promissory
Note with Delfin for up to $50 thousand, of which $15 thousand was advanced. Interest accrues on the unpaid principal balance at
a rate of eight (8%) per annum, and is payable on the maturity date, calculated on a 365/66 day year, as applicable. The Promissory
Note is due upon demand. It may be prepaid in whole or in party at any time prior to the maturity date. The Company expects continued
funding from Delfin.
On June 6, 2008, we and our subsidiaries,
as guarantors, entered into a Revolving Loan Agreement with Dancing Bear, pursuant to which Dancing Bear may loan up to $500,000
to the Company on a revolving basis (the “Credit Line”). In connection with its entry into the Credit Line,
we borrowed $100,000 under the Credit Line, and during the remainder of 2008, we made additional borrowings totaling $400,000 under
the Credit Line. Accrued interest of $ 0 and $423,233 related to the Credit Line have been reflected as current liabilities in
our Consolidated Balance Sheet as of December 31, 2017 and December 31, 2016, respectively. We recognized $50,000 of Related Party
Interest Expense on our Consolidated Statement of Operations for both of the years ended December 31, 2017 and 2016 related to
the Credit Line.
As of December 31, 2017, the outstanding
principal and accrued interest of $923,233 related to the Credit Line was satisfied and the Credit Line was terminated in connection
with the transactions contemplated by the Purchase Agreement.
As of December 31, 2017, all of the Company’s
stock option plans have terminated and there are no shares for grant under these plans. Remaining stock options outstanding and
exercisable expired in August 2016.
No stock options were granted by the Company
or exercised during the years ended December 31, 2017 and 2016.
Stock option activity during the years ended
December 31, 2017 and December 31, 2016 was as follows:
|
|
Number of
Options
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
|
Aggregate
Intrinsic
Value
|
|
Outstanding at December 31, 2016
|
|
|
0
|
|
|
$
|
|
|
|
|
|
|
|
$
|
—
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2017
|
|
|
—
|
|
|
$
|
|
|
|
|
|
|
|
$
|
—
|
|
Exercisable at December 31, 2017
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
$
|
—
|
|
Options available at December 31, 2017
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
Options
|
|
|
Weighted
Average
Exercise Price
|
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
|
Aggregate
Intrinsic
Value
|
|
Outstanding at December 31, 2015
|
|
|
100,000
|
|
|
$
|
0.14
|
|
|
|
0.6 years
|
|
|
$
|
—
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
Expired
|
|
|
(100,000
|
)
|
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2016
|
|
|
0
|
|
|
$
|
|
|
|
|
|
|
|
$
|
—
|
|
Exercisable at December 31, 2016
|
|
|
0
|
|
|
$
|
|
|
|
|
|
|
|
$
|
—
|
|
Options available at December 31, 2016
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No employee stock compensation expense was
charged to operating expenses during the years ended December 31, 2017 or 2016. At December 31, 2017, there was no unrecognized
compensation expense related to unvested stock options.
The provision (benefit) for income taxes
is summarized as follows:
|
|
Year Ended December 31,
|
|
|
|
|
2017
|
|
|
|
2016
|
|
Continuing operations
|
|
$
|
—
|
|
|
$
|
—
|
|
Discontinued operations
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
The provision (benefit) for income taxes
attributable to continuing operations was as follows:
|
|
Year Ended December 31,
|
|
|
|
|
2017
|
|
|
|
2016
|
|
Current:
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
|
|
—
|
|
|
|
—
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Deferred:
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
The following is a reconciliation of the
federal income tax provision at the federal statutory rate to the Company’s tax provision attributable to continuing operations:
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
|
2016
|
|
Statutory federal income tax rate
|
|
|
34.00
|
%
|
|
|
34.00
|
%
|
Change in tax rate
|
|
|
(5,292.36
|
)
|
|
|
—
|
|
Nondeductible items
|
|
|
—
|
|
|
|
—
|
|
State income taxes, net of federal benefit
|
|
|
3.96
|
|
|
|
3.96
|
|
Change in valuation allowance
|
|
|
16,233.74
|
|
|
|
(37.96
|
)
|
Write-off of DTA under IRC 382 and 383
|
|
|
(10,979.35
|
)
|
|
|
—
|
|
Other
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate
|
|
|
0.00
|
%
|
|
|
0.00
|
%
|
The tax effects of temporary differences
that give rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2017 and 2016 are
presented below.
|
|
December 31,
2017
|
|
|
December 31,
2016
|
|
Deferred tax assets (liabilities):
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
—
|
|
|
$
|
62,959,000
|
|
Issuance of warrants
|
|
|
982,000
|
|
|
|
1,447,000
|
|
AMT and other tax credits
|
|
|
—
|
|
|
|
352,000
|
|
Accrued expenses
|
|
|
29,000
|
|
|
|
335,000
|
|
Depreciation and amortization
|
|
|
10,000
|
|
|
|
15,000
|
|
Total gross deferred tax assets
|
|
|
1,021,000
|
|
|
|
65,108,000
|
|
Less: valuation allowance
|
|
|
(1,021,000
|
)
|
|
|
(65,108,000
|
)
|
Total net deferred tax assets
|
|
$
|
—
|
|
|
$
|
—
|
|
Because of the Company's
lack of earnings history, the net deferred tax assets have been fully offset by a 100% valuation allowance. The valuation allowance
for net deferred tax assets was $1,021,000 and $65,108,000 as of December 31, 2017 and 2016, respectively. The net change in the
total valuation allowance was $(64,087,000) and $147,000 for the years ended December 31, 2017 and 2016, respectively.
In assessing the realizability
of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets
will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences
become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and
tax planning strategies in making this assessment.
(8) RELATED PARTY
TRANSACTIONS
In connection with
the closing of the Tralliance Purchase Transaction, the Company also entered into a Master Services Agreement (“Services
Agreement”) with Dancing Bear Investments, Inc. (“Dancing Bear”), an entity which is controlled by Mr. Egan. Under
the terms of the Services Agreement, for a fee of $20,000 per month ($240,000 per annum), Dancing Bear provides personnel and services
to the Company so as to enable it to continue its existence as a public company without the necessity of any full-time employees
of its own. The Services Agreement had an initial term of one year. In connection with the Delfin transaction, the Services
Agreement has been terminated. Services under the Services Agreement include, without limitation, accounting, assistance
with financial reporting, accounts payable, treasury/financial planning, record retention and secretarial and investor relations
functions. Related party transactions expense related to the Master Services Agreement of $240,000 was recognized in our
Consolidated Statement of Operations during both the years ended December 31, 2017 and 2016. A balance of $769,570 related
to the Services Agreement is owed by the Company to Dancing Bear and is accrued on our Balance Sheet at December 31, 2016, and
was satisfied in connection with the Delfin transaction.
As discussed earlier in Note 5, “Debt,”
during 2016 the Company borrowed a total of $100,000 from Dancing Bear under two separate promissory notes. Interest expense totaling
$4,645 has been recorded by the Company during 2016, and is accrued on its balance sheet at December 31, 2016 related to these
promissory notes. The amounts due under these promissory notes were satisfied in connection with the Delfin transaction.
In March 2018, the Company executed a Promissory
Note with Delfin for up to $50 thousand, of which $15 thousand was advanced. The Company expects continued funding from Delfin.
In order to help the Company make it through
a liquidity crisis in 2008, Michael S. Egan, our former Chairman and Chief Executive Officer, agreed to defer receiving a portion
of his 2008 salary, totaling $105,769, until a future undetermined point in time. Additionally, Robin S. Lebowitz, our former Vice
President of Finance agreed to defer receiving an aggregate of $25,000 in car allowance payable during 2006, 2007 and 2008 to a
future undetermined point in time. In connection with the Delfin transaction, each of Mr. Egan and Ms. Lebowitz agreed to forgive
and forfeit any right to receive the deferred payments described above. The aforementioned deferred payments were accrued by the
Company during the years that such compensation was earned, with the total amount of $130,769 classified as Accrued Compensation
Due to Related Parties in our Consolidated Balance Sheets at December 31, 2016.
(9) SUBSEQUENT
EVENTS
The Company’s management evaluated
subsequent events through the time of the filing of this report on Form 10-K. The Company’s management is not aware of any
significant events that occurred subsequent to the balance sheet date but prior to the filing of this report that would have a
material impact on its consolidated financial statements, except for the following. On March 9, 2018 the Company entered into a
$50,000 promissory note with, and borrowed $15,000 under such promissory note from, Delfin Midstream, LLC, the Company’s
majority stockholder. The Company intends to use the proceeds from the promissory note to pay its public company operating costs
over a short period of time.