Eurocastle Releases Fourth Quarter and Year End 2019 Financial
Results
Contact:
Oak Fund Services (Guernsey) LimitedCompany Administrator
Attn: Mark WoodallTel: +44 1481
723450
Eurocastle
Releases Fourth Quarter and Year End 2019 Financial
Results
Guernsey, 6 March 2020 – Eurocastle Investment
Limited (Euronext Amsterdam: ECT) today has released its annual
report for the year ended 31 December 2019.
- Adjusted Net Asset Value (“NAV”) of €15.4
million1, or €8.32 per share2 up €0.18 per share vs. €8.14 per
share at announcement of realisation plan.
- IFRS NAV of €34.4 million, or €18.57 per
share2.
- Normalised FFO3 of €104.9 million, or €2.55
per share, for the full year, of which €68.3 million, or €2.14 per
share2, relates to the fourth quarter of 2019, following the
realisation of doValue and Italian NPLs & Other Loans.
|
|
FY 2019 |
|
FY 2018 |
|
Q4 2019 |
|
Q3 2019 |
|
|
€ million |
€ per share2 |
|
€ million |
€ per share2 |
|
€ million |
€ per share2 |
|
€ million |
€ per share2 |
Adjusted
NAV1 |
|
15.4 |
8.32 |
|
393.0 |
8.70 |
|
15.4 |
8.32 |
|
327.5 |
8.97 |
Normalised FFO3 |
|
104.9 |
2.55 |
|
32.0 |
0.63 |
|
68.3 |
2.14 |
|
25.7 |
0.60 |
Distributions4 |
|
13.3 |
0.30 |
|
38.4 |
0.78 |
|
- |
- |
|
- |
- |
2019 BUSINESS HIGHLIGHTS
Realisation Plan
On 18 November 2019 the Board of Directors
(“Board”) announced a realisation plan (the “Realisation Plan”) to
realise the majority of the Company’s assets in order to accelerate
the return of value to the Company’s shareholders.
At an Extraordinary General Meeting on 2
December 2019, the Company’s shareholders approved a transaction to
dispose of its Italian loan portfolio for a gross purchase price of
€140.2 million to funds managed by an affiliate of FIG LLC, the
Company's Manager. At the same time, shareholders also approved a
tender offer (the ''Tender Offer'') whereby the Company would buy
back Eurocastle shares in exchange for a combination of its shares
in doValue and the distributable cash proceeds from the NPL sale.
On 20 December 2019, the Company repurchased 34.6 million
Eurocastle shares (95% of the shares outstanding at the time) from
tendering shareholders via an off-market share buyback in exchange
for its 15.04 million shares in doValue and €109.2 million in cash.
Approximately 0.4353 doValue shares and €3.16 in cash were
exchanged for each Eurocastle share, representing a value per
ordinary share of €8.14 at the time of announcement of the
realisation plan. As at 31 December 2019, the Company no longer
holds any interest in doValue.
Italian NPLs & Other Loans
Realisation
On 16 December 2019, the Company completed the
sale of its portfolio of Italian Loans (the “NPL Portfolio”) for a
gross purchase price (after customary adjustments for collections)
of €140.2 million to funds managed by an affiliate of its Manager
(the “NPL Purchaser”). The purchase price represented a 5% discount
to the Q3 2019 NAV of the NPL Portfolio excluding certain residual
interests which the Company was required to retain due to legal
obligations and which the NPL Purchaser has committed to acquire at
the same 5% discount when such obligations no longer apply. In
addition, the NPL Purchaser assumed an obligation to fund the €18.1
million deferred purchase price which was due to be paid by the
Company in relation to its investment in the FINO portfolio. The
cash proceeds received by the Company on completion of the sale of
the NPL Portfolio was €122.1 million. As a result of this
transaction, the Company retained a residual interest in three
Italian NPL & Other Loan pools.
Investment Activity In The
Year
During the year, the Company funded a further
€46.6 million in the FINO portfolio and received €98.0 million from
its investments.
- In February 2019, the Company funded €46.6 million of the €64.7
million deferred purchase price related to its interest in the FINO
portfolio. The remaining €18.1 million commitment was assumed by
the NPL Purchaser.
- In 2019, the Company received €61.3 million from its investment
in doValue, of which €51.7 million related to the net proceeds from
the placement of 5 million doValue shares in August 2019 at a price
of €10.45 per doValue share.
- The Company received a further €36.7 million from its
investments with €24.2 million generated from its Italian NPLs and
Other Loans portfolio and €12.4 million generated from its Real
Estate Fund Investments.
Capital Activity
During 2019, the Company repurchased 96% of its
voting shares for a total of €353.6 million through;
- The share tender following adoption of the Realisation Plan of
€281.2 million of shares at €8.14 per share
- Two additional share tenders repurchasing €70 million of shares
at an average price of €8.30 per share and
- €2.3 million of shares at an average price of €7.22 per share
through the Company’s open market buyback programme. The last
buyback programme ended on 13 November 2019 and the Board has
chosen not to extend the programme.
SUBSEQUENT EVENTS TO 31 DECEMBER
2019
- Mr. Hammad Khan, who joined the board of the Company on 15
February 2019 as a representative of an affiliate of EJF Capital
LLC, tendered his resignation, effective 5 March 2019.
NORMALISED FFO
Normalised FFO (“NFFO”) is a non-IFRS financial
measure that, with respect to all of the Company’s Italian
Investments other than doValue, recognises i) income on an expected
yield basis updated periodically, allowing Eurocastle to report the
run rate earnings from these investments in line with their
expected annualised returns and ii) any additional gains or losses
not previously recognised through NFFO at the point investments are
realised. Cash flow receipts are therefore allocated by the Company
between income and capital in accordance with this expected yield
methodology. With respect to doValue, following the IPO, the
Company recognised NFFO based on its share of doValue’s reported
annual net income excluding non-recurring items after tax together
with any gains or losses arising from the sale of its shares. The
income cash flow profile of each of the Company’s investments may
not exactly equal the NFFO recognised by the Company each period
but will do so over the life of each investment.
As a result of the Realisation Plan, the Company
will no longer report NFFO.
Normalised FFO for the Year Ended 31 December
2019 |
Average Net Invested Capital5 |
Annualised |
|
FY 2019 |
|
€ Thousands |
Yield |
|
€ Thousands |
doValue |
74,401 |
181% |
|
134,879 |
Italian
NPLs & Other Loans |
117,282 |
11% |
|
13,170 |
Real
Estate Fund Investments |
27,209 |
(25)% |
|
(6,905) |
Italian Investments NFFO before expenses |
218,892 |
65% |
|
141,144 |
Legacy
portfolios |
|
|
|
350 |
Manager
base & incentive fees |
|
|
|
(32,237) |
Other operating expenses |
|
|
|
(4,400) |
Normalised FFO |
|
|
|
104,857 |
€ per share |
|
|
|
2.55 |
Normalised FFO for the Fourth Quarter 2019 |
Average Net Invested Capital1 |
Annualised |
|
Q4 2019 |
|
€ Thousands |
Yield |
|
€ Thousands |
doValue |
60,903 |
625% |
|
95,197 |
Italian
NPLs & Other Loans |
120,697 |
(8)% |
|
(2,287) |
Real
Estate Fund Investments |
19,212 |
(60)% |
|
(2,897) |
Italian Investments NFFO before expenses |
200,812 |
179% |
|
90,013 |
Legacy
portfolios |
|
|
|
89 |
Manager
base & incentive fees |
|
|
|
(20,026) |
Other operating expenses |
|
|
|
(1,806) |
Normalised FFO |
|
|
|
68,270 |
€ per share |
|
|
|
2.14 |
Income Statement for the Full Year and Fourth Quarter
2019 |
FY
2019 |
Q4 2019 |
|
€ Thousands |
€ Thousands |
Portfolio Returns |
|
|
doValue |
47,879 |
19,188 |
Italian NPLs & Other Loans |
3,033 |
(8,253) |
Real Estate Funds |
(424) |
(1,349) |
Fair value movement on Italian investments |
50,488 |
9,586 |
Fair value movements on residual Legacy
entities |
764 |
503 |
Other income – Gains on foreign currency
translation |
1 |
4 |
Total gain |
51,253 |
10,093 |
|
|
|
Operating Expenses |
|
|
Interest expense |
121 |
19 |
Manager base and incentive fees |
32,237 |
20,026 |
Remaining operating expenses |
3,115 |
626 |
Other Operating expenses |
35,352 |
20,652 |
Total expenses |
35,473 |
20,671 |
|
|
|
Net profit / (loss) for the period |
15,780 |
(10,578) |
€ per share |
0.38 |
(0.33) |
Balance Sheet and Adjusted NAV Reconciliation as at
31 December 2019 |
|
Italian Investments € Thousands |
Corporate € Thousands |
Total € Thousands |
Assets |
|
|
|
|
Cash and
cash equivalents |
|
- |
41,681 |
41,681 |
Other
assets |
|
- |
98 |
98 |
Investments: |
|
|
|
|
Italian NPLs & Other Loans |
|
1,246 |
- |
1,246 |
Real Estate Funds |
|
14,261 |
- |
14,261 |
Total assets |
|
15,507 |
41,779 |
57,286 |
|
|
|
|
|
Liabilities |
|
|
|
|
Trade and
other payables |
|
- |
2,743 |
2,743 |
Manager
base and incentive fees |
|
- |
20,155 |
20,155 |
Total liabilities |
|
- |
22,898 |
22,898 |
|
|
|
|
|
IFRS NAV |
|
15,507 |
18,881 |
34,388 |
|
|
|
|
|
Additional Reserves6 |
|
(340) |
(18,640) |
(18,980) |
Adjusted NAV |
|
15,167 |
241 |
15,408 |
Adjusted NAV (€ per share)7 |
|
8.19 |
0.13 |
8.32 |
PDMR UPDATE
The Company would like to make a correction to
its announcement released on 24 December 2019 with respect to PDMR
dealing. Following final settlement of the tender offer in
December 2019, Mr. Randal A. Nardone disposed of 845,483 shares
instead of the reported 845,450 shares. All other details contained
in the announcement remain unchanged.
NOTICE:
This announcement contains inside information
for the purposes of the Market Abuse Regulation 596/2014.
This announcement may contain forward-looking
statements, including ‘forward-looking statements’ within the
meaning of the United States Private Securities Litigation Reform
Act of 1995. Words such as ‘will’, ‘aim’, ‘expects’, ‘anticipates’,
‘intends’, ‘looks’, ‘believes’, ‘vision’, or the negative of these
terms and other similar expressions of future performance or
results, and their negatives, are intended to identify such
forward-looking statements. These forward-looking statements are
based upon current expectations and assumptions regarding
anticipated developments and other factors affecting Eurocastle
Investment Limited (the “Company”). They are not
historical facts, nor are they guarantees of future
performance.
Because these forward-looking statements involve
risks and uncertainties, there are important factors that could
cause actual results to differ materially from those expressed or
implied by these forward-looking statements. These forward-looking
statements speak only as of the date of this announcement. Except
as required by any applicable law or regulation, the Company
expressly disclaims any obligation or undertaking to release
publicly any updates or revisions to any forward-looking statements
contained herein to reflect any change in the Company's
expectations with regard thereto or any change in events,
conditions or circumstances on which any such statement is
based.
ADDITIONAL INFORMATION
For investment portfolio information, please
refer to the Company’s most recent Financial Report, which is
available on the Company’s website (www.eurocastleinv.com).
ABOUT EUROCASTLE
Eurocastle Investment Limited (“Eurocastle” or
the “Company”) is a publicly traded closed-ended investment
company, focused on Italian performing and non-performing loans,
Italian loan servicing platforms and other real estate related
assets in Italy. On 18 November 2019, the Company announced a plan
to realise the majority of its assets with the aim of accelerating
the return of value to shareholders. The Company will not currently
seek material new investments from the proceeds of the realisation
but, will continue to support its existing investments to the
extent required in order to optimise returns and distribute cash to
shareholders when available (the “Realisation Plan”). For more
information regarding Eurocastle Investment Limited and to be added
to our email distribution list, please visit
www.eurocastleinv.com.
FORWARD LOOKING STATEMENTS
This release contains statements that constitute
forward-looking statements. Such forward-looking statements may
relate to, among other things, future commitments to sell real
estate and achievement of disposal targets, availability of
investment and divestment opportunities, timing or certainty of
completion of acquisitions and disposals, the operating performance
of our investments and financing needs. Forward-looking statements
are generally identifiable by use of forward-looking terminology
such as “may”, “will”, “should”, “potential”, “intend”, “expect”,
“endeavor”, “seek”, “anticipate”, “estimate”, “overestimate”,
“underestimate”, “believe”, “could”, “project”, “predict”,
"project", “continue”, “plan”, “forecast” or other similar words or
expressions. Forward-looking statements are based on certain
assumptions, discuss future expectations, describe future plans and
strategies, contain projections of results of operations or of
financial condition or state other forward-looking information. The
Company’s ability to predict results or the actual effect of future
plans or strategies is limited. Although the Company believes that
the expectations reflected in such forward-looking statements are
based on reasonable assumptions, its actual results and performance
may differ materially from those set forth in the forward-looking
statements. These forward-looking statements are subject to risks,
uncertainties and other factors that may cause the Company’s actual
results in future periods to differ materially from forecasted
results or stated expectations including the risks regarding
Eurocastle’s ability to declare dividends or achieve its targets
regarding asset disposals or asset performance.
1 In light of the Realisation Plan, the Adjusted NAV as at 31
December 2019 reflects additional reserves for future costs and
potential liabilities, which have not been accounted for under the
IFRS NAV.
2 Per share calculations for Eurocastle
throughout this document are based on the weighted average or
outstanding voting shares and therefore exclude shares held in
treasury. As at 31 December 2019, 1.9 million ordinary shares were
in issue, all treasury shares were cancelled in the year. Amounts
per share are therefore calculated on the following basis: Q4 2019
Net Asset Value per share (“NAV per share”) on 1.9 million shares,
FY 2019 NFFO on 41.1 million weighted average voting shares, Q4
2019 NFFO on 31.9 million weighted average voting shares, Q3 2019
NAV per share based on 36.5 million voting shares and Q3 2019 NFFO
per share – based on 42.5 million weighted average voting shares,
Q4 2018 NAV on 45.2 million voting shares, FY 2018 NFFO based on
50.1 million weighted average voting shares.
3 Normalised FFO (“NFFO”) is a non-IFRS measure
used to explain the financial performance of the Company, as
outlined on page 5 of the 2019 Annual Report.
4 As a result of the Realisation Plan, the Company’s
distribution policy, including the regular dividend, did not apply
from Q3 2019.
5 Time weighted average of invested capital (net of any capital
returned) over the relevant period.
6 In light of the Realisation Plan, the Adjusted NAV as at 31
December 2019 reflects the additional reserves for future costs and
potential liabilities of €18.7 million and asset specific reserves
of €0.3 million, which have not been accounted for under the IFRS
NAV.
7 Amounts per share calculated on 1.9 million outstanding
ordinary shares.
Eurocastle Investment (EU:ECT)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
Eurocastle Investment (EU:ECT)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025