PARROT: 2023 FULL-YEAR EARNINGS
PRESS
RELEASE
Paris,
France, March 15, 2024 - 8:00am CET
2023 FULL-YEAR
EARNINGS
Revenues of €65.0m (-8% at constant exchange
rates)
2023 strategic plan effectively reduced costs
over the second half of the year
Net cash at end-December of €28.1m, in line with
the Group’s ambitions for development
New Defense & Security microdrone currently
being finalized
The Parrot group, a European leader for
professional microdrones, recorded €65m of consolidated revenues in
2023, down 10% (-8% at constant exchange rates). The robust
commercial development in 2023, following strong revenue growth in
2022 (+32%), illustrates the current volatility in a changing and
complex environment. The Group, in a buoyant geopolitical context
for its activities, rolled out some significant changes in 2023. It
has effectively adapted thanks to the three core pillars from the
strategic plan announced in July: (i) focusing the microdrone
technological roadmap on Defense and Security, (ii) improving
operations for the photogrammetry business, and (iii) stopping
production in China and switching to South Korea, complementing the
industrial organization already in place in the United States.
Operating expenditure was reduced by more than €11m between the
first half and second half of the year, in line with expectations,
to reach, at the end of 2023, a level in line with the Group’s
ambitions for development.
While the interest in secure and
autonomous microdrones is highlighted by the preponderance of new
technologies in the current conflicts, Parrot is working to meet
the technological and operational challenges faced to ensure the
success of its new microdrone, a key driver for 2024.
2023 full-year earnings
The consolidated and annual financial
statements for the year ended December 31, 2023 were approved by
the Board of Directors on March 14, 2024. The audit procedures have
been carried out by the statutory auditors and the reports will be
issued once the necessary procedures have been completed. The
Universal Registration Document will then be published on
https://www.parrot.com/uk/corporate/reports.
CONSOLIDATED INCOME STATEMENT
(IFRS, €m) |
Dec 31, 2023
(12 months) |
Jun 30, 2023
(6 months) |
Dec 31, 2022
(12 months) |
Year-on-year
change |
|
Revenues |
65.0 |
31.6 |
71.9 |
-10% |
|
Microdrones |
33.2 |
15.5 |
39.2 |
-15% |
|
Photogrammetry |
31.8 |
16.1 |
32.7 |
-3% |
|
Cost of sales |
-18.0 |
-7.4 |
-16.0 |
+13% |
|
Gross margin |
47.0 |
24.1 |
56.0 |
-16% |
|
% of revenues |
72.3% |
76.5% |
77.8% |
|
|
Research and development costs |
-45.5 |
-26.1 |
-43.6 |
+4% |
|
% of revenues |
-70.0% |
-82.8% |
-60.6% |
|
|
Sales and marketing costs |
-12.3 |
-7.0 |
-11.1 |
+11% |
|
% of revenues |
-18.9% |
-22.1% |
-15.4% |
|
|
Administrative costs and overheads |
-11.7 |
-7.1 |
-14.7 |
-20% |
|
% of revenues |
-18.1% |
-22.5% |
-20.5% |
|
|
Production and quality costs |
-4.7 |
-2.5 |
-5.5 |
-15% |
|
% of revenues |
-7.3% |
-8.0% |
-7.6% |
|
|
Income from ordinary operations |
-27.3 |
-18.5 |
-19.0 |
-44% |
|
% of revenues |
-42.0% |
-58.8% |
-26.4% |
|
|
Other operating income and expenses |
-2.8 |
-3.2 |
-0.9 |
+211% |
|
EBIT |
-30.0 |
-21.8 |
-19.9 |
-52% |
|
% of revenues |
-46.2% |
-68.9% |
-27.6% |
|
|
Income from cash and cash equivalents |
0.0 |
0.0 |
0.0 |
- |
|
Gross finance costs |
-0.3 |
-0.1 |
-0.5 |
- |
|
Net finance costs |
-0.3 |
-0.1 |
-0.5 |
- |
|
Other financial income and expenses |
-2.0 |
-0.8 |
2.1 |
- |
|
Financial income and expenses |
-2.3 |
-0.9 |
1.6 |
- |
|
Share in income from associates |
-0.5 |
-0.3 |
-1.0 |
-50% |
|
Tax |
-0.1 |
0.0 |
-0.4 |
-75% |
|
Net income |
-33.0 |
-22.9 |
-19.7 |
-68% |
|
Net income (Group share) |
-32.4 |
-22.5 |
-19.5 |
-66% |
|
% of revenues |
-50.0% |
-71.4% |
-27.1% |
|
|
Non-controlling interests |
-0.5 |
-0.4 |
-0.2 |
-150% |
The Parrot group generated €65.0m of
consolidated revenues in 2023, down 10% (-8% at constant exchange
rates). Revenues for professional microdrones came to €33.2m,
compared with €39.2m in 2022 (-15%, and -14% at constant exchange
rates). Photogrammetry revenues totaled €31.8m, compared with
€32.7m (-3%, and -1% at constant exchange rates).
In 2023, the Group recorded a gross margin of
€47.0m, with a rate of 72.3%. This change (-5.5pts) reflects the
product mix, with the growth in sales of third-party equipment
(with lower margins than software) which aim to expand the
addressable market for photogrammetry, and the provisions linked to
the new industrial strategy and the launch of a new microdrone.
The Group reduced its operating expenditure by
-€11.2m (-26%) between the first half and second half of 2023. At
end-December 2023, the Group’s workforce - permanent and fixed-term
contracts - represented 404 people, compared with 542 at December
31, 2022. 51% are deployed on microdrones and 49% on
photogrammetry. In line with the progress with its technological
roadmap, the Group limited its use of external providers (16 versus
44 at December 31, 2022).
Over the year, R&D, at -€45.5m was
maintained to respond to the challenges involved with the new
generations of products. Nevertheless, the completion of various
development projects enabled the Group to reduce this area of
spending by €6.7m (-26%) between the first half and second half of
2023. 62% of the Group’s workforce, based exclusively in Europe,
are focused on innovation.
Sales and marketing costs came to €12.3m for
2023, with a €1.7m (-24%) decrease between the first half and
second half of 2023. They support an organization that generated
42% of its sales on the American continent, 38% in Europe and 20%
elsewhere around the world. This breakdown changed only slightly
between 2022 and 2023.
Administrative costs and overheads represent
€11.7m for 2023, with a €2.5m (-35%) reduction between the first
half and second half of 2023, thanks to the combined efforts of all
of the Group’s business units.
Production and quality costs totaled €4.7m in
2023, with a €0.3m (-12%) reduction between the first half and
second half of 2023. This level is moderated by the non-recurring
costs linked to the industrial organization’s transfer from China
to South Korea.
2023 current operating incomes came to -€27.3m.
The microdrones business represented -€17.4m, including -€6.0m for
the second half of the year. The photogrammetry business came to
-€6.4m, with -€0.8m for the second half of the year. The other
expenses (-€3.5m in 2023) are attributable to Parrot SA.
The -€2.8m of other operating income and
expenses for 2023 include the reorganization costs for -€6.3m, in
line with the estimates published in July 2023, partially
offset by the +€3.4m of income generated by the disposal of a
minority interest.
Change in the cash position
The Group had €28.1m of net cash at end-December
2023 (compared with €44.8m at end-June 2023 and €68.5m at
end-December 2022). The Group does not have any financial debt.
Over the second half of the year, operational cash consumption was
reduced to €16.9m, with €5.3m in relation with the strategic plan,
partially offset by the research tax credit of €1.4m.
Cash flow from operating activities totaled
€40.7m, reflecting the resources allocated to operations and the
increase in working capital requirements (+€11.0m, including +€9.6m
in H1 2023), linked primarily to the strategic plan and
particularly the new industrial organization and the finalization
of a new generation of microdrones.
Cash flow from investment activities came to
€4.5m in 2023. Parrot sold its interest in the company Sky-Hero,
receiving €5.5m, which offset the €0.9m of investments made in
2023.
Cash flow from financing activities came to
€4.4m, including €2.5m for the repayment of lease liabilities with
the application of IFRS 16 and €1.5m of capital investments in two
minority interests.
Outlook
While the interest in secure and autonomous
microdrones is highlighted by the preponderance of new technologies
in the current conflicts, Parrot is working to meet the
technological and operational challenges faced to ensure the
success of its new microdrone, which is driving trends in 2024.
In the photogrammetry sector, the expansion of
the addressable market, capitalizing in particular on complementary
equipment, is a key area for growth, as in 2023.
Efficient implementation of the strategic plan,
coupled with rigorous management of operations and investments,
ensure that the Group has the financial capacity to pursue its
development ambitions.
Next financial date
2024 first-quarter revenues: Thursday May 16,
2024
ABOUT THE PARROT GROUP
Parrot is Europe's leading commercial microUAV
group. With a strong international presence, the Group designs,
develops and markets a complementary range of micro-UAV equipment
and image analysis software (photogrammetry) dedicated to
companies, large groups and government organizations. Its offer is
mainly centered on three vertical markets: (i) Defense and
Security, (ii) Inspection, 3D mapping and Geomatics, (iii) and
Precision agriculture.
Its ANAFI range of microUAVs, recognized for
their performance, robustness and ease of use, features an open
source architecture and meets the highest cybersecurity standards.
Its Pix4D photogrammetry software suite for mobile and drone
mapping is based on advanced technical expertise and offers
solutions tailored to the specificities of the verticals it
addresses.
The Parrot Group, founded in 1994 by Henri
Seydoux its Chairman, CEO and main shareholders, designs and
develops its products in Europe, and is headquartered in Paris.
Today, it has over 500 employees worldwide and carries out the vast
majority of its sales internationally. Parrot has been listed on
Euronext Paris since 2006 (FR0004038263 - PARRO). For more
information: www.parrot.com, www.pix4d.com
CONTACTS
Investors,
analysts, financial media
Marie Calleux - T.: +33 1 48 03 60 60
parrot@calyptus.net |
Tech &
corporate media
Chris Roberts - T.: +33 1 48 03 60 60
pr@parrot.com |
APPENDICES
Quarterly revenues
REVENUES
€m and % of revenues |
Q3 2023
3 months |
Q4 2023
3 months |
Q3 2022
3 months |
Q4 2022
3 months |
|
A |
Professional microdrones |
8.0 |
53% |
*9.8 |
54% |
13.9 |
63% |
10.0 |
51% |
|
C |
Photogrammetry |
7.1 |
47% |
8.5 |
46% |
8.1 |
37% |
9.5 |
49% |
|
D |
Parrot SA |
0.2 |
- |
0.2 |
|
0.3 |
- |
0.2 |
1% |
|
E |
Intragroup eliminations |
-0.2 |
- |
-0.2 |
|
-0.3 |
- |
(0.2) |
(1)% |
|
|
PARROT GROUP TOTAL |
15.1 |
100% |
18.3 |
100% |
21.9 |
100% |
19.5 |
100% |
* Including -€0.2m from legacy
products.
Segment reporting for 2023
|
IFRS (€’000 and % of revenues) |
Microdrones |
Photogrammetry |
Other(1) |
Total |
|
Revenues |
33,256 |
31,762 |
(37) |
64,981 |
|
Income from ordinary operations |
(17,379) |
(6,429) |
(3,459) |
(27,267) |
(1) Parrot S.A. and ancillary or non-strategic
activities.
IFRS consolidated balance
sheet
|
ASSETS (IFRS, €m) |
Dec 31, 2023 |
Dec 31, 2022 |
Jun 30, 2023 |
|
Non-current assets |
20.6 |
18.2 |
17.8 |
|
Other intangible assets |
0.1 |
0.2 |
0.1 |
|
Property, plant and equipment |
1.7 |
2.1 |
1.9 |
|
Right of use |
8.2 |
9.9 |
8.6 |
|
Investments in associates |
3.5 |
2.5 |
3.8 |
|
Financial assets |
6.6 |
3.0 |
3.1 |
|
Non-current lease receivables |
- |
- |
- |
|
Deferred tax assets |
0.5 |
0.4 |
0.4 |
|
Other non-current assets |
0.0 |
0.0 |
0.0 |
|
Current assets |
66.6 |
102.5 |
85.5 |
|
Inventories |
19.4 |
14.9 |
22.3 |
|
Trade receivables |
5.7 |
6.4 |
5.6 |
|
Tax receivables |
7.4 |
5.9 |
6.4 |
|
Other receivables |
6.1 |
6.6 |
6.4 |
|
Current lease receivables |
0.0 |
0.1 |
- |
|
Cash and cash equivalents |
28.1 |
68.5 |
44.8 |
|
Assets held for sale |
- |
2.5 |
- |
|
Total assets |
87.2 |
123.2 |
103.4 |
|
SHAREHOLDERS’ EQUITY AND LIABILITIES (IFRS, €m) |
Dec 31, 2023 |
Dec 31, 2022 |
Jun 30, 2023 |
|
Shareholders’ equity |
55.2 |
84.0 |
61.3 |
|
Share capital |
4.7 |
4.6 |
4.6 |
|
Additional paid-in capital |
331.6 |
331.7 |
331.7 |
|
Reserves excluding earnings for the period |
-258.4 |
-242.6 |
-262.0 |
|
Earnings for the period - Group share |
-32.5 |
-19.5 |
-22.5 |
|
Exchange gains or losses |
9.3 |
8.9 |
8.9 |
|
Equity attributable to Parrot SA shareholders |
54.7 |
83.1 |
60.7 |
|
Non-controlling interests |
0.5 |
1.0 |
0.6 |
|
Non-current liabilities |
11.6 |
12.5 |
11.4 |
|
Non-current financial liabilities |
0.0 |
- |
- |
|
Non-current lease liabilities |
6.4 |
7.6 |
6.6 |
|
Provisions for pensions and other employee benefits |
2.3 |
1.9 |
1.8 |
|
Deferred tax liabilities |
0.0 |
0.0 |
0.0 |
|
Other non-current provisions |
0.1 |
0.1 |
0.0 |
|
Other non-current liabilities |
2.6 |
3.0 |
3.0 |
|
Current liabilities |
20.5 |
26.7 |
30.6 |
|
Current financial liabilities |
- |
- |
- |
|
Current lease liabilities |
1.9 |
2.6 |
2.2 |
|
Current provisions |
3.0 |
2.2 |
9.1 |
|
Trade payables |
5.3 |
9.2 |
7.3 |
|
Current tax liabilities |
0.1 |
0.1 |
0.1 |
|
Other current liabilities |
10.2 |
12.6 |
11.9 |
|
Liabilities held for sale |
- |
- |
- |
|
Total shareholders’ equity and liabilities |
87.2 |
123.2 |
103.4 |
Consolidated cash-flow
statement
|
IFRS, €m |
Dec 31, 2023 |
Dec 31, 2022 |
Jun 30, 2023 |
|
OPERATING CASH FLOW |
|
|
|
|
Earnings for the period |
-33.0 |
-19.7 |
-22.9 |
|
Share in income from associates |
0.5 |
1.0 |
-0.3 |
|
Depreciation and amortization |
4.4 |
4.8 |
8.9 |
|
Capital gains and losses on disposals |
-3.3 |
0.6 |
-3.3 |
|
Tax expense |
0.1 |
0.4 |
0.0 |
|
Cost of share-based payments |
1.3 |
1.3 |
1.1 |
|
Other non-cash items |
|
3.1 |
- |
|
Net finance costs |
0.3 |
0.5 |
0.1 |
|
Cash flow from operations before net finance costs and tax |
-29.7 |
-8.0 |
-15.9 |
|
Change in working capital requirements |
-11.0 |
-12.0 |
-9.6 |
|
Tax paid |
0.0 |
-0.1 |
-0.1 |
|
Cash flow from operating activities (A) |
-40.7 |
-20.1 |
-25.7 |
|
INVESTING CASH FLOW |
|
|
|
|
Acquisition of property, plant and equipment and intangible
assets |
-0.8 |
-1.9 |
-0.4 |
|
Acquisition of financial assets |
-0.2 |
-0.1 |
-0.1 |
|
Disposal of property, plant and equipment and intangible
assets |
0.0 |
|
|
|
Disposal of subsidiaries, net of cash divested |
|
5.8 |
- |
|
Disposal of investments in associates |
|
1.8 |
- |
|
Disposal of financial assets |
5.5 |
3.3 |
5.6 |
|
Cash flow from investment activities (B) |
4.5 |
8.9 |
5.1 |
|
FINANCING CASH FLOW |
|
|
|
|
Equity contributions |
-1.6 |
-1.3 |
-1.6 |
|
Net finance costs |
-0.3 |
-0.5 |
-0.1 |
|
Repayment of short-term financial debt (net) |
-2.5 |
-3.3 |
-1.4 |
|
Repayment of other financing |
|
0.9 |
- |
|
Cash flow from financing activities (C) |
-4.4 |
-4.2 |
-3.1 |
|
NET CHANGE IN CASH (D = A+B+C) |
-40.6 |
-15.4 |
-23.5 |
|
Impact of change in exchange rates |
0.2 |
1.1 |
-0.2 |
|
CASH AND CASH EQUIVALENTS AT START OF PERIOD |
68.5 |
82.8 |
68.5 |
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
28.1 |
68.5 |
44.8 |
- PARROT_CP_FY-2023_20240318_EN_DEF
Parrot (LSE:0OPY)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Parrot (LSE:0OPY)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024
