Unaudited Half-Yearly Financial Report
FORESIGHT VCT PLCLEI:
213800GNTY699WHACF46
UNAUDITED HALF-YEARLY FINANCIAL
REPORTFOR THE PERIOD ENDED 30 JUNE
2023
Financial Highlights
- Total net assets £211.0 million
- A final dividend of 4.4p per share was paid on
30 June 2023, costing £10.7 million
- Post-period end, a special dividend of
4.0p per share was paid on 18 August 2023,
costing £9.8 million, following the
successful realisations of Mowgli Street Food Group Limited,
Datapath Group Limited and Innovation Consulting
Group Limited
- The value of the investment portfolio increased by £1.4
million, driven by £9.7 million of deployment
and an increase of £6.2 million in the value of
investments, offset by realisations of
£14.5 million
- Net Asset Value per share decreased by 1.8%
from 87.5p at 31 December 2022 to
85.9p at 30 June 2023. After adding back the
4.4p dividend paid on 30 June 2023, NAV Total
Return per share was 90.3p, which made the total
return for the half-year 3.2%
- The offer for subscription launched in January 2023 was closed
on 13 April 2023 and raised a total of £23.1
million after expenses
Chair’s Statement
I am pleased to present the Company’s unaudited Half‑Yearly
Financial Report for the period ended 30 June 2023.
Despite the challenging macroeconomic backdrop, the Company’s
Net Asset Value (“NAV”), including dividends paid during the
period, increased by 2.8p per share to 90.3p. This represents
a NAV Total Return of 3.2% for the six months to 30 June 2023.
Although the UK has managed to avoid a recession so far this
year, real GDP growth has been sluggish, with a mere 0.2% recorded
in the second quarter of this year. Inflation has remained sticky
and stubbornly high, which has led to a series of interest rate
increases. In addition, the financial markets were rocked by the
collapse of both Silicon Valley Bank and Credit Suisse in March
2023, but fortunately the turmoil was short-lived and further
contagion limited. However, heightened nervousness in the financial
markets and recent changes to banks’ capital adequacy rules are
beginning to reduce the level of funding available for smaller
businesses. Understandably, consumer and business confidence in the
UK remains fragile.
Nonetheless, the performance of the Company’s portfolio in
aggregate has remained robust in these circumstances.
The Manager has worked closely with the individual companies
and developed a good understanding of their current business
requirements.
Many of the portfolio companies successfully adapted to the new
economic landscape, with some performing extremely well while a
minority struggled as a result of a fall in consumer demand,
inflationary pressures, surging energy prices, a weak fundraising
environment and labour shortages. The overall solid performance of
the Company in the first half of 2023 demonstrates the advantages
of a well‑diversified portfolio.
StrategyThe Board and the Manager continue to
pursue a strategy for the Company which includes the following four
key objectives:
- Growth in Net Asset Value Total Return above a 5% target while
continuing to grow the Company’s assets
- Payment of annual ordinary dividends of at least 5% of the NAV
per share per annum (based on the latest announced NAV per share)
while endeavouring, at a minimum, to maintain the NAV per share on
a year‑on‑year basis
- Implementing a significant number of new and follow-on
qualifying investments every year, exceeding deployment
requirements to maintain VCT status
- Maintaining a programme of regular share buybacks at a discount
of no less than 7.5% to the prevailing NAV per share
The Board and the Manager believe that these key objectives
remain appropriate and the Company’s performance in relation to
each of them over the past six months is reviewed in more detail
below.
Net Asset Value and dividendsThe NAV of the
Company grew over the period from £191.7 million at 31
December 2022 to £211.0 million at 30 June 2023, which is in line
with the Board’s objective of growing the Company’s assets.
At the end of 2022, 89% of the Company’s assets were already
invested and the Board believed it would be in the Company’s best
interest to raise further funds to provide liquidity for its
activities in 2023 and beyond. On 20 January 2023, the Company
launched an offer for subscription to raise up to £20 million, with
an over‑allotment facility to raise up to a further £10 million,
through the issue of new shares. The offer was closed on 13 April
2023 having raised gross proceeds of £24.1 million, £23.1
million after expenses. We would like to thank those existing
shareholders who supported the offer and welcome all new
shareholders to the Company.
The final dividend for the year ended 31 December 2022 of 4.4p
per share was paid on 30 June 2023, at a total cost to the Company
of £10.7 million, including shares allotted under the dividend
reinvestment scheme.
Post-period end, the Company paid a special dividend of 4.0p per
share on 18 August 2023 following the successful sales of Mowgli
Street Food Group Limited, Datapath Group Limited and Innovation
Consulting Group Limited in the first quarter. These generated
proceeds of £14.3 million at completion. Since initial investment,
the three exits combined have returned to the Company a total of
£21.4 million, with a further £2.8 million of deferred
consideration due as at the period end. This is an exceptional
achievement from a combined initial investment of £4.2 million and
represents a cash-on-cash multiple of 5.8 times.
The Company continues to achieve its target dividend yield of 5%
of NAV, which was set in 2019 in light of the change in portfolio
towards earlier-stage, higher-risk companies, as required by the
VCT rules.
The Board and the Manager hope that this level may continue to
be exceeded in future by payment of additional “special” dividends
as and when particularly successful portfolio disposals are
achieved.
Investment performance and portfolio activityA
detailed analysis of the investment portfolio performance over the
year is given in the Manager’s Review.
In brief, during the six months under review, the Manager
completed five new investments, in a range of sectors, and five
follow-on investments costing £5.9 million and £3.8 million
respectively. The Company also disposed of three investments very
successfully, as described above.
The Board and the Manager are confident that a more significant
number of new and follow-on investments can be achieved in
2023.
After the period end, in September 2023, £1.7 million was
invested in Loopr Ltd, trading as Looper Insights, a data analytics
platform to film and TV content distributors and video-on-demand
streaming services. The Company also sold its holding in Protean
Software Limited on 14 July 2023 which generated proceeds of
£5.9 million at completion. Including cash returned to the
date of this report, the exit delivered a return multiple of
2.4 times the original investment. Furthermore, the Company
sold its holding in Fresh Relevance Limited on 12 September 2023
which generated proceeds of £10.6 million at completion. Including
cash returned to the date of this report, the exit delivered a
return multiple of 3.8 times the original investment. Further
details of these investments and realisations can be found in the
Manager’s Report.
The Company and Foresight Enterprise VCT plc have the same
Manager and share similar investment policies. The Board closely
monitors the extent and nature of the pipeline of investment
opportunities and is reassured by the Manager’s confidence in being
able to deploy funds without compromising quality and to satisfy
the investment needs of both companies.
Responsible investingThe analysis of
environmental, social and governance (“ESG”) issues is embedded in
the Manager’s investment process and these factors are considered
key in determining the quality of a business and its long-term
success. Central to the Manager’s responsible investment approach
are five ESG principles that are applied to evaluate investee
companies, acquired since May 2018, throughout the lifecycle of
their investment, from their initial review and acquisition to
their final sale. Every year, the portfolio companies are assessed
and progress is measured against these principles. More detailed
information about the process can be found on pages 26 to 27 of the
Manager’s Review in the Unaudited Half-Yearly Financial Report.
BuybacksDuring the period the Company
repurchased 2,716,894 shares for cancellation at an average
discount of 7.5%, in line with its revised objective of maintaining
regular share buybacks at a discount of no less than 7.5% to the
prevailing NAV per share. The Board and the Manager consider that
the ability to offer to buy back shares at no less than 7.5% is
fair to both continuing and selling shareholders and continues to
help underpin the discount to NAV at which the shares trade.
Share buybacks are timed to avoid the Company’s closed periods.
Buybacks will generally take place, subject to demand, during the
following times of the year:
- April, after the Annual Report has been published
- June, prior to the Half-Yearly reporting date of 30 June
- September, after the Half-Yearly Report has been published
- December, prior to the end of the financial year
Management charges, co-investment and performance
incentiveThe annual management fee is an amount equal to
2.0% of net assets, excluding cash balances above £20 million,
which are charged at a reduced rate of 1.0%.
This has resulted in ongoing charges for the period ended 30
June 2023 of 2.3%, which is at the lower end of the range when
compared to competitor VCTs.
Since March 2017, co-investments made by the Manager and
individual members of the Manager’s private equity team have
totalled £1.1 million alongside the Company’s investments of £90.7
million.
The co-investment scheme requires that the individual members of
the team invest in all of the Company’s investments from that date
onwards and prohibits selective “cherry picking” of co‑investments.
If any individual team member opts out of co-investment, they
cannot invest in anything during that year. The Board believes that
the co‑investment scheme aligns the interests of the Manager’s team
with those of shareholders and has contributed to the gradual
improvement in the Company’s investment performance.
In addition to the co-investment scheme, a new performance
incentive scheme was formally approved by shareholders at a general
meeting of the Company held on 15 June 2023. The new arrangements
have superseded the previous scheme and any potential outstanding
liabilities relating to it have ended. The Manager will now be able
to earn an annual performance incentive fee as summarised
below.
A performance incentive fee will be payable in respect of each
financial year commencing on or after 1 January 2023 where the
Company achieves an average annual NAV Total Return per share, over
a rolling five-year period, in excess of an average annual hurdle
of 5% (simple not compounded). If this hurdle is met, the Manager
would be entitled to an amount equal to 20% of the excess over the
hurdle subject to a cap of 1% of the closing Net Asset Value for
the relevant financial year. No fee will become due in excess of
this cap. Where there is a negative return in the relevant
financial year, no fee shall be payable even if the five-year
average hurdle is exceeded.
However, the potential fee will be carried forward and may
become due at the end of the next financial year if the performance
hurdle described above for that next financial year is achieved and
the negative return in the preceding financial year is recovered in
that next financial year. Any such catch-up fees shall be paid
alongside any fee payable for the next financial year, but subject
to the 1% cap applying to both fees in aggregate. Any such catch-up
fees cannot be rolled further forward to subsequent financial
years. The new arrangements will be subject to continual review by
the Board to ensure continued alignment with the interests of
shareholders.
More information on the current performance incentive
arrangements can be found in note 8 of this report.
A total of £1.1 million has been accrued as an estimate of the
performance fee due in respect of this financial year, based on the
Company’s average annual performance over the last four and a half
years.
Board compositionThe Board continues to review
its own performance and undertakes succession planning to maintain
an appropriate level of independence, experience, diversity and
skills in order to be in a position to discharge its
responsibilities. 2023 has seen some planned changes to the
composition of the Board.
The Board was delighted to appoint David Ford and Dan Sandhu as
Non-Executive Directors in January 2023. After more than 16 years
as a Non-Executive Director, including nearly 12 years as Chair of
the Audit Committee, Gordon Humphries did not stand for re-election
at the AGM on 15 June 2023.
On behalf of the Company, I would once again like to thank
Gordon for his significant contribution and dedication to the
Company, which has benefited enormously from his wise counsel
during his many years of service. We will miss Gordon and we wish
him the very best for the future. Gordon has been succeeded as
Chair of the Audit Committee by Patty Dimond, who has already
served on the Board for over two years.
Shareholder communicationWe were delighted to
meet with some shareholders in person at the AGM on 15 June 2023.
We hope many of you will be available to attend our next in-person
investor forum event on 19 October 2023 at The Shard. These events
have proven very popular with our shareholders in the past and
provide the opportunity to learn first-hand about some of our
investee companies from their founders and management.
Sunset clauseAs explained in last year’s Annual
Report, a “sunset clause” applies to the current approved scheme
for EIS and VCT tax reliefs. This clause provides that income tax
relief will expire on subscriptions made for VCT shares on or after
6 April 2025, unless the legislation is amended to make the
scheme permanent, or the “sunset clause” is extended.
The UK Chancellor has reconfirmed in his Spring Budget the
government’s commitment to extend the income tax relief available
on new VCT shares beyond the tax year ending in April 2025. The
Treasury Select Committee’s report on early stage investment
published in July supported the important role played by VCTs and
called for early action on the “sunset clause”. It also noted that
the UK should be able to extend the scheme without European
Commission approval, as clarified by the new Northern Ireland
Protocol, the Windsor Framework.
Trade bodies of which the Manager is a member will continue to
lobby the government to provide greater clarity on the timing and
nature of its plans for removing this obstacle.
OutlookWe are anticipating that growth in the
UK will continue to be weak in 2023: ongoing inflationary
pressures, tight monetary policies, supply chain issues, labour
shortages and a lack of bank lending appetite may continue to
hinder economic recovery. We are conscious that such conditions
could prove particularly challenging for our investee companies
which are unquoted, small, early-growth businesses and by their
nature entail higher levels of risk and lower liquidity than larger
listed companies. On the other hand, these younger companies may
prove more agile and creative in their approach and better able to
adapt their operations swiftly and identify new products and
services in response to changing circumstances.
The Company’s current portfolio of investments is highly
diversified by number, business sector, size and stage of
development and overall has already demonstrated its relative
resilience in the face of economic and geopolitical difficulties.
We are confident that this approach will continue to provide
protection in volatile market conditions.
The Manager is continuing to see a promising pipeline of
potential investments, both new and follow-on. In addition to the
funds raised earlier in the year, we have recently announced our
intention to raise further funds in the coming months. These
combined funds will provide the necessary resources to make
selective acquisitions from the increasing number of investment
opportunities that are now emerging out of the recent disruption.
Although in the short term there may be considerable economic
headwinds, we believe the Company’s diversified portfolio is well
positioned to generate long-term value for shareholders.
Margaret LittlejohnsChair26 September 2023
Manager’s Review
The Board has appointed Foresight Group LLP (“the Manager”)
to provide investment management and administration services.
Portfolio summaryAs at 30 June 2023, the
Company’s portfolio comprised 52 investments with a total cost of
£102.6 million and a valuation of £171.2 million. The portfolio is
diversified by sector, transaction type and maturity profile.
Details of the ten largest investments by valuation, including an
update on their performance, are provided on pages 19 to 22 in the
Unaudited Half-Yearly Financial Report.
During the six months to 30 June 2023, the value of the
portfolio increased by £6.2 million and £9.7 million of new and
follow on investment was concluded. There was a strong series of
successful exits, realising £14.5 million with a further £2.8
million of deferred consideration recognised at the period end.
Overall therefore, the value of the unquoted portfolio increased by
£1.4 million in the period.
The Company’s portfolio continues to navigate the various
economic challenges, including inflation, tight labour markets and
soft financial and M&A markets. Many of the portfolio companies
are performing extremely well, while others continue to adjust.
In line with the Board’s strategic objectives, the investment
team remains focused on continuing to grow the Company’s assets
whilst paying an annual dividend to shareholders of at least 5% of
the last announced NAV per share. The Company has so far achieved
this target for the current year and this objective remains the
Manager’s focus.
New investmentsFostering strong relationships
with local deal introducers across the UK and Ireland remains
central to the private equity team’s approach. The team remains
focused on attending in-person meetings and events with both deal
introducers and prospective investee companies to generate a flow
of pipeline opportunities. The regional presence is central to this
approach and the Manager opened three offices over the last year,
in Leeds, Dublin and Newcastle. These new regional offices are
expected to support stronger relationships with local advisers and
increase deal flow from these geographies.
Five new investments were completed in the six months to 30 June
2023, totalling £5.9 million. Post-period end, in September 2023,
the Manager invested a further £1.7 million in Loopr Ltd. Further
details of each of these are provided below. Behind these, there is
a strong pipeline of opportunities that the Manager expects
to convert during the second half of 2023.
Sprintroom Limited In January 2023, £1.0
million of growth capital was invested in Sprintroom, which trades
as Sprint Electric. The business designs and manufactures drives
for controlling electric motors in light and heavy industrial
applications, as well as recovering and reusing otherwise lost
energy. The investment will be used to further develop and
commercialise novel alternating current variable speed drive
technology.
Red Flag Alert Technology Group Limited In
March 2023, the Company invested £1.7 million in Reg Flag Alert
Technology Group, a Manchester-based proprietary SaaS intelligence
platform with modular capabilities spanning compliance,
prospecting, risk management and financial health assessments.
The growth capital will be used to support continued product
development alongside an increased marketing budget which is
expected to accelerate new client acquisition with particular focus
on larger enterprise-level customers.
Firefish Software Ltd. In March 2023, the
Company invested £1.5 million in Firefish Software, a Glasgow-based
customer relationship management and marketing software platform
targeting the recruitment sector. The funding will be used to
further develop the platform in order to attract a larger
enterprise-level customer base and expand its outbound sales
team.
Five Wealth Limited In March 2023, the Company
invested £0.7 million in Five Wealth, an established boutique
financial planning business operating across the North West of
England, headquartered in Manchester. Five Wealth’s service
offering is focused on the provision of independent private client
financial advice and wealth planning. This growth capital
investment will be used to support increased marketing and
advertising to drive top-line growth and greater regulatory and
compliance costs which are forecast to increase commensurately with
AUM.
The KSL Clinic Limited In April 2023, the
Company invested £1.0 million in The KSL Clinic, a leading provider
of hair replacement treatments, with clinics in Manchester and
Kent. The investment will be used to invest in facilities, create
high-quality, sustainable jobs and to expand its geographic reach,
resulting in significant improvements in the wellbeing of
patients.
Loopr Ltd Post-period end, in September 2023,
the Company invested £1.7 million in Loopr Ltd, trading as Looper
Insights, a data analytics platform to film and TV content
distributors and video-on-demand streaming services. The investment
will be used build a sales and marketing team, expand the customer
success team and continue the development of the company’s
software.
Follow‑on investmentsThe
Manager expects to continue to deploy additional capital into both
growing portfolio companies and those that require support to trade
through more uncertain periods. Macro factors such as wage,
commodity price and energy price inflation may impact some elements
of the portfolio, but in general the Manager ensures at the time of
initial investment that investee companies are well‑capitalised to
trade through periods of lower market demand or supply challenges.
This is evidenced by the portfolio remaining relatively resilient
over the COVID-19 period, supported by the Manager’s active style,
to ensure risks are identified and mitigated early.
The Company made five follow-on investments in the period,
totalling £3.8 million, to support further growth opportunities.
Further details are provided below.
PipelineAt 30 June 2023, the Company held cash
of £36.9 million. This will be used to fund new and follow-on
investments, buybacks and running expenses, and support the
Company’s dividend objectives. The Manager has a number of
opportunities under exclusivity or in due diligence.
The Company remains well positioned to continue pursuing these
potential investment opportunities.
Mizaic Ltd (formerly IMMJ Systems Limited)In
February 2023, £0.6 million was invested in Mizaic, a clinical
electronic document management solution supplier to the NHS. The
investment will be used to grow the leadership team and bolster the
business’s abilities to support the digitisation of records,
providing easy and efficient access to patient records for clinical
care across the NHS.
Ten Health & Fitness Limited In March 2023,
Ten Health & Fitness, a multi-site operator in the boutique
health, wellbeing and fitness market, received an additional
investment of £0.6 million. The funding enabled the company to
complete its new flagship Kings Cross site and support the
company’s transition to profitability from Q1 2023. The Kings Cross
site opened in March and is already trading well.
NorthWest EHealth Limited (“NWEH”)In March
2023, the Company invested a further £1.5 million in NWEH, which
provides software and services to the clinical trials market,
allowing pharmaceutical companies and contract research
organisations to conduct feasibility studies, recruit patients and
run trials. The investment will be used to support the delivery of
a number of new real world trials in FY23, while completing
building the company’s Connexon platform to be compatible with up
to 18 million UK healthcare data sources. Since investment, NWEH
has won a number of new customers and is considering changing its
business model to focus more on referral revenues, which will mean
a lower cost overhead in the business.
Ollie Quinn Limited In April 2023, the Company
invested £1.0 million in Ollie Quinn, a branded retailer of
prescription glasses, sunglasses and non-prescription polarised
sunglasses based in the UK and Canada. The investment will provide
the cash headroom and time for longer-term financing initiatives to
be explored.
Additive Manufacturing Technologies Ltd
(“AMT”)In April 2023, the Company invested £0.1 million in
AMT, which manufactures systems that automate the post-processing
of 3D printed parts. See the key valuation changes in the period
section on page 14 in the Unaudited Half-Yearly Financial Report
for further details.
Exits and realisationsWhilst global M&A
markets are relatively soft, the Manager has delivered some strong
realisations in the period. The Manager has witnessed
particularly strong interest from overseas buyers, particularly
those that are US funded. Certain acquirers also strategically need
to acquire a UK presence following the UK’s exit from the EU.
However, M&A activity in the broader market has been lower so
far in 2023 than recent years, suggesting the market might be
cooling slightly in the face of economic uncertainty and rising
interest rates.
Mowgli Street Food Group LimitedIn January
2023, the Company announced the successful exit of casual Indian
food chain Mowgli to TriSpan, a global private equity firm with
extensive restaurant expertise. The Manager invested in 2017, when
the business had three restaurant sites. It has since grown to 15
sites nationally. The Manager introduced Dame Karen Jones as chair,
Matt Peck as finance director and helped recruit Lucy Worth as
operations director and together with founder Nisha Katona, this
team built a market-leading hospitality brand. The business also
shared the Manager’s commitment to sustainability, creating more
than 500 jobs and ranking 16th best UK company to work for in 2022
owing to its focus on employee welfare, local charity support and
sustainable sourcing.
The exit resulted in proceeds of £5.2 million, of which
£1.6 million will be received over 12 months post the
completion of the exit, representing a return of 3.5x cost,
equivalent to an IRR of 25% since the initial investment in
2017.
Datapath Group Limited In March 2023, the
Company announced the notable exit of Datapath, a global leader in
the provision of hardware and software solutions for multiscreen
displays. The transaction generated proceeds of £5.0 million at
completion with an additional £1.2 million payable over the next 24
months. When added to £5.4 million of cash returned to date, this
implies a total cash-on-cash return of 11.6 times the original
investment, equivalent to an IRR of 38% since the initial
investment in 2007.
Since the original investment, the Manager had supported
Datapath through a period of material growth, with revenues growing
from approximately £7 million to £25 million. Datapath has
developed a market-leading hardware and software product suite for
the delivery of multiscreen displays and video walls which are sold
globally to a diverse customer base across a range of sectors.
Innovation Consulting Group Limited
(“GovGrant”) In March 2023, the Company announced the
impressive exit of GovGrant to Source Advisors, a US corporate
buyer backed by BV Investment Partners. GovGrant is one of the UK’s
leading providers of R&D tax relief, patent box relief and
other innovation services. The transaction generated proceeds of
£6.8 million at completion. When added to £0.5 million of cash
returned to date, this implies a total cash-on-cash return of
4.4 times the capital of £1.65 million invested in October
2015, equivalent to an IRR of 24%.
Since the original investment in 2015, the Manager had helped
GovGrant through a period of material growth during which it
supported the R&D activities of a growing number of customers.
GovGrant’s high levels of service and innovative products, such as
the growing patent box offering, have contributed to driving
innovation in the UK economy. The Manager had taken a proactive
approach to supporting the exceptional senior management team, all
of whom were introduced to the business during the investment
period.
Protean Software LimitedIn July 2023, the
Company achieved a successful exit of its holding in Protean
Software to Joblogic, a UK-based direct provider of Field Service
Management software to SMEs, and Protean’s direct competitor. The
Manager invested in Protean in July 2015 as one of the last buyouts
prior to the changes in VCT legislation. Over the holding period
the Manager helped Protean transition its highly featured legacy
product into a modern software product sold on a SaaS basis. The
transaction generated proceeds of £5.9 million on completion. When
added to £151,000 of cash returned to date, this implies a total
cash-on-cash return of 2.4 times the original investment,
equivalent to an IRR of 12% since the initial investment.
Fresh Relevance LimitedIn September 2023, the
Company achieved the successful exit of Fresh Relevance Limited to
Dotdigital Group plc, returning £10.6 million to the Company.
Including cash returned to date of £0.2 million, the sale implies a
3.8 times cash-on-cash return on the total investment made of £2.9
million; equivalent to an IRR of 27%.
Headquartered in Southampton, Fresh Relevance is an email
marketing and e-commerce personalisation platform. It provides
online retailers with flexible software tools to improve customer
retention and acquisition. Since the initial investment in March
2017, Fresh Relevance grew revenues nearly threefold and created
close to 40 high-quality, sustainable jobs – positively impacting
the local economy in Southampton. Many of Fresh Relevance’s
developers were recruited from the University of Southampton.
Disposals in the period ended 30 June 2023
|
|
|
Accounting cost |
Exit proceeds |
|
|
|
Total invested1 |
at date of disposal2 |
and deferred consideration |
Total return3 |
Company |
Detail |
(£) |
(£) |
(£) |
(£) |
Innovation Consulting Group Limited |
Full disposal |
1,650,000 |
1,605,000 |
6,794,768 |
7,279,469 |
Mowgli Street Food Group Limited |
Full disposal |
1,526,750 |
1,526,750 |
5,183,006 |
5,294,466 |
Datapath Group Limited |
Full disposal |
1,000,000 |
7,563,365 |
6,216,358 |
11,601,590 |
200 Degrees Holdings Limited |
Loan repayment |
225,000 |
225,000 |
225,000 |
322,338 |
|
|
4,401,750 |
10,920,115 |
18,419,132 |
24,497,863 |
- Total invested reflects the total cash investment made by the
Company and Foresight 2 VCT plc.
- The accounting cost includes the valuation of Foresight 2 VCT
plc’s investment in Datapath at the point it was transferred to the
Company as part of the merger in December 2015. The investment cost
at the date of transfer was £73,250.
- Total return includes yield returned to the Company and
Foresight 2 VCT plc up to the date of the exit and deferred
consideration due in the future at its current holding value.
Key portfolio developmentsIn the first six
months of the year, the portfolio has demonstrated continued
resilience in the face of the economic headwinds that started
mid-way through 2022.
Material changes in valuation, defined as increasing or
decreasing by £1.0 million or more since 31 December 2022, are
detailed below. Updates on these companies are included below, or
in the Top Ten Investments section on pages 19 to 22 in the
Unaudited Half-Yearly Financial Report.
Key valuation changes in the period
|
Valuation |
Valuation change |
Company |
(£) |
(£) |
Callen-Lenz Associates Limited |
9,164,253 |
3,826,007 |
Fresh Relevance Ltd |
7,632,862 |
1,697,435 |
Protean Software Limited |
5,857,207 |
1,475,158 |
Luminet Networks Limited |
3,873,045 |
1,400,516 |
Aquasium Technology Limited |
4,168,765 |
1,233,488 |
Fourth Wall Creative Limited |
6,481,057 |
1,084,401 |
Ollie Quinn Limited |
3,642,983 |
(1,093,390) |
Additive Manufacturing Technologies Ltd |
— |
(1,814,869) |
Luminet Networks Limited Luminet is a provider
of primarily fixed wireless access (“FWA”) across c.400 sq km of
central London. It can provide connectivity to businesses via both
FWA and fibre, as well as offering secure hosting and managed
services. The company serves over 700 business customers, mostly on
contracts of 36 months.
30 June 2023 updateLuminet continues to provide a high quality
connectivity to London clients and has seen growth as businesses
return to offices following COVID. A significant contract was won
recently, which is expected to support continued revenue growth
over the financial year.
Ollie Quinn Limited Ollie Quinn is a branded
retailer of prescription glasses, sunglasses and non-prescription
polarised sunglasses based in the UK and Canada. The company
provides high-quality, branded, prescription glasses at a lower
price point than other high-end opticians in order to satisfy a gap
in the market for affordable luxury.
30 June 2023 updateThe £1.0 million follow-on investment was
completed in April and preparations for a crowdfund are close to
completion with launch expected in September 2023.
Aquasium Technology Limited Aquasium
manufactures, services and refurbishes electron beam welding
(“EBW”) equipment and vacuum furnaces (“VF”). EBW is a reliable and
efficient method of joining together a wide range of metals,
producing clean, high-integrity joints. VFs are used in hardening,
tempering and brazing applications.
30 June 2023 updateTrading has been strong for
the first half of the financial year, with revenues on budget and
materially ahead of the prior year. Both the machine sales and
spares and services divisions are trading well, with spares and
servicing also benefiting from some degree of catch up, following
the pandemic. Discussions are ongoing around the sale of the first
EBFLOW machine, with a focus on building the pipeline behind
this.
Additive Manufacturing Technologies Ltd
(“AMT”)AMT is developing machines for post-production of
3D printed parts: removal of excess polymer (“depowdering”),
surface smoothing/polishing, colouring and inspection. AMT’s goal
is to provide a fully automated end-to-end post-production system,
the “DMS”, with robots linking each stage.
30 June 2023 updateThe business is navigating
the challenging economic environment with support from the Manager,
providing expertise and guidance in line with its active management
approach.
OutlookThe global and UK markets have
experienced a volatile past six months following a strong recovery
in consumer and business demand after the COVID-19 pandemic. The
recovery has been somewhat stalled due to various economic factors
following the pandemic. Rising input prices, driven by supply chain
constraints during COVID-19 and rapidly increasing energy prices
following Russia’s invasion of Ukraine in Q1 2022, drove inflation
to a high of 11.1% in October 2022. This was initially slow to
decrease, with inflation remaining at 10.1% in March 2023 and 7.9%
in June 2023, partly driven by wage inflation resulting from a
tight labour market in the UK.
The Bank of England responded by steadily raising the base
interest rate from 0.1% in December 2021 to 5.25% in August 2023.
While this is now taking effect with inflation reducing, many
analysts predict further increases to interest rates in the short
term. The Bank of England is expected to maintain interest rates at
their current level in the medium term, with most analysts
predicting no meaningful reduction during 2024. Rising wage
inflation is limiting the impact of interest rate rises, suggesting
a further tightening of monetary policy, which would potentially
drive the UK into recession in late 2023 or 2024.
Despite this backdrop, the Company’s portfolio is reasonably
well positioned to withstand the market volatility and economic
headwinds. We have worked to balance risk, with the
portfolio exposed to a broad base of both well-established and
earlier-stage growth companies across a range of sectors. In the
period to 30 June 2023, the portfolio continued to perform well,
with the Company realising three investments in this time.
Notable examples that demonstrate our ability to capitalise on
high-quality regional opportunities in a variety of sectors are the
sale of Mowgli Street Food Group, a UK-wide casual Indian food
chain, to TriSpan, delivering a 3.5x return, the sale of Innovation
Consulting Group, a St Albans provider of R&D tax relief,
patent box relief and other innovation services, to a US corporate
buyer backed by BV Investment Partners that generated a 4.4x return
on investment, and Datapath Group, a Derbyshire-based global leader
in the provision of visual solutions, achieving an impressive
cash-on-cash return of 11.7x the original investment. The current
portfolio is well diversified with a good mix of earlier-stage and
more mature investments that will yield attractive opportunities
for the Company over time.
The Manager continues to leverage its regional offices to source
the highest quality growth companies where we can employ our
extensive advisory network and proactive portfolio management style
to drive growth and add value to each investee company. There
remains a strong appetite for funding from the smaller UK
businesses with growth potential, which manifested itself in a
number of exciting deals completed in the past year. Despite shifts
in the investment landscape, we continue to see excellent
opportunities to support small companies in many sub‑sectors, such
as health, technology and compliance systems, amongst others.
While the macro environment is precarious, we believe that the
Company’s portfolio is well placed to cope with a period of
uncertainty. The UK undoubtedly remains an exceptional place to
start, fund and grow a small business, and the Manager remains
committed to supporting the best UK entrepreneurs on their
journey.
James LivingstonForesight Group LLP26 September
2023
Unaudited Half-Yearly Results
and Responsibilities Statements
Principal risks and uncertaintiesThe principal
risks faced by the Company are as follows:
- Market risk
- Strategic and performance risk
- Internal and financial control risk
- Legislative and regulatory risk
- VCT qualifying status risk
- Investment valuation and liquidity risk
The Board reported on the principal risks and uncertainties
faced by the Company in the Annual Report and Accounts for the year
ended 31 December 2022. A detailed explanation can be found on
pages 47 to 49 of the Annual Report and Accounts, which is
available on the Company’s website
www.foresightvct.com or by writing to Foresight
Group at The Shard, 32 London Bridge Street, London SE1 9SG.
In the view of the Board, there have been no changes to the
fundamental nature of these risks since the previous report.
The emerging risks identified in the previous report included
those of climate change, inflationary pressures, interest rates,
supply chain issues, energy prices, the Russian invasion of Ukraine
and increased tension between the United States and China over the
future of Taiwan. These emerging risks continue to apply and be
monitored. The Board and the Manager continue to follow all
emerging risks closely with a view to identifying where changes
affect the areas of the market in which portfolio companies
operate. This enables the Manager to work closely with portfolio
companies, preparing them so far as possible to ensure they
are well positioned to endure potential volatility.
Directors’ responsibility statementThe
Disclosure and Transparency Rules (“DTR”) of the UK Listing
Authority require the Directors to confirm their responsibilities
in relation to the preparation and publication of the Half-Yearly
Financial Report.
The Directors confirm to the best of their knowledge that:
- The summarised set of financial statements has been prepared in
accordance with FRS 104
- The interim management report includes a fair review of the
information required by DTR 4.2.7R (indication of important events
during the first six months and description of principal risks and
uncertainties for the remaining six months of the year)
- The summarised set of financial statements gives a true and
fair view of the assets, liabilities, financial position and profit
or loss of the Company as required by DTR 4.2.4R
- The interim management report includes a fair review of the
information required by DTR 4.2.8R (disclosure of related
parties’ transactions and changes therein)
Going concernThe Company’s business activities,
together with the factors likely to affect its future development,
performance and position, are set out in the Strategic Report of
the Annual Report. The financial position of the Company, its
cash flows, liquidity position and borrowing facilities are
described in the Chair’s Statement, Strategic Report and Notes to
the Accounts of the 31 December 2022 Annual Report. In addition,
the Annual Report includes the Company’s objectives, policies and
processes for managing its capital; its financial risk
management objectives; details of its financial instruments; and
its exposures to credit risk and liquidity risk.
The Company has considerable financial resources together with
investments and income generated therefrom across a variety of
industries and sectors. As a consequence, the Directors
believe that the Company is well placed to manage its business
risks successfully.
The Directors have reasonable expectation that the Company has
adequate resources to continue in operational existence for the
foreseeable future. Thus they continue to adopt the going
concern basis of accounting in preparing the annual financial
statements.
The Half-Yearly Financial Report has not been audited
nor reviewed by the auditors.
On behalf of the Board
Margaret LittlejohnsChair26 September 2023
Unaudited Income StatementFor the six months ended 30
June 2023
|
Six months ended |
Six months ended |
Year ended |
|
30 June 2023 |
30 June 2022 |
31 December 2022 |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Audited) |
|
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
Realised gains on investments |
— |
3,595 |
3,595 |
— |
12,992 |
12,992 |
— |
13,207 |
13,207 |
Investment holding gains/(losses) |
— |
5,048 |
5,048 |
— |
(5,070) |
(5,070) |
— |
2,138 |
2,138 |
Income |
1,915 |
— |
1,915 |
486 |
— |
486 |
1,536 |
— |
1,536 |
Investment management fees |
(503) |
(2,619) |
(3,122) |
(464) |
(1,096) |
(1,560) |
(949) |
(2,550) |
(3,499) |
Other expenses |
(438) |
— |
(438) |
(295) |
— |
(295) |
(680) |
— |
(680) |
Return/(loss) on ordinary activities before
taxation |
974 |
6,024 |
6,998 |
(273) |
6,826 |
6,553 |
(93) |
12,795 |
12,702 |
Taxation |
(93) |
93 |
— |
— |
— |
— |
— |
— |
— |
Return/(loss) on ordinary activities after
taxation |
881 |
6,117 |
6,998 |
(273) |
6,826 |
6,553 |
(93) |
12,795 |
12,702 |
Return/(loss) per share |
0.4p |
2.6p |
3.0p |
(0.1)p |
3.1p |
3.0p |
(0.1)p |
5.9p |
5.8p |
The total columns of this statement are the profit and loss
account of the Company and the revenue and capital columns
represent supplementary information.
All revenue and capital items in the above Income Statement are
derived from continuing operations. No operations were acquired or
discontinued in the year.
The Company has no recognised gains or losses other than those
shown above, therefore no separate statement of total
recognised gains and losses has been presented.
The Company has only one class of business and one reportable
segment, the results of which are set out in the Income Statement
and Balance Sheet.
There are no potentially dilutive capital instruments in issue
and, therefore, no diluted earnings per share figures
are relevant. The basic and diluted earnings per share are,
therefore, identical.
Unaudited Reconciliation of Movements in Shareholders’
FundsFor the six months ended 30 June 2023
|
Called-up |
Share |
Capital |
|
|
|
|
|
share |
premium |
redemption |
Distributable |
Capital |
Revaluation |
|
|
capital |
account |
reserve |
reserve¹ |
reserve¹ |
reserve |
Total |
|
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
£’000 |
As at 1 January 2023 |
2,192 |
56,380 |
1,195 |
47,701 |
16,602 |
67,659 |
191,729 |
Share issues in the period |
290 |
25,936 |
— |
— |
— |
— |
26,226 |
Expenses in relation to share issues |
— |
(1,019) |
— |
— |
— |
— |
(1,019) |
Repurchase of shares |
(27) |
— |
27 |
(2,219) |
— |
— |
(2,219) |
Realised gains on disposal of investments |
— |
— |
— |
— |
3,595 |
— |
3,595 |
Investment holding gains |
— |
— |
— |
— |
— |
5,048 |
5,048 |
Dividends paid |
— |
— |
— |
(10,711) |
— |
— |
(10,711) |
Management fees charged to capital |
— |
— |
— |
— |
(2,619) |
— |
(2,619) |
Revenue return for the period before taxation |
— |
— |
— |
974 |
— |
— |
974 |
Taxation for the period |
— |
— |
— |
(93) |
93 |
— |
— |
As at 30 June 2023 |
2,455 |
81,297 |
1,222 |
35,652 |
17,671 |
72,707 |
211,004 |
- Reserve is available for distribution; total distributable
reserves at 30 June 2023 total £53,323,000 (31 December 2022:
£64,303,000).
Unaudited Balance SheetAt 30 June 2023
Registered number: 03421340
|
As at |
As at |
As at |
|
30 June |
30 June |
31 December |
|
2023 |
2022 |
2022 |
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
£’000 |
£’000 |
£’000 |
Fixed assets |
|
As at |
As at |
Investments held at fair value through profit or loss |
171,153 |
157,171 |
169,775 |
Current assets |
|
|
|
Debtors |
4,545 |
12,309 |
3,037 |
Cash and cash equivalents |
36,938 |
28,565 |
19,525 |
Total current assets |
41,483 |
40,874 |
22,562 |
Creditors |
|
|
|
Amounts falling due within one year |
(1,632) |
(156) |
(608) |
Net current assets |
39,851 |
40,718 |
21,954 |
Net assets |
211,004 |
197,889 |
191,729 |
Capital and reserves |
|
|
|
Called-up share capital |
2,455 |
2,237 |
2,192 |
Share premium account |
81,297 |
54,692 |
56,380 |
Capital redemption reserve |
1,222 |
1,129 |
1,195 |
Distributable reserve |
35,652 |
61,539 |
47,701 |
Capital reserve |
17,671 |
17,841 |
16,602 |
Revaluation reserve |
72,707 |
60,451 |
67,659 |
Equity shareholders’ funds |
211,004 |
197,889 |
191,729 |
Net Asset Value per share |
85.9p |
88.5p |
87.5p |
Unaudited Cash Flow StatementFor the six months ended 30
June 2023
|
Six months ended |
Six months ended |
Year ended |
|
30 June |
30 June |
31 December |
|
2023 |
2022 |
2022 |
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
£’000 |
£’000 |
£’000 |
Cash flow from operating activities |
|
|
|
Loan interest received from investments |
850 |
311 |
1,249 |
Dividends received from investments |
580 |
96 |
132 |
Deposit and similar interest received |
487 |
27 |
220 |
Investment management fees paid |
(2,011) |
(1,843) |
(3,789) |
Secretarial fees paid |
(65) |
(65) |
(130) |
Other cash payments |
(340) |
(168) |
(457) |
Net cash outflow from operating activities |
(499) |
(1,642) |
(2,775) |
Cash flow from investing activities |
|
|
|
Purchase of investments |
(8,721) |
(3,170) |
(11,051) |
Net proceeds on sale of investments |
14,515 |
10,272 |
21,922 |
Net proceeds on deferred consideration |
— |
51 |
266 |
Net cash inflow from investing activities |
5,794 |
7,153 |
11,137 |
Cash flow from financing activities |
|
|
|
Proceeds of fundraising |
23,692 |
18,531 |
18,531 |
Expenses of fundraising |
(589) |
(455) |
(473) |
Repurchase of own shares |
(2,313) |
(4,468) |
(9,234) |
Equity dividends paid |
(8,672) |
(8,075) |
(15,182) |
Net cash inflow/(outflow) from financing
activities |
12,118 |
5,533 |
(6,358) |
Net inflow of cash in the period |
17,413 |
11,044 |
2,004 |
Reconciliation of net cash flow to movement in net
funds |
|
|
|
Increase in cash and cash equivalents for the period |
17,413 |
11,044 |
2,004 |
Net cash and cash equivalents at start of period |
19,525 |
17,521 |
17,521 |
Net cash and cash equivalents at end of
period |
36,938 |
28,565 |
19,525 |
Analysis of changes in net debt
|
At 1 January 2023 |
Cash flow |
At 30 June 2023 |
|
£’000 |
£’000 |
£’000 |
Cash and cash equivalents |
19,525 |
17,413 |
36,938 |
Notes to the Unaudited Half-Yearly ResultsFor the six
months ended 30 June 2023
1 The Unaudited Half-Yearly Financial Report
has been prepared on the basis of the accounting policies set out
in the statutory accounts of the Company for the year ended 31
December 2022. Unquoted investments have been valued
in accordance with IPEV Valuation Guidelines.
2These are not statutory accounts in accordance
with S436 of the Companies Act 2006 and the financial information
for the six months ended 30 June 2023 and 30 June 2022 has been
neither audited nor formally reviewed. Statutory accounts in
respect of the year ended 31 December 2022 have been audited and
reported on by the Company’s auditors and delivered to the
Registrar of Companies and included the report of the auditors
which was unqualified and did not contain a statement under S498(2)
or S498(3) of the Companies Act 2006. No statutory accounts in
respect of any period after 31 December 2022 have been reported on
by the Company’s auditors or delivered to the Registrar
of Companies.
3 Copies of the Unaudited Half-Yearly Financial
Report will be sent to shareholders via their chosen method and
will be available for inspection at the Registered Office
of the Company at The Shard, 32 London Bridge Street, London
SE1 9SG.
4 Net Asset Value per shareThe Net Asset Value
per share is based on net assets at the end of the period and on
the number of shares in issue at the date.
|
Net assets |
Number of |
|
|
shares in issue |
30 June 2023 |
£211,004,000 |
245,495,673 |
30 June 2022 |
£197,889,000 |
223,678,255 |
31 December 2022 |
£191,729,000 |
219,151,944 |
5 Return per shareThe weighted average number
of shares used to calculate the respective returns are shown in the
table below.
|
Shares |
Six months ended 30 June 2023 |
232,668,471 |
Six months ended 30 June 2022 |
215,848,355 |
Year ended 31 December 2022 |
218,519,391 |
Earnings for the period should not be taken as a guide to the
results for the full year.
6 Income
|
Six months |
Six months |
Year ended |
|
ended |
ended |
31 December |
|
30 June |
30 June |
2022 |
|
2023 |
2022 |
£’000 |
Loan stock interest |
848 |
337 |
1,184 |
Dividends receivable |
580 |
122 |
132 |
Deposit and similar interest received |
487 |
27 |
220 |
|
1,915 |
486 |
1,536 |
7 Investments at fair value through profit or
loss
|
£’000 |
Book cost as at 1 January 2023 |
103,766 |
Investment holding gains |
66,009 |
Valuation at 1 January 2023 |
169,775 |
Movements in the period: |
|
Purchases |
9,711 |
Disposal proceeds1 |
(14,515) |
Realised gains |
3,595 |
Investment holding gains2 |
2,587 |
Valuation at 30 June 2023 |
171,153 |
Book cost at 30 June 2023 |
102,557 |
Investment holding gains |
68,596 |
Valuation at 30 June 2023 |
171,153 |
- The Company received £14,515,000 from the disposal of
investments during the period. The book cost of these investments
when they were purchased was £10,920,000. These investments have
been revalued over time and until they were sold any unrealised
gains or losses were included in the fair value of the
investments.
- Investment holding gains in the Income Statement include the
deferred consideration debtor increase of £2,461,000. The debtor
movement reflects the recognition of amounts receivable in respect
of Mowgli Street Food Group Limited (£1,647,000) and Datapath Group
Limited (£1,167,000), offset by an FX movement in respect of
Codeplay Software Limited (£42,000) and provisions made against
balances in respect of Mologic Ltd. (£241,000) and FFX Group
Limited (£70,000). Post-period end, £824,000 of deferred
consideration was received in relation to Mowgli Street Food Group
Limited.
8 Performance incentive feeIn order to
incentivise the Manager to generate enhanced returns for
shareholders, the Manager will potentially be entitled to
performance incentive payments in respect of each financial year
commencing on or after 1 January 2023 where the Company achieves an
average annual NAV Total Return per share, over a rolling five-year
period, in excess of an average annual hurdle of 5% (simple not
compounded). If the hurdle is met, the Manager would be entitled to
an amount equal to 20% of the excess over the hurdle subject to a
cap of 1% of the closing Net Asset Value for the relevant financial
year (and no fee will be due in excess of this cap).
Where there is a negative return in the relevant financial year,
no fee shall be payable even if the hurdle is exceeded. However,
the potential fee will be carried forward and will become due at
the end of the next financial year if the performance hurdle
described above for that next financial year is achieved and the
negative return in the preceding financial year is recovered in
that next financial year. Any such catch-up fees shall be paid
alongside any fee payable for the next financial year subject to
the 1% cap applying to both fees in aggregate. Any such catch-up
fees cannot be rolled further forward to subsequent financial
years.
The new performance incentive scheme, as described above, in the
Chair’s Statement of the Company’s 31 December 2022
Annual Report and Accounts and the Circular dated
18 May 2023, was formally approved by shareholders at
the General Meeting held on 15 June 2023.
Estimation of the financial effectAs at 30 June
2023, the NAV Total Return since 31 December 2018 was
33.2p (being the aggregation of NAV per share as at 30 June 2023,
before any performance incentive provision, of 86.4p and dividends
paid per share in the period totalling 24.9p less the NAV per share
as at 31 December 2018 of 78.1p) giving an average annual NAV Total
Return per share of 6.6p. This compares to the average annual
hurdle of 3.9p based on the opening NAV per share of 78.1p as at
31 December 2018 and therefore an excess of 2.7p over
the hurdle.
If NAV Total Return for the year ending 31 December 2023, the
Net Asset Value of the Company as at 31 December 2023 and the
weighted average number of shares in issue over the five‑year
period to 31 December 2023 remained unchanged from their positions
as at 30 June 2023, the Manager would be entitled to a performance
incentive payment of £1.1 million, which has been provided for
in the financial statements.
9 Related party transactionsNo Director has an
interest in any contract to which the Company is a party other than
their appointment and payment as Directors.
10 Transactions with the ManagerForesight Group
LLP was appointed as Manager on 27 January 2020 and earned fees of
£2,011,000 up to 30 June 2023 (30 June 2022: £1,857,000,
31 December 2022: £3,499,000). Performance incentive fees of
£1.1 million have been accrued as at 30 June 2023 (30 June 2022:
£nil, 31 December 2022: £nil).
Foresight Group LLP is the Company Secretary (appointed in
November 2017) and received, directly and indirectly,
for accounting and company secretarial services, fees of
£65,000 during the period (30 June 2022: £65,000, 31 December
2022: £130,000).
At the balance sheet date there was £nil due to Foresight Group
LLP (30 June 2022: £7,000, 31 December 2022: £nil).
END
Foresight Vct (LSE:FTV)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
Foresight Vct (LSE:FTV)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025