For immediate release
|
5
September 2024
|
Genus plc
Preliminary results for the
year ended 30 June 2024
STRUCTURALLY STRENGTHENING
GENUS IN A CHALLENGING YEAR
|
Adjusted
results1
|
|
Statutory
results
|
|
Actual
currency
|
|
Constant currency
change2
|
|
Actual
currency
|
Year ended 30 June
|
2024
|
2023
|
Change
|
|
|
2024
|
2023
|
Change
|
|
£m
|
£m
|
%
|
|
%
|
|
£m
|
£m
|
%
|
Revenue
|
668.8
|
689.7
|
(3)
|
|
2
|
|
668.8
|
689.7
|
(3)
|
Operating profit
|
67.0
|
74.6
|
(10)
|
|
(3)
|
|
6.4
|
40.5
|
(84)
|
Operating profit inc
JVs
|
78.1
|
85.8
|
(9)
|
|
(3)
|
|
n/a
|
n/a
|
n/a
|
Profit before tax
|
59.8
|
71.5
|
(16)
|
|
(8)
|
|
5.5
|
39.4
|
(86)
|
Net cash flows from operating
activities
|
55.1
|
45.9
|
20
|
|
n/m5
|
|
29.8
|
50.4
|
(41)
|
Free cash
flow6
|
(3.2)
|
9.1
|
n/m5
|
|
n/m5
|
|
|
|
|
Basic earnings per share
(pence)
|
65.5
|
84.8
|
(23)
|
|
(15)
|
|
12.0
|
50.8
|
(76)
|
Dividend per share
(pence)
|
|
|
|
|
|
|
32.0
|
32.0
|
-
|
Strategic progress achieved despite challenging
markets
·
Management actions limited the impact on adjusted
operating profit in a difficult year for volumes:
o ABS Value Acceleration Programme ("VAP") initiated to
structurally improve Bovine's margins, cash generation and returns
profile; Phase 1 delivered £7.3m of adjusted operating profit
benefit in FY24 (£10m annualised benefit); Phase 2 underway and
expected to deliver £5m of adjusted operating profit benefit in
FY25 (£10m annualised)
o R&D strategic review completed, resulting in a sharper
focus on key workstreams and savings of £2.4m realised in FY24 (£5m
of annualised adjusted operating profit benefit in FY25)
o Exceptional restructuring costs related to management actions
of £6.7m in FY24
·
Encouraging regulatory progress on the
PRRS3 Resistant Pig ("PRP"):
o Favourable regulatory determinations from Brazil (April 2024)
and Colombia (October 2023)
o Continuing positive engagement with the US FDA4,
with approval expected in 2025
o Initial submissions to Canadian and Japanese authorities
made, as planned
o PIC PRPs arriving in China imminently for in-country
testing
Financial performance as expected,
with structural changes driving stronger performance in the second
half
· Second
half adjusted operating profit including JVs of £40.0m, 15% higher
year on year in constant currency, with £9.4m of benefit from
management actions. Compares with first half adjusted operating
profit including JVs of £38.1m, 17% lower year on year in constant
currency
·
Adjusted operating profit including JVs 3%2 lower in
constant currency (9% lower in actual currency). Good PIC ex-China
growth and the realisation of benefits across ABS and R&D were
offset by poor China performances and ABS volume trends
·
Adjusted profit before tax (PBT) of £59.8m, 8%2 lower in
constant currency (16% lower in actual currency). Statutory PBT of
£5.5m, 86% lower in actual currency, primarily due to a £8.6m
decrease in the non-cash fair value IAS41 valuation of Group
biological assets (including JV's) and net exceptional expenses of
£24.6m8 (2023: £3.5m net expense)
· New
cash conversion1 metric introduced which includes
investments in biological assets, capital expenditure, lease
repayments and cash received from JVs; 71% achieved in FY24 (2023:
53%)
· Net
Debt1 increased to £248.7m with a net debt to adjusted
EBITDA1 ratio of 2.0x, as expected, within our target
range of 1.0x to 2.0x
Divisional
headlines7
· PIC -
Resilient growth ex-China, in a difficult market PIC China doubled
its royalty customer numbers:
o Continued genetic
improvement, delivering $4.39/pig of genetic profit gain (2023:
$3.74/pig)
o PIC volumes
increased 3%, revenue decreased 1%2 and strategically
important royalty revenue increased 4%2, in constant
currency
o PIC trading regions
ex-China adjusted operating profit increased 4%2 in
constant currency
o PIC China adjusted
operating profit decreased 60%2 in constant currency due
to the challenging market environment and planned supply chain
investments; good commercial progress - 13 new royalty customers
won since June 2023
· ABS -
Challenging markets, particularly China; VAP delivering structural
improvements and significant cost efficiencies:
o Volumes decreased
6% (ABS ex-China volumes decreased 1%) with sexed volumes up 3%,
beef volumes decreased 6%
o Revenue increased
4%2 in constant currency as price actions, mix and
IntelliGen growth offset volume declines
o Adjusted operating
profit decreased 3%2 in constant currency mitigated by
VAP actions
o VAP Phase 1 achieved £10m run-rate of annualised adjusted
operating profit improvement by the end of FY24; Phase 2 underway
and expected to deliver £5m of savings in FY25 (£10m
annualised)
Outlook
· Market
conditions stable to slowly improving although we remain cautious,
particularly in China
· Solid
adjusted operating profit growth expected from PIC in constant
currency
· ABS
expected to return to adjusted operating profit growth in constant
currency, a stronger business with actions from VAP
·
Management expects significant growth in FY25 Group adjusted profit
before tax in constant currency, in-line with current market
expectations
·
Currency headwind of approximately £8-9m in FY25 if current
exchange rates continue throughout the fiscal year
Commenting on the performance and outlook, Jorgen Kokke,
Chief Executive Officer, said:
"Genus made significant progress
against its strategic priorities during FY24. I am confident that
our decisive actions to structurally strengthen the Group will
yield significant benefits in the years to come.
In FY25, we will continue to
execute against our strategic priorities and we expect to achieve
significant growth in Group adjusted profit before tax in constant
currency, in-line with market expectations. However, Sterling has
continued to appreciate against key foreign currencies since our
trading update on 17 July 2024, and we now expect a currency
headwind of approximately £8-9m in FY25, if current exchange rates
continue throughout the fiscal year."
Results
presentation and live Q&A session today
A pre-recorded investors, analysts
and bankers briefing to discuss the preliminary results for the
year ended 30 June 2024 will be accessible via the following link
from 7:01am UK time today:
https://webcasting.buchanan.uk.com/broadcast/66b0dea408f685532e0148c7
This will be followed by at 10.30
UKT time by a live Q&A session by invitation at Peel Hunt, 100
Liverpool Street, EC2M 2AT. Those unable to attend in person can
also join via Zoom. Please contact Verity Parker at Buchanan for
details: verity.parker@buchanancomms.co.uk
Enquiries:
Genus plc (Jorgen Kokke, Chief
Executive Officer / Alison Henriksen, Chief Financial Officer
/
Anand Date, Investor Relations
Director)
|
Tel: 01256 345970
|
Buchanan (Charles Ryland / Toto
Berger / Sophie Wills / Verity Parker)
|
Tel: 0207 4665000
|
About Genus
Genus advances animal breeding and genetic
improvement by applying biotechnology and sells added value
products for livestock farming and food producers. Its technology
is applicable across livestock species and is currently
commercialised by Genus in the dairy, beef and pork food production
sectors.
Genus's worldwide sales are made in over 80
countries under the trademarks 'ABS' (dairy and beef cattle) and
'PIC' (pigs) and comprise semen, embryos and breeding animals with
superior genetics to those animals currently in farms. Genus's
customers' animals produce offspring with greater production
efficiency and quality, and our customers use them to supply the
global dairy and meat supply chains. Genus thereby enables its
customers to produce greater volumes of high quality animal protein
whilst using fewer inputs such as feed, water and land. This is
both good for the environment and the sustainability of our
customers' operations.
Genus's competitive edge comes from the ownership
and control of proprietary lines of breeding animals, the
biotechnology used to improve them and its global supply chain,
technical service and sales and distribution network.
Headquartered in Basingstoke, United Kingdom, Genus
companies operate in over 24 countries on six continents, with
research laboratories located in Madison, Wisconsin, USA.
1 Adjusted results are the Alternative Performance Measures
('APMs') used by the Board to monitor underlying performance at a
Group and operating segment level, which are applied consistently
throughout. These APMs should be considered in addition to
statutory measures, and not as a substitute for or as superior to
them. For more information on APMs, see the APM Glossary
2 Constant currency percentage movements are calculated by
representing the results for the year ended 30 June 2024 at the
average exchange rates applied to adjusted operating profit for the
year ended 30 June 2023
3 Porcine Reproductive and Respiratory Syndrome
4 United States Food and Drug Administration
5 n/m = not meaningful
6 Free cash flow definition has changed this year to include
lease repayments, the 2023 comparative has also been
restated
7 Prior year period restated. Please see Note 2 of the notes to
the condensed set of Financial Statements changes of reportable
segments
8 Net exceptional expenses of £24.6m predominantly comprised
£10.4m related to ST litigation and settlements, £6.7m related to
restructuring activity and £7.4m related to a number of potential
corporate transactions which are no longer active
CHIEF EXECUTIVE'S REVIEW
Strategic
Priorities Have Started To Deliver
FY24 was a challenging year for Genus, due
particularly to market conditions in many parts of the world, but
we took proactive steps to minimise the impact and made significant
strategic progress to strengthen the company's position for FY25
and beyond.
Group
Performance
Group revenue increased by 2% in constant currency
and decreased 3% in actual currency. Adjusted PBT decreased by 8%
in constant currency (16% in actual currency), whilst statutory PBT
decreased by 86%.
PIC achieved a robust performance, growing market
share and increasing profit in all regions outside Asia. Europe was
the standout performer, while North America increased profits in
very challenging conditions. Asia was impacted by the ongoing slow
recovery in China, resulting in reduced profits. Overall PIC's
volumes increased 3%, revenue decreased 1% and royalty revenue
increased 4%, in constant currency. Adjusted operating profit
(including joint ventures) decreased by 2% in constant
currency.
ABS faced significant challenges around the globe,
particularly in China and Brazil. As a result, volumes decreased 6%
albeit revenues increased by 4% in constant currency. Adjusted
operating profit decreased 3% in constant currency, with the impact
of the challenging trading largely offset by £7.3m of profit
improvements from our Value Acceleration Programme (VAP). ABS
was significantly impacted by exchange rate movements in the year,
most notably the Argentine Peso. This resulted in adjusted
operating profit in actual currency decreasing 25%.
Our Strategic
Priorities
This year, we have focused on our four strategic
priorities to improve profitability and guide our
progress.
1. Continue growth
in porcine, with more stable growth in China
We continued to extend PIC's lead in differentiated
genetics and services, supported by continued acceleration of
genetic gain for target traits across our product lines. PIC also
demonstrated superior genetic performance through product
validation trials in every geography. In China, we focused our
go-to-market strategy on driving royalty revenue with key accounts.
This enhanced commercial approach resulted in us signing new
royalty customers in FY24, which both supports long-term growth and
reduces exposure to volatility. We have a strong relationship with
the BCA and we continue to work together to bring PRP to China.
2. Deliver
successful commercialisation of PRP
We continued to invest in preparations for the
prospective commercialisation of this ground-breaking product,
increasing our population of pigs, which now spans multiple
generations. In parallel, we made encouraging progress with
regulatory approvals, achieving favourable determinations in
Colombia and Brazil while continuing to engage with regulators in
other target markets. In particular, we maintained positive
engagement with the US Food and Drug Administration, with the focus
now being post-approval compliance. We also made regulatory
submissions in Canada and Japan and received a licence to import
gene-edited animals into China for testing, with shipments expected
to start in FY25.
3. Deliver greater
value from bovine
Through VAP, we are taking concerted action to
strengthen the business, increase effectiveness and enhance
efficiency which will improve margins. Under the leadership of Jim
Low, who joined in April as our new ABS Chief Operating Officer, we
are focused on delivering a multi-year transformation programme.
Actions to date have included price increases on our value-added
services, rationalisation of production and integration of beef,
dairy and IntelliGen to increase productivity and drive
efficiencies in our supply chain. Further actions being taken in
FY25 are expected to deliver £5m of profit improvement in FY25 at
an annualised run-rate of £10m by the end of that year.
During the year, ABS launched its new Sexcel Male
Beef product. This is a major breakthrough which utilises our
proprietary sexing technology to help customers produce more male
calves, for sale into the beef supply chain.
4. Generate
attractive returns from more focused R&D investments
We conducted a strategic review of our R&D
activities, considering each project's deliverability, commercial
potential and strategic fit. As a result, we stopped work on around
a third of these projects, giving Genus a more focused approach and
balanced portfolio, closely aligned with company strategy and
business need. We expect £5m of annualised adjusted operating
profit benefit from FY25. While our near-term focus is on PRP
regulatory approval and the launch of Sexcel Male Beef, we continue
to be excited about the opportunities generated by our R&D
programme in areas such as disease resistant animals and
reproductive technology.
Our People And
Culture
Colleagues across our company continued to
demonstrate deep commitment, drive and energy, despite some
difficult circumstances during the year. Our teams helped us
navigate challenges and deliver the strategic progress that
positions us well for the future. I would like to thank all Genus
team members for their contribution.
Any successful company requires a compelling vision
and a vibrant culture that unites its people. We have reviewed both
this year.
We adjusted our vision to be Pioneering animal genetic improvement to
sustainably nourish the world. We retained the focus on
innovation, which is the bedrock of our genetic improvement work.
However, we added explicit reference to sustainability, to
recognise how we help customers increase the global supply of safe,
nutritious and affordable protein, with use of fewer natural
resources.
We also refreshed our company values, which reflect
our culture, to help inspire colleagues around the world and guide
the way we all work. These four values are Collaborate as One Team, Create Value for Customers,
Innovate with Purpose and
Never Stop Improving.
These values represent who we are at our best and are being
embedded across the company.
Helping Customers
Achieve Their Sustainability Goals
The animal protein sector is a significant producer
of greenhouse gases and we continue to demonstrate the role that
genetic improvement plays in reducing emissions. PIC has completed
a life cycle analysis (LCA) in North America showing that its
conventional genetics reduce emissions by more than 7% against the
industry average. The PRP will further improve this, as better
animal health leads to increased production and higher animal
welfare. We are pursuing further LCAs globally, in PIC and ABS, as
we continue to demonstrate the environmental commitment reflected
in our vision.
Financial and Operating Review
Financial Review
In the year ended 30 June 2024, Group revenue
decreased by 3% in actual currency (a 2%2 increase in
constant currency). Adjusted operating profit including joint
ventures decreased by 9% (3%2 in constant currency),
reflecting the challenging market environments experienced by both
businesses along with foreign currency headwinds. R&D
investment decreased by 12% (9%2 in constant currency)
following a strategic review of activities to align to Genus's
strategy and ensure they have compelling commercial opportunity,
resulting in around a third of projects being stopped. During
the year, management also initiated ABS's Value Acceleration
Programme to structurally improve margins, ROIC1 and
cash generation1. Phase 1 of VAP has achieved £7.3m of
adjusted operating profit improvement in the year.
On a statutory basis, profit before tax was £5.5m
(2023: £39.4m). The difference between statutory and adjusted
profit before tax was predominantly due to a £23.2m decrease in the
non-cash fair value IAS41 valuation of biological assets of the
Group, a £14.6m increase in the non-cash fair value IAS41 valuation
of biological assets in JVs and associates, and net exceptional
expenses of £24.6m (2023: £3.5m net expense). Basic earnings per
share on a statutory basis were 12.0 pence (2023: 50.8 pence).
Adjusted profit before tax of £59.8m decreased 8% in
constant currency, with interest expense increasing from £14.3m to
£18.3m (a 22%2 increase in constant currency) primarily
from higher interest rates.
The effect of exchange rate movements on the
translation of overseas profits decreased the Group's adjusted
profit before tax for the year by £6.2m compared with 2023,
primarily due to the weakness of the Argentine Peso and Russian
Ruble against Sterling during the year.
Revenue
Revenue decreased by 3% in actual currency (a
2%2 increase in constant currency) to £668.8m (2023:
£689.7m). PIC's revenue decreased by 4% (a 1%2 decrease
in constant currency), however strategically important royalty
revenues increased by 4%2 in constant currency. In ABS,
revenue decreased by 2% (a 4%2 increase in constant
currency), however sexed revenues increased 8% in constant currency
reflecting the continuing success of Genus's sexed genetics and
IntelliGen processing capability.
Adjusted Operating Profit Including
JVs
|
Actual
currency
|
|
Constant currency
change
|
Year ended 30 June
|
2024
|
20232
|
Change
|
|
Adjusted Profit Before Tax1
|
£m
|
£m
|
%
|
|
%
|
Genus PIC
|
103.6
|
108.7
|
(5)
|
|
(2)
|
Genus ABS
|
14.0
|
18.7
|
(25)
|
|
(3)
|
R&D
|
(21.8)
|
(24.8)
|
(12)
|
|
(9)
|
Central costs
|
(17.7)
|
(16.8)
|
(5)
|
|
(12)
|
Adjusted operating profit inc
JVs
|
78.1
|
85.8
|
(9)
|
|
(3)
|
Net finance costs
|
(18.3)
|
(14.3)
|
(28)
|
|
(22)
|
Adjusted profit before
tax
|
59.8
|
71.5
|
(16)
|
|
(8)
|
1 Includes share of adjusted pre-tax profits of joint ventures
and removes share of adjusted profits of non-controlling
interests
2 Prior year period restated. Please see Note 2 of the notes to
the condensed set of Financial Statements changes of reportable
segments
Adjusted operating profit including joint ventures
was £78.1m (2023: £85.8m), a 3%2 decrease in constant
currency. The Group's share of adjusted joint venture operating
profit, primarily from our Brazilian joint venture with Agroceres,
was similar to prior year at £10.2m (2023: £10.8m).
PIC's adjusted operating profit including joint
ventures decreased by 2%2 in constant currency
predominantly due to performance in China and increased PRP
investment, partially offset by tight cost management across the
business. Strategically important royalty revenues increased
4%2 in constant currency and grew in every region other
than Asia.
ABS's adjusted operating profit decreased by 3% in
constant currency. Demand for Sexcel, our proprietary bovine sexed
product, continued to increase, as well as our IntelliGen third
party sexed processing, however there was weakness across many
markets, particularly China and Brazil. As mentioned above,
management initiated ABS's Value Acceleration Program during the
year to structurally improve margins, ROIC1 and cash
generation1.
Statutory Profit Before Tax
The table below reconciles adjusted profit before
tax to statutory profit before tax:
|
2024
|
2023
|
|
£m
|
£m
|
Adjusted Profit Before Tax
|
59.8
|
71.5
|
Operating loss attributable to
non-controlling interest
|
(0.9)
|
(0.4)
|
Net IAS 41 valuation movement on
biological assets in JVs and associates
|
14.6
|
3.6
|
Tax on JVs and
associates
|
(5.7)
|
(3.9)
|
Adjusting items:
|
|
|
Net IAS 41 valuation movement on
biological assets
|
(23.2)
|
(16.9)
|
Amortisation of acquired
intangible assets
|
(5.8)
|
(7.7)
|
Share-based payment
expense
|
(7.0)
|
(6.0)
|
Other gains and losses
|
(1.7)
|
2.7
|
Exceptional items
|
(24.6)
|
(3.5)
|
Statutory Profit Before Tax
|
5.5
|
39.4
|
Statutory profit before tax was £5.5m (2023:
£39.4m), reflecting the lower adjusted profit performance, higher
interest expense, higher share-based payment expenses and higher
net exceptional items. The net IAS 41 valuation uplift on
biological assets in JVs was principally caused by the stocking of
Genesis, a PIC JV farm in Brazil, but this was offset by a
reduction in the Group's net IAS 41 valuation on biological assets
comprising a £20.2m uplift (2023: £24.9m reduction) in porcine
biological assets, principally due to the restocking of Aurora, our
genetic nucleus farm in Canada, following an upgrade to the farm
facilities and health status, along with stocking of the Ankang and
LuoDian farms in China, and a £43.4m reduction (2023: £8.0m uplift)
in bovine biological assets, reflecting lower forecast sales volume
growth and rationalisation of bulls. Share-based payment expense
was £7.0m (2023: £6.0m). These reconciling items are primarily
non-cash, can be volatile and do not correlate to the underlying
trading performance in the year.
Exceptional Items
There was a £24.6m net exceptional expense in the
year (2023: £3.5m net expense), which includes legal fees,
settlement and related costs of £10.4m (2023: £4.5m) primarily
related to a settlement agreement reached with STgenetics on
litigation matters. As part of ABS's on-going Value Acceleration
Programme, significant one-off expenses were recognised in relation
to staff redundancies (£3.0m), fixed asset and inventory write
downs (£1.1m) and consultancy fees (£1.9m). Staff redundancy costs
of £0.7m were recognised in relation to changes made as a result of
the R&D strategic review completed in the year. £7.4m of
exceptional cost was professional fees, primarily incurred in
relation to potential corporate transactions which are no longer
active.
Net Finance Costs
Net finance costs increased to £18.3m (2023:
£14.3m), primarily due to interest rate rises during the year.
Average interest rates in the period increased to 6.20% (2023:
4.94%), raising the cost of like-for-like borrowings by £2.9m.
Average borrowings increased by 3% to £234.4m (2023: £226.9m)
resulting in a further £0.3m increase in interest costs in the
year. The interest rate increases were mitigated by the company's
fixed interest cover, which reduced the impact of rate increases to
the above levels by £2.3m (2023: £1.0m).
Amortisation costs in the year were £0.9m (2023:
£1.1m) and within other interest there was IFRS 16 finance lease
interest of £2.8m (2023: £1.2m) and both a discount interest unwind
on the Group's pension liabilities and put options totalling £0.5m
(2023: £0.5m). Foreign interest in the year was an income of £0.4m
(2023: £0.2m expense).
Taxation
The statutory profit tax charge for the period,
including share of income tax of equity accounted investees of
£8.8m (2023: £11.5m), represents an effective tax rate (ETR) of
78.6% (2023: 26.6%). The increase in the statutory ETR of 52 points
results primarily from an increase of 18.8% in the impact of fixed
withholding taxes as a percentage of the lower statutory profit, an
increase of 45.1% in non-deductible expenses due to the
disallowance for tax of advisor fees on increased corporate
transaction activity, less the favourable (13.5)% impact of changes
in judgements on deferred tax balances, movements in provisions and
prior year credits.
The adjusted profit tax charge for the year of
£16.8m (2023: £15.9m) represents an ETR on adjusted profits of
28.1% (2023: 22.2%). In the current year, the adjusted tax charge
has benefitted by 2.6% from the above mentioned changes in
judgements on deferred tax balances, movements in provisions and
prior year credits and increased by 2.6% from increases in
withholding taxes and non-deductible expenses in the year. In the
prior year, the Group adjusted ETR benefitted by 6.2% due to the
initial recognition of deferred tax assets in respect of losses
forward in the Group's subsidiaries in Australia and France. The
expected adjusted profit for the Group in FY25 is in the range of
26-28%.
Earnings Per Share
Adjusted basic earnings per share reduced by 23%
(15% reduction in constant currency) to 65.5 pence (2023: 84.8
pence) as PIC ex-China growth and management actions across ABS and
R&D were offset by China, volume trends in ABS and higher
interest expenses. Basic earnings per share on a statutory basis
were 12.0 pence (2023: 50.8 pence), taking into account the
factors above and higher share-based payment expenses and higher
net exceptional items.
Biological Assets
A feature of the Group's net assets is its
substantial investment in biological assets, which under IAS
41 are stated at fair value. At 30 June 2024, the carrying
value of biological assets was £349.7m (2023: £364.7m), as set out
in the table below:
|
2024
|
2023
|
|
£m
|
£m
|
Non-current assets
|
297.4
|
318.2
|
Current assets
|
32.3
|
23.8
|
Inventory
|
20.0
|
22.7
|
|
349.7
|
364.7
|
Represented by:
|
|
|
Porcine
|
267.4
|
242.7
|
Dairy and beef
|
82.3
|
122.0
|
|
349.7
|
364.7
|
The movement in the overall
balance sheet carrying value of biological assets of £15.0m
includes the effect of an exchange rate translation decrease of
£1.4m. Excluding the translation effect there was:
· a
£26.0m increase in the carrying value of porcine biological assets,
due principally to the restocking of Aurora, our genetic nucleus
farm in Canada, following an upgrade to the farm facilities and
health status, along with stocking of the Ankang and LuoDian farms
in China; and
· a
£39.6m decrease in the bovine biological assets carrying value,
primarily reflecting lower forecast sales volumes and
rationalisation of bulls.
The historical cost of these assets, less
depreciation, was £80.9m at 30 June 2024 (2023: £83.4m), which is
the basis used for the adjusted results. The historical cost
depreciation of these assets included in adjusted results was
£15.3m (2023: £13.4m).
Retirement Benefit Obligations
The Group's retirement benefit obligations at 30
June 2024 were £6.6m (2023: £6.9m) before tax and £5.4m (2023:
£5.6m) net of related deferred tax. The largest element of this
liability now relates to some legacy unfunded pension commitments
dating prior to Genus's acquisition of PIC.
Robust investment strategies mean our two main
defined benefit obligation schemes have remained in sound financial
positions. Prior to any IFRIC 14 amendments, both the Dalgety
Pension Fund and our share of the Milk Pension Fund reported IAS 19
surpluses.
Cash Flow
|
2024
|
2023
|
Free Cash flow
|
£m
|
£m
|
Adjusted EBITDA
|
108.9
|
110.6
|
Cash received from joint
ventures
|
4.7
|
2.6
|
Working capital
|
(11.2)
|
(12.3)
|
Biological assets
|
(9.6)
|
(11.1)
|
Net capital expenditure
|
(24.0)
|
(32.8)
|
Lease repayments
|
(13.7)
|
(11.1)
|
Adjusted cash from operating activities
|
55.1
|
45.9
|
Exceptional items
|
(17.9)
|
(7.1)
|
Pension contributions, provisions
& other
|
(1.4)
|
(1.4)
|
Interest and tax paid
|
(39.0)
|
(28.3)
|
Free cash flow inc. lease repayments
|
(3.2)
|
9.1
|
Adjusted cash from operating activities of £55.1m
(2023: £45.9m) comprised broadly similar adjusted EBITDA of £108.9m
(2023: £110.6m) but with significantly lower net capital
expenditure of £24.0m (2023: £32.8m), as planned. Free cash
outflow, including lease repayments, of £3.2m (2023: £9.1m inflow)
was impacted by a higher year on year cash outflow of £10.8m in
relation to exceptional items along with increased interest and tax
payments.
|
2024
|
2023
|
Cash conversion %
|
£m
|
£m
|
Adjusted Operating profit inc. JV
|
78.1
|
85.8
|
Adjusted cash from operating activities
|
55.1
|
45.9
|
Cash conversion %
|
71%
|
53%
|
To improve our measurement of cash flow performance
we have introduced a new cash conversion key performance indicator
which incorporates investments in biological assets, capital
expenditure, lease repayments and cash received from joint
ventures. This new metric aligns with our management reporting and
the operational management of cash flows in Genus's business. Under
this new metric, cash flow conversion in FY24 was 71% (FY23: 53%)
and our new annual target for cash flow conversion is at least 70%,
which we expect to meet in the coming year.
The cash inflow from investments, including joint
venture loans, was £nil (2023: £0.7m outflow), with proceeds
primarily from the sale of NMR shares of £4.6m being offset by loan
investments in our China joint ventures of £2.2m, to increase
production capacity, and £2.9m to purchase the remaining 61%
shareholding in Xelect Limited, a leading provider of specialist
genetics and breeding management services to the aquaculture
industry.
Net Debt and Credit
Facilities
Net debt increased to £248.7m at 30 June 2024 (2023:
£195.8m) was impacted by a Free cash outflow of £3.2m, dividend
payments of £21.0m and a net increase in lease liabilities of
£26.2m, primarily from new farm leases in China. The ratio of net
debt to adjusted EBITDA as calculated under our financing
facilities at the year-end increased to 2.0 times (2023: 1.6 times)
which remains in line with our medium-term objective of having a
ratio of net debt to EBITDA of between 1.0 - 2.0 times. At the end
of June 2024, interest cover was at 8 times (2023: 10 times).
At the balance sheet date, the Company's credit
facilities comprised a £190m multi-currency revolving credit
facility ('RCF'), and a USD170 million RCF. The original term of
the facility was for three years to 24 August 2023. The Company and
its lenders extended the maturity date of the total facilities to
24 August 2024 and 24 August 2025 respectively. A further one-year
extension to 24 August 2026 was signed on 31 July 2024. The
Company's credit facility at 30 June 2024 also included a remaining
balance of £39m from the facility's £100m uncommitted accordion
option. On 21 August 2024, £28.2m of the remaining £39m accordion
feature in the Group Facility Agreement was made available by the
Group's lenders. This additional amount was requested in part to
replace a £17m reduction in headroom following the planned
departure of one of the syndicate banks. This bank withdrew from
the facility on 23 August 2024 at the end of the first facility
extension period as part of a strategy to concentrate on clients
with substantial operations in their homeland. Following
these changes, £208.2m and USD161.0m RCFs are available to 24
August 2025, reducing to £186.4m and USD141.5m of facilities for
the final extension to 24 August 2026. The Company is planning to
establish a new multi-year facility during the second half of
FY25.
Net debt as calculated under our financing
facilities excludes IFRS 16 lease liabilities up to a cap of £30m
but includes bank guarantees. On 30 June 2024, the Group had
headroom of £106.7m (2023: £118.7m) under its available credit
facilities.
Capital allocation priorities and return on adjusted invested
capital
Our capital allocation prioritises the investment of
cash in areas that will deliver future earnings growth and strong
cash returns on a sustainable basis. This includes investment for
organic growth as a first priority through investment in our
existing businesses, including capital expenditure in
infrastructure, innovation in new products and the development of
our people. We supplement organic growth with value enhancing
acquisitions in current and adjacent market niches, aligned with
our purpose. This brings new technology, intellectual property and
talent into the Group and expands our market reach, keeping Genus
well-positioned in growing markets over the long term.
The return on adjusted invested capital, as defined
in the alternative performance measures glossary, was lower at
11.5% (2023: 14.7%), reflecting a decrease in adjusted operating
profit including joint ventures after tax to £56.2m (2023: £66.8m),
due to the 9% decrease in adjusted operating profit including joint
ventures and a 5.9 point increase in the adjusted effective tax
rate. Adjusted invested capital increased by 8% to £489.5m (2023:
£455.0m), predominantly due to £24.2m of new leases in the year
related to two farms in China.
Dividend
Recognising the importance of balancing investment
for the future with ensuring an attractive return for shareholders,
the Board is recommending a final dividend of 21.7 pence per
ordinary share, consistent with the prior year final dividend. When
combined with the interim dividend, this will result in an
unchanged total dividend for the year of 32.0 pence per ordinary
share (2023: 32.0 pence per share). Dividend cover from adjusted
earnings decreased to 2.0 times (2023: 2.7 times).
It is proposed that the final dividend will be paid on
6 December 2024 to the shareholders on the register at the close of
business on 8 November 2024.
1 Adjusted results are the Alternative Performance Measures
('APMs') used by the Board to monitor underlying performance at a
Group and operating segment level, which are applied consistently
throughout. These APMs should be considered in addition to
statutory measures, and not as a substitute for or as superior to
them. For more information on APMs, see the APM Glossary
2 Constant currency percentage movements are calculated by
representing the results for the year ended 30 June 2024 at the
average exchange rates applied to adjusted operating profit for the
year ended 30 June 2023
Genus PIC - Operating
Review
|
Actual
currency
|
|
Constant
currency
|
|
Year ended 30 June
|
2024
|
2023*
|
Change
|
|
Change
|
|
£m
|
£m
|
%
|
|
%
|
Revenue
|
352.5
|
368.1
|
(4)
|
|
(1)
|
Adjusted operating profit
pre-product development
|
141.6
|
145.3
|
(3)
|
|
1
|
Porcine product development
expense
|
38.0
|
36.6
|
4
|
|
8
|
Adjusted operating profit exc
JV
|
93.8
|
98.4
|
(5)
|
|
(2)
|
Adjusted operating profit inc
JV
|
103.6
|
108.7
|
(5)
|
|
(2)
|
Adjusted operating margin exc
JV
|
26.6%
|
26.7%
|
(0.1)pts
|
|
(0.2)pts
|
* Prior year period restated.
Please see Note 2 of the notes to the condensed set of Financial
Statements changes of reportable segments
In many parts of the world, pork producers made
losses in the first half of FY24 but benefitted from improving
economic conditions in the second half. In North America, after the
worst period of financial losses across the industry since the
2008-2010 financial crisis, pork producers recorded small profits.
The picture was similar in China, where the pork production
industry registered aggregate profits in the second half, following
many years of aggregate losses. Lower feed costs in the second half
of the fiscal year improved margins for Latin American producers.
In contrast to other regions, producers in Europe were profitable
throughout FY24, benefitting from high prices due to tight supply
following the contraction of the region's breeding herd in previous
years.
Against this backdrop, PIC's revenue decreased 1% in
constant currency. This was predominantly due to the performance in
China and lower breeding stock sales in North America.
Strategically important royalty revenues increased 4% in constant
currency and grew in every region other than Asia. Costs were
managed tightly with constant currency savings in production and
supply chain offset by a planned £2.6m increase in PRP costs and a
£1.6m increase in IT and other support function costs. Adjusted
operating profit excluding JVs decreased 2% in constant currency at
a margin of 26.6%. JV income decreased £0.5m in actual currency (a
decrease of £0.4m in constant currency). Adjusted operating profit
including JVs decreased 2% in constant currency.
PIC's product development teams continued to
strengthen genomic selection and accelerate progress on target
traits, delivering $4.39 of genetic profit gain in the year which
exceeded its target of $3.80. In addition, PIC took further steps
to embed digital phenotyping tools across our facilities and
contracted elite farms. During the year, PIC also made significant
strides in cementing its sustainability leadership by receiving ISO
certification for its Life Cycle Assessments ("LCAs"). These LCAs
demonstrate that using PIC full programme genetics delivers an
approximately 7% reduction in greenhouse gas emissions, water
consumption and land usage relative to industry average genetics in
North America and Europe.
Significant PRP progress was also made during the
year. From a regulatory perspective, PIC received favourable
determinations from Brazil (26 April 2024) and Colombia (5 October
2023) and continues to engage positively with the US FDA.
Concurrent submissions to Canadian and Japanese authorities have
also begun. Testing of live PRP animals in China is expected to
start in FY25, with PIC receiving the first ever license to import
gene-edited animals into the country. Market acceptance activities
have also been ramped up to engage the wider pork supply chain
ahead of North American commercialisation.
Year ended 30 June 2024
|
Revenue
|
Royalty
Revenue
|
Volumes
(MPEs)
|
Adjusted Operating
Profit*
|
Actual Currency
|
|
|
|
|
PIC Total
|
£352.5m(-4%)
|
£177.4m
(+0%)
|
202.2m
(+3%)
|
£103.6m
(-5%)
|
|
|
|
|
|
Constant Currency
|
|
|
|
|
NAM
|
-6%
|
+4%
|
0%
|
+5%
|
LATAM
|
+10%
|
+6%
|
+4%
|
+3%
|
EMEA
|
+2%
|
+9%
|
+7%
|
+13%
|
ASIA
|
+13%
|
-8%
|
-3%
|
-37%
|
Asia ex-China
|
-10%
|
+5%
|
+3%
|
-5%
|
NB: Growth rates compared to the
same period last year
* Including JVs. Prior year period
restated; please see Note 2 of the notes to the condensed set of
Financial Statements changes of reportable segments
Regional Trading Commentary
North
America achieved an adjusted operating profit increase of
5%*, supported by a 4%* increase in royalty revenues from existing
customers despite the tough trading environment. Total revenue
decreased by 6%* as a result of lower sales of new breeding stock.
Over the year the U.S. breeding herd declined slightly but
production continued to grow, benefitting from stable herd health
and higher productivity. Pork producers made losses in the first
half of the fiscal year, but started generating profits in the
second half as prices improved and feed costs reduced. Export
volumes were also strong in the second half of the year, with sales
growth to Mexico and South Korea more than offsetting declines to
China, Japan and Canada.
Latin
America increased adjusted operating profit by 3%*,
supported by a 6%* increase in royalty revenue. This was despite
the impact of currency instability in Argentina, and reduced JV
income by £0.5m* from our joint venture with Agroceres. Royalty
volumes in Chile and Colombia were particularly strong, driven by
improved productivity of customers in the region. In Brazil,
declining feed costs and strong export volumes drove further
increases in production and enhanced margins for producers. In
Mexico, higher pork prices and lower feed costs in the second half
of the fiscal year helped producers improve profitability.
Europe had
an excellent year and grew market share, achieving a 13%* increase
in adjusted operating profit on royalty revenue growth of 9%*.
Performance in Spain, Germany and Italy was particularly strong
with both volume and price growth. The EU breeding herd began to
stabilise in the second half of the fiscal year after significant
contraction in prior periods due to economic, geopolitical and
regulatory challenges. As a result of the herd contraction, pork
prices remained above averages seen in 2019 to 2023 with producers
generally achieving positive margins. Export volumes and domestic
pork meat consumption, however, continued to struggle as a result
of relatively high prices, geopolitical events and on-going disease
challenges such as African Swine Fever ("ASF").
Asia saw
adjusted operating profit decrease by 37%* driven predominantly by
a 60%* reduction in PIC China due to the challenging trading
conditions and higher supply chain costs. Excluding China,
customers in the rest of Asia were impacted by disease outbreaks
with adjusted operating profit decreasing 5%* despite royalty
revenue growth of 5%*. Chinese pork producers endured a challenging
first half of the fiscal year as pig prices remained below the cost
of production. There were signs of improving profitability in the
second half as the Chinese pig price to feed ratio climbed and
remained above 6x (a proxy for industry break-even) from April
2024. However, Chinese producers remain cautious after many years
of industry losses. Herd health continues to be a challenge for
producers across the region, with ASF and PRRS the two most
challenging diseases. During the year, PIC China's commercial focus
on building recurring royalty revenue gained strong traction,
leading to agreements with 13 new royalty customers, doubling the
number of royalty customers PIC China has to 26. It typically takes
2-4 years for royalty revenues from new royalty customers to reach
production maturity.
* Constant currency growth rate
compared to the same period last year
Genus ABS - Operating
Review
|
Actual
currency
|
|
Constant
currency
|
|
Year ended 30 June
|
2024
|
2023*
|
Change
|
|
Change
|
|
£m
|
£m
|
%
|
|
%
|
Revenue
|
314.9
|
321.6
|
(2)
|
|
4
|
Adjusted operating profit
pre-product development
|
37.3
|
43.6
|
(14)
|
|
(3)
|
Bovine product development
expense
|
23.3
|
24.9
|
(6)
|
|
(3)
|
Adjusted operating
profit
|
14.0
|
18.7
|
(25)
|
|
(3)
|
Adjusted operating
margin
|
4.4%
|
5.8%
|
(1.4)pts
|
|
(0.4)pts
|
* Prior year period restated.
Please see Note 2 of the notes to the condensed set of Financial
Statements changes of reportable segments
Bovine producers experienced a challenging period
across all regions. Dairy producers generally had a tougher year
than beef producers as global milk prices proved less robust than
beef prices. In China, demand for dairy genetics was significantly
impacted by reduced consumer demand coinciding with increased dairy
production from prior year farm expansions. Latin America was also
challenging as a result of currency instability in Argentina and
weak demand from Brazilian beef producers. Global dairy producer
migration from conventional to sexed and beef-on-dairy genetic
strategies continued, with a strong increase in sexed adoption in
Latin America in particular. Whilst growth of sexed adoption has
slowed in some developed markets, IntelliGen continued to achieve
growth from further global adoption and new customer wins on both
technology transfers and third party processing.
During the year, management initiated ABS's Value
Acceleration Programme. This comprehensive programme will
structurally improve margins, ROIC and cash generation. Actions
being taken include organisational structure change, redeployment
of resources to higher returning markets and customers, a more
robust sales and operational planning process, and stronger pricing
mechanisms and governance. In FY24 these actions delivered c.£10m
of annualised efficiencies and savings, of which £7.3m were
realised in-year. Exceptional costs of £6.0m associated with these
actions were recognised in FY24. ABS will continue to drive and
embed further improvement with Phase 2 of the Value Acceleration
Programme in FY25 to build a stronger and more sustainably
profitable Bovine business.
Amidst tough markets, ABS revenue increased 4% in
constant currency. Strong pricing governance and mix offset a
volume decrease of 6%, comprising a 12% decrease in dairy
conventional volumes, a 6% decrease in beef conventional volumes
and a 3% increase in sexed volumes. Controllable costs decreased
versus the prior year but were offset by inventory provisions and
other supply chain impacts of £3.1m. Adjusted operating profit
decreased 3% in constant currency at a margin of 4.4%.
From a product development perspective, ABS
continued to strengthen its range of proprietary dairy genetics.
ABS's current Jersey and polled Holstein genetics are market
leaders and ABS currently markets 12 of the top 30 Jersey sires for
Cheese Merit and 18 of the top 20 homozygous polled Holstein sires
for Net Merit. The pipeline of dairy bulls yet to reach the market
has the potential to strengthen these market-leading positions. In
Beef, the proprietary NuEra genetic programme continues to exceed
genetic improvement targets with product performance trials
continuing to demonstrate the superior
performance of these genetics in customer systems. ABS also
initiated pioneering Life Cycle Assessments for
beef to show how its elite genetics reduce an animal's carbon
footprint.
Year ended 30 June 2024
|
Revenue
|
Volume (m straws)
|
Adjusted Operating Profit*
|
Actual Currency
|
|
|
|
ABS Total
|
£314.9 (-2%)
|
24.8m (-6%)
|
£14.0m (-25%)
|
|
|
|
|
Constant Currency
|
|
|
|
NAM
|
+2%
|
-6%
|
+5%
|
LATAM
|
+13%
|
-6%
|
+31%
|
EMEA
|
+7%
|
+4%
|
+6%
|
ASIA
|
-13%
|
-12%
|
-24%
|
NB: Growth rates compared to the
same period last year
* Prior year period restated.
Please see Note 2 of the notes to the condensed set of Financial
Statements changes of reportable segments
Regional Trading Commentary
North
America saw volumes decrease by 6%, comprising a 21%
reduction in dairy conventional volumes, a 9% decrease in beef
volumes, and a more robust 3% increase in sexed volumes. Dairy
conventional volumes were challenged by producers' continued
transition to a sexed and beef-on-dairy strategy as well as market
contraction due to better herd fertility. Despite this revenue
increased by 2%*, driven by strong price management, and adjusted
operating profit increased 5%*, also reflecting actions taken in
VAP Phase 1 to improve profitability of products and services to
certain customers. Within this result, Intelligen performed well
with volume and operating profit increasing on new contract wins.
In the second half of the year, highly pathogenic avian influenza
was confirmed in the US dairy herd, however the impact on producer
productivity and consumer demand has been limited.
Latin
America saw volumes decrease by 6%, with a 6% increase in
sexed volumes offset by a 9% decrease in dairy conventional volumes
and an 8% decrease in beef volumes. Dairy volumes were driven by
increased penetration of sexed volumes in Gene Advance accounts as
well as increased market adoption of sexed and beef-on-dairy
strategies. Beef volumes were challenging, especially in Brazil,
where macroeconomic weakness continued to impact demand. Despite
this, strong mix and pricing drove a 13%* increase in revenue. Cost
management actions also helped expand operational gearing to drive
a 31%* increase in adjusted operating profit, albeit this was
tempered in actual currency by Argentine currency devaluation.
EMEA saw
volumes increase by 4%, with a 5% decrease in dairy conventional
volumes being more than offset by a 3% increase in beef volumes and
a 13% increase in sexed volumes. Market headwinds in Northern
Europe impacted farmer profitability but this was offset by strong
growth in France, Ukraine, South Africa and some distributor
markets. Targeted pricing initiatives and improved mix also helped
drive a 7%* increase in revenue. Adjusted operating profit
increased by 6%*, a marginally lower level than revenue growth, due
to wage inflation in the region.
Asia saw
volumes decrease by 12%, comprising a 13% decrease in dairy
conventional volumes, a 19% decrease in beef volumes and a 7%
decrease in sexed volumes. China was the key driver as a material
reduction in dairy and dairy product consumption coincided with an
increase in production from farm expansions in prior years. This
resulted in milk prices dropping below the cost of production and
milk processors taking substantial action to restrict milk
collections. The resulting impact on producer profitability
significantly reduced demand for elite dairy genetics. Sexed
volumes were also particularly impacted as Chinese dairy farmers
sought to contract production. In Australia, beef prices remained
at low levels which led to weak demand for beef genetics. Against
this backdrop, revenues decreased by 13%* and adjusted operating
profit by 24%*.
* Constant currency growth rate
compared to the same period last year
Research and Development - Operating
Review
|
Actual
currency
|
|
Constant
currency
|
Year ended 30 June
|
2024
|
2023*
|
Change
|
|
Change
|
|
£m
|
£m
|
%
|
|
%
|
Gene editing
|
6.3
|
7.4
|
(15)
|
|
(11)
|
Other research and
development
|
15.5
|
17.4
|
(11)
|
|
(8)
|
Net expenditure in R&D
|
21.8
|
24.8
|
(12)
|
|
(9)
|
|
|
|
|
|
| |
* Prior year period restated.
Please see Note 2 of the notes to the condensed set of Financial
Statements changes of reportable segments
During the year, Genus completed a strategic review
of its R&D activities. The goal was to ensure that all
early-stage projects align to Genus's strategy, have a compelling
commercial opportunity, are deliverable, and lead to a balanced
portfolio overall. As a result of this review R&D stopped work
on around a third of its projects. Resources have either been
reallocated to key workstreams or realised as savings. In FY24
these savings amounted to £2.4m and R&D continues to expect £5m
of annualised savings in FY25. Genus recognised £0.7m of
exceptional costs associated with the R&D strategic review in
FY24. Overall net expenditure in R&D decreased by 9% in
constant currency reflecting the initial impact of R&D's
strategic review.
R&D continued to make good progress across a
number of its programmes in FY24, with the immediate focus being to
bring PRP to market and leverage our IntelliGen sexing technology
to drive profitable growth in ABS.
As noted in the PIC operating review, we made
encouraging PRP regulatory progress in the year. We received
favourable determinations from Brazil (April 2024) and Colombia
(October 2023) and continue to engage positively with the US FDA.
Concurrent submissions to Canadian and Japanese authorities have
also begun. Testing of live PRP animals in China is expected to
start in FY25, with PIC receiving the first ever license to import
gene-edited animals into the country.
During the year, ABS commercially launched Sexcel
Male Beef which was enabled by iterative improvements to our
IntelliGen technology. Sexcel Male Beef is a novel product that
applies sexing technology to beef-on-dairy genetics to produce high
male skew straws of semen. Male beef calves are more attractive to
the beef industry for their faster growth rates and greater muscle
mass. Sexcel Male Beef therefore adds to our portfolio of
value-adding products for our customers.
genus risk management
Genus is exposed to a wide range
of risks and uncertainties as it fulfils its purpose of helping
farmers produce high quality meat and milk more efficiently and
sustainably, which increases the availability of safe and
affordable animal protein for consumers.
Some of these risks relate to our
business operations, while others relate to future commercial
exploitation of our leading-edge R&D programmes. We are also
exposed to global economic and political risks such as trade
restrictions attributed to the on-going conflicts in Russia-Ukraine,
the Middle East, and trade restrictions attributed to disease
outbreaks like Avian Flu in the US which can restrict the movement
of our products.
As part of our continuous risk
management process we monitor current and emerging internal and
external risks and where appropriate we reflect the changes in
principal risks or on our group risk register.
Emerging Risks
This year our reviews of emerging
risks focused on:
•
the impact of general elections in the UK and
upcoming US presidential election; and
•
disease outbreaks, specifically Avian Flu in the
US.
Changes to principal risk names
We have changed the principal risk
name of the following risks to better reflect the nature of the
risks as follows:
•
Capturing value through acquisitions was renamed
to Capturing value through Corporate Transactions to cover all
M&A activity, investments, or divestments; and
•
Sustainability to climate change to reflect the focus on
climate-related impacts.
In reviewing our principal risks,
we have made the following changes to better reflect the evolving
risk landscape. We increased three risks:
·
Developing Products with Competitive Advantage,
to reflect the increased bovine market consolidation and competition
for elite genetics;
·
Hiring and Retaining Talented People reflecting
the global economic challenges and the fight for talent, and our ABS
Value Acceleration programme and the impact of significant change
for the organisation; and
·
Cyber Security to the reflect the increased risk
attributed to the rapid development and use of Artificial
Intelligence by malicious actors.
We decreased our Protecting IP to
reflect our strong process of protecting our IP, supported by the
settlement of a long-term dispute with STgenetic.
From our broad risk universe, we
have identified 11 principal risks, which we regularly evaluate
based on an assessment of the likelihood of occurrence and the
magnitude of potential impact, together with the effectiveness of
our risk mitigation controls.
Risk
|
|
|
Risk description
|
|
|
How we manage risk
|
|
|
Risk change in FY24
|
|
|
|
|
|
|
|
|
|
|
Strategic Risks
|
DEVELOPING PRODUCTS WITH
COMPETITIVE ADVANTAGE
|
|
|
· Development programmes fail to produce best genetics for
customers.
· Increased competition to secure elite genetics.
|
|
|
Dedicated teams align our product
development to customer requirements. We use large-scale data and
advanced genomic analysis to make sure we meet our breeding goals.
We frequently measure our performance against competitors in
customers' systems, to ensure the value added by our genetics
remains competitive. We also partner with universities and other
bodies to further our developments. This includes the life cycle
assessments being undertaken for our porcine and bovine genetics to
demonstrate the value of our products.
|
|
|
|
Increased. Bovine market
consolidation, competition, and downturn has put pressure on
maintaining our genetic lead.
However, our analysis and
benchmarking continue to support the competitiveness of our genetic
improvements in porcine, demonstrated by new royalty customers in
China.
|
CONTINUING TO SUCCESSFULLY DEVELOP
INTELLIGEN TECHNOLOGY
|
|
|
· Failure to manage the technical, production and financial
risks associated with the continued advancement of the IntelliGen
business.
|
|
|
Our continued advancement of the
technology and its deployment to new markets and customers is
supported by dedicated internal resources and agreements with
suppliers. We work with key customers on technological and
performance improvements and to ensure optimum performance we
provide maintenance and specialist training to our customers and
continuously monitor productivity.
|
|
|
|
No Change. We have improved our
technology, expanded the number of machines and our customer base
this year and maintain optimal performance.
This year we concluded a long-term
patent dispute with STgenetics, bringing the case to a
close.
|
DEVELOPING AND COMMERCIALISING GENE
EDITING AND OTHER NEW TECHNOLOGIES
|
|
|
· Failure to develop successfully and commercialise gene
editing technologies due to technical, intellectual property
('IP'), market, regulatory or financial barriers.
· Competitors secure 'game- changing' new
technology.
· Consumer acceptance of gene edited proteins.
|
|
|
We stay aware of new technology
opportunities through a wide network of academic and industry
contacts. Our Genus Portfolio Steering Committee oversees our
research, ensures we correctly prioritise our R&D investments
and assesses the adequacy of resources and the relevant IP
landscapes. We have formal collaboration agreements with key
partners, to ensure responsible exploration and development of
technologies and the protection of IP. The Board is updated
regularly on key development projects.
|
|
|
|
No Change. Key initiatives continue
to progress through the R&D life cycle, which includes the
commercial viability of the product with the businesses, and we
maintain the high level of investment needed to bring the end
products to market.
We work closely with regulators to
make sure our products meet exacting standards. We are actively
working with the US FDA to obtain regulatory approval for our
PRRSv-resistant pigs (PRP) in 2025.
|
CAPTURING VALUE Coporate
transactions
|
|
|
· Failure to identify appropriate investment, merger, and
divestment opportunities or to perform sound due
diligence.
· Failure to successfully integrate an acquired
business.
|
|
|
We have a rigorous process to
evaluate market opportunities aligned with our strategic plans,
Values, and our aim to accelerate growth and create value for our
shareholders, with all material projects being reviewed and
approved by the Board. We also have a structured post-acquisition
integration process focused on maximising value.
|
|
|
|
No Change. This year we acquired
the remaining shares of Xelect, our aquaculture business in
Scotland and have integrated it into our operations.
|
SUCCEEDING IN GROWTH
MARKETS
|
|
|
· Failure to appropriately develop our business in China and
other growth markets.
|
|
|
Our organisation blends local and
expatriate executives, supported by the global species teams, to
allow us to grow our business in key markets, while managing risks
and ensuring we comply with our global standards and comply with
sanctions. We also establish local partnerships where appropriate,
to increase market access.
|
|
|
|
No change. The ongoing global
macroeconomic conditions, continuing conflicts with Russia-Ukraine
and Israel-Palestine continue to limit growth opportunities.
However, in the second half of the year we have gained new royalty
customers in China, a sign of our competitive porcine products. We
are also exploring opportunities in Southeast Asia. The risks to
our business in Russia are described in note 4.
|
Risk
|
|
|
Risk description
|
|
|
How we manage risk
|
|
|
Risk change in FY24
|
|
|
|
|
|
|
|
|
|
|
Strategic Risks continued
|
cLIMATE CHANGE
|
|
|
· Failure to
lead the market in efficient and sustainable animal protein
production and help our customers to meet the challenge of
producing meat and milk the same way as climate change
increases demand to reduce carbon emissions.
· Failure to
fulfil our commitment to reduce the environmental impact of our own
operations and implement our Climate Change Policy and TCFD
reporting.
|
|
|
We have a global sustainability strategy and Climate
Change Policy that are approved, and regularly reviewed, at Board
level. Our Sustainability Committee oversees the implementation of
the strategy and the annual objective setting process as well as
monitoring progress using key performance indicators and our
sustainability risk register. We have developed our 2030 emissions
reduction plan (and 2050 net zero plan) and developed quantifiable,
robust performance indicators in relation to life cycle carbon
reduction (per generation) of pigs, beef and dairy cows.
|
|
|
|
No Change. There is increasing regulation and demand
for transparency and accuracy of reporting on sustainability
targets. We continue to develop our reporting capability to enable
better accuracy. There is an increase in carbon cost and a notable
change in more frequent weather-related events across the
globe.
Our carbon reduction plans are on track to meet our
2030 goals and we have achieved a significant reduction in our
intensity measures since 2019.
|
Operational Risks
|
PROTECTING IP
|
|
|
· Failure to
protect our IP could mean Genus-developed genetic material,
methods, systems and technology become freely available to third
parties.
|
|
|
We have a global, cross-functional process to
identify and protect our IP. Our customer contracts and our
selection of multipliers and joint venture partners include
appropriate measures to protect our IP. We maintain IP appropriate
landscape watches and where necessary conduct robust 'freedom to
operate' searches, to identify third-party rights to
technology.
|
|
|
|
Decreased. We continue actively to protect our IP by
filing patents attributed to our R&D activity.
This year we concluded a long-term patent dispute
with STgenetics.
|
ENSURING BIOSECURITY AND CONTINUITY OF SUPPLY
|
|
|
· Loss of key
livestock, owing to disease outbreak.
· Loss of
ability to move animals or semen freely (including across borders)
due to disease outbreak, environmental incident or international
trade sanctions and disputes.
· Lower demand
for our products, due to industry-wide disease outbreaks.
|
|
|
We have stringent biosecurity standards, with
independent reviews throughout the year to ensure compliance. We
investigate biosecurity incidents, to ensure learning across the
organisation. We regularly review the geographical diversity of our
production facilities, to avoid over-reliance on single sites.
|
|
|
|
No change. There continue to be global supply chain
challenges driven by the current economic climate, increased trade
sanctions, disease outbreaks and the continued spread of ASF,
especially in China.
|
HIRING AND RETAINING TALENTED PEOPLE
|
|
|
· Failure to
attract, recruit, develop and retain the global talent needed
to deliver our growth plans
and R&D programmes.
|
|
|
We have a robust talent and succession planning
process, including annual assessments of our global talent pool and
active leadership development programmes. The Group's reward and
remuneration policies are reviewed regularly, to ensure their
market competitiveness, and we have a long-term retention incentive
scheme. We work closely with several specialist recruitment
agencies, to identify candidates with the skills we need.
|
|
|
|
Increased. The global economic challenges, the fight
for talent, and our ABS Value Acceleration Programme increase the
risk of employee turnover. However we have been able to attract and
promote key talent to critical leadership roles for our ABS and PIC
businesses.
|
|
|
|
|
|
|
|
|
|
|
|
Risk
|
|
|
Risk description
|
|
|
How we manage risk
|
|
|
Risk change in FY24
|
|
|
|
|
|
|
|
|
|
|
Operational Risks continued
|
CYBER SECURITY
|
|
|
· Failure to
adequately detect and mitigate a malicious cyber-attack by internal
or external activists and the ability to quickly recover.
· Failure to
properly protect our data and systems from an attack.
|
|
|
We utilise a flexible multi-layered approach that
focuses on employee awareness and training, policies, software, and
a third-party 24/7 monitoring Security Operations Centre and follow
ISO 27001 standards [and have cyber security insurance]. We
continue to improve our systems and data backup procedures
and harden our servers to further strengthen our resilience and
have a programme focused on continuous cyber security improvements.
We have entered our final phase of our GenusOne programme which
further strengthens our operational controls and IT security as we
move to the cloud.
|
|
|
|
Increased. The rapid development and use of Artificial
Intelligence by malicious actors increases the intensity and
frequency for attacks to occur.
To mitigate these risks, we partner with our
third-party Security Operations Centre to alert us of potential
attacks, employ continuous employee awareness training, and have
robust policies in place to mitigate any IT security incidents.
|
Financial Risks
|
MANAGING AGRICULTURAL MARKET AND COMMODITY PRICES
VOLATILITY
|
|
|
· Fluctuations
in agricultural markets affect customer profitability and therefore
demand for our products and services.
· Increase in
our operating costs due to commodity pricing volatility.
· Longer-term
influence of climate factors on the cost and availability of
agricultural inputs (animal feed).
· Geopolitical
tensions and on-going conflicts in Russia-Ukraine, and the Middle
East impacts agricultural markets.
|
|
|
We continuously monitor markets and seek to balance
our costs and resources in response to market demand. We actively
monitor and update our hedging strategy to manage our exposure. Our
porcine royalty model and extensive use of third-party multipliers
mitigates the impact of cyclical price and/or cost changes in pig
production.
|
|
|
|
No Change. There continues to be slow economic
recovery and global inflationary pressures have eased but cost
pressures remain. Agricultural input prices are stabilising or
reducing for producers in many of our markets.
China has seen a small increase in pig prices and a
reduction of input costs
|
Group Income Statement
For the year ended 30 June 2024
|
Note
|
2024
£m
|
2023
£m
|
REVENUE
|
3
|
668.8
|
689.7
|
Adjusted operating profit
|
3
|
67.0
|
74.6
|
Adjusting items:
|
|
|
|
- Net IAS 41 valuation movement on
biological assets
|
11
|
(23.2)
|
(16.9)
|
- Amortisation of acquired
intangible assets
|
10
|
(5.8)
|
(7.7)
|
- Share-based payment
expense
|
|
(7.0)
|
(6.0)
|
|
|
(36.0)
|
(30.6)
|
Exceptional items (net)
|
4
|
(24.6)
|
(3.5)
|
Total adjusting items
|
|
(60.6)
|
(34.1)
|
|
|
|
|
OPERATING PROFIT
|
|
6.4
|
40.5
|
Share of post-tax profit of joint
ventures and associates retained
|
13
|
19.1
|
10.5
|
Other gains and losses
|
5
|
(1.7)
|
2.7
|
Finance costs
|
6
|
(22.2)
|
(15.4)
|
Finance income
|
6
|
3.9
|
1.1
|
PROFIT BEFORE TAX
|
|
5.5
|
39.4
|
Taxation
|
7
|
(3.1)
|
(7.6)
|
PROFIT FOR THE YEAR
|
|
2.4
|
31.8
|
|
|
|
|
ATTRIBUTABLE TO:
|
|
|
|
Owners of the Company
|
|
7.9
|
33.3
|
Non-controlling interest
|
|
(5.5)
|
(1.5)
|
|
|
2.4
|
31.8
|
|
|
|
|
EARNINGS PER SHARE
|
|
|
|
Basic earnings per share
|
8
|
12.0p
|
50.8p
|
Diluted earnings per
share
|
8
|
11.9p
|
50.5p
|
|
|
|
| |
|
Note
|
2024
£m
|
2023
£m
|
Alternative Performance Measures
|
|
|
|
Adjusted operating
profit
|
|
67.0
|
74.6
|
Adjusted operating loss
attributable to non-controlling interest
|
|
0.9
|
0.4
|
Pre-tax share of profits from joint
ventures and associates excluding net IAS 41 valuation
movement
|
|
10.2
|
10.8
|
Adjusted operating profit including joint ventures and
associates
|
|
78.1
|
85.8
|
Net finance costs
|
6
|
(18.3)
|
(14.3)
|
Adjusted profit before tax
|
|
59.8
|
71.5
|
|
|
|
|
Adjusted earnings per share
|
|
|
|
Basic adjusted earnings per
share
|
8
|
65.5p
|
84.8p
|
Diluted adjusted earnings per
share
|
8
|
65.0p
|
84.2p
|
Adjusted results are the
Alternative Performance Measures ('APMs') used by the Board to
monitor underlying performance at a Group and operating segment
level, which are applied consistently throughout. These APMs should
be considered in addition to statutory measures, and not as a
substitute for or as superior to them. For more information on
APMs, see APM Glossary.
Notes to the Group Financial Statements
For the year ended 30 June 2024
1.
REPORTING ENTITY
Genus plc (the 'Company') is a
public company limited by shares and incorporated in England,
United Kingdom under the Companies Act 2006. Its company number is
02972325 and its registered office is Matrix House, Basing View,
Basingstoke, Hampshire RG21 4DZ.
The condensed financial information
given does not constitute the Group's financial statements for the
year ended 30 June 2024 or the year ended 30 June 2023 but is
derived from those financial statements. The financial statements
for the year ended 30 June 2023 have been delivered to the
Registrar of Companies and those for the year ended 30 June 2024
will be delivered following the Company's annual general meeting.
The auditors have reported on those financial statements; their
reports were unqualified, did not draw attention to any matters by
way of emphasis without qualifying their reports, and did not
contain statements under s. 498(2) or (3) Companies Act
2006.
2.
BASIS OF PREPARATION
We have prepared the condensed
financial information for the year ended 30 June 2024 together with
the comparative year has been computed in accordance with
international accounting standards in conformity with the
requirements of the Companies Act 2006 and International Financial
Reporting Standards ('IFRSs'). The Group Financial Statements have
also been prepared in accordance with IFRSs as issued by the
IASB.
Functional and presentational currency
We present the Group Financial
Statements in Sterling, which is the Company's functional and
presentational currency. All financial information presented in
Sterling has been rounded to the nearest £0.1m.
The principal exchange rates were
as follows:
|
|
|
|
2024
|
2023
|
2022
|
2024
|
2023
|
2022
|
US Dollar/£
|
1.26
|
1.21
|
1.32
|
1.27
|
1.27
|
1.22
|
Euro/£
|
1.17
|
1.15
|
1.18
|
1.18
|
1.16
|
1.16
|
Brazilian Real/£
|
6.35
|
6.20
|
6.94
|
7.07
|
6.08
|
6.39
|
Mexican Peso/£
|
21.69
|
22.84
|
26.97
|
23.12
|
21.74
|
24.45
|
Chinese Yuan/£
|
9.06
|
8.44
|
8.55
|
9.19
|
9.21
|
8.15
|
Russian Rouble/£
|
115.46
|
86.29
|
98.75
|
108.18
|
112.79
|
66.73
|
While the condensed financial
information included in this preliminary announcement has been
computed in accordance with IFRSs, this announcement does not
itself contain sufficient information to comply with IFRSs. The
Company expects to publish full financial statements that comply
with IFRSs in October 2024. These financial statements have also
been prepared in accordance with the accounting policies set out in
the 2023 Annual Report and Financial Statements, as amended by the
following new accounting standards.
New standards and interpretations
In the current period, the Group
has applied a number of amendments to IFRS issued by the
International Accounting Standards Board that are mandatorily
effective for an accounting period that begins after 1 January 2023
and have been implemented with effect from 1 July 2023. These
are:
> Amendments to IAS
1 and IFRS Practice Statement 2 - 'Disclosure of Accounting
Policies';
> Amendments to IAS
8 - ' Definition of Accounting Estimates';
> Amendments to IAS
12 - 'Amendment to IAS 12 - International tax reform';
and
> Amendments to IAS
12 - 'International Tax Reform Pillar Two Model Rules - application
of the exception and disclosure of that fact'.
Their addition has not had any
material impact on the disclosures, or amounts reported in the
Group Financial Statements.
New standards and interpretations not yet
adopted
At the date of the interim report,
the following standards and interpretations which have not been
applied in the report were in issue but not yet effective (and in
some cases had not yet been adopted by the UK). The Group will
continue to assess the impact of these amendments prior to their
adoption. These are:
> IFRS S1 'General
Requirements for Disclosure of Sustainability-related Financial
Information';
> IFRS S2
'Climate-related Disclosures';
> Amendments to IAS
1 - ' Classification of Liabilities as Current or
Non-Current';
> Amendments to IAS
7 and IFRS 7 - 'Disclosures: Supplier Finance
Arrangements';
> Amendments to IAS
21 - 'Lack of Exchangeability';
> Amendments to IFRS
16- ' Lease Liability in a Sale and Leaseback';
> IFRS 18 - 'Presentation and Disclosure in
Financial Statements'; and
> Amendment to IFRS
9 and IFRS 7 - 'Classification and Measurement of Financial
Instruments'.
Going Concern
In the assessment of the Group's
going concern and viability the Directors utilise a three-step
approach focusing on a Base case, modelling a 'severe yet plausible
downside' scenario and utilising reverse stress test modelling. The
Board considered the budget, strategic plan alongside the Group's
available finances, strategy, business model, and market outlook.
The annually prepared budget and strategic plan are compiled using
a bottom-up process, aggregating those prepared by PIC and ABS. The
consolidated Group budget and forecasts are then reviewed by the
Board and used to monitor business performance. The Strategic Plan
forms management's best estimate of the future performance and
position of the Group.
The Board have considered the
Group's access to available financing, which consists of the
following over the term of the agreement:
> June 2024 - £190m
multi-currency RCF, a 170m US dollar RCF.
> from August 2024 -
£208m multi-currency RCF and a 161m US dollar RCF.
> from August 2025 -
£186m multi-currency RCF and a 142m US dollar RCF.
Additionally, the agreement
contains an uncommitted £11m accordion option which can be
requested on one further occasion over the remaining lifetime of
the facility. The current facility expires in August 2026 having
already exercised all extension options. The Group will to enter
discussions with the banking syndicate regarding a new facility
during the first half of 2025, and given the current standing of
our business relationship with the syndicate we have a reasonable
expectation that a new facility would be offered on appropriate
terms.
In their assessment of the Group's
viability, the Directors have determined that a three-year time
horizon, to June 2027, is an appropriate period to adopt. This was
based on the Group's visibility of its product development
pipeline, for example, because of the genetic lag of approximately
three years between the porcine nucleus herds and customers'
production systems and the pipeline of young bulls.
Our downside modelling has
incorporated the Directors' assessment of events that could occur
in a 'severe yet plausible downside' scenario. The risks modelled
are linked to the 'Principial Risks and Uncertainties' described
above.
The most significant material risks
modelled were as follows, these are consistent with the previous
year:
Ensuring biosecurity and continuity
of supply.
> Disease outbreaks
in our Genetic Nucleus and Bull Stud farms, modelled as a one-off
cash cost to clean and restock the farms.
> The impact of
severe weather events impacting our global supply chain and the
wider agricultural industry, modelled as a one-off cash
cost.
> Loss of ability to
move animals or semen freely (including across borders) due to
disease outbreak, environmental incident or international trade
sanctions and disputes, modelled as a multi-year cash impact
resulting from increased supply costs and lost trading that cannot
be replaced in the short-term.
Managing agricultural market and
commodity prices volatility
> Increase in our
operating costs due to commodity pricing volatility, modelled as a
multi-year cash reduction.
> Geopolitical
tensions and ongoing conflicts in Russia & Ukraine and the
Middle East impact agricultural markets, modelled as a multi-year
cash impact resulting from loss of trade.
Succeeding in growth
markets
> Failure to
appropriately develop our business in China and other growth
markets modelled as a multi-year cash impact resulting from a
reduction in the forecast growth rate in those markets.
Individually these scenarios do not
result in the elimination of our facility headroom or breach of
bank covenants. If multiple severe but plausible scenarios were to
occur in combination the Board would be able to take mitigation
measures to protect the Group in the short term. These would be
realised through reductions in dividends and postponing capital
spend and strategic investments. We have considered the position if
each of the identified risks materialised individually and where
multiple risks occur in parallel. We have overlaid this downside
scenario, net of mitigations on our facility headroom and banking
covenants. Under this assessment our headroom remains adequate
under these sensitivities including our ability to take mitigating
actions and expectation of renewing appropriate
facilities.
To assess the level of headroom
within our Going Concern and Viability assessment a reverse stress
test was performed with the level of performance deterioration
against the base case while applying the mitigations outline
previously. Over the Going Concern and Viability period the
smallest required reduction in forecast Adjusted Operating Profit
to exceed the permissible ratio of net debt to EBITDA (as
calculated under our financing facilities) would be 26%. Similarly,
a one-off cash cost of an equivalent size would increase net debt
and result in the same outcome. In all reverse stress scenarios,
the covenant would be breached before the facility is
exceed.
Based on this assessment, the
Directors have a reasonable expectation that the Group has adequate
resources to continue its operational existence for the foreseeable
future and for a period of at least 12 months from the date of this
report. Accordingly, the Directors continue to adopt and consider
appropriate the going concern basis in preparing the Annual Report.
Also, based on this assessment, the Directors have a reasonable
expectation that the Group will be able to continue in operation
and meet its liabilities as they fall due over the viability period
to 30 June 2027, subject to the credit facility being renewed.
There are no indications from this assessment that change this
expectation when looking beyond 30 June 2027 at the Group's
longer-term prospects.
Alternative Performance Measures ('APMs')
In reporting financial information,
the Group presents APMs, which are not defined or specified under the
requirements of IFRS and which are not considered to be a
substitute for, or superior to, IFRS measures.
The Group believes that these APMs
provide stakeholders with additional helpful information on the
performance of the business. The APMs are consistent with how
we plan our business performance and report on it in our internal
management reporting to the Board and GELT. Some of these
measures are also used for the purpose of setting remuneration
targets.
For a full list of all APMs please
see the Alternative Performance Measures glossary.
Change of reportable segments
During the year, management
determined that product development revenues, costs and
attributable assets and liabilities are more accurately presented
as part of each trading unit's profit and loss account. This
adjustment aligns our external reporting with our internal
reporting structure, reflecting how the performance of the trading
units is assessed and managed. As a result, the prior periods
comparatives in note 3 have been restated to reflect the
change.
Revenue
|
(As
previously reported) Year ended 30 June 2023
£m
|
Impact of
restatement
£m
|
(restated) Year ended 30 June 2023
£m
|
Genus PIC
|
349.5
|
18.6
|
368.1
|
Genus ABS
|
318.8
|
2.8
|
321.6
|
Genus Research and
Development
|
|
|
|
Porcine product
development
|
18.5
|
(18.5)
|
-
|
Bovine product
development
|
2.8
|
(2.8)
|
-
|
Gene editing
|
0.1
|
(0.1)
|
-
|
Other research and
development
|
-
|
|
-
|
|
21.4
|
(21.4)
|
-
|
|
689.7
|
-
|
689.7
|
Adjusted operating profit
|
(As
previously reported) Year ended 30 June 2023
£m
|
Impact of
restatement
£m
|
(restated) Year ended 30 June 2023
£m
|
Genus PIC
|
135.0
|
(36.6)
|
98.4
|
Genus ABS
|
43.4
|
(25.6)
|
17.8
|
Genus Research and
Development
|
|
|
|
Porcine product
development
|
(29.7)
|
29.7
|
-
|
Bovine product
development
|
(25.6)
|
25.6
|
-
|
Gene editing
|
(14.3)
|
6.9
|
(7.4)
|
Other research and
development
|
(17.4)
|
-
|
(17.4)
|
|
(87.0)
|
62.2
|
(24.8)
|
Adjusted segment operating profit
|
91.4
|
-
|
91.4
|
Central
|
(16.8)
|
-
|
(16.8)
|
Adjusted operating profit
|
74.6
|
-
|
74.6
|
Depreciation
|
(As
previously reported) Year ended 30 June 2023
£m
|
Impact of
restatement
£m
|
(restated) Year ended 30 June 2023
£m
|
Genus PIC
|
5.0
|
4.9
|
9.9
|
Genus ABS
|
16.0
|
1.7
|
17.7
|
Genus Research and
Development
|
|
|
|
Research
|
1.3
|
(0.4)
|
0.9
|
Porcine product
development
|
4.5
|
(4.5)
|
-
|
Bovine product
development
|
1.7
|
(1.7)
|
-
|
|
7.5
|
(6.6)
|
0.9
|
Segment total
|
28.5
|
-
|
28.5
|
Central
|
1.7
|
-
|
1.7
|
Total
|
30.2
|
-
|
30.2
|
Amortisation
|
(As
previously reported) Year ended 30 June 2023
£m
|
Impact of
restatement
£m
|
(restated) Year ended 30 June 2023
£m
|
Genus PIC
|
6.8
|
-
|
6.8
|
Genus ABS
|
4.4
|
0.4
|
4.8
|
Genus Research and
Development
|
|
|
|
Research
|
-
|
-
|
-
|
Porcine product
development
|
-
|
-
|
-
|
Bovine product
development
|
0.4
|
(0.4)
|
-
|
|
0.4
|
(0.4)
|
-
|
Segment total
|
11.6
|
-
|
11.6
|
Central
|
1.8
|
-
|
1.8
|
Total
|
13.4
|
-
|
13.4
|
Geographical information
The Group's revenue by geographical
segment is analysed below. This analysis is stated on the basis of
where the customer is located.
Revenue
|
2024
£m
|
2023
£m
|
North America
|
263.5
|
288.5
|
Latin America
|
109.9
|
105.6
|
UK
|
92.3
|
93.1
|
Rest of Europe, Middle East, Russia
and Africa
|
114.8
|
109.6
|
Asia
|
88.3
|
92.9
|
Total revenue
|
668.8
|
689.7
|
Non-current assets (excluding deferred taxation and financial
instruments)
The Group's non-current assets by
geographical segment are analysed below and are stated on the basis
of where the assets are located.
|
2024
£m
|
2023
£m
|
North America
|
482.8
|
508.6
|
Latin America
|
75.5
|
69.6
|
UK
|
70.1
|
71.5
|
Rest of Europe, Middle East, Russia
and Africa
|
45.4
|
43.8
|
Asia
|
54.7
|
33.6
|
Non-current assets (excluding deferred taxation and financial
instruments)
|
728.5
|
727.1
|
4.
EXCEPTIONAL ITEMS
Operating (expense)/credit
|
2024
£m
|
2023
£m
|
Litigation
|
(10.4)
|
(4.5)
|
Corporate transactions
|
(7.4)
|
(0.4)
|
ABS restructuring
|
(6.0)
|
1.7
|
R&D restructuring
|
(0.7)
|
-
|
Other
|
(0.1)
|
(0.3)
|
Net exceptional items
|
(24.6)
|
(3.5)
|
Litigation
Litigation includes legal fees,
settlement and related costs of £10.4m (2023: £4.5m) related to the
actions between ABS Global, Inc. and certain affiliates ('ABS') and
Inguran, LLC and certain affiliates (also known as STgenetics
('ST')).
Material litigation activities to 31 August
2024
In July 2014, ABS launched a legal
action against ST in the US District Court for the Western District
of Wisconsin and initiated anti-trust proceedings, which ultimately
enabled the launch of ABS's IntelliGen sexing technology in the US
market ('ABS I'). In June 2017, ST filed proceedings against ABS in
the same District Court, where ST alleged that ABS infringed seven
patents and asserted trade secret and breach of contract claims
('ABS II'). On 29 January 2020, ST filed a new US complaint
against ABS in the same court ('ABS III').
On 10 March 2020, the United States
Patent and Trademark Office ('USPTO') issued patent 10,583,439 (the
''439 patent'), and subsequently ST asked the court for permission
to file a supplemental complaint in ABS III asserting infringement
of the '439 patent. On 15 April 2020, ST filed a new complaint
('ABS IV'), asserting the same claim of infringement of the '439
patent alleged in its supplemental complaint and then moved to
consolidate the ABS IV and ABS III litigation. The ABS I, ABS
II, ABS III and ABS IV proceedings in the periods before the year
ended 30 June 2023 are more fully described in the Notes to the
Financial Statements in previous Annual Reports.
On 26 October 2020, ABS filed Inter
Partes Reviews ('IPR') against the '439 with the USPTO. On 4 May
2021, the Patent Trial and Appeal Board ('PTAB') instituted the
'439 patent IPR, and on 28 April 2022, PTAB issued its decision and
declined to invalidate the claims of the '439 patent. ABS has
appealed the '439 patent decision (the ''439 Appeal').
On 20 December 2021, the Wisconsin
Federal Court reached a decision on certain ABS III and ABS IV
motions. In relation to ABS III, the court dismissed ABS III
litigation in its entirety and ST appealed certain aspects of the
decision (the 'ABS III Appeal').
On 1 July 2022, the court reached a
decision on the ABS II post-judgment motions as well as the pending
motions in ABS IV. The court followed the jury decision in ABS II,
and in relation to ABS IV, the Court denied ABS's motion to dismiss
the patent claims. Appeals were filed by ABS on the validity of the
8,206,987 patent (the '987 Appeal'), the 7,311,476, patent and the
7,611,309 patent (the 'ABS II Appeal') and ST appealed the award of
the $5.3m in costs (the 'Fee Award Appeal').
On 27 December 2022, ABS and ST
settled the 987 Appeal, the Fee Award Appeal and the Indian Patent
Proceedings (see below).
On 5 July 2023, the Court of
Appeals accepted ST's arguments in the ABS III Appeal in relation
to claim preclusion for technology transfer. The ABS III and ABS IV
litigations were then consolidated, and the hearing moved to 31
March 2025.
On 19 October 2023, the Court of
Appeals for the Federal Circuit overturned PTAB's decision in the
439 Appeal and found the independent claims of the '439 patent
unpatentable. The Court of Appeals vacated PTAB's decision and
remanded the decision back to the Board for further
consideration.
On 11 January 2024, a settlement
agreement relating to the '439 Appeal, the ABS II Appeal, the ABS
III/IV litigation and the New Zealand Litigation (see below) was
agreed between the parties and each of these matters were
discontinued. Other than the details given in note 17, the terms of
the settlement agreement are confidential. The CCI Appeal remains
ongoing between the parties (see below).
Indian Litigation: In September
2019, ST also filed parallel patent infringement proceedings
against ABS in India, alleging infringement of the Indian patent
240790 (''790 patent'). The '790 patent is the equivalent of the US
'476, '309 patents and US patent 7,311,476 asserted in ABS II (the
'Indian Patent Proceedings'). In June 2021, ST appealed the
decision of the Competition Commission of India ('CCI') which had
confirmed that ABS India had not breached the Indian Competition
Act in relation to its participation in a sexed semen tender
offered by the Uttar Pradesh Livestock Development Board (the 'CCI
Appeal').
New Zealand Litigation: On 14 June
2023, ST initiated proceedings against ABS, Genus, ABS Genus (NZ)
Limited, CRV International BV and CRV Limited in New Zealand,
alleging patent infringement and seeking a preliminary
injunction. ABS sought a stay of the New Zealand Litigation
while the US courts consider whether the settlement agreement
between ABS and ST dated 27 December 2022 precludes the New Zealand
Litigation. The hearing of the ABS's stay application and ST's
preliminary injunction application was on 27 November 2023 and on
14 December 2023, the New Zealand Court awarded the ST parties the
interim injunction for a limited three month period to 30 March
2024 and dismissed the ABS stay application.
Corporate transactions
During the year, £7.4m of
exceptional cost was incurred, primarily in relation to potential
corporate transactions which are no longer active.
ABS restructuring
As part of an ongoing strategic
global Value Acceleration Programme, significant one-off expenses
in relation to £3.0m of staff redundancies, £1.1m relating to fixed
asset and inventory write downs were incurred and £1.9m consultancy
fees.
R&D restructuring
As part of an ongoing strategic
review of Research and Development, significant one-off expenses in
relation to £0.7m of staff redundancies were incurred.
Other
Included with other is £0.6m
expense that relates to costs of repairing extensive weather damage
to part of our elite porcine farm in Canada, offset by £0.6m credit
resulting from a share forfeiture exercise.
5.
OTHER GAINS AND LOSSES
Included with other gains and
losses is a £2.1m loss on the mark to market valuation ('MTM') in
relation to £60m of SONIA interest rate swaps executed in April
2023. Whilst the interest rate swaps are a perfect commercial hedge
of a similar amount of our GBP borrowings for at least a three-year
period, as the executing banks have a written option at the
three-year point to unilaterally terminate the swaps at no cost,
the transaction does not qualify for hedge accounting treatment.
Accordingly the MTM gain on the valuation of these swaps as at 30
June 2024 is recognised in the Group Income Statement. Also
included is a £0.4m release of contingent deferred consideration in
relation to Dairy LLC ('BoviSync').
|
2024
£m
|
2023
£m
|
Release of contingent deferred
consideration
|
0.4
|
-
|
(Loss)/gain on
derivative
|
(2.1)
|
2.7
|
Other gains and losses
|
(1.7)
|
2.7
|
6.
NET FINANCE COSTS
|
2024
£m
|
2023
£m
|
Interest payable on bank loans and
overdrafts
|
(17.8)
|
(12.3)
|
Amortisation of debt issue
costs
|
(0.9)
|
(1.1)
|
Other interest payable
|
(0.2)
|
(0.3)
|
Unwinding of discount on put
options
|
(0.2)
|
(0.3)
|
Net interest cost in respect of
pension scheme liabilities
|
(0.3)
|
(0.2)
|
Interest on lease
liabilities
|
(2.8)
|
(1.2)
|
Total interest expense
|
(22.2)
|
(15.4)
|
Interest income on bank
deposits
|
0.6
|
0.1
|
Net interest income on derivative
financial instruments
|
3.3
|
1.0
|
Total interest income
|
3.9
|
1.1
|
Net finance costs
|
(18.3)
|
(14.3)
|
7.
TAXATION AND DEFERRED TAXATION
Income tax expense
|
2024
£m
|
2023
£m
|
Current tax expense
|
|
|
Current period
|
20.3
|
20.6
|
Adjustment for prior
periods
|
1.3
|
0.9
|
Total current tax expense in the Group Income
Statement
|
21.6
|
21.5
|
Deferred tax expense
|
|
|
Origination and reversal of
temporary differences
|
(14.0)
|
(9.2)
|
Adjustment for prior
periods
|
(4.5)
|
(4.7)
|
Total deferred tax credit in the Group Income
Statement
|
(18.5)
|
(13.9)
|
Total income tax expense excluding share of income tax of
equity-accounted investees
|
3.1
|
7.6
|
Share of income tax of
equity-accounted investees (see note 13)
|
5.7
|
3.9
|
Total income tax expense in the Group Income
Statement
|
8.8
|
11.5
|
Reconciliation of effective tax rate
|
2024
%
|
2024
£m
|
2023
%
|
2023
£m
|
Profit before tax
|
|
5.5
|
|
39.4
|
Add back share of income tax of
equity-accounted investees
|
|
5.7
|
|
3.9
|
Profit before tax excluding share of income tax of
equity-accounted investees
|
|
11.2
|
|
43.3
|
Income tax at UK corporation tax of
25.0% (2023: 20.5%)
|
25.0
|
2.8
|
20.5
|
8.9
|
Effect of tax rates in foreign
jurisdictions
|
46.4
|
5.2
|
13.6
|
5.9
|
Non-deductible expenses
|
51.8
|
5.8
|
6.7
|
2.9
|
Tax exempt income and
incentives
|
(17.9)
|
(2.0)
|
(3.0)
|
(1.3)
|
Change in tax rate
|
1.8
|
0.2
|
(1.2)
|
(0.5)
|
Movements in recognition of tax
losses
|
(8.0)
|
(0.9)
|
(5.0)
|
(2.2)
|
Change in unrecognised temporary
differences
|
27.7
|
3.1
|
(7.8)
|
(3.4)
|
Tax over/(under) provided in prior
periods
|
(28.5)
|
(3.2)
|
1.8
|
0.8
|
Change in provisions
|
(15.2)
|
(1.7)
|
0.5
|
0.2
|
Tax on undistributed
reserves
|
(4.5)
|
(0.5)
|
0.5
|
0.2
|
Total income tax expense in the Group Income
Statement
|
78.6
|
8.8
|
26.6
|
11.5
|
8.
EARNINGS PER SHARE
Basic earnings per share is the
profit generated for the financial year attributable to equity
shareholders, divided by the weighted average number of shares in
issue during the year.
Basic earnings per share from continuing
operations
|
2024
(pence)
|
2023
(pence)
|
Basic earnings per share
|
12.0
|
50.8
|
The calculation of basic earnings
per share from continuing operations is based on the net profit
attributable to owners of the Company from continuing operations of
£7.9m (2023: £33.3m) and a weighted average number of ordinary
shares outstanding of 65,686,000 (2023: 65,557,000), which is
calculated as follows:
Weighted average number of ordinary shares
(basic)
|
2024
000s
|
2023
000s
|
Issued ordinary shares at the start
of the year
|
66,027
|
65,774
|
Effect of own shares
held
|
(345)
|
(468)
|
Shares issued on exercise of stock
options and share incentive plans
|
4
|
1
|
Shares issued in relation to
Employee Benefit Trust
|
-
|
250
|
Weighted average number of ordinary shares in
year
|
65,686
|
65,557
|
Diluted earnings per share from continuing
operations
|
2024
(pence)
|
2023
(pence)
|
Diluted earnings per share
|
11.9
|
50.5
|
The calculation of diluted earnings
per share from continuing operations is based on the net profit
attributable to owners of the Company from continuing operations of
£7.9m (2023: £33.3m) and a weighted average number of ordinary
shares outstanding, after adjusting for the effects of all
potential dilutive ordinary shares, of 66,174,000 (2023:
65,998,000), which is calculated as follows:
Weighted average number of ordinary shares
(diluted)
|
2024
000s
|
2023
000s
|
Weighted average number of ordinary
shares (basic)
|
65,686
|
65,557
|
Dilutive effect of share awards and
options
|
488
|
441
|
Weighted average number of ordinary shares for the purposes of
diluted earnings per share
|
66,174
|
65,998
|
Adjusted earnings per share from continuing
operations
|
2024
(pence)
|
2023
(pence)
|
Adjusted earnings per share
|
65.5
|
84.8
|
Diluted adjusted earnings per share
|
65.0
|
84.2
|
Adjusted earnings per share is
calculated on profit before the net IAS 41 valuation movement on
biological assets, amortisation of acquired intangible assets,
share-based payment expense, other gains and losses and exceptional
items, after charging taxation associated with those profits, of
£43.0m (2023: £55.6m), which is calculated as follows:
|
2024
£m
|
2023
£m
|
Profit before tax from continuing operations
|
5.5
|
39.4
|
Add/(deduct):
|
|
|
Net IAS 41 valuation movement on
biological assets (see note 11)
|
23.2
|
16.9
|
Amortisation of acquired intangible
assets (see note 10)
|
5.8
|
7.7
|
Share-based payment
expense
|
7.0
|
6.0
|
Exceptional items (see note
4)
|
24.6
|
3.5
|
Other gains and losses (see note
5)
|
1.7
|
(2.7)
|
Net IAS 41 valuation movement on
biological assets in joint ventures (see note 13)
|
(14.6)
|
(3.6)
|
Tax on joint ventures and
associates (see note 13)
|
5.7
|
3.9
|
Attributable to non-controlling
interest
|
0.9
|
0.4
|
Adjusted profit before tax
|
59.8
|
71.5
|
Adjusted tax charge
|
(16.8)
|
(15.9)
|
Adjusted profit after tax
|
43.0
|
55.6
|
Effective tax rate on adjusted profit
|
28.1%
|
22.2%
|
9.
DIVIDENDS
Dividends are one type of
shareholder return, historically paid to our shareholders in late
November/early December and late March.
Amounts recognised as distributions to equity holders in the
year
|
2024
£m
|
2023
£m
|
Final dividend
|
|
|
Final dividend for the year ended
30 June 2023 of 21.7 pence per share
|
14.3
|
-
|
Final dividend for the year ended
30 June 2022 of 21.7 pence per share
|
-
|
14.3
|
Interim dividend
|
|
|
Interim dividend for the year ended
30 June 2024 of 10.3 pence per share
|
6.7
|
-
|
Interim dividend for the year ended
30 June 2023 of 10.3 pence per share
|
-
|
6.7
|
Total dividend
|
21.0
|
21.0
|
The Directors have proposed a final
dividend of 21.7 pence per share for 2024. This is subject to
shareholders' approval at the AGM and we have therefore not
included it as a liability in these Financial Statements. The total
proposed and paid dividend for year ended 30 June 2024 is 32.0
pence per share (2023: 32.0 pence per share).
10. INTANGIBLE ASSETS
|
Porcine
and
bovine genetics technology
£m
|
Brands,
multiplier contracts and customer relationships
£m
|
Separately identified acquired intangible assets
£m
|
Software
£m
|
Assets
under construction
£m
|
IntelliGen
£m
|
Patents,
licences and other
£m
|
Total
£m
|
Cost
|
|
|
|
|
|
|
|
|
Balance at 1 July 2022
|
56.5
|
102.9
|
159.4
|
28.9
|
3.7
|
26.8
|
4.4
|
223.2
|
Additions
|
-
|
-
|
-
|
-
|
9.3
|
-
|
-
|
9.3
|
Transfers
|
-
|
-
|
-
|
5.9
|
(5.9)
|
-
|
-
|
-
|
Effect of movements in
exchange rates
|
(0.2)
|
(4.0)
|
(4.2)
|
(0.3)
|
(0.1)
|
(1.1)
|
-
|
(5.7)
|
Balance at 30 June 2023
|
56.3
|
98.9
|
155.2
|
34.5
|
7.0
|
25.7
|
4.4
|
226.8
|
Additions
|
-
|
-
|
-
|
0.1
|
9.9
|
-
|
-
|
10.0
|
Business combination (see note
22)
|
-
|
1.9
|
1.9
|
-
|
-
|
-
|
0.1
|
2.0
|
Transfers
|
-
|
-
|
-
|
8.1
|
(8.1)
|
-
|
-
|
-
|
Effect of movements in
exchange rates
|
(0.5)
|
(1.0)
|
(1.5)
|
-
|
-
|
-
|
-
|
(1.5)
|
Balance at 30 June 2024
|
55.8
|
99.8
|
155.6
|
42.7
|
8.8
|
25.7
|
4.5
|
237.3
|
Amortisation and impairment losses
|
|
|
|
|
|
|
|
|
Balance at 1 July 2022
|
39.1
|
80.1
|
119.2
|
15.5
|
-
|
12.3
|
4.2
|
151.2
|
Amortisation for the
year
|
3.3
|
4.4
|
7.7
|
2.9
|
-
|
2.7
|
0.1
|
13.4
|
Effect of movements in
exchange rates
|
0.1
|
(3.3)
|
(3.2)
|
(0.2)
|
-
|
(0.6)
|
-
|
(4.0)
|
Balance at 30 June 2023
|
42.5
|
81.2
|
123.7
|
18.2
|
-
|
14.4
|
4.3
|
160.6
|
Amortisation for the
year
|
3.3
|
2.5
|
5.8
|
3.8
|
-
|
2.6
|
0.1
|
12.3
|
Effect of movements in
exchange rates
|
(0.3)
|
(0.7)
|
(1.0)
|
-
|
-
|
-
|
-
|
(1.0)
|
Balance at 30 June 2024
|
45.5
|
83.0
|
128.5
|
22.0
|
-
|
17.0
|
4.4
|
171.9
|
Carrying amounts
|
|
|
|
|
|
|
|
|
At
30 June 2024
|
10.3
|
16.8
|
27.1
|
20.7
|
8.8
|
8.7
|
0.1
|
65.4
|
At
30 June 2023
|
13.8
|
17.7
|
31.5
|
16.3
|
7.0
|
11.3
|
0.1
|
66.2
|
Included within brands, multiplier
contracts and customer relationships are carrying amounts for
brands of £0.5m (2023: £0.6m), multiplier contracts of £7.9m (2023:
£9.2m) and customer relationships of £8.4m (2023:
£7.9m).
Included within the software class
of assets is £13.3m (2023: £9.5m) and included in assets in the
course of construction is £0.2m (2023: £2.3m) that relate to
the ongoing development costs of GenusOne, our single global
enterprise system and £5.0m (2023: £1.6m) that relate to
IntelliGen.
Year ended 30 June 2023
|
Bovine
£m
|
Porcine
£m
|
Total
£m
|
Changes in fair value of biological
assets
|
6.6
|
38.2
|
44.8
|
Inventory transferred to cost of
sales at fair value
|
1.4
|
(31.4)
|
(30.0)
|
Biological assets transferred to
cost of sales at fair value
|
-
|
(31.4)
|
(31.4)
|
|
8.0
|
(24.6)
|
(16.6)
|
Fair value movement in related
financial derivative
|
-
|
(0.3)
|
(0.3)
|
Net IAS 41 valuation movement on
biological assets1
|
8.0
|
(24.9)
|
(16.9)
|
1 This represents
the difference between operating profit prepared under IAS 41 and
operating profit prepared under historical cost accounting, which
forms part of the reconciliation to adjusted operating profit (see
APMs)
12. PROPERTY, PLANT AND EQUIPMENT
|
Land and
buildings
£m
|
Plant, motor vehicles and
equipment
£m
|
Assets under
construction
£m
|
Total
owned
assets
£m
|
Land and
buildings
£m
|
Plant, motor vehicles and
equipment
£m
|
Total
right-of-use
assets
£m
|
Total
£m
|
Cost or deemed cost
|
|
|
|
|
|
|
|
|
Balance at 1 July 2022
|
100.2
|
113.6
|
29.6
|
243.4
|
31.5
|
28.4
|
59.9
|
303.3
|
Additions
|
0.2
|
3.1
|
19.8
|
23.1
|
2.0
|
8.9
|
10.9
|
34.0
|
Transferred from assets held for
sale
|
0.2
|
-
|
-
|
0.2
|
-
|
-
|
-
|
0.2
|
Transfers
|
18.3
|
12.1
|
(30.4)
|
-
|
-
|
-
|
-
|
-
|
Disposals
|
(1.3)
|
(3.7)
|
(0.3)
|
(5.3)
|
-
|
(4.9)
|
(4.9)
|
(10.2)
|
Effect of movements in exchange
rates
|
(6.4)
|
(5.4)
|
(1.8)
|
(13.6)
|
(1.8)
|
(0.8)
|
(2.6)
|
(16.2)
|
Balance at 30 June 2023
|
111.2
|
119.7
|
16.9
|
247.8
|
31.7
|
31.6
|
63.3
|
311.1
|
Additions
|
1.4
|
2.3
|
12.8
|
16.5
|
32.7
|
8.8
|
41.5
|
58.0
|
Business combination (see note
22)
|
-
|
0.3
|
-
|
0.3
|
0.4
|
-
|
0.4
|
0.7
|
Transfers
|
11.3
|
8.4
|
(19.7)
|
-
|
-
|
-
|
-
|
-
|
Disposals
|
(0.2)
|
(5.4)
|
-
|
(5.6)
|
(2.5)
|
(2.1)
|
(4.6)
|
(10.2)
|
Effect of movements in exchange
rates
|
(1.3)
|
(1.2)
|
0.1
|
(2.4)
|
(1.1)
|
0.5
|
(0.6)
|
(3.0)
|
Balance at 30 June 2024
|
122.4
|
124.1
|
10.1
|
256.6
|
61.2
|
38.8
|
100.0
|
356.6
|
Depreciation and impairment losses
|
|
|
|
|
|
|
|
|
Balance at 1 July 2022
|
32.2
|
73.3
|
-
|
105.5
|
11.4
|
15.0
|
26.4
|
131.9
|
Depreciation for the
year
|
5.6
|
12.8
|
-
|
18.4
|
4.6
|
7.2
|
11.8
|
30.2
|
Disposals
|
(1.1)
|
(2.7)
|
-
|
(3.8)
|
-
|
(4.7)
|
(4.7)
|
(8.5)
|
Effect of movements in exchange
rates
|
(2.2)
|
(3.6)
|
-
|
(5.8)
|
(0.7)
|
(0.4)
|
(1.1)
|
(6.9)
|
Balance at 30 June 2023
|
34.5
|
79.8
|
-
|
114.3
|
15.3
|
17.1
|
32.4
|
146.7
|
Depreciation for the
year
|
5.5
|
12.9
|
-
|
18.4
|
8.9
|
7.4
|
16.3
|
34.7
|
Disposals
|
(0.1)
|
(3.9)
|
-
|
(4.0)
|
(2.3)
|
(0.9)
|
(3.2)
|
(7.2)
|
Impairment
|
1.5
|
0.2
|
-
|
1.7
|
-
|
-
|
-
|
1.7
|
Effect of movements in exchange
rates
|
(0.4)
|
(0.7)
|
-
|
(1.1)
|
(0.7)
|
0.5
|
(0.2)
|
(1.3)
|
Balance at 30 June 2024
|
41.0
|
88.3
|
-
|
129.3
|
21.2
|
24.1
|
45.3
|
174.6
|
Carrying amounts
|
|
|
|
|
|
|
|
|
At
30 June 2024
|
81.4
|
35.8
|
10.1
|
127.3
|
40.0
|
14.7
|
54.7
|
182.0
|
At
30 June 2023
|
76.7
|
39.9
|
16.9
|
133.5
|
16.4
|
14.5
|
30.9
|
164.4
|
Included within additions
right-of-use assets is £24.2m relating to the lease of two pig
farms in China.
13. EQUITY-ACCOUNTED INVESTEES
The carrying value of the
investments is reconciled as follows:
|
2024
£m
|
2023
£m
|
Balance at 1 July
|
53.5
|
41.2
|
Share of post-tax retained profits
of joint ventures and associates
|
19.1
|
10.5
|
Additions
|
-
|
1.0
|
Acquisition of controlling interest
of Xelect Limited (see note 22)
|
(2.5)
|
-
|
Long-term loan
investment
|
2.2
|
1.9
|
Dividends received from Agroceres -
PIC Genética de Suínos Ltda (Brazil)
|
(3.2)
|
(2.4)
|
Dividends received from Società
Agricola GENEETIC S.r.l (Italy)
|
(0.2)
|
(0.2)
|
Dividends received from Zhidan -
Yan'an Xinyongxiang Technology Co., Ltd (China)
|
(1.3)
|
-
|
Effect of other movements including
exchange rates
|
(7.1)
|
1.5
|
Balance at 30 June
|
60.5
|
53.5
|
The long-term loan investment in
the year solely relate to cash injections made to Inner Mongolia
Haoxiang Pig Breeding Co. Ltd. to fund their operation.
There are no significant
restrictions on the ability of the joint ventures and associates to
transfer funds to the Parent, other than those imposed by the
Companies Act 2006 or equivalent government rules within the joint
venture's jurisdiction.
Summary unaudited financial
information for equity accounted investees, adjusted for the
Group's percentage ownership, is shown below:
Income Statement
|
Revenue
£m
|
Net IAS 41
valuation
movement
on
biological
assets
£m
|
Expenses
£m
|
Taxation
£m
|
Profit
after
tax
£m
|
Year ended 30 June 2024
|
32.8
|
14.6
|
(22.6)
|
(5.7)
|
19.1
|
Year ended 30 June 2023
|
48.1
|
3.6
|
(37.3)
|
(3.9)
|
10.5
|
14. OTHER INVESTMENTS
Investments carried at fair value
|
2024
£m
|
2023
£m
|
Listed equity shares - Caribou
Biosciences, Inc.
|
0.2
|
0.4
|
Unlisted equity shares - Dairy LLC
('BoviSync')
|
-
|
2.4
|
Listed equity shares -
NMR
|
-
|
4.4
|
Unlisted equity shares - Labby,
Inc.
|
0.5
|
0.5
|
Unlisted equity shares - SwineTech,
Inc.
|
0.4
|
0.4
|
Unlisted equity shares -
Other
|
-
|
0.7
|
Other investments
|
1.1
|
8.8
|
Caribou Biosciences Inc shares are
measured at fair value using the valuation basis of a Level 1
classification. Caribou shares are publicly traded on the
NASDAQ.
We hold a strategic non-controlling
interest in BoviSync, a herd management software company. The
investment is measured at fair value and the valuation basis of a
Level 3 classification, with the nil valuation reflecting the
current trading performance in difficult market
conditions.
NMR ordinary shares were acquired
as part of the NMR pension agreement, and are measured at fair
value. The valuation basis is Level 1 classification, where fair
value techniques are quoted (unadjusted) prices in active markets
for identical assets and liabilities. On 21 August 2023 these
shares were sold and the total funds received was £4.6m.
15. INVENTORIES
|
2024
£m
|
2023
£m
|
Biological assets' harvest classed
as inventories
|
20.0
|
22.7
|
Raw materials and
consumables
|
4.5
|
3.9
|
Goods held for resale
|
32.6
|
34.7
|
Inventories
|
57.1
|
61.3
|
16. TRADE AND OTHER RECEIVABLES
|
2024
£m
|
2023
£m
|
Trade receivables
|
94.9
|
95.4
|
Less expected credit loss
allowance
|
(4.7)
|
(3.9)
|
Trade receivables net of
impairment
|
90.2
|
91.5
|
Other debtors
|
7.3
|
8.1
|
Prepayments
|
9.6
|
7.7
|
Contract assets net of
impairment
|
25.0
|
22.4
|
Other taxes and social
security
|
3.1
|
2.4
|
Current trade and other
receivables
|
135.2
|
132.1
|
Other debtors
|
4.9
|
3.0
|
Contract assets
|
6.9
|
5.2
|
Non-current other
receivables
|
11.8
|
8.2
|
Trade and other receivables
|
147.0
|
140.3
|
Trade receivables
The average credit period our
customers take on the sales of goods is 49 days (2023: 48 days). We
do not charge interest on receivables for the first 30 days
from the date of the invoice.
The Group always measures the loss
allowance for trade receivables and contract assets at an amount
equal to lifetime expected credit losses ('ECLs'). The ECLs on
trade receivables and contract assets are estimated using a
provision matrix by reference to past default experience of the
debtor and an analysis of the debtor's current financial position,
adjusted for factors that are specific to the general economic
conditions of the industry and country in which the debtor operates
and an assessment of both the current and the forecast direction of
conditions at the reporting date. The Group writes off a trade
receivable and a contract asset when there is information
indicating that the debtor is in severe financial difficulty and
there is no realistic prospect of recovery, such as when the debtor
has been placed under liquidation or has entered into bankruptcy
proceedings.
No customer represents more than 5%
of the total balance of trade receivables (2023: no more than
5%).
17. TRADE AND OTHER PAYABLES
|
2024
£m
|
2023
£m
|
Trade payables
|
34.0
|
34.8
|
Other payables
|
11.2
|
11.6
|
Accrued expenses
|
62.6
|
58.1
|
Contract liabilities
|
8.1
|
9.8
|
Other taxes and social
security
|
7.3
|
7.7
|
Current trade and other
payables
|
123.2
|
122.0
|
Other payables
|
4.0
|
-
|
Contract liabilities
|
0.2
|
-
|
Non-current trade and other
payables
|
4.2
|
-
|
Trade and other payables
|
127.4
|
122.0
|
The average credit period taken for
trade purchases is 33 days (2023: 32 days).
Other payables include an amount of
£11.9m (2023: £nil), of which £4.0m is classified as non-current
that relates to the ST litigation settlement, agreed to be paid
over the next 18 months. Additionally, it includes £0.1m (2023:
£7.5m) repayable on demand to a third-party business
partner.
18. RETIREMENT BENEFIT OBLIGATIONS
The Group operates a number of
defined contribution and defined benefit pension schemes, covering
many of its employees. The principal funds are the Milk Pension
Fund ('MPF') and the Dalgety Pension Fund ('DPF') in the UK, which
are defined benefit schemes. The assets of these funds are held
separately from the Group's assets, are administered by trustees
and managed professionally. These schemes are closed to new
members.
The financial positions of the
defined benefit schemes, as recorded in accordance with IAS 19 and
IFRIC 14, are aggregated for disclosure purposes. The
liability/(asset) split by principal scheme is set out
below.
|
2024
£m
|
2023
£m
|
The Milk Pension Fund - Genus's
share
|
-
|
-
|
The Dalgety Pension Fund
|
-
|
-
|
National Pig Development Pension
Fund
|
(0.6)
|
(0.2)
|
Post-retirement
healthcare
|
0.5
|
0.5
|
Other unfunded schemes
|
6.7
|
6.6
|
Overall net pension liability
|
6.6
|
6.9
|
Overall, we expect to pay £0.4m
(2023: £0.9m) in contributions to defined benefit plans in the 2025
financial year.
Aggregated position of defined benefit
schemes
|
2024
£m
|
2023
£m
|
Present value of funded obligations
(includes Genus's 86% share of MPF (2023: 86%))
|
722.8
|
746.8
|
Present value of unfunded
obligations
|
7.4
|
7.4
|
Total present value of
obligations
|
730.2
|
754.2
|
Fair value of plan assets (includes
Genus's 86% share of MPF (2023: 86%))
|
(760.0)
|
(787.6)
|
Restricted recognition of asset
(MPF and DPF)
|
36.4
|
40.3
|
Recognised liability for defined benefit
obligations
|
6.6
|
6.9
|
Summary of movements in Group
deficit during the year
|
2024
£m
|
2023
£m
|
Deficit in schemes at the start of
the year
|
(6.9)
|
(8.3)
|
Administration expenses
|
(0.3)
|
(0.7)
|
Contributions paid into the
plans
|
0.8
|
1.5
|
Net pension finance cost
|
(0.3)
|
(0.2)
|
Actuarial losses recognised during
the year
|
(6.0)
|
(40.4)
|
Movement in restriction of
assets
|
3.9
|
38.3
|
Release of additional
liability
|
2.1
|
3.0
|
Exchange rate adjustment
|
0.1
|
(0.1)
|
Deficit in schemes at the end of the year
|
(6.6)
|
(6.9)
|
The expense is recognised in
the following line items in the Group Income
Statement
|
2024
£m
|
2023
£m
|
Administrative expenses
|
0.3
|
0.7
|
Net finance charge
|
0.3
|
0.2
|
|
0.6
|
0.9
|
Actuarial assumptions and
sensitivity analysis
Principal actuarial assumptions
(expressed as weighted averages) are:
|
2024
|
2023
|
Discount rate
|
5.15%
|
5.25%
|
Consumer Price Index
|
2.55%
|
2.65%
|
Retail Price Index
|
2.90%
|
3.05%
|
The mortality assumptions used are
consistent with those recommended by the schemes' actuaries and
reflect the latest available tables, adjusted for the
experience of the scheme where appropriate. For 2024, the mortality
tables used are 100% of the S3PMA (males)/S3PFA_M (females) all
lives tables, with birth year and CMI 2023 projections with
parameters of Sk=7.0 and A=0.5% and weighting parameters of
w2020=0%, w2021=0% and w2022=55% and w2023=15%, subject to a
long-term rate of improvement of 1.50% per annum for males and
females and for 2023, the mortality tables used are 100% of the
S3PMA (males)/S3PFA_M (females) all lives tables, with birth year
and CMI 2022 projections with parameters of Sk=7.0 and A=0.5% and
weighting parameters of w2020=0%, w2021=0% and w2022=25%, subject
to a long-term rate of improvement of 1.50% per annum for males and
females.
19. NOTES TO THE CASH FLOW STATEMENT
|
|
2024
£m
|
2023
£m
|
Profit for the year
|
|
2.4
|
31.8
|
Adjustment for:
|
|
|
|
Net IAS 41 valuation movement on
biological assets
|
|
23.2
|
16.9
|
Amortisation of acquired intangible
assets
|
|
5.8
|
7.7
|
Share-based payment
expense
|
|
7.0
|
6.0
|
Share of profit of joint ventures
and associates
|
|
(19.1)
|
(10.5)
|
Other gains and losses
|
|
1.7
|
(2.7)
|
Finance costs (net)
|
|
18.3
|
14.3
|
Income tax expense
|
|
3.1
|
7.6
|
Exceptional items (net)
|
|
24.6
|
3.5
|
Adjusted operating profit from
continuing operations
|
|
67.0
|
74.6
|
Depreciation of property, plant and
equipment
|
|
34.7
|
30.2
|
Loss on disposal of plant and
equipment
|
|
0.8
|
0.1
|
Amortisation and impairment of
intangible assets
|
|
6.4
|
5.7
|
Adjusted earnings before interest,
tax, depreciation and amortisation
|
|
108.9
|
110.6
|
Cash impact of exceptional items
relating to operating activities
|
|
(17.9)
|
(7.1)
|
Other movements in biological
assets and harvested produce
|
|
(9.6)
|
(11.1)
|
Decrease in provisions
|
|
(1.0)
|
(1.0)
|
Additional pension contributions in
excess of pension charge
|
|
(0.5)
|
(0.6)
|
Other
|
|
0.1
|
0.2
|
Operating cash flows before
movement in working capital
|
|
80.0
|
91.0
|
Increase in inventories
|
|
(1.3)
|
(9.6)
|
Increase in receivables
|
|
(10.1)
|
(9.3)
|
Increase in payables
|
|
0.2
|
6.6
|
Cash generated by
operations
|
|
68.8
|
78.7
|
Interest received
|
|
0.5
|
0.1
|
Interest and other finance costs
paid
|
|
(14.5)
|
(10.7)
|
Interest on leased
assets
|
|
(2.8)
|
(1.2)
|
Cash flow from derivative financial
instruments
|
|
(0.7)
|
1.3
|
Income taxes paid
|
|
(21.5)
|
(17.8)
|
Net cash from operating activities
|
|
29.8
|
50.4
|
Analysis of net debt
Total changes in liabilities due to
financing activities are as follows:
|
|
At
1 July
2023
£m
|
Net
cash flows
£m
|
Foreign exchange
£m
|
Other
non-cash movements
£m
|
At 30 June 2024
£m
|
Cash and cash equivalents
|
|
36.3
|
7.7
|
(1.5)
|
-
|
42.5
|
Interest-bearing loans -
current
|
|
(4.2)
|
0.2
|
-
|
(0.9)
|
(4.9)
|
Lease liabilities -
current
|
|
(10.0)
|
13.7
|
0.3
|
(18.0)
|
(14.0)
|
|
|
(14.2)
|
13.9
|
0.3
|
(18.9)
|
(18.9)
|
Interest-bearing loans -
non-current
|
|
(196.0)
|
(32.1)
|
(0.1)
|
-
|
(228.2)
|
Lease liabilities -
non-current
|
|
(21.9)
|
-
|
0.6
|
(22.8)
|
(44.1)
|
|
|
(217.9)
|
(32.1)
|
0.5
|
(22.8)
|
(272.3)
|
Total debt financing
|
|
(232.1)
|
(18.2)
|
0.8
|
(41.7)
|
(291.2)
|
Net debt
|
|
(195.8)
|
(10.5)
|
(0.7)
|
(41.7)
|
(248.7)
|
Included within non-cash movements
is £40.4m in relation to net new leases and £0.9m in the unwinding
of debt issue costs.
|
|
At 1
July
2022
£m
|
Net
cash flows
£m
|
Foreign exchange
£m
|
Other
non-cash movements
£m
|
At 30 June 2023
£m
|
Cash and cash equivalents
|
|
38.8
|
1.3
|
(3.8)
|
-
|
36.3
|
Interest-bearing loans -
current
|
|
(7.1)
|
3.8
|
0.2
|
(1.1)
|
(4.2)
|
Lease liabilities -
current
|
|
(10.1)
|
11.1
|
0.5
|
(11.5)
|
(10.0)
|
|
|
(17.2)
|
14.9
|
0.7
|
(12.6)
|
(14.2)
|
Interest-bearing loans -
non-current
|
|
(182.1)
|
(17.8)
|
3.9
|
-
|
(196.0)
|
Lease liabilities -
non-current
|
|
(24.5)
|
-
|
0.8
|
1.8
|
(21.9)
|
|
|
(206.6)
|
(17.8)
|
4.7
|
1.8
|
(217.9)
|
Total debt financing
|
|
(223.8)
|
(2.9)
|
5.4
|
(10.8)
|
(232.1)
|
Net debt
|
|
(185.0)
|
(1.6)
|
1.6
|
(10.8)
|
(195.8)
|
Included within non-cash movements
is £9.7m in relation to net new leases and £1.1m in the unwinding
of debt issue costs.
20. CONTINGENCIES AND BANK GUARANTEES
Contingent liabilities are
potential future cash outflows, where the likelihood of payments is
considered more than remote but is not considered probable or
cannot be measured reliably. Assessing the amount of liabilities
that are not probable is highly judgemental.
The retirement benefit obligations
referred to in note 18 include obligations relating to the MPF
defined benefit scheme. Genus, together with other participating
employers, is joint and severally liable for the scheme's
obligations. Genus has accounted for its section and its share of
any orphan assets and liabilities, collectively representing
approximately 86% (2023: 86%) of the MPF. As a result of the joint
and several liability, Genus has a contingent liability for the
scheme's obligations that it has not accounted for.
The Group makes a provision for
amounts to the extent where an outflow of economic benefit is
probable and can be reliably estimated. However, there are specific
claims identified in the litigation where the Group considers the
outcome of the claim is not probable and will not result in the
outflow of economic benefit.
The Group's future tax charge and
effective tax rate could be affected by factors such as countries
reforming their tax legislation to implement the OECD's BEPS
recommendations and by European Commission initiatives including
state aid investigations.
At 30 June 2024, we had entered
into bank guarantees totalling £0.6m (2023: £12.6m).
21. NON-CONTROLLING INTEREST
|
2024
£m
|
2023
£m
|
Non-controlling interest
|
1.2
|
(2.2)
|
Put option over non-controlling
interest at inception
|
(5.5)
|
(5.5)
|
Total non-controlling interest
|
(4.3)
|
(7.7)
|
The non-controlling interest can be
reconciled as follows:
|
2024
£m
|
2023
£m
|
Balance at 1 July
|
(2.2)
|
(0.7)
|
Total comprehensive expense
attributable to the non-controlling interest
|
(5.5)
|
(1.5)
|
De- Novo Genetics LLC capital
injection
|
8.9
|
-
|
Dividends paid by PIC Italia
S.r.l
|
-
|
(0.1)
|
Effect of exchange rates
|
-
|
0.1
|
Balance at 30 June
|
1.2
|
(2.2)
|
During the year the owners of De
Novo Genetics LLC converted amounts owed by the company into
capital. This did not change the percentage of ownership, as an
equivalent loan was also capitalised from ABS Global Inc.
22. BUSINESS COMBINATIONS
On 5th December 2023, the Group
exercised an option to acquire the remaining 61% of the issued
share capital of Xelect Limited ('Xelect'). Prior to this, the
Group owned 39% of the issued share capital. Xelect is a leading
provider of specialist genetics and breeding management services to
the aquaculture industry. Xelect was acquired to establish a window
into the Aqua sector and a foundational platform upon which the
Group can build an entry into the aqua germplasm space.
The provisional amounts recognised
in respect of the identifiable assets acquired and the liabilities
assumed are as set out in the table below.
|
£m
|
Other intangible assets
|
2.0
|
Property, plant and
equipment
|
0.3
|
Right-of-use assets
|
0.4
|
Inventories
|
0.1
|
Trade and other
receivables
|
0.4
|
Cash and cash
equivalents
|
0.4
|
Trade and other payables
|
(0.3)
|
Obligations under leases
|
(0.4)
|
Deferred tax liabilities
|
(0.5)
|
Total identifiable assets
|
2.4
|
Goodwill
|
4.0
|
Total consideration
|
6.4
|
|
|
Satisfied by:
|
|
Cash
|
3.3
|
Previously held 39% (note
13)
|
2.5
|
Contingent consideration
arrangement
|
0.6
|
Total consideration transferred
|
6.4
|
|
|
Cash consideration
|
3.3
|
Less: cash and cash equivalent
balances acquired
|
(0.4)
|
Net cash outflow arising on acquisition
|
2.9
|
Prior to control being obtained
Xelect was accounted for as an associate (see note 13), when
control was obtained the carrying value of the asset was £2.5m. The
goodwill of £4.0m arising from the acquisition consists of the
knowledge and experience of the workforce. The contingent
consideration arrangement is based on the performance of Xelect in
the remainder the year ending 30 June 2024. The total value of the
contingent consideration will not exceed £0.6m. Acquisition related
costs (including administrative costs) amount to £0.1m.
Xelect contributed £1.2m of revenue
and a profit after tax of £0.1m for the period between the date
control was achieved and the balance sheet date. Prior to control
being achieved £nil was recognised in the Group's profit for our
39% share of Xelect's results to that date. If control of Xelect
was achieved on the first day of the financial year, the
contribution to revenue would have been £2.0m and a profit after
tax of £nil.