TIDMMAFL

RNS Number : 5256X

Mineral & Financial Invest. Limited

20 December 2023

Mineral and Financial Investments Limited

Audited Full Year Financial Results and NAV for Period ended 30 June 2023

HIGHLIGHTS

-- Fiscal Year-end Net Asset Value GBP 9.4M (FYE: 30/6/23) up 26.5%, from GBP7.5M (FYE: 30/6/22)

-- Net Asset Value Per Share ("NAVPS") fully diluted 24.27p, up 21.1%, from 20.04p (FYE: 30/6/22)

   --     Net Asset Value has increased at Compound Annual Growth Rate of 29.1% since 30 June 2018 
   --     Investment Portfolio now totals GBP9.1m, up 18.7%, Year/Year from GBP7.7M (FY: 30/6/22). 
   --     NAVPS growth has exceeded that of the FTSE 350 Mining index and of the S&P GSCI since 2017 

Camana Bay, Cayman Island - 20 December 2023 - Mineral & Financial Investments (LSE-AIM: MAFL) ("M&F" or the "Company")) is very pleased to announce its audited Net Asset value and fiscal year results on its activities for the 12 months ended 30 June 2023.

CHAIRMAN'S COMMENTS

During the 12-month fiscal period ending 30 June 2023 your company generated Gross Income of GBP2.394 million which translated into an Operating Profit of GBP1.806 million. Net Profit for the full year was GBP1.550 million or 4.35p per share basic or 4.03p per share on a Fully Diluted ("FD") basis for the period. At the year-end of 30 June 2023, our Net Asset Value (NAV) was GBP9.423M an increase of 26.4% from the 30 June 2022 NAV of GBP7.454M. The NAV per share - fully diluted (NAVPS-FD) as of 30 June 2023 was 24.27p, up 21.1% from the 30 June 2022 was 20.04p. Since 30 June 2018, our NAV FD has appreciated on average by 26.5% annually. We continue to be effectively debt free, with working capital of GBP9.542M.

Summary of Financial Performance (Fig. 1)

 
                              30         30         30        June       June       June     CAGR 
                             June       June       June      30 2021    30 2022    30 2023    (%) 
                             2018       2019       2020 
 Net Asset Value ('000)    GBP2,623   GBP5,114   GBP5,474   GBP6,438   GBP7,454   GBP9,423   29.1% 
                          ---------  ---------  ---------  ---------  ---------  ---------  ------ 
    Fully diluted NAV 
        per share           7.49p      14.50p     15.50p     18.22p     20.04p     24.27p    26.5% 
                          ---------  ---------  ---------  ---------  ---------  ---------  ------ 
 

In a series of challenging years for the metals and mining sector, we believe 2023 has been the most challenging year since 2013. The industry has experienced slowing total World output (Fig. 3) from a COVID recovery high of 6% in 2021 to an estimated 3% in 2023. In 2022 total World Consumer Prices (Fig. 3) peaked at an 8.7% increase for the full year 2022. We believe cost inflation coupled with rising interest rates, mediocre metal price performance and "peak apathy" for the sector by investment markets has created a brutal environment for the sector and general investment performance. The FTSE 350 Mining Index was up 5.2% Yr/Yr. for the period ending 30 June 2023 (Fig.6). As we write this statement the month over month performance has been down for the major equity markets indices we follow, but the FTSE 350 Mining Index was up 3.9% in October 2023 over September 2023. We consider this might be a turning point. The Directors noted that US 10-year Treasuries rose 27.2% during the Company's fiscal year, ending 30 June 2023 to 3.84%, and today stand at 4.86%. US treasuries, which we believe is the reference point for most interest rate markets, have guided global rates upwards. We also have observed the Western Central Banks, to mitigate inflationary pressures, have increased their rates up along with the US Federal Reserve. We believe a secondary objective, of the central banks is a return to more historically consistent levels of treasury yields ending the prolonged period of depressed interest rates. The Directors note that according to Yale University's Professor Schiller, long term Interest Rates, although volatile over time, have averaged 4.49%.

The regular readers of our Annual Report to shareholders will note that we regularly refer to the International Monetary Fund ("IMF") bi-annual economic forecasts as a yardstick for global economic performance. Additionally, we include the IMF's economic forecast which we believe provide a sense of what the best-informed consensus estimates are for near term economic performance. The IMF is forecasting slowing economic performance from the so-called "Advanced Economies" while forecasting that "Emerging and Developing" economies should continue to generate constant growth through 2024.

IMF - WORLD ECONOMIC OUTLOOK [1] (Fig. 2)

 
           October 2023             2018   2019    2020   2021   2022   2023(e)   2024(f) 
 World Output                       3.6%   2.8%   -3.1%   6.0%   3.5%      3.0%      2.9% 
                                   -----  -----  ------  -----  -----  --------  -------- 
          World Output - Advanced 
                        Economies   2.3%   1.7%   -4.5%   5.2%   2.6%      1.5%      1.4% 
                                   -----  -----  ------  -----  -----  --------  -------- 
  Emerging Markets and Developing 
                        Economies   4.5%   3.7%   -2.1%   6.6%   4.1%      4.0%      4.0% 
                                   -----  -----  ------  -----  -----  --------  -------- 
 World Consumer Prices              3.6%   3.5%    3.2%   4.7%   8.7%      6.9%      5.8% 
                                   -----  -----  ------  -----  -----  --------  -------- 
       Consumer Prices - Advanced 
                        Economies   2.0%   1.4%    0.7%   3.1%   7.3%      4.6%      3.0% 
                                   -----  -----  ------  -----  -----  --------  -------- 
  Emerging Markets and Developing 
                        Economies   4.9%   5.1%    5.1%   5.9%   9.8%      8.5%      7.8% 
                                   -----  -----  ------  -----  -----  --------  -------- 
 

The US dollar, as measured by the DXY Index, which is a trade weighted index of the US dollar (composed of USD vs six foreign currencies), was up 6.0% during our fiscal year, appreciating currencies in that index. This rise exceeds the DXY's compounded growth rate of 3.2% (fig. 5) since 2018 -we believe that a mean reversion will occur at some point should aid the US dollar pricing commodities.

The US Equity market valuation, as measured by the S&P 500 P/E Index, peaked this cycle at 4,766 in December 2022. Our June 30 fiscal period saw the S&P 500 open at 3785, peak at 4,766, but end on 30 June 2023 at 4,450, resulting in a 17.6% yr./yr. gain. The composite measure for the European big cap stocks, the Euro Stoxx 50, appreciated by 27.3% in the period ending 30 June 2023. The Shanghai and Hong Kong equity market indices were down 14.3% and 13.5%, respectively. The Hang Seng (Hong Kong) index today is at 17,101, down 24.6% from its 27 January 2023 peak of 22,701 - Technically it is now in a "bear" market, while the Shanghai exchange is down 16.3% from its January 2023, approaching bear market territory.

Global Stock Index performance (Fig.3)

 
                                         30/6/2023   30/06/2022   % Ch. 
            Shanghai Shenzhen CSI 300      3842         4485      -14.3% 
                                        ----------  -----------  ------- 
            Standard & Poor 500            4450         3785      17.6% 
                                        ----------  -----------  ------- 
            Euro Stoxx 50                  4399         3455      27.3% 
                                        ----------  -----------  ------- 
            Hang Seng                      18916       21870      -13.5% 
                                        ----------  -----------  ------- 
            FTSE 100                       7532         7169       5.1% 
                                        ----------  -----------  ------- 
            Nikkei 225                     33189       26393      25.7% 
                                        ----------  -----------  ------- 
 

Source: Bloomberg LLP

M&FI continues to seek suitable strategic investment opportunities that we believe will generate above average returns while adhering to our standards of prudence while seeking above average investment returns. We thank you for your support and we will continue to work diligently and thoroughly to advance your company's assets and market position.

CHIEF EXECUTIVE'S OFFICER'S REPORT

The Company generated gross income of GBP2.394M during the year, an 84.5% improvement from the previous year's gross profit of GBP1.297M. The operating profit for the full year, ending 30 June 2023, improved by 135.7% to GBP1.806M versus last year's operating profit of GBP766,000.

The rise in profits is mainly due to the improved valuation of Redcorp. Previously we used historical cost accounting to value the investment, but since the publication of the feasibility study in July 2023 it was resolved that the value of the investment should be based on the estimated discounted cash flows from the Feasibility Study of the project, applying an annual discount rate of 20%. This has resulted in a GBP624,000 uplift in its carried value. The improvement in M&F's profits is principally linked to our investment portfolio performance and administrative costs that rose by 10.6%, less than the rise in M&F's investment performance. Per share earnings were 4.35p (basic) or 4.03p (FD), up 71% from 2.55p (basic) and 2.35p (FD) for the 2022 fiscal year. Foreign exchange rates negatively impacted our pre-tax income by GBP230,000. as the British Pound rose by about 5% versus the US dollar. The after-tax Net Income for the 2023 fiscal year was GBP1.550,000 vs. GBP899,000 achieved during the 2022 fiscal year. M&FI's NAVPS (FD) increased 21.1% year over year to 24.27p. The overall cash and investment portfolios increased to GBP9.720M or by 26.8% on a year over year basis from GBP7.665M.

Summary of Financial Performance (Fig.4)

 
  Net Asset Value Performance       30         30         30        June       June       June      CAGR 
                                   June       June       June        30         30         30       (%) 
                                    2018       2019       2020       2021       2022       2023 
    Net Asset Value ('000)       GBP2,623   GBP5,114   GBP5,474   GBP6,438   GBP7,454   GBP9,423   29.2% 
                                ---------  ---------  ---------  ---------  ---------  ---------  ------ 
     Fully diluted NAV per 
             share                7.49p      14.50p     15.50p     18.22p     20.04p     24.27p    26.5% 
                                ---------  ---------  ---------  ---------  ---------  ---------  ------ 
 

The Directors believe the key to creating shareholder value for Mineral & Financial Investments is attempting to achieve positive risk adjusted investment returns while keeping operating costs low. More specifically, operating costs which grow at a slower rate than the accretion in the Net Asset Value. Our full year administrative costs totalled GBP588,000, an increase of 10.6% versus the previous year's costs of GBP531,000. General & Administrative ("G&A") costs were up nominally but declined as a percentage of year/year total assets (6.2% vs. 7.1%). The increase in yr./yr. costs were principally associated with increased share-based payments and higher operating costs for our Swiss subsidiary M&F AG.

Price Performance of Various Commodities & Indices ( Fig.5 )

 
      Commodity         2019      2020      2021      2022      2023      % Ch.       CAGR 
                                                                           2023 
                                                                         vs. 2022 
                        (June     (June     (June     (June     (June                  2018 
                         30)       30)       30)       30)       30)                  - 2023 
 Gold (US$/oz)         1,389     1,784     1,784     1,809     1,920      5.7%        8.4% 
                     --------  --------  --------  --------  --------  ----------  --------- 
 Silver (US$/oz)       15.30     18.30     26.15     19.80     22.76      11.3%      10.4% 
                     --------  --------  --------  --------  --------  ----------  --------- 
 Platinum (US$/oz)      837       828      1083       881       903       0.6%        1.9% 
                     --------  --------  --------  --------  --------  ----------  --------- 
 Copper (US$/t)        5,969     6,120     9,279     7,901     8,257     (1.1%)       8.5% 
                     --------  --------  --------  --------  --------  ----------  --------- 
 Nickel (US$/t)       12,670    13,240    18,172    23,229    19,869     (16.4%)     11.9% 
                     --------  --------  --------  --------  --------  ----------  --------- 
 Aluminium (US$/t)     1,779     1,598     2,514     2,659     2,104     (20.3%)      4.3% 
                     --------  --------  --------  --------  --------  ----------  --------- 
 Zinc (US$/t)          2,575     2,043     2,899     3,147     2,369     (27.5%)     (2.1%) 
                     --------  --------  --------  --------  --------  ----------  --------- 
 Lead (US$/t)          1,913     1,770     2,301     1,899     2,126      10.6%       2.7% 
                     --------  --------  --------  --------  --------  ----------  --------- 
 Uranium (US$/t)      54,454    71,871    70,768    108,027   124,561     15.3%      23.0% 
                     --------  --------  --------  --------  --------  ----------  --------- 
 WTI (US$/Bbl.)        60.06     40.39     75.25    107.86     70.64      6.1%        4.1% 
                     --------  --------  --------  --------  --------  ----------  --------- 
 Trade Weighted 
  US$ (DXY)            96.56     96.68     92.66    105.09    102.91      6.0%        3.2% 
                     --------  --------  --------  --------  --------  ----------  --------- 
 FTSE 350 Mining 
  Index               20,080    17,714    22,585     9,810    10,161      5.2%      (15.7%) 
                     --------  --------  --------  --------  --------  ----------  --------- 
 Global Food Price 
  Index [2]           100.272   97.636    129.448   144.224   136.674    (5.2%)       8.1% 
                     --------  --------  --------  --------  --------  ----------  --------- 
 

Source: Bloomberg LLP

During our fiscal year global commodity price performances were mixed. Precious metals were up modestly, base metals were down with zinc being down 27.5%, which led to reduced mine production from several mines. We also believe that temporary mine closures are critical, and often needed, market reactions to return markets to more favourable supply demand balances. Lead, the standout exception amongst base metals, was up 10.6%. Oil (WTI) prices was up 6.1%, above its 5-year growth trend. Uranium surprised with the creation of several physical U(3) O(8) investment funds, and or ETF's and the growth in energy insecurity caused by the energy shortfalls caused by the Russian/Ukrainian conflict. We admit to not having missed the boom in the Lithium market and chose not to chase the sector. Lithium, carbonate prices peaked late in 2022 at US$82.00/kg and are now US$23.00/kg. It is our considered belief that Lithium will be an important part of energy storage as we transition away from hydrocarbon usage. However, we believed that the market was "over exuberant" for Lithium which is the 25(th) most abundant mineral on the planet. The US Geological Survey estimated in 2021 that there was 88M/t of Lithium, and total global Lithium consumption in 2023 was 134,000 tonnes (i.e. 0.15% of currently estimated reserves). It should be noted that current estimates are that 80% to 90% of Lithium in EV's will be recycled. The Directors understand that a little-publicized clause in the U.S. Inflation Reduction Act ("IRA") has had US companies scrambling to recycle electric vehicle batteries in North America, which they also believe will put the region at the forefront of a global race to undermine China's dominance of the field. The Directors also understand that IRA includes a clause that automatically qualifies EV battery materials recycled in the U.S. as American-made for subsidies, regardless of their origin. The Directors consider that, if this is correct, it is important because it could potentially qualify automakers using U.S.-recycled battery materials for EV production incentives, although there is no guarantee that this will be the case. In summary, we take the view that it is unlikely that we will experience a shortage of Lithium, however, much like oil, we consider we may run out of very cheap Lithium sometime in the future.

We have been overweight in precious metals, notably gold and to a lesser extent silver as well as platinum group metals ("PGM"). We remain confident that the decision was correct, and the relative performance of precious metals to date supports this. Gold is up 5.7% yr/yr, while silver has appreciated 11.3% for the period ended June 30, 2023. However, the share performance of the underlying mining companies has been below our expectations due to cost inflation exceeding metal price appreciation. We believe that this will reverse itself and the underlying companies will outperform metal prices. It is also our considered view that when a sector has been out of favour, but its fundamentals are improving - the larger cap companies will receive the first wave of investments attention, followed by mid-caps and the small caps are last to benefit from the markets' attention. We continue to look for that change in trend across our portfolios.

Precious metals represent 39.2% of our asset allocation, down from 44.9% of our assets in 2022, however, the overall value of the investment in the sector is up 10.9% yr/yr. Base metals now represent 39.5% of our asset allocation and, as of our YE were up 35.8% to GBP3.844M. Food, Energy and Technology increased as a percentage of our total investable assets to 12.5% , but also on an absolute dollar amount (+12.1%), due to increased investment into food and fertilizer stocks, a graphite producer as well as a small new Strategic investment in the Environmental, Social and Governance ("ESG") auditing as well as digitizing global project data.

Commodity Class Investment Allocation

2023-Q4 vs. 2022-Q4 (Fig. 6)

 
 INVESTMENT COMMODITY       Q4-2023      Q4-2023     Q4-2022      Q4-2022   FYE 2023/ 
        CLASSES              (GBP)         (%)         (GBP)        (%)        2022 
                                                                               % Ch 
----------------------  --------------  --------  -------------  --------  ---------- 
                  Cash    GBP795,560      8.2%      GBP481,401     6.3%       65.3% 
                        --------------  --------  -------------  --------  ---------- 
        Precious Metal   GBP3,814,916     39.2%    GBP3,441,285    44.9%      10.9% 
                        --------------  --------  -------------  --------  ---------- 
           Base Metals   GBP3,843,664     39.5%    GBP2,743,970    35.8%      40.1% 
                        --------------  --------  -------------  --------  ---------- 
    Food, Energy, Tech 
               & Misc.   GBP1,212,451     12.5%     GBP926,120     12.1%      30.9% 
                        --------------  --------  -------------  --------  ---------- 
              Diamonds     GBP53,775      0.6%      GBP72,163      0.9%      -25.5% 
                        --------------  --------  -------------  --------  ---------- 
     Total investments   GBP9,720,366    100.0%    GBP7,664,939   100.0%      26.8% 
                        --------------  --------  -------------  --------  ---------- 
 

For the past year we have seen and experienced mining indices underperforming commodity indices. Equity markets have been afflicted with a disconnect between metal prices and the performance of the shares of the companies that explore and produce these metals. For the first time in many years, we are seeing the FTSE 350 mining index outperform average commodity prices. The market is anxious about the mediocre metal price performances and the increases in production costs, led upwards by energy costs and soon to be followed by labour costs. We also believe that inflation above Central banks' inflation targets will be a fact of life for a few more years. The US dollar's out-performance is, we believe, unlikely to continue as it did in 2023. Lastly, we continue to maintain the view that commodity prices will have to rise, or capacity will have to close, which will lead to metal price rises. Although not the most robust setting for mining companies, there is, we believe, good cause for bullishness that more broadly based metal price rises will define 2024 and that the inflationary pressures of 2022 will moderate, but nevertheless remain stubbornly higher than desirable.

INVESTMENT PORTFOLIOS

We have high expectations and rarely exceed those expectations. However, FYE 2023 has been challenging for the whole of the metals and mining sector. Our performance in 2023 was relatively strong, but below our expectations for the year. Our NAV rose 26.5% year over year while NAVPS rose by 21.2%. The variance was mostly due to the issuance of 1.44 million shares via a small capital raise at 21.0p (see announcement dated 24/5/2023). These results exceed the performance yardsticks by which we measure our performance as can be seen in Fig. 1.

The broader equity markets rose during our fiscal year: The Euro Stoxx 50 was up strongly by 27.3%; The S&P 500 was up 17.6%, the CSI 300 (Shanghai) was down 14.3%, while the FTSE 100 did manage a gain of 5.1%. The more specific comparable measures, such as - the S&P/TSX Global Mining Index was down 11.5% during our fiscal period, while FTSE 350 Mining Index, was down 55.2% - although it must be noted that we believe the FTSE 350 Mining Index was dragged down by the Ukrainian conflict and the sanctions imposed on Russian companies, which are part of the Index.

CASH As a percentage of Total Investments: 8.2%

Our cash as of 30 June 2023, was GBP796,000 a rise of 65.3% from the GBP481,000 as at the end of fiscal 2022. We view Cash as an investment. In FY 2023 we received the final US$2.5M payment from Ascendant as part of their earn-in on the Lagoa Salgada project. The intention is to keep the cash somewhere between 5% and 20% of our NAV so that we may take advantage of investment opportunities quickly when they present themselves. Since 2017 our average cash holding has been around 10%. Moreover, as a rule of thumb we like to have a combined value of our cash and the Tactical portfolio to range between 25 and 60 percent depending on our market perspective. For the past 3 years we have been at 35% as of the end of 2021 and ended 2022 at 35% of NAV and as at FYE 2023 we were at 31%. At the current time we believe that our greatest performance risk is under investment to the mining sector. As the mining cycle evolves, we would like to gradually evolve to a higher cash & tactical holding as we monetise our strategic investments and marshal our cash holdings to protect our overall performance record.

M&F Portfolio Performance 2017 - 2023 (Fig.7)

 
                                                                                            2023     CAGR 
                                                                                             vs.     '18 to 
 (GBP,000)       2018         2019         2020         2021         2022         2023       2022     2023 
 Strategic     GBP766.9    GBP3,655.3   GBP3,909.7   GBP4,110.3   GBP4,946.5   GBP6,721.3   35.9%    54.4% 
             -----------  -----------  -----------  -----------  -----------  -----------  ------  -------- 
  Tactical    GBP1,319.2    GBP226.3     GBP430.4    GBP1,711.9   GBP2,237.0   GBP2,203.5   -1.5%    10.8% 
             -----------  -----------  -----------  -----------  -----------  -----------  ------  -------- 
    Cash       GBP422.3     GBP224.4     GBP274.6     GBP854.7     GBP481.4     GBP795.6    65.3%    13.5% 
             -----------  -----------  -----------  -----------  -----------  -----------  ------  -------- 
   Total      GBP2,508.3   GBP4,106.0   GBP4,614.8   GBP6,677.0   GBP7,664.9   GBP9,720.4   26.8%    31.1% 
             -----------  -----------  -----------  -----------  -----------  -----------  ------  -------- 
 

TACTICAL HOLDINGS As a percentage of Total Investments: 22.7%

The Tactical portfolios declined by 1.5% to end the year at GBP2.203M. We have seen a compression of public company valuations which we believe is due to higher interest rates, increased inflation, and commodity price movements largely below the rate of inflation. As we advance through the mining cycle, we believe the tactical portfolio should grow more quickly than the strategic portfolio, as we monetise some of our strategic investments and convert them into either cash or tactical investments. The tactical portfolio now comprises 22 distinct investments of our total portfolio of 29 investments.

STRATEGIC PORTFOLIO As a percentage of Total Investments: 69.1%

Our Strategic Portfolio are longer term holdings, that we strongly believe will outperform given sufficient time and capital. We believe we made these "Strategic" investments at the bottom of the cycle. These investments were in out-of-favour assets that we considered had high potential but were, we acknowledge, higher risk and less liquid. We believe our competitive advantage was that we were capable and willing to invest when others would, or could, not invest in what we believe are good geologic assets. We believe that the best return to risk ratio is to invest in good assets when these are out of favour. Our Strategic Portfolio now totals GBP6.097M and represents 67% of our Net Investable funds. The Strategic Portfolio was up 23.3% yr./yr. in FY 2023 and has grown by 41.9% compounded annually since 2017. The next phase of our strategy is to gradually "harvest" these investments when and where it makes sense and redeploy these funds into more liquid investments that are out of favour but have strong long term investment merits. The following are some of the most noteworthy holdings in our Strategic Portfolio. All values are as of June 30, 2023

Redcorp Empreedimentos Mineiros Lda.: As a percentage of Total Investments: 24.4%

Redcorp is a Portuguese company whose main asset is 85% ownership of the Lagoa Salgada project. Our investment in Redcorp, held through our subsidiary, represents 19.2% of our investment portfolios. In 2018 our subsidiary entered into a sale and earn-in option agreement with a Canadian listed company, Ascendant Resources ("Ascendant"). Ascendant has met all its financial and operational obligations to date. The Board consider that they have been good partners, running the exploration program for which, we are appreciative. On 25 May 2022, Ascendant increased its ownership of Redcorp to 50% by completing US$9,000,000 of exploration work on the project and making a US$1.0M payment to M&FI's subsidiary (in accordance with the terms of the agreement between the parties). Ascendant has now earned 80% of the overall project by making a final US$2.5M payment to M&FI in June 2023 and completing a Definitive Feasibility Study post year end in July 2023.

The project has advanced from an initial resource of approximately 4.4Mt with Zinc Equivalent grade of 6.0% in 2015 to a resource totalling 27.5Mt with a 7.5% Zinc Equivalent grade today. On November 8, 2021 Redcorp and Ascendant announced that they have secured a mine development licence from the Portuguese government. As announced on 26 July 2023 Redcorp and Ascendant completed a Feasibility Study after our year end indicating that the Lagoa Salgada Project has, based on 100% ownership, a pre-tax NPV(@8%) of US$188.8.M resulting in a pre-tax IRR of 47% with a 2-year pre-tax payback based on its planned 14-year life of mine. After tax NPV(@8%) is US$147.1M with a 39% IRR and should generate a Life of Mine Cash Flow of US$261M.

In November 2022 Ascendant entered into a streaming agreement to fund the completion of the feasibility study for Redcorp's Lagoa Salgada project and for general corporate and working capital purposes. In connection with this agreement M&FI and Ascendant amended the terms of their shareholders agreement in respect of Redcorp on November 28, 2022. It was agreed that M&FI should have the right and option, but not the obligation, to exercise an option within 6 months (plus 10 business days) of the Stage Two Option Exercise Date (being the date when Ascendant has earned 80% of Redcorp and being no later than 22 June 2023) to require Ascendant to purchase all, but not less than all, of the shares in Redcorp at a defined price. The price would be an amount in US dollars, payable in cash, equal to 5% of the post-tax net present value of the Project provided in the feasibility study completed prior to the date of exercise using a 10.5% discount rate (the "Put Option"). On 23 June 2023 M&FI and Ascendant announced that they had agreed to an extension to the final delivery date of the feasibility study, pursuant to the Earn-in Option Agreement for the Lagoa Salgada project. As a result of the extension, the final delivery date of the feasibility study would be on or before 3 August 2023. In consideration for the extension, Ascendant agreed to grant M&FI 500,000 common share purchase warrants. Each

Warrant is exercisable into one common share in Ascendant at any time for a period of 30 months at a price of $0.20 per share. On 26 July 2023 (after the M&FI's year end) Ascendant announced the results of the feasibility study and with its completion Ascendant completed the option earn-in requirements to move its ownership of Redcorp to 80%.

FINANCIAL STATEMENTS

Consolidated Income Statement

 
                                                     Year ended      Year ended 
                                                        30 June    30 June 2022 
                                                           2023 
                                             Notes      GBP'000         GBP'000 
------------------------------------------  ------  -----------  -------------- 
 
  Investment income                                         119             128 
  Fee revenue                                                 -               - 
  Net gains on disposal of investments                    2,108             861 
  Net change in fair value of investments                   167             308 
 
                                                          2,394           1,297 
 
  Operating expenses                           3          (452)           (439) 
  Share based payment expense                             (136)            (92) 
  Other gains and losses                       5          (230)             133 
 -----------------------------------------  ------  -----------  -------------- 
  Profit before taxation                                  1,576             899 
 
  Taxation expense                             6           (26)               - 
 
  Profit for the year from continuing 
   operations and total comprehensive 
   income, attributable to owners of 
   the Company                                            1,550             899 
 
 
  Profit per share attributable to owners 
   of the Company during the year from          7         Pence           Pence 
   continuing and total operations: 
 
  Basic (pence per share)                                   4.4             2.5 
  Fully diluted (pence per share)                           4.0             2.5 
 
 
 

Consolidated Statement of Financial Position

 
                                                    2023       2022 
                                        Notes    GBP'000    GBP'000 
-------------------------------------  ------  ---------  --------- 
 
 CURRENT ASSETS 
 Financial assets held at fair value 
  through profit or loss                  8        8,925      7,183 
 Trade and other receivables             10           25         18 
 Cash and cash equivalents                           796        481 
-------------------------------------  ------  ---------  --------- 
                                                   9,746      7,682 
-------------------------------------  ------  ---------  --------- 
 
 CURRENT LIABILITIES 
 Trade and other payables                11          194        125 
 Convertible unsecured loan notes        12           10         10 
-------------------------------------  ------  ---------  --------- 
                                                     204        135 
-------------------------------------  ------  ---------  --------- 
 NET CURRENT ASSETS                                9,542      7,547 
-------------------------------------  ------  ---------  --------- 
 
 NON-CURRENT LIABILITIES 
 Deferred tax provision                  13        (119)       (93) 
 
 
 NET ASSETS                                        9,423      7,454 
-------------------------------------  ------  ---------  --------- 
 
 EQUITY 
 Share capital                           15        3,114      3,099 
 Share premium                           15        6,182      5,914 
 Loan note equity reserve                16            6          6 
 Reserve for employee share schemes      17          228         92 
 Capital reserve                                  15,736     15,736 
 Retained earnings                              (15,843)   (17,393) 
-------------------------------------  ------  ---------  --------- 
 Equity attributable to owners of 
  the Company and total equity                     9,423      7,454 
-------------------------------------  ------  ---------  --------- 
 

Consolidated Statement of Changes in Equity

 
                                             Reserve for 
                         Share     Share        employee  Loan note   Capital  Accumulated    Total 
                       capital   premium   share schemes    reserve   reserve       losses   equity 
                       GBP'000   GBP'000         GBP'000    GBP'000   GBP'000      GBP'000  GBP'000 
--------------------  --------  --------  --------------  ---------  --------  -----------  ------- 
 
At 1 July 2021           3,096     5,892              23          6    15,736     (18,315)    6,438 
 
Total comprehensive 
 income for the 
 year                        -         -               -          -         -          899      899 
--------------------  --------  --------  --------------  ---------  --------  -----------  ------- 
Share based payment 
 expense                     -         -              92          -         -            -       92 
Exercise of options          3        22            (23)          -         -           23       25 
 
 
At 30 June 2022          3,099     5,914              92          6    15,736    (17, 393)    7,454 
--------------------  --------  --------  --------------  ---------  --------  -----------  ------- 
 
Total comprehensive 
 income for the 
 year                        -         -               -          -         -        1,550    1,550 
--------------------  --------  --------  --------------  ---------  --------  -----------  ------- 
Share based payment 
 expense                     -         -             136          -         -            -      136 
Issues of equity            15       268               -          -         -            -      283 
 
 
At 30 June 2023          3,114     6,182             228          6    15,736     (15,843)    9,423 
--------------------  --------  --------  --------------  ---------  --------  -----------  ------- 
 

Consolidated Statement of Cash Flows

 
                                                           Year ended      Year ended 
                                                         30 June 2023    30 June 2022 
                                               Notes          GBP'000         GBP'000 
--------------------------------------------  -------  --------------  -------------- 
 
 OPERATING ACTIVITIES 
 Profit before taxation                                         1,576             899 
 Adjustments for: 
 Profit on disposal of trading investments                    (2,108)           (861) 
 Fair value loss/(gain) on trading 
  investments                                                   (167)           (308) 
 Investment income                                              (119)           (128) 
 Share based payment expense                                      136              92 
 Operating cash flow before working 
  capital changes                                               (682)           (306) 
 (Increase)/decrease in trade and other 
  receivables                                                     (7)               9 
 Increase/(decrease) in trade and other 
  payables                                                         69            (52) 
-----------------------------------------------------  --------------  -------------- 
 Net cash outflow from operating activities                     (620)           (348) 
-----------------------------------------------------  --------------  -------------- 
 INVESTING ACTIVITIES 
 Purchase of financial assets                                 (3,783)         (2,177) 
 Disposal of financial assets                                   4,396           2,098 
 Investment income                                                 39              29 
-----------------------------------------------------  --------------  -------------- 
 Net cash (outflow)/inflow from investing 
  activities                                                      652            (50) 
-----------------------------------------------------  --------------  -------------- 
 FINANCING ACTIVITIES 
 Proceeds of share issues                                         282              25 
 Net cash inflow from financing activities                        282              25 
-----------------------------------------------------  --------------  -------------- 
 
 Net (decrease)/increase in cash and 
  cash equivalents                                                315           (374) 
 Cash and cash equivalents as at 1 
  July                                                            481             855 
 
 C ash and cash equivalents as at 30 
  June                                                            796             481 
-----------------------------------------------------  --------------  -------------- 
 

Notes to the Financial Statements

   1.    Operating Profit 
 
                                                  2023      2022 
                                               GBP'000   GBP'000 
--------------------------------------------  --------  -------- 
 Profit from operations is arrived at after 
  charging: 
 Directors fees                                    105       105 
 Other salary costs                                 23        20 
 Share based payment expense                       136        92 
 Registrars fees                                    36        31 
 Corporate adviser and broking fees                 37        39 
 Other professional fees                           197       180 
 Foreign exchange differences                      230     (133) 
 Other administrative expenses                      34        44 
 Fees payable to the Group's auditor: 
 For the audit of the Group's consolidated 
  financial statements                              20        20 
--------------------------------------------  --------  -------- 
                                                   818       398 
--------------------------------------------  --------  -------- 
 
   2.    Other Gains and Losses 
 
 
                                              2023       2022 
                                           GBP'000    GBP'000 
---------------------------------------  ---------  --------- 
 Foreign currency exchange differences       (230)        133 
---------------------------------------  ---------  --------- 
                                             (230)        133 
---------------------------------------  ---------  --------- 
 
   3.    Income Tax Expenses 
 
                                                              2023     2022 
                                                           GBP'000  GBP'000 
--------------------------------------------------------  --------  ------- 
Deferred tax charge relating to unrealised gains 
 on investments                                                 26        - 
Other tax payable                                                -        - 
--------------------------------------------------------  --------  ------- 
                                                                26        - 
--------------------------------------------------------  --------  ------- 
 The tax on the Group's profit before tax differs from the theoretical 
  amount that would arise using the weighted average rate applicable 
  to the results of the Consolidated entities as follows: 
                                                              2023     2022 
                                                           GBP'000  GBP'000 
--------------------------------------------------------  --------  ------- 
Profit before tax from continuing operations                 1,576      899 
--------------------------------------------------------  --------  ------- 
Profit before tax multiplied by rate of federal 
 and cantonal tax in Switzerland of 14.6% (2021: 
 14.6%)                                                        230      131 
Less abatement in respect of long term investment 
 holdings                                                    (207)    (118) 
Unrelieved tax losses                                            -        - 
Overprovided in previous period                                  3     (13) 
Total tax                                                       26        - 
--------------------------------------------------------  --------  ------- 
 
   4.    Earnings Per Share 
 
 The basic and diluted earnings per share are calculated by dividing 
  the profit attributable to owners of the Company by the weighted 
  average number of ordinary shares in issue during the year. 
                                                         2023         2022 
                                                      GBP'000      GBP'000 
-----------------------------------------------   -----------  ----------- 
 Profit attributable to owners of the Company 
 - Continuing and total operations                      1,550          899 
------------------------------------------------  -----------  ----------- 
                                                         2023         2022 
-----------------------------------------------   -----------  ----------- 
 Weighted average number of shares for 
  calculating basic earnings per share             35,611,416   35,271,011 
 Weighted average number of shares for 
  calculating fully diluted earnings per 
  share                                            38,511,416   35,271,011 
------------------------------------------------  -----------  ----------- 
 Earnings per share from continuing and 
  total operations 
 - Basic (pence per share)                                4.4          2.5 
 - Fully diluted (pence per share)                        4.0          2.5 
------------------------------------------------  -----------  ----------- 
 
   5.    Investments Held at Fair Value Through Profit or Loss 
 
                                                            2023         2022 
                                                         GBP'000      GBP'000 
---------------------------------------------------  -----------  ----------- 
 
 1 July - Investments at fair value                        7,183     5,822 
 Cost of investment purchases                              3,783        2,177 
 Proceeds of investment disposals                        (4,396)      (2,098) 
 Profit on disposal of investments                         2,108          861 
 Fair value adjustment                                       167          308 
 Accrued interest on loan notes                               80          113 
---------------------------------------------------  -----------  ----------- 
 30 June - Investments at fair value                       8,925        7,183 
---------------------------------------------------  -----------  ----------- 
 Categorised as: 
 Level 1 - Quoted investments                              3,835        2,237 
 Level 3 - Unquoted investments                            5,090        4,946 
---------------------------------------------------  -----------  ----------- 
                                                           8,925        7,183 
---------------------------------------------------  -----------  ----------- 
 The Group has adopted fair value measurements using the IFRS 7 
  fair value hierarchy 
  Categorisation within the hierarchy has been determined on the 
  basis of the lowest level of input that is significant to the fair 
  value measurement of the relevant asset as follows: 
  Level 1 - valued using quoted prices in active markets for identical 
  assets 
  Level 2 - valued by reference to valuation techniques using observable 
  inputs other than quoted prices included in Level 1. 
  Level 3 - valued by reference to valuation techniques using inputs 
  that are not based on observable market criteria. 
 LEVEL 3 investments 
  Reconciliation of Level 3 fair value measurement of investments 
                                                            2023         2022 
                                                         GBP'000      GBP'000 
---------------------------------------------------  -----------  ----------- 
 Brought forward                                           4,946        4,110 
 Purchases                                                   307          152 
 Proceeds of investment disposals                          (238)            - 
 Profit on disposal of investments                            90            - 
 Fair value adjustment                                     (639)          684 
---------------------------------------------------  -----------  ----------- 
 Carried forward                                           4,466        4,946 
---------------------------------------------------  -----------  ----------- 
 
 
 
 Level 3, unquoted investments are valued on the basis of the last 
  fund raise, except for Redcorp where the value has been based on 
  the net present value of the cash flows from the project. 
  The Group's largest Level 3 investment is Redcorp Empreendimentos 
  Mineiros LDA ("Redcorp"). 
  REDCORP EMPREIMENTOS MINEIROS LDA 
  Redcorp is a Portuguese exploration development and mining company 
  whose main asset is the Polymetallic) Lagoa Salgada Volcanogenic 
  Massive Sulphide (VMS) Project, which has resources of zinc, lead, 
  copper, gold, silver, tin and indium. 
  In June 2018, TH Crestgate entered into an agreement with Ascendant 
  Resources Inc ("Ascendant") under which Ascendant initially acquired 
  25% of the equity in Redcorp for a consideration of US$2.45 million, 
  composed of US$1.65 million in Ascendant shares and US$800,000 
  in cash. 
  The second part of the Agreement was an Earn-in Option under which 
  Ascendant had the right to earn a further effective 25% interest 
  via staged payments amounting to US$3.5 million. In addition Ascendant 
  was required to spend a minimum of US$9.0 million directly on the 
  Lagoa Salgada Project within 48 months of the closing date, to 
  fund exploration drilling, metallurgical test work, economic studies 
  and other customary activities for exploration and development. 
  Under the last part of the agreement Ascendant was able to acquire 
  an additional 30% taking its total interest to 80% by the payment 
  of US$2,500,000 on or before 22 Dec 2022 This date was amended 
  so that the cash payment had to be received on/or before 22 June 
  2023. In addition a feasibility study was to be delivered by 22 
  August 2023. 
 To date the payments due from Ascendant under the agreement have 
  all been fulfilled. The Group's investment in Redcorp has been 
  valued on a discounted cash flow basis using a 20% discount rate 
  from the from the Feasibility Study completed in July 2023. As 
  at 30 June 2023, Mineral and Financial Investments AG owned 50% 
  of Redcorp (2022: 50%). 
  Redcorp currently owns 85% of the Lagoa Salgada project. M&F agreed 
  in June 2017 with Empresa Desenvolvimento Mineiro SA (EDM), a Portuguese 
  State-owned company, to re-acquire EDM's 15% rights on the project 
  resulting in Redcorp holding a 100% ownership of the project. The 
  2017 agreement was subject to the Portuguese Secretary of State's 
  approval which was not received. Redcorp and M&F continue to explore 
  ways and means to complete the purchase. EDM's right is an option, 
  if exercised, to receive a 15% working interest ("WI") in the Lagoa 
  Salgada Project ("LSP"). This 15% WI is subject to a Right of First 
  Refusal ("ROFR") if EDM exercises the Option and choses to sell 
  its interest. The WI is subject to standard dilution features if 
  financial obligations are unsatisfied. This option expires 120 
  days after the delivery of a Feasibility Study. M&F has granted 
  Ascendant conditional options that would, if exercised, result 
  in Ascendant owning (net) 80% interest in the Project if M&F is 
  unsuccessful in re-acquiring EDM's rights/interest. Within 6 months 
  & 10 days after the delivery of the Feasibility Study. If EDM opt 
  to not exercise its Option, M&F would retain its 20% Carried Interest 
  and the adjusting call options held by Ascendant would be nullified. 
  If EDM exercises its option to the 15% WI then M&F would retain 
  a (net) 5% CI. M&F has the right to sell its (net) 5% CI to Ascendant 
  at a price representing M&F's 5% share of the NPV of the LSP as 
  estimated in the Feasibility Study (using a 10.5% Discount Rate). 
  We currently estimate that this value would be significantly higher 
  than the year end value. 
 
   6.    Subsidiary companies 
 
 The Group's subsidiary companies are as follows: 
                                                                         Proportion of ownership 
                                           Country of incorporation        interest and voting 
                           Principal        and principal                         rights 
 Name                       activity        place of business               held by the Group 
 Mineral & Financial 
  Investments AG           Investment        Steinengraben 18                     100% 
       company          4051 Basel, Switzerland 
                                             5 Bath Road, London, 
 M&FI Services                                United Kingdom, 
  Ltd                   Service company       W4 1LL                              100% 
 

All intergroup transactions and balances are eliminated on consolidation.

   7.    Trade and other receivables 
 
                                                 2023             2022 
                                              GBP'000          GBP'000 
------------------------------------  ---------------  --------------- 
 Other receivables                                 10               12 
 Prepayments                                       15                6 
 Total                                             25               18 
 The fair value of trade and other receivables is considered 
  by the Directors not to be materially different to the carrying 
  amounts. 
  At the balance sheet date in 2023 and 2022 there were no trade 
  and other receivables past due 
 

1

   8.    Trade and other payables 
 
                                                  2023              2022 
                                               GBP'000           GBP'000 
-----------------------------------  -----------------  ---------------- 
 Trade payables                                     12                50 
 Other payables                                    114                21 
 Accrued charges                                    68                54 
 Total                                             194               125 
 The fair value of trade and other payables is considered by 
  the Directors not to be materially different to carrying amounts. 
 
   9.    Convertible unsecured loan notes 
 
 The outstanding convertible loan notes are zero coupon, unsecured 
  and unless previously purchased or converted they are redeemable 
  at their principal amount at any time on or after 31 December 
  2014. 
  The net proceeds from the issue of the loan notes have been 
  split between the liability element and an equity component, 
  representing the fair value of the embedded option to convert 
  the liability into equity of the Company as follows: 
                                                        2023       2022 
                                                     GBP'000    GBP'000 
-------------------------------------------------  ---------  --------- 
 Liability component at beginning and end 
  of period                                               10         10 
-------------------------------------------------  ---------  --------- 
 The Directors estimate the fair value of the liability component 
  of the loan notes at 30 June 2023 to be approximately GBP10,000 
  (2022: GBP10,000) 
 

10. Deferred taxation provision

 
                                              2023      2022 
                                           GBP'000   GBP'000 
----------------------------------------  --------  -------- 
 As at 1 July                                   93        93 
 Provision relating to unrealised gains 
  on investments                                26         - 
----------------------------------------  --------  -------- 
 As at 30 June                                 119        93 
----------------------------------------  --------  -------- 
 

11. Employee share schemes

 
SHARE OPTIONS 
 On 10 June 2022 the Company granted 2,350,000 options to directors, 
 advisers and consultants, exercisable at 13.5p per share, representing 
 a 15% premium to the closing mid-market price on 9 June 2022. The 
 options vest in three tranches, one third on the date of grant, 
 one third on the anniversary of the date of grant, and one third 
 on the second anniversary of the date of grant. The options can 
 be exercised at any time from the date of vesting for a period of 
 5 years whilst the recipient is employed or engaged by the Company. 
 The fair value of the options granted during the year was determined 
 using the Black-Scholes pricing model. The significant inputs to 
 the model in respect of the options were as follows: 
Date of grant           10 June 2022 
Share price at date 
 of grant               11.75p 
Exercise price per 
 share                  13.50p 
No. of options          2,350,000 
Risk free rate          1.0% 
Expected volatility     50% 
Life of option          5 years 
Calculated fair value 
 per share              4.6797p 
The share-based payment charge for the year was GBP52,000 (2022: 
 GBP41,000). 
The share options movements and their weighted average exercise 
 price are as follows: 
                                               2023                         2022 
                                   Weighted average             Weighted average 
                                     exercise price               exercise price 
                           Number           (pence)     Number           (pence) 
----------------------  ---------  ----------------  ---------  ---------------- 
Outstanding at 1 July   2,350,000             13.50    330,000              7.50 
Granted                         -                 -  2,350,000             13.50 
Exercised                       -                 -  (330,000)              7.50 
Lapsed                          -                 -          -                 - 
Outstanding at 30 
 June                   2,350,000             13.50  2,350,000             13.50 
----------------------  ---------  ----------------  ---------  ---------------- 
 
 
RESTRICTED SHARE UNITS ("RSUs") 
 On 10 June 2022 the Company granted 1,150,000 RSUs to directors. 
 The RSUs vest in three tranches, one third on the date of grant, 
 one third on the anniversary of the date of grant, and one third 
 on the second anniversary of the date of grant. They can be exercised 
 at any time from the date of vesting for a period of 5 years whilst 
 the recipient is employed or engaged by the Company, with a reference 
 price of 11.75p being the closing mid-market price on 9 June 2022. 
 The fair value of the RSUs granted during the year was determined 
 to be the reference price of 11.75p per share, and the share-based 
 payment charge for the year in respect of the RSUs was GBP84,000 
 (2022: GBP51,000). 
The RSU movements and their weighted average reference price are 
 as follows: 
                                             2023                          2022 
                                 Weighted average              Weighted average 
                                  Reference price               Reference price 
                       Number             (pence)     Number            (pence) 
-----------------  ----------  ------------------  ---------  ----------------- 
Outstanding at 
 1 July             1,150,000               11.75          -                  - 
Granted                     -                   -  1,150,000              11.75 
Exercised                   -                   -          -                  - 
Lapsed                      -                   -          -                  - 
Outstanding at 
 30 June            1,150,000               11.75  1,150,000              11.75 
-----------------  ----------  ------------------  ---------  ----------------- 
 
   12.          Share capital 
 
                                         Number of   Nominal      Share 
                                            shares     Value    premium 
                                                     GBP'000    GBP'000 
------------------------------------  ------------  --------  --------- 
 AUTHORISED 
 At 30 June 2022 and 30 June 2023 
 Ordinary shares of 1p each            160,000,000     1,600 
 Deferred shares of 24p each            35,000,000     8,400 
------------------------------------  ------------  --------  --------- 
                                                      10,000 
------------------------------------  ------------  --------  --------- 
 ISSUED AND FULLY PAID 
 At 30 June 2022 
 Ordinary shares of 1p each             35,465,395       354 
 Deferred shares of 24p each            11,435,062     2,745 
------------------------------------  ------------  --------  --------- 
                                                       3,099      5,914 
 Ordinary shares issued in year 
  to 30 June 2023                        1,440,476        15        268 
------------------------------------  ------------  --------  --------- 
 At 30 June 2023 
 Ordinary shares of 1p each             36,905,871       369 
 Deferred shares of 24p each            11,435,062     2,745 
------------------------------------  ------------  --------  --------- 
                                                       3,114      6,182 
------------------------------------  ------------  --------  --------- 
 The ordinary shares carry no rights to fixed income but entitle 
  the holders to participate in dividends and vote at Annual 
  and General meetings of the Company. 
  The restricted rights of the deferred shares are such that 
  they have no economic value. 
 

13. Loan note equity reserve

 
                                                  2023      2022 
                                               GBP'000   GBP'000 
--------------------------------------------  --------  -------- 
 Equity component of convertible loan notes 
  at 1 July                                          6         6 
 Equity component of convertible loan notes 
  at 30 June                                         6         6 
--------------------------------------------  --------  -------- 
 

14. Reserve for employee share schemes

 
                                                 2023      2022 
                                              GBP'000   GBP'000 
-------------------------------------------  --------  -------- 
 Brought forward at 1 July                         92        23 
 Transfer to retained earnings on exercise 
  of options                                        -      (23) 
 Share based payment charge                       136        92 
-------------------------------------------  --------  -------- 
 Carried forward at 30 June                       228        92 
-------------------------------------------  --------  -------- 
 
   15.   Risk management objectives and policies 
 
 The Company is exposed to a variety of financial risks which 
  result from both its operating and investing activities. The 
  Company's risk management is coordinated by the board of directors 
  and focuses on actively securing the Company's short to medium 
  term cash flows by minimising the exposure to financial markets. 
 MARKET PRICE RISK 
  The Company's exposure to market price risk mainly arises from 
  potential movements in the fair value of its investments. The 
  Company manages this price risk within its long-term investment 
  strategy to manage a diversified exposure to the market. If 
  each of the Company's equity investments were to experience 
  a rise or fall of 10% in their fair value, this would result 
  in the Company's net asset value and statement of comprehensive 
  income increasing or decreasing by GBP893,000 (2022: GBP718,000). 
 FOREIGN CURRENCY RISK 
  The Group holds investments and cash balances denominated in 
  foreign currencies and investments quoted on overseas exchanges; 
  consequently, exposures to exchange rate fluctuations arise. 
  The Group does not hedge its foreign currency exposure and its 
  liabilities in foreign currencies are limited to the trade payables 
  of Mineral & Financial Investments AG which are not material. 
  The carrying amounts of the Group's foreign currency denominated 
  monetary assets at the reporting date are as follows: 
                                                             2023        2022 
                                                          GBP'000     GBP'000 
-----------------------------------------------------  ----------  ---------- 
 US Dollar                                                  5,740       5,913 
 Canadian Dollar                                            3,142       1,402 
 Swiss franc                                                  201          28 
 Euro                                                         115           - 
 Australian Dollar                                              -         208 
 FOREIGN CURRENCY SENSITIVITY ANALYSIS 
  The Group is mainly exposed to the US Dollar and the Canadian 
  Dollar in respect of investments which are either denominated 
  in or valued in terms of those currencies. The following table 
  details the Group's sensitivity to a 5 per cent increase and 
  decrease in pounds sterling against the US Dollar, Canadian 
  Dollar and Swiss franc. The Group's exposure to the Australian 
  Dollar and the Euro are not considered material. 
                                                             2023        2022 
                                                          GBP'000     GBP'000 
-----------------------------------------------------  ----------  ---------- 
                 5% increase in exchange rate 
 US Dollar        against GBP                                 287         296 
   5% decrease in exchange rate 
    against GBP                                             (287)       (296) 
 Canadian        5% increase in exchange rate 
  Dollar          against GBP                                 157          70 
   5% decrease in exchange rate 
    against GBP                                             (157)        (70) 
 Swiss           5% increase in exchange rate 
  franc           against GBP                                  10           1 
   5% decrease in exchange rate 
    against GBP                                              (10)         (1) 
 Euro            5% increase in exchange rate                   6           - 
                  against GBP 
                  5% decrease in exchange rate                (6)           - 
                   against GBP 
 Australian      5% increase in exchange rate 
  Dollar          against GBP                                   -          10 
   5% decrease in exchange rate 
    against GBP                                                 -        (10) 
 ----------------------------------------------------  ----------  ---------- 
 CREDIT RISK 
  The Company's financial instruments, which are exposed to credit 
  risk, are considered to be mainly cash and cash equivalents 
  and the Company's receivables are not material. The credit risk 
  for cash and cash equivalents is not considered material since 
  the counterparties are reputable banks. 
  The Company's exposure to credit risk is limited to the carrying 
  amount of the financial assets recognised at the balance sheet 
  date, as summarised below: 
 
   15.   Risk management and objectives 
 
                                                          2023            2022 
                                                       GBP'000         GBP'000 
---------------------------------------------  ---------------  -------------- 
 Cash and cash equivalents                                 796             481 
 Other receivables                                          10              12 
---------------------------------------------  ---------------  -------------- 
                                                           806             493 
---------------------------------------------  ---------------  -------------- 
 No impairment provision was required against other receivables 
  which are not past due. 
  LIQUIDITY RISK 
  Liquidity risk is managed by means of ensuring sufficient cash 
  and cash equivalents are held to meet the Company's payment obligations 
  arising from administrative expenses. 
 CAPITAL RISK MANAGEMENT 
  The Company's objectives when managing capital are: 
   *    to safeguard the Company's ability to continue as a 
        going concern, so that it continues to provide 
        returns and benefits for shareholders; 
 
 
   *    to support the Company's growth; and 
 
 
   *    to provide capital for the purpose of strengthening 
        the Company's risk management capability. 
 
 
  The Company actively and regularly reviews and manages its capital 
  structure to ensure an optimal capital structure and equity holder 
  returns, taking into consideration the future capital requirements 
  of the Company and capital efficiency, prevailing and projected 
  profitability, projected operating cash flows, projected capital 
  expenditures and projected strategic investment opportunities. 
  Management regards total equity as capital and reserves, for capital 
  management purposes. 
 

16. Financial instruments

 
 FINANCIAL ASSETS BY CATEGORY 
  The IFRS 9 categories of financial assets included in the balance 
  sheet and the headings in which they are included are as follows: 
                                                            2023        2022 
                                                         GBP'000     GBP'000 
--------------------------------------------------   -----------  ---------- 
 Financial assets: 
 Cash and cash equivalents                                   796         481 
 Loans and receivables                                        10          12 
 Investments held at fair value 
  through profit and loss                                  8,925       7,183 
                                                           9,731       7,675 
 --------------------------------------------------  -----------  ---------- 
 FINANCIAL LIABILITIES BY CATEGORY 
  The IFRS 9 categories of financial liability included in the balance 
  sheet and the headings in which they are included are as follows: 
                                                            2023        2022 
                                                         GBP'000     GBP'000 
--------------------------------------------------   -----------  ---------- 
 Financial liabilities at amortised 
  cost: 
  Convertible unsecured loan notes                            10          10 
  Trade and other payables                                   126          71 
---------------------------------------------------  -----------  ---------- 
                                                             136          81 
 --------------------------------------------------  -----------  ---------- 
 

17. Contingent liabilities and capital commitments

 
 There were no contingent liabilities or capital commitments 
  at 30 June 2023 or 30 June 2022. 
 

18. Post year end events

 
 On 26 July 2023 the Company announced that Ascendant had completed 
  the feasibility study for the Lagoa Salgada project and thus 
  had completed its earn in to 80% of Redcorp. 
 

19. Related party transactions

 
 Key management personnel, as defined by IAS 24 'Related Party 
  Disclosures' have been identified as the Board of Directors, 
  as the controls operated by the Group ensure that all key decisions 
  are reserved for the Board of Directors. Details of the directors' 
  remuneration and the options and RSUs granted to directors are 
  disclosed in the remuneration report. 
 

20. Ultimate controlling party

 
 The Directors do not consider there to be a single ultimate 
  controlling party. 
 

FOR MORE INFORMATION:

   Jacques Vaillancourt, Mineral & Financial Investments Ltd.                        +44 780 226 8247 
   Katy Mitchell and Sarah Mather , WH Ireland Limited                         +44 207 220 1666 
   Jon Belliss, Novum Securities Limited                                          +44 207 382 8300 

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 (MAR) as in force in the United Kingdom pursuant to the European Union (Withdrawal) Act 2018. Upon the publication of this announcement via Regulatory Information Service (RIS), this inside information is now considered to be in the public domain.

[1] International Monetary Fund, "World Economic Outlook: Recovery - Navigating Global Divergences" - October, 2023

[2] International Monetary Fund / Monthly / 2016 = 100 / Not seasonally adjusted

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR NKKBBOBDDBBB

(END) Dow Jones Newswires

December 20, 2023 12:25 ET (17:25 GMT)

Mineral & Financial Inve... (LSE:MAFL)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas Mineral & Financial Inve....
Mineral & Financial Inve... (LSE:MAFL)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas Mineral & Financial Inve....