The information contained within
this announcement is deemed by the Company to constitute inside
information as stipulated under the Market Abuse Regulations (EU)
No. 596/2014 (MAR). Upon the publication of this announcement via
Regulatory Information Service (RIS), this inside information is
now considered to be in the public domain.
27 February 2024
Orcadian Energy plc
("Orcadian Energy", "Orcadian" or the
"Company")
Results for the half year ended 31
December 2023
Orcadian Energy (AIM: ORCA), the North Sea
focused oil and gas development company, is pleased to announce its
unaudited results for the six months ended 31 December
2023.
Highlights:
·
Agreed the terms for a conditional disposal of an 81.25%
interest in licence P2244, which includes the Pilot project, to
Ping Petroleum UK plc*
· If
completed, all costs associated with the remaining 18.75% interest
in Pilot to be carried by Ping until first production from
Pilot*
·
Secured a two-year extension to the P2244 licence, subject to
completion of the disposal to Ping
·
Completed the seismic inversion of the Catcher North seismic
survey with TGS, which covers the Elke field, and conducted
quantitative interpretation work to help refine field outline and
assist in identification of development well locations
·
Raised £350k before expenses on 2 October 2023, and £500k
before expenses on 18 December 2023
Post period
Highlights:
·
Offered two licences in the 33rd Round adding a
very large viscous oil discovery, and a series of shallow gas
prospects, to our project inventory
Activity
Focus:
· To
finalise a farm-out deal for the Pilot development
project
· To
maximise the value of the Company's satellite discoveries and
prospects
· To
prepare for awards of new licences in the 33rd
Round
Steve Brown,
Orcadian's CEO, commented:
"In the second half of 2023 we struck the deal which we have
been seeking since we first signed the Pilot licence. The deal with
Ping Petroleum is transformational for us and, whilst completion is
still subject to the satisfaction of certain conditions, the board
remain confident that these conditions will be satisfied before the
end of this quarter.
"We are also delighted to have replenished our inventory of
projects with the award of the 292 MMbbl (gross 2C resource) Fynn
Beauly discovery. We see opportunities to deploy geothermal heat
sources to raise the reservoir temperature and boost production
rates sufficiently to enable a polymer flood of the reservoir to be
highly successful.
"The 33rd Round awards also included our first gas
project and we are very pleased to have been awarded a licence
covering nine North Sea blocks with an unrisked P50 prospective
resource of over 300 bcf with a P10 upside potential of over
500bcf."
*see announcement dated 7 December
2023
For further information on the Company please
visit the Company's website: https://orcadian.energy
Contact:
Orcadian Energy
plc
|
+ 44 20 7920 3150
|
Steve Brown, CEO
Alan Hume, CFO
|
|
WH
Ireland (Nomad and Joint Broker)
|
+44 20 7220 1666
|
Katy Mitchell / Andrew de Andrade
(Nomad)
Harry Ansell / Fraser Marshall (Corporate
Broking)
|
|
Tavistock
(PR)
|
+ 44 20 7920 3150
|
Nick Elwes / Simon Hudson
|
orcadian@tavistock.co.uk
|
About Orcadian
Energy
Orcadian is a North Sea focused, low
emissions, oil and gas development company. In planning its Pilot
development, Orcadian has selected wind power to transform oil
production into a cleaner and greener process. The Pilot project is
moving towards approval and will be amongst the lowest carbon
emitting oil production facilities in the world, despite being a
viscous crude. Orcadian may be a small operator, but it is also
nimble, and the Directors believe it has grasped opportunities that
have eluded some of the much bigger companies. As we strike a
balance between Net Zero and a sustainable energy supply, Orcadian
intends to play its part to minimise the cost of Net Zero and to
deliver reliable energy to the UK.
Orcadian Energy (CNS) Ltd,
Orcadian's operating subsidiary, was founded in 2014 and is the
sole licensee of P2244, which contains 78.0 MMbbl of 2P Reserves in
the Pilot discovery, and of P2482, which contain a further 52.2
MMbbl of 2C Contingent Resources in the Elke and Narwhal
discoveries (as audited by Sproule, with both numbers modified to
take into account the TGS royalty, see the CPR in the Company's
Admission Document for more details). Within these licences there
are also 118 MMbbl of unrisked Prospective Resources (modified for
TGS royalty). These licences are in blocks 21/27a, 28/2a and 28/3a,
and lie 150 kms due East of Aberdeen.
Pilot, which is the field with the
largest reserves in Orcadian's portfolio, was discovered by
PetroFina in 1989 and has been well appraised. In total five wells
and two sidetracks were drilled on Pilot, including a relatively
short horizontal well which produced over 1,800 bbls/day on test.
Orcadian's proposed low emissions, field development plan for Pilot
is based upon a Floating Production Storage and Offloading vessel
(FPSO), with over thirty wells to be drilled by a Jack-up rig and
provision of power from a floating wind turbine.
Orcadian has entered into a
conditional sale and purchase agreement with Ping Petroleum UK plc
("Ping") which details the terms under which Ping will farm-in to
the Pilot development project. Upon conclusion of this deal
Orcadian would have an 18.75% stake in the Pilot development with
all pre-first oil development costs paid by Ping.
Emissions per barrel produced are
expected to be about a tenth of the 2021 North Sea average, and
less than half of the lowest emitting oil facility currently
operating on the UKCS. On a global basis this places the Pilot
field emissions at the low end of the lowest 5% of global oil
production.
Chairman &
CEO's Statement
The second half of 2023 has been
transformational for Orcadian, on 7 December 2023 we announced the
signature of a conditional sale and purchase agreement (the
"SPA"), for an 81.25%
interest in licence P2244, which contains the Pilot project, with
Ping Petroleum UK plc ("Ping"). The deal includes a carry of
all costs associated with Pilot until first production from the
Pilot field as well as a $3 million payment due on Pilot FDP
approval.
Virtually every company that
announces a significant transaction describes it as
transformational, but for Orcadian to bring in a partner to develop
the material oil resources in the Pilot field, would be truly
transformational. Pilot is one of the largest undeveloped fields in
the Central North Sea with audited 2P reserves of 79 MMbbl. Our
team's focus has been to find a partner that shares our vision for
the project and to strike a deal which minimises the extent of
asset and shareholder dilution. That is now accomplished and we can
now focus on supporting Ping to satisfy all outstanding conditions
to complete the SPA. Once completed, the focus will be on working
with Ping to prepare a field development plan which optimises value
for every party, and which can deliver first production from
Pilot.
Ping is an excellent partner for
Orcadian. They are innovative and committed to the UKCS. They may
be an unfamiliar name to many, but they have been operating on the
UKCS since their first deal with Shell and Exxon in 2015. They,
alongside their partners Hibiscus Petroleum, operate the Anasuria
cluster which lies about 40km to the northeast of Pilot. They
are a subsidiary of a listed Malaysian conglomerate, Dagang
NeXchange Berhad, or DNeX, which is a multinational corporation
with diverse businesses in Technology, Energy, and Information
Technology. DNeX has access to capital from financial markets in
the Far East that recognise the value of low-emissions oil and gas
assets rather better than our domestic markets do.
The conditions precedent to the SPA
include: Orcadian shareholder approval, received on 17 January
2024; completion of commercial and legal due diligence by Ping,
which we understand is now complete; finalisation and execution of
the Joint Operating Agreement, which is still ongoing; approval of
the transaction by the NSTA, received on 4 January 2024; approval
of the transaction and variations to the existing agreements in
place (where appropriate) from Shell and TGS, still ongoing; and
finally approval of the transaction by the Ping board and the board
of DNeX, Ping's parent company, which is expected during March
2024; plus additional standard conditions to a transaction of this
nature which are also expected to be satisfied before March
2024.
The licence extension granted by
NSTA requires that the assignment of the interest in P2244
completes by the end of March 2024. We remain confident that this
will be achieved, and are looking forward to Ping progressing the
implementation of the Pilot development scheme.
The second half of 2023 was
dominated by negotiating and documenting this deal. We had hoped to
have reported a number of licence awards during 2023, but for a
multitude of reasons the award of licences by NSTA was delayed,
with the first tranche being announced in October 2023. None of the
areas we had applied for were awarded in this tranche. So it took
until 2024, more than a year after our applications were submitted,
for those efforts to bear fruit.
On 31 January 2024 NSTA announced a
second tranche of awards in the 33rd Round. Orcadian was
successful in both of its applications within the areas awarded.
The area of the third application has not yet been awarded and we
remain hopeful that we will be awarded a further
licence.
These awards open up new
possibilities for Orcadian as we have added a gas leg to our
viscous oil development strategy. Nevertheless, we still see great
potential value in viscous oil opportunities.
The role of gas in displacing coal
from power generation and in backing up wind powered grids is well
acknowledged. As the transition to net zero proceeds, viscous oils
will still be needed for multiple uses beyond combustion:
lubricants, asphalt and anode-grade petroleum coke are all
significant markets that have a much brighter future than the
gasoline market. Viscous oils, especially the relatively low
sulphur content oils that Orcadian has under licence, are
considered prized pre-cursors of these materials.
The Fynn award, which lies next to
our former P2516 licence, contains a very substantial viscous oil
discovery which has a gross P50 contingent recoverable resource of
292 MMbbl, based upon the latest internal estimates as presented to
NSTA by Parkmead (E&P) Limited, the proposed operator. About
88% of the resource on a best technical case is estimated to lie
within the area of the offered licence, so we estimate we have
added some 129 MMbbl of 2C contingent resource to our portfolio.
However this is an internal estimate, that has not been audited,
and it provided for guidance purposes only.
Orcadian intends to hold a 50%
working interest in the Fynn licence which covers blocks 14/15a,
14/20d and 15/11a.
Our joint work on P2516 gave us the
confidence to apply for this block and we can do no better than
acknowledge our partner Parkmead's observations on this award which
was incorporated in their announcement dated 5 February 2024. As
set out above, the estimates contained within it are Parkmead's own
internal estimates and have not been audited, so should not be
relied upon and are provided for guidance purposes only:
"This important award consists of a licence covering Blocks
14/15a, 14/20d and 15/11a situated in the Central North Sea.
Parkmead will be operator and hold a 50% working interest,
alongside its partner Orcadian Energy (CNS) Limited. The
new licence contains seven undeveloped oil discoveries within
Mesozoic and Palaeozoic reservoirs. The most substantial of these
is Fynn Beauly.
"Fynn Beauly is one of the largest undeveloped oil
accumulations in the UK, with estimated gross P50 contingent
resources of 292 million barrels. This large heavy oil discovery is
situated between the prolific Claymore and Piper fields. The field
extends across all three awarded blocks and is estimated to contain
oil-in-place of between 740 and 1,330 million barrels. This is an
important award because the acreage which encapsulates this
significant oil field has not previously been licensed to a single
partner group, creating an exciting opportunity
for Parkmead and Orcadian to advance the development of
this substantial, previously untapped resource.
"The current licence commitment requires no major capital
outlay. The work programme is focused on assessing the
feasibility of reducing Fynn Beauly oil viscosity using enhanced
oil recovery techniques. This work will include assessing the
potential to utilise geothermal energy as part of the recovery
mechanism to avoid the need for injected hot water. This
would allow for the delivery of a successful development of this
major field which is in line with the NSTA's Net Zero
Strategy."
We are also excited by our second
offer of award which lies to the southeast of Pilot, and consider
the area has excellent potential for the discovery of gas. The UK
is desperately short of gas and deeply reliant on uninterrupted
supplies from Norway, which could, if tensions escalated, easily be
targeted by an unfriendly power. As we know from the destruction of
the Nordstream pipelines, this type of cross-border infrastructure
is vulnerable. The balance of the UK's gas comes from the LNG
market and CO2 emissions associated with that production
and transport are many times greater than existing UK gas
production. New gas production, developed with an eye to reducing
emissions, can also be produced with much lower emissions than the
aging UK fields which supply us today.
New gas developments are the only
way to mitigate our security of supply concerns, whilst minimising
emissions; so to have uncovered, and then won, a significant
potential resource on our own doorstep is a matter of great
pride.
The Mid North Sea High award
contains shallow gas prospects and leads which contain 336 bcf of
gross prospective recoverable resource on a P50 basis (this
estimate is an Orcadian management estimate, which is provided for
guidance only, and was submitted in the licence application). The
two largest prospects - Glenlough and Breckagh - are estimated to
account for about 80% of the identified resource potential.
Orcadian applied in partnership with Triangle Energy, an Australian
listed energy company. Orcadian would be licence administrator and
would hold 50% of the offered licence.
The Mid North High Sea licence
covers blocks 29/16, 29/17, 29/18, 29/19, 29/21, 29/22, 29/23,
29/27 and 29/28.
We have a couple of interesting
development concepts for any discoveries here, and we see the
potential to use wind power to compress the gas for export as an
excellent example of how new developments can be designed to
deliver new gas production with emissions far below LNG imports and
wholly within our own borders.
We are looking forward to working
with both Parkmead and Triangle to bring these projects to fruition
as soon as possible.
Finally, I would also like to take
this opportunity to thank all our shareholders for their continued
support and look forward to providing further updates as
appropriate on what we believe will be a key year for the Company
and the development of Pilot.
Joe Darby
|
Steve Brown
|
Chairman
|
CEO
|
26 February 2024
|
26 February 2024
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE
LOSS
FOR THE SIX MONTHS ENDED 31 DECEMBER
2023
|
|
Unaudited
6 Month Period
Ended
31 December
2023
|
Unaudited
6 Month Period
Ended
31 December
2022
|
Audited
12 Month Period
Ended
30 June
2023
|
|
Note
|
£
|
£
|
£
|
|
|
|
|
|
|
|
|
Administrative expenses
|
|
(260,180)
|
(455,196)
|
(671,327)
|
Pre-acquisition licence expenses
|
|
(2,513)
|
-
|
(129,867)
|
Impairment of intangible assets
|
5
|
(173,567)
|
-
|
(356,532)
|
|
|
|
|
|
Operating Loss
|
|
(436,260)
|
(455,196)
|
(1,157,726)
|
|
|
|
|
|
Finance costs
|
|
(51,865)
|
(36,493)
|
(77,228)
|
Other income
|
|
-
|
2,187
|
50,000
|
Loss before tax
|
|
(488,125)
|
(489,503)
|
(1,184,954)
|
|
|
|
|
|
Taxation
|
|
-
|
-
|
-
|
|
|
|
|
|
Loss for the period
|
|
(488,125)
|
(489,503)
|
(1,184,954)
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
Items that will or may be reclassified to profit
or loss:
|
|
|
|
|
Other comprehensive income
|
|
-
|
-
|
-
|
Total comprehensive income
|
|
(488,125)
|
(489,503)
|
(1,184,954)
|
|
|
|
|
|
Basic and Diluted Earnings per share
|
4
|
(0.66p)
|
(0.74p)
|
(1.72p)
|
|
|
|
|
|
|
|
|
|
|
All operations are continuing.
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTH PERIOD ENDED 31 DECEMBER
2023
|
|
Unaudited
6 Month Period
Ended
31 December
2023
|
Unaudited
6 Month Period
Ended
31 December
2022
|
Audited
12 Month Period
Ended
30 June
2023
|
|
Note
|
£
|
£
|
£
|
Cash flows from operating activities
|
|
|
|
|
Loss before tax for the year
|
|
(488,125)
|
(489,503)
|
(1,184,954)
|
Adjustments for:
|
|
|
|
|
Depreciation
|
|
837
|
150
|
1,822
|
Unrealised foreign exchange loss
(gain)
|
|
24,692
|
-
|
(44,852)
|
Impairment of intangible assets
|
5
|
173,567
|
-
|
356,532
|
Interest received
|
|
(51)
|
-
|
(2,779)
|
Decrease / (increase) in trade and other
receivables
|
6
|
13,305
|
(2,859)
|
7,001
|
Increase / (decrease) in trade and other
payables
|
8
|
98,320
|
(60,714)
|
189,064
|
Finance costs in the period
|
|
51,916
|
36,493
|
80,007
|
Net cash used in operating activities
|
|
(125,539)
|
(516,433)
|
(598,159)
|
|
|
|
|
|
Investing activities
|
|
|
|
|
Interest received
|
|
51
|
-
|
2,779
|
Purchases of property, plant and
equipment
|
|
-
|
-
|
(916)
|
Purchases of exploration and evaluation
assets
|
5
|
(236,283)
|
(430,760)
|
(1,000,638)
|
Net cash used in investing activities
|
|
(236,232)
|
(430,760)
|
(998,775)
|
|
|
|
|
|
Financing activities
|
|
|
|
|
Proceeds from issue of ordinary share
capital
|
9
|
350,000
|
1,000,000
|
1,590,000
|
Share issue costs paid
|
9
|
(25,000)
|
(98,800)
|
(154,800)
|
Net cash used in financing activities
|
|
325,000
|
901,200
|
1,435,200
|
|
|
|
|
|
Net decrease in cash and cash
equivalents
|
|
(36,771)
|
(45,993)
|
(161,734)
|
Cash and cash equivalents at beginning of
period
|
|
109,705
|
271,439
|
271,439
|
Cash and cash equivalents and end of
period
|
|
72,934
|
225,446
|
109,705
|
There were no significant non-cash transactions
during the period.
NOTES TO THE FINANCIAL STATEMENTS
1.
General Information
Orcadian Energy PLC (the "Company") is a public
limited company which is domiciled and incorporated in England and
Wales under the Companies Act 2006 with the registered number
13298968. The Company's registered office is 6th
floor, 60 Gracechurch Street, London, EC3V 0HR, and it
ordinary shares are admitted to trading on AIM, a market of the
London Stock Exchange.
The principal activity of the Group is managing
oil and gas assets and the Group holds a 100% interest in, and is
licence administrator for, UKCS Seaward Licences P2244, which
contains the Pilot and Harbour heavy oil discoveries and P2482
which contains the Elke and Narwhal discoveries. The Group has
entered into a Sale and Purchase agreement to reduce its working
interest in the P2244 licence to 18.75% and to assign operatorship
of this licence to Ping Petroleum UK PLC.
The Group also had a 50% working interest in
P2516, which contains a small part of the Fynn discoveries. P2516
was administered by the Parkmead Group and covers blocks 14/20g and
15/16g, which lie midway between the Piper and Claymore fields.
P2516 expired in November 2023.
2.
Summary of significant accounting policies
The principal accounting principles applied in
the preparation of these financial statements are set out below.
These principles have been consistently applied to all years
presented, unless otherwise stated.
2.1. Basis of preparation
The interim financial information set out above
does not constitute statutory accounts within the meaning of the
Companies Act 2006. It has been prepared on a going concern basis
in accordance with UK-adopted international accounting standards.
Statutory financial statements for the year ended 30 June 2023 were
approved by the Board of Directors on 18 December 2023 and
delivered to the Registrar of Companies. The report of the auditors
on those financial statements was unqualified.
The interim financial information for the six
months ended 31 December 2023 has not been reviewed or audited. The
interim financial report has been approved by the Board on 26
February 2024.
2.2. Going concern
The Directors, having made appropriate
enquiries, consider that adequate resources exist for the Company
to continue in operational existence for the foreseeable future and
that, therefore, it is appropriate to adopt the going concern basis
in preparing the interim financial statements for the period ended
31 December 2023.
2.3. Risks and uncertainties
The Board continuously assesses and monitors
the key risks of the business. The key risks that could affect the
Company's medium term performance and the factors that mitigate
those risks have not substantially changed from those set out in
the Company's 2023 Annual Report and Financial Statements, a copy
of which is available on the Company's website: https://orcadian.energy. The key
financial risks are securing finance for the Pilot project and an
emerging cost inflation risk.
2.4. Critical accounting estimates
The preparation of interim financial statements
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the end of the
reporting period. Significant items subject to such estimates are
set out in note 3 of the Company's 2023 Annual Report and Financial
Statements. The nature and amounts of such estimates have not
changed significantly during the interim period.
The accounting policies applied are consistent
with those of the annual financial statements for the year ended 30
June 2023, as described in those annual financial
statements.
3. Group
reorganisation under common control
The acquisition in the year ended 30 June 2021
met the definition of a group reorganisation due to the Company and
the subsidiary being under common control at the date of
acquisition. As a result, and since Orcadian Energy Plc did not
meet the definition of a business per IFRS 3, the acquisition fell
outside of the scope of IFRS 3 and the predecessor value method was
used to account for the acquisition.
These consolidated financial statements for the
period ended 31 December 2022 are of the Company's wholly owned
subsidiary, Orcadian Energy (CNS) Ltd.
On 11 May 2021, the Company issued 52,201,601
shares to acquire the entire issued share capital of Orcadian
Energy (CNS) Ltd.
The net assets of Orcadian Energy (CNS) Ltd at
the date of acquisition was as follows:
|
£
|
|
Property Plant & Equipment
|
1,357
|
Intangible Assets
|
1,719,292
|
|
Current Assets
|
447,425
|
|
Current Liabilities
|
(284,745)
|
|
Non-Current Liabilities
|
(1,869,975)
|
|
Net assets
|
13,354
|
|
The reserve that arose from the acquisition is
made up as follows:
|
£
|
As at 31 December 2020
|
-
|
Cost of the investment in Orcadian Energy (CNS)
Ltd
|
52,202
|
Less: net assets of Orcadian Energy (CNS) Ltd
at acquisition
|
(13,354)
|
As at 30 June 2023 (audited) and as at 31
December 2023 (unaudited)
|
38,848
|
4.
Earnings per share
The calculation of the basic and diluted
earnings per share is calculated by dividing the loss for the year
for continuing operations for the Company by the weighted average
number of ordinary shares in issue during the year.
Dilutive loss per Ordinary Share equals basic
loss per Ordinary Share as, due to the losses incurred in all three
periods presented, there is no dilutive effect from the subsisting
share warrants.
|
Unaudited
6 Month Period
Ended
31
December 2023
|
Unaudited
6 Month Period
Ended
31
December 2022
|
Audited
12 Month Period
Ended
30 June
2023
|
|
£
|
£
|
£
|
|
|
|
|
Loss for the purposes of basic
earnings per share being net loss attributable to the
owners
|
(488,125)
|
(489,503)
|
(1,184,954)
|
Weighted average number of Ordinary
Shares
|
73,891,393
|
66,519,149
|
68,876,857
|
|
|
|
|
Loss per share
|
(0.66p)
|
(0.74p)
|
(1.72p)
|
The weighted average number of shares is
adjusted for the impact of the acquisition as follows:
5.
Intangible assets
|
Oil and gas
exploration assets
|
|
£
|
Cost
|
|
As at 30 June 2022 (audited)
|
3,303,400
|
Additions
|
465,146
|
As at 31 December 2022 (unaudited)
|
3,768,546
|
Additions
|
459,348
|
Impairment
|
(356,532)
|
As at 30 June 2023 (audited)
|
3,871,362
|
Additions
|
912,298
|
Impairment
|
(173,567)
|
As at 31 December 2023 (Unaudited)
|
4,610,093
|
6. Trade
and other receivables
Group
|
Unaudited
as at
31 December
2023
|
Unaudited
as at
31 December
2022
|
Audited
as at
30 June
2023
|
|
£
|
£
|
£
|
VAT receivable
|
26,978
|
55,188
|
47,440
|
Prepayments
|
8,544
|
-
|
-
|
Other receivables
|
500,000
|
3,500
|
1,388
|
|
535,522
|
58,688
|
48,828
|
7.
Borrowings
|
Unaudited
as at
31 December
2023
|
Unaudited
as at
31 December
2022
|
Audited
as at
30 June
2023
|
|
£
|
£
|
£
|
STASCO Loan
|
1,067,947
|
992,678
|
991,339
|
|
1,067,947
|
992,678
|
991,339
|
|
|
|
|
Current liabilities
|
1,067,947
|
992,678
|
991,339
|
Non-current liabilities
|
-
|
-
|
-
|
8. Trade
and other payables - due within one year
|
Unaudited
as at
31 December
2023
|
Unaudited
as at
31 December
2022
|
Audited
as at
30 June
2023
|
|
£
|
£
|
£
|
Trade payables
|
867,941
|
177,849
|
196,354
|
Accruals
|
528,522
|
250,532
|
371,275
|
|
1,396,463
|
428,381
|
567,629
|
9.
Ordinary share capital and share premium
Group
|
|
|
Issued
|
Number of
shares
|
Ordinary share
capital
£
|
Share
premium
£
|
As at 30 June 2022 (audited)
|
63,755,174
|
63,755
|
3,890,089
|
Issue of shares
|
2,857,143
|
2,857
|
997,143
|
Share issue costs
|
-
|
-
|
(98,800)
|
As at 31 December 2022 (unaudited)
|
66,612,317
|
66,612
|
4,788,432
|
Issue of shares
|
5,900,000
|
5,900
|
584,100
|
Share issue costs
|
-
|
-
|
(56,000)
|
As at 30 June 2023 (audited)
|
72,512,317
|
72,512
|
5,316,532
|
Issue of shares
|
2,916,666
|
2,917
|
347,083
|
Share issue costs
|
-
|
-
|
(25,000)
|
As at 31 December 2023 (unaudited)
|
75,428,983
|
75,429
|
5,638,615
|
|
|
|
|
The ordinary shares confer the right to vote at
general meetings of the Company, to a repayment of capital in the
event of liquidation or winding up and certain other rights as set
out in the Company's articles of association.
On 15 July 2021 the Company issued 75,000
warrants over ordinary shares of the Company at 40 pence each,
exercisable at any time over a three year period from the date of
issue. The warrants were valued using the Black-Scholes pricing
model. The inputs into the Black-Scholes model are as
follows:
Grant date
|
15 July 2021
|
Exercise price
|
40.00 pence
|
Expected life
|
3 years
|
Expected volatility
|
77.32%
|
Risk free rate of interest
|
0.0242%
|
Dividend yield
|
Nil
|
Fair value of option
|
20.00 pence
|
Volatility has been estimated based on the
historic volatility of a collection of comparable companies over a
period equal to the expected term from the grant date.
10. Shares to
be issued
The Shares to be issued represents the issue of
3,571,429 Ordinary shares ("the Shares") at 14 pence each that
completed post-reporting date, on 8 January 2024. The value of the
Shares to be issued reserve reflects the gross proceeds of the
share placement of £500,000, less £54,500 of share issue costs
which have been accrued for at 31 December 2023. Upon completion
the value of Shares to be issued will be re-allocated to Share
capital and Share premium.
11. Events
after the reporting period
Since 31 December 2023, the Company
has been focussed on the following activities:
·
On 8 January 2024 the Company completed a share
placement raising £500,000 before costs through the issue of
3,571,429 Ordinary shares at 14 pence per share. Each Ordinary
share also has one warrant share entitlement to subscribe at a
price of 25p per share for a period of 5 years. Total costs of the
share issue were £54,500;
·
On 1 February 2024 the Company announced that
pursuant to the 33rd licensing round, the NSTA will
offer the Company two licences in the Central North Sea ("CNS") one
in partnership with Parkmead Group, and the other in partnership
with Triangle Energy. Orcadian anticipates that these licences will
be formally issued within the next three months.