TIDMSCHO

RNS Number : 9828H

Scholium Group PLC

30 November 2022

Scholium Group plc

Interim Report & Financial Statements

Six Months ended 30 September 2022

This announcement contains inside information for the purposes of Article 7 of the UK version of Regulation (EU) No 596/2014 which is part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended ("MAR"). Upon the publication of this announcement via a Regulatory Information Service, this inside information is now considered to be in the public domain.

The directors of Scholium Group plc ("Scholium", the "Company" or, together with its subsidiaries, the "Group") present their report and financial statements for the Group for the six months ended 30 September 2022.

Operating highlights

   --    Revenues at GBP4,454k up by 16% compared with prior corresponding period 

-- Gross profit of GBP1,731k up by 36% compared with last year and at an increasingly better margin of 39% (2021: 33%)

-- Pre-tax profit up by 33% to GBP179k due to improved trading and a sustained recovery from Covid-19 (2021: profit of GBP135k)

   --    Earnings per share increased 33% to 1.32p per share (2021: 0.99p per share) 
   --    NAV per share of 70.4p (2021: 68.8p) 

-- Cash (net of GBP213k (2021: GBP250k) Covid loan) is lower by GBP780k from 31 March at GBP(515)k at 30 September 2022 due to the unwinding of client cash balances in H1

Financial Summary

 
 Six months ended September           2022        2021   Change 
 (GBP000 unless otherwise stated)            Restated* 
 Revenue                             4,454       3,832      16% 
 
 Gross Profit                        1,731       1,274      36% 
 
 Gross Margin                          39%         33% 
 
 Pre-Tax Profit                        179         135      33% 
 
 Inventories                         9,482       8,895       7% 
 
 Net Cash                            (515)       1,000 
 
 Net Assets                          9,578       9,357       2% 
 
 NAV/Share (pence)                    70.4        68.8 
 

David Harland, Chair of Scholium, noted:

"We are pleased with the continuing steady progress made by the Group in recording its third consecutive profitable half-year period. The closure of the Mayfair Philatelics business has proceeded smoothly with minimal impact and we are delighted to see a fuller calendar of trade fairs both in the UK and abroad. On-going geopolitical events present a difficult environment in which to plan but we remain cautiously positive about the coming six month period."

The person responsible for arranging the release of this announcement on behalf of the Company is Philip Tansey, Chief Financial Officer of the Company.

For further information, please contact:

 
 Scholium Group plc 
  David Harland, Chairman 
  Philip Tansey, Chief Financial Officer    +44 (0)20 7493 0876 
 WH Ireland Ltd - Nominated Adviser 
  Chris Fielding 
  Megan Liddell                             +44 (020) 7220 1666 
 * The 2021 figures have been restated by eliminating the 
  impact of the discontinued operation, Mayfair Philatelics. 
 

Business Review

Scholium is engaged in the business of rare books, modern prints, art and collectibles. Its primary operating subsidiary is Shapero Rare Books, one of the leading UK dealers trading internationally in rare and antiquarian books and works on paper, which also trades as Shapero Modern, a leading UK dealer in the growing marketplace of modern and contemporary prints.

Revenue streams

The Group earned revenue in the six months to 30 September 2022 from the sale of rare books, prints and works on paper through Shapero Rare Books and limited sales of remaining stocks in Mayfair Philatelics which the Board had decided to close in the financial year ended 31 March 2022, due to the challenging nature of the collectible stamps market.

Strategy and key performance indicators (KPIs)

The Group's strategy is to:

   --       provide stable asset-backed growth driven by the markets in which the Group operates; 

-- build, either organically or by acquisition, a portfolio of art and collectibles focused businesses to enable further diversification of its revenue and profit streams; and,

-- attract individuals or teams of specialists in markets complementary to the Group's existing businesses.

The current principal KPIs are:

   --               sales, gross profit, gross margin and profit before tax; 
   --               the breadth and distribution of the stock of rare books held by the Group; 
   --               stock turnover; 
   --               cash position; 
   --               net assets per share; and, 
   --               earnings per share. 

Performance Review

Overall Performance

The Group made a profit before tax of GBP179k during the six months to 30 September 2022, a welcome 33% increase from the profit of GBP135k for the corresponding period last year. Sales revenues and margins improved despite on-going global events.

Turnover increased by 16% compared to the same period in the prior year. This was due to significantly higher sales in Shapero Rare Books (SRB). SRB's sales were 16% higher than last year at GBP4,429k (2021: GBP3,814k). Gross Profit increased by 36% to GBP1,731k (2021: GBP1,274k) reflecting the higher margins achieved in this period.

Group costs, including Distribution and Administrative expenses, increased by 39% to GBP1,518k (2021: GBP1,091k). Almost all of this increase was due to trade fairs and exhibitions which in the prior corresponding period were only starting following the lifting of Covid restrictions.

The results of the Mayfair Philatelics business are shown as Discontinued operations in the financial statements as the decision was taken to close it and significant charges taken in the year ended 31 March 2022. The decision to close the business has led to a focus on selling the remaining stock and collecting the outstanding debtors. This process, whilst involved, is approaching its end and a further GBP15k of provisions was taken in the period against the likely irrecoverable nature of some of the smaller and older debts.

The Group result for the six months was a profit before tax of GBP179k (2021: profit of GBP135k). There is no current or deferred tax charge (2021: GBP0k) as the Group has utilised tax losses which are not recognised as a deferred tax asset.

Inventories increased by GBP587k to GBP9,482k (2021: GBP8,895k). Group cash balances continue to fluctuate on a monthly basis in line with stock purchases and trade debtors and whether, as in the prior period, certain levels of clients' cash were maintained with the Company pending sales; a significant balance of clients' cash received immediately prior to the year-end date of 31 March 2022 and then released immediately afterwards being the prime driver. Net overdrafts and cash loans of GBP(515)k at 30 September 2022 (2021: net cash of GBP1,000k).

Summary Group Financials

 
 Six months ended September (all figures GBP'000)       2022      2021   Change 
 Revenue                                               4,454     3,832      16% 
 Gross Profit                                          1,731     1,274      36% 
 Gross Margin                                            39%       33% 
 Distribution Expenses                                 (368)      (89)     313% 
 Administrative Expenses                             (1,150)   (1,002)      15% 
 Pre-Tax Profit                                          179       135      33% 
 
 Inventories                                           9,482     8,895       7% 
 Net cash                                              (515)     1,000 
 Net Assets                                            9,578     9,357       2% 
 NAV/Share (pence)                                      70.4      68.8       2% 
 

Alternative accounting presentation

The Board is focused on demonstrating shareholder return and part of that desire is the analysis of the core performance of the Group's trading business without costs that are related to the non-trading elements such as public company status and other non-directly related or one-off costs not typically expected to be incurred in a 'normal' year.

 
 Six months ended September (GBP'000)    2022   2021 
 Profit                                   179    135 
                                        -----  ----- 
 Add back: 
                                        -----  ----- 
 Central costs of the public group        157    158 
                                        -----  ----- 
 Mayfair Philatelic losses                 15     28 
                                        -----  ----- 
 Depreciation & amortisation              171    114 
                                        -----  ----- 
 Finance expenses                          19     19 
                                        -----  ----- 
 Operating EBITDA                         541    454 
                                        -----  ----- 
 

Financial Position

The Group retains a strong balance sheet. Net assets of GBP9,578k (2021: GBP9,357k) are supported by GBP9,482k of stock (2021: GBP8,895k) including an overdraft balance in net cash of GBP(515)k (2021: cash of GBP1,000k). Trade and other payables have decreased substantially on account of significant client cash balances held in advance of sales at the 31 March 2022. The Covid loan drawn down in October 2020 of GBP250k has been reduced by repayment to the current GBP213k (2021: GBP250k). There is 70.4p of net assets per share (2021: 68.8p).

Shapero Rare Books & Shapero Modern

Shapero Rare Books including Shapero Modern continues to be the driver of sales growth and source of trading profits with Group resources balanced between its stock of rare books and prints to maximise sales and profit opportunities.

Shapero Rare Books operates from its first-floor bookshop at 106 New Bond Street, its retail premises on the ground floor of 105 New Bond Street and a separate gallery for modern prints nearby at 43 Maddox Street. The previously separate leases for both premises in New Bond Street were combined into a single lease during the period though for a period of less than 12 months and consequently the Board is focused on securing suitable alternative premises in the near future.

Trading in both Rare Books and Shapero Modern was at increased levels during the first six months of the year compared to the prior year. Turnover increased by 16% as compared to the prior-year period to GBP4,429k (2021: GBP3,814k) due to the re-opening after the restrictions of Covid-19. The gross margin of 39% (2021: 33%) reflected higher margins across both books and prints. The profit achieved by this division for the first six months of the financial year was GBP367k (2021: GBP319k).

Summary Performance, Shapero businesses

 
 Six months ended September (all figures GBP'000)      2022     2021   Change 
 Revenue                                              4,429    3,814      16% 
 Gross Profit                                         1,731    1,268      37% 
 Gross Margin                                           39%      33% 
 Pre-Tax Profit                                         367      319 
 

Scholium Trading

Scholium Trading was originally set up to trade alongside third-party dealers in rare and collectible items, typically in paintings and works of art. The Board had decided to wind down the business and sell the remaining few items of stock.

Scholium Trading's activity for the first half to 30 September 2022 resulted in sales of GBP25k (2021: GBP18k), with a gross profit of GBP0k (2021: GBP6k).

Mayfair Philatelics

The Board determined that the market for stamps was unable to generate the success and profits seen in books and art and the decision was taken to close the business in the year ended 31 March 2022. The results of the business have been presented and treated as discontinued business within these report and accounts and the impact of this is explained in note 6 to these accounts.

The first half resulted in sales of GBP28k (2021: GBP371k). Gross profit, which was principally from the auction activities, amounted to GBP1k (2021: GBP169k). Direct costs and overheads amounted to GBP79k (2021: GBP197k). The net loss from on-going wind-down activities of GBP52k was offset against impairment provisions taken in the prior financial period ending March 2022. A further provision in regard to the impairment of stock and debtors of GBP15k was taken in the current financial period resulting in a pre-tax loss due to discontinued business of GBP15k (2021: GBP29k).

Costs

Distribution costs have increased significantly driven almost entirely by the costs of trade fairs and exhibitions that had previously been impacted by Covid-19 lockdowns. The central costs of the business include all board directors and other Group level costs including the various costs associated with membership of the AIM market. There were no (2021: GBP0k) recharges made to the Group's subsidiaries for these central costs in the six months ended 30 September 2022. The central costs were therefore GBP157k (2021: GBP158k).

Summary Performance, Central costs

 
 Six months ended September (all figures GBP'000)     2022    2021   Change 
 Total Costs                                         (157)   (158)       -% 
 

Outlook

The Group is now focused on its two profitable businesses, rare books and modern prints having discontinued the distraction of stamps and Scholium Trading and is looking to continue the profitable performance of the recent eighteen months into the second half of the current financial year.

Looking forward, the Group is viewing its trading for the second half of the year with cautious optimism.

Key Risks

Like all businesses, the Group faces risks and uncertainties that could impact on the Group's strategy. The Board recognises that the nature and scope of these risks can change and regularly reviews the risks faced by the Group and the systems and processes to mitigate such risks.

The principal risks and uncertainties affecting the continuing business activities of the Group were outlined in detail in the Strategic Report section of the annual report covering the full year ended 31 March 2022.

In preparing this interim report for the six months ended 30 September 2022, the Board has reviewed these risks and uncertainties and considers that there have been no changes since the publication of the 2022 Annual Report.

Independent Review Report to Scholium Group plc

Conclusion

We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2022 which comprises the condensed consolidated statement of comprehensive income, the consolidated statement of changes in equity, the condensed consolidated statement of financial position, the consolidated statement of cash flows and the related explanatory notes.

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2022 is not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34 and the AIM Rules.

Basis for Conclusion

We conducted our review in accordance with International Standard on Review Engagements (UK) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

As disclosed in note 2, the annual financial statements of the Group are prepared in accordance with UK adopted IFRSs. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with UK adopted International Accounting Standard 34, "Interim Financial Reporting".

Conclusions Relating to Going Concern

Based on our review procedures, which are less extensive than those performed in an audit as

described in the Basis of Conclusion section of this report, nothing has come to our attention to suggest that management have inappropriately adopted the going concern basis of accounting or that management have identified material uncertainties relating to going concern that are not appropriately disclosed.

This conclusion is based on the review procedures performed in accordance with this ISRE, however future events or conditions may cause the entity to cease to continue as a going concern.

Responsibilities of Directors

The directors are responsible for preparing the half-yearly financial report in accordance with the AIM rules.

In preparing the half-yearly financial report, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's Responsibilities for the Review of Financial Information

In reviewing the half-yearly report, we are responsible for expressing to the Company a conclusion on the condensed set of financial statement in the half-yearly financial report. Our conclusion, including our Conclusions Relating to Going Concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.

Use of Our Report

This report is made solely to the Company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council. Our work has been undertaken so that we might state to the Company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.

Lee Baker FCA

For and on behalf of

Wenn Townsend Chartered Accountants

Oxford, United Kingdom

29 November 2022

Consolidated statement of total comprehensive income (unaudited)

 
                                                         Six-month            Six-month         Year 
                                                            Period               Period        Ended 
                                                 Ended (Unaudited)    Ended (Unaudited)    (Audited) 
                                                           30 Sept              30 Sept       31 Mar 
                                                              2022                 2021         2022 
                                         Note               GBP000               GBP000       GBP000 
 
 Revenue                                  3                  4,454                3,832        8,129 
 Cost of Sales                                             (2,723)              (2,558)      (5,058) 
 Gross profit                                                1,731                1,274        3,071 
                                               -------------------  -------------------  ----------- 
 
 Distribution costs                                          (368)                 (89)        (340) 
 
 Administrative expenses                                   (1,150)              (1,002)      (2,262) 
 
 Total costs and expenses                                  (1,518)              (1,091)      (2,602) 
                                               -------------------  -------------------  ----------- 
 
 
 Profit from operations                                        213                  183          469 
 
 Financial income                                                -                    -            - 
 Financial expense                        4                   (19)                 (19)         (33) 
 Other income                                                                                     58 
 
 Profit before taxation                                        194                  164          494 
 
 Income tax (expense)                     5                      -                    -            - 
 
 Profit for the period from 
  continuing operations                                        194                  164          494 
 
 Loss from discontinued operations        6                   (15)                 (29)        (317) 
 
 Profit for the period and 
  total comprehensive income 
  attributable to equity holders 
  of the parent company                                        179                  135          177 
                                               -------------------  -------------------  ----------- 
 
 Earnings per share in share: 
 From continued operations 
  - pence                                 7                   1.43                 1.21         3.63 
 From discontinued operations                               (0.11)               (0.22)      ( 2.33) 
 Total earnings per share                                     1.32                 0.99         1.30 
                                               -------------------  -------------------  ----------- 
 

Consolidated statement of financial position

 
                                                          30 Sept            30 Sept    31 Mar 
                                                             2022               2021      2022 
                                            Note           GBP000             GBP000    GBP000 
                                                        Unaudited          Unaudited   Audited 
 Assets 
 Non-current assets 
 Property, plant and equipment                                980              1,080       970 
 Intangible assets                                              4                  6         4 
                                                              984              1,086       974 
                                                  ---------------  -----------------  -------- 
 
 Current assets 
 Inventories                                                9,482              8,895     9,584 
 Trade and other receivables                 8              2,677              2,589     2,219 
 Cash and cash equivalents                                  (302)              1,250       705 
                                                           11,857             12,734    12,508 
                                                  ---------------  -----------------  -------- 
 
 
 Total assets                                              12,841             13,820    13,482 
                                                  ---------------  -----------------  -------- 
 
 Current liabilities 
 Trade and other payables                    9              2,053              3,163     2,868 
 Bank loans and borrowings                   10                44                 63        47 
 Right-of-use asset lease liabilities        11               322                166       193 
 Total current liabilities                                  2,419              3,392     3,108 
                                                  ---------------  -----------------  -------- 
 
   Liabilities due over one year 
   Bank loans and borrowings                 10               169                187       188 
 Right-of-use asset lease liabilities        11               675                884       787 
 
 Total liabilities due over 
  one year                                                    844              1,071       975 
 
 Total liabilities                                          3,263              4,463     4,083 
                                                  ---------------  -----------------  -------- 
 
 Net assets                                                 9,578              9,357     9,399 
                                                  ---------------  -----------------  -------- 
 
 Equity and liabilities 
 Equity attributable to owners 
  of the parent 
 Ordinary shares                                              136                136       136 
 Share premium                                              9,516              9,516     9,516 
 Merger reserve                                                82                 82        82 
 Retained earnings                                          (156)              (377)     (335) 
 Total equity                                               9,578              9,357     9,399 
                                                  ---------------  -----------------  -------- 
 
 Net Asset Value per Share                                  70.4p              68.8p     69.1p 
 

These interim financial statements were approved by the Board of Directors on 29 November 2022 and signed on its behalf by Philip Tansey.

Statement of changes in equity

 
                                                          Share     Share    Merger   Retained    Total 
                                                        Capital   Premium   reserve   earnings   equity 
                                                         GBP000    GBP000    GBP000     GBP000   GBP000 
                                                       --------  --------  --------  ---------  ------- 
 
 
 
   Balance at 31 March 2020                                 136     9,516        82       (75)    9,659 
 
   Loss for the period from continued operations              -         -         -      (158)    (158) 
                                                       --------  --------  --------  ---------  ------- 
 Total comprehensive income for the period                    -         -         -      (158)    (158) 
                                                       --------  --------  --------  ---------  ------- 
 
 Balance at 30 September 2020                               136     9,516        82      (233)    9,501 
 
   Loss for the period from continued operations              -         -         -      (279)    (279) 
                                                       --------  --------  --------  ---------  ------- 
 Total comprehensive income for the period                    -         -         -      (279)    (279) 
                                                       --------  --------  --------  ---------  ------- 
 
 Balance at 31 March 2021                                   136     9,516        82      (512)    9,222 
 
   Profit for the period from continued operations            -         -         -        164      164 
 Loss for the period from discontinued operations                                         (29)     (29) 
                                                       --------  --------  --------  ---------  ------- 
 Total comprehensive income for the period                    -         -         -        135      135 
                                                       --------  --------  --------  ---------  ------- 
 
 Balance at 30 September 2021                               136     9,516        82      (377)    9,357 
 
 
   Profit for the period from continued operations            -         -         -        330      330 
 Loss for the period from discontinued operations                                        (288)    (288) 
 Total comprehensive income for the period                    -         -         -         42       42 
                                                       --------  --------  --------  ---------  ------- 
 Balance at 31 March 2022                                   136     9,516        82      (335)    9,399 
 
   Profit for the period from continued operations            -         -         -        194      194 
 Loss for the period from discontinued operations                                         (15)     (15) 
 Total comprehensive income for the period                    -         -         -        179      179 
                                                       --------  --------  --------  ---------  ------- 
 Balance at 30 September 2022                               136     9,516        82      (156)    9,578 
                                                       --------  --------  --------  ---------  ------- 
 
 

Consolidated statements of cashflows

 
                                                                         30 Sept     30 Sept       31 Mar 
                                                                            2022        2021         2022 
                                                                          GBP000      GBP000       GBP000 
 
 Cash flows from operating activities 
 Profit before tax                                                           179         135          177 
 Depreciation of property, plant and equipment                               171         114          231 
 Amortisation of intangible assets                                             -           2            4 
 Finance expense                                                              19          19           33 
                                                                             369         270          445 
 
 Decrease / (increase) in inventories                                        102         130        (559) 
 (Increase) in trade and other receivables                                 (458)       (900)        (530) 
 Increase/(decrease) in trade and other payables                           (815)       1,855        1,560 
 
 Net cash generated from operating activities                              (802)       1,355          916 
                                                                       ---------  ----------  ----------- 
 
 Cash flows from investing activities 
 Purchase of property, plant and equipment                                  (16)        (19)         (26) 
 Net purchase of right to use assets                                        (54)           -            - 
                                                                       ---------  ----------  ----------- 
 Net cash used in investing activities                                      (70)        (19)         (26) 
                                                                       ---------  ----------  ----------- 
 
 Cash flows from financing activities 
 Lease repayments for right-of-use assets                                  (107)        (82)        (165) 
 Bank loan                                                                  (22)           -         (15) 
 Interest paid                                                               (6)         (6)          (7) 
 Net cash (used)/generated from financing activities                       (135)        (88)        (187) 
                                                                       ---------  ----------  ----------- 
 
 Net increase / (decrease) in cash and cash equivalents                  (1,007)       1,248          703 
 
 Cash and cash equivalents at the beginning of the period                    705           2            2 
 
 Cash and cash equivalents at the end of the period                        (302)       1,250          705 
                                                                       ---------  ----------  ----------- 
 
 
 
 Cash / (overdraft)    (302)       1,250           705 
                      ------  ----------  ------------ 
 
 
 

Notes

   1.    General information 

Scholium Group plc and subsidiaries (together 'the Group') are engaged in the trading and retailing of rare and antiquarian book and, prints and works on paper primarily in the United Kingdom. The Company is a public company domiciled and incorporated in England and Wales (registered number 08833975). The registered address is 106 New Bond Street, London W1S 1DN.

   2.    Basis of preparation 

These condensed interim financial statements of the Group for the six months ended 30 September 2022 (the 'Period') have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRSs) including standards and interpretations issued by the International Accounting Standards Board and in accordance with International Accounting Standards in conformity with the requirements of the Companies Act 2006. The same accounting policies, presentation and methods of computation are followed in these condensed set of financial statements as applied in the Group's latest audited financial statements for the year ended 31 March 2022. While the financial figures included within this half-yearly report have been computed in accordance with IFRS applicable to interim periods, this half-yearly report does not contain sufficient information to constitute an interim financial report as set out in International Accounting Standard 34 Interim Financial Reporting. These condensed interim financial statements have not been audited, do not include all of the information required for full annual financial statements, and should be read in conjunction with the Group's consolidated annual financial statements for the year ended 31 March 2022. The auditors' opinion on these Statutory Accounts was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under s498 (2) or s498 (3) of the Companies Act 2006.

   3.    Revenue 
 
                                      30 Sept       30 Sept       31 Mar 
                                         2022          2021         2022 
                                        Group         Group        Group 
                                       GBP000        GBP000       GBP000 
 
  Sales of stock                        4,228         3,577        7,839 
  Commissions                             163           237          279 
  Other income                             63            18           11 
                                -------------  ------------  ----------- 
                                        4,454         3,832        8,129 
     -------------------------  -------------  ------------  ----------- 
  * The 2021 figures have been restated by eliminating the 
   impact of the discontinued operation, Mayfair Philatelics. 
 
 
   4.    Financial (expense) 
 
       30 Sept   30 Sept   31 Mar 
          2022      2021     2022 
         Group     Group    Group 
        GBP000    GBP000   GBP000 
 
 
 
  Interest payable                                            (6)      (6)    (10) 
  Unwinding of discount on right-to-use liabilities         (13)     (13)     (23) 
 
  Total financial (expense)                                 (19)     (19)     (33) 
                                                          -------  -------  ------ 
 
   5.    Income Tax 
 
                                                      30 Sept   30 Sept   31 Mar 
                                                         2022      2021     2022 
                                                       GBP000    GBP000   GBP000 
  Current and deferred tax expense 
  Current tax                                               -         -        - 
  Deferred tax                                              -         -        - 
 
  Total tax expense                                         -         -        - 
                                                     --------  --------  ------- 
 
  The charge for the year is reconciled to the 
  profit per the income statement as follows: 
                                                      30 Sept   30 Sept   31 Mar 
                                                         2022      2021     2022 
                                                       GBP000    GBP000   GBP000 
 
  Profit before tax                                       179       135      177 
                                                     --------  --------  ------- 
 
  Applied corporation tax rates:                          19%       19%      19% 
 
  Tax at the UK corporation tax rate of 19%:               34        26       34 
 
  Utilisation of tax losses                              (34)      (26)     (34) 
  Current and deferred tax charge                           -         -        - 
                                                     --------  --------  ------- 
 
   6.    Discontinued Operations 

The Board conducted a review of the Mayfair Philatelic business in the year ended 31 March 2022 and determined that the business was not key to the future of the Group and unlikely to become profitable on an ongoing basis. In accordance with IFRS5 - Non-current assets held for sale and discontinued operations, the results for Mayfair Philatelic are shown as Discontinued operations in the income statement of both the current and the prior period; its assets and liabilities have been recorded at the lower of the carrying value and fair value less costs to sell in the financial statements for this financial period. An analysis of the individual line items is shown below.

Financial performance and cash flow information

 
 Results in GBP'000                          30 Sept   30 Sept   31 Mar 
                                                2022      2021     2022 
 Revenue                                          28       371      680 
 Cost of sales                                   (1)     (202)      374 
 Gross Profit                                   (27)     (169)      306 
 Distribution expenses                          (12)      (43)       74 
 Administration expenses                        (67)     (155)      409 
 Offset against brought forward provision         52         -        - 
                                            --------  --------  ------- 
 (Loss) before impairment charges                  -      (29)    (177) 
 Impairment charges against debtors and 
  stock                                           15                140 
 (Loss) before tax                              (15)      (29)    (317) 
 Tax                                               -         -        - 
                                            --------  --------  ------- 
 (Loss) from discontinued operations            (15)      (29)    (317) 
                                            --------  --------  ------- 
 

The net result of wind-down sales less costs and net losses incurred in the six months ended 30 September 2022 have been off-set by releases from the impairment provision charged to the accounts of the year ended 31 March 2022.

Assets and liabilities of discontinued business

The following assets and liabilities relating to Mayfair Philatelic are included within the relevant line of the Group Consolidated statement of financial position at the lower of the carrying value and fair value less costs to sell at:

 
 GBP'000                                       30 Sept   30 Sept   31 Mar 
 Assets                                           2022      2021     2022 
 Fixed assets                                        2         6        5 
 Intangible assets                                   4         6        4 
 Current assets - Stock                             27       261      114 
 Current assets - debtors and prepayments           79       359      458 
--------------------------------------------  --------  --------  ------- 
 Total assets of Discontinued business             112       632      581 
 
 Liabilities 
 Trade creditors                                     2        43      236 
 Accruals                                           94        30      141 
--------------------------------------------  --------  --------  ------- 
 Total Liabilities of Discontinued business         96        73      377 
--------------------------------------------  --------  --------  ------- 
 
   7.    Earnings/(Loss) per Share - pence 
 
                                                                               30 Sept    30 Sept     31 Mar 
                                                                                  2022       2021       2022 
                                                                                 Group      Group      Group 
                                                                                GBP000     GBP000     GBP000 
 
  Profit used in calculating basic and diluted earnings per share 
  attributable to the owners 
  of the parent 
  Continuing                                                                       194        164        494 
  Discontinued (Note 6)                                                           (15)       (29)      (317) 
  Total                                                                            179        135        177 
 
  Number of shares 
  Weighted average number of shares for the purpose of basic and diluted          13.6       13.6       13.6 
   earnings per share                                                          million    million    million 
 
  Basic earnings per share from continuing operations                             1.43       1.21       3.63 
  Basic loss per share from discontinued operations                             (0.11)     (0.22)     (2.33) 
 -----------------------------------------------------------------------     ---------  ---------  --------- 
  Total basic and diluted earnings per share                                      1.32       0.99       1.30 
 --------------------------------------------------------------------------  ---------  ---------  --------- 
 

Basic earnings per share amounts are calculated by dividing net profit / (loss) for the year or period attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.

The Company currently has no potentially issuable shares arising from share options. As a consequence, the number of basic and fully diluted shares in issue are equal. No new shares were issued during the period, and the Company had 13.6 million shares in issue at the end of the period.

   8.    Trade and Other Receivables 
 
                                 30 Sept   30 Sept   31 Mar 
                                    2022      2021     2022 
                                   Group     Group    Group 
                                  GBP000    GBP000   GBP000 
 
  Trade debtors                    2,262     2,268    1,700 
  Other debtors                        -        33       24 
  Prepayments and accrued 
   income                            415       288      495 
                                   2,677     2,589    2,219 
                                --------  --------  ------- 
 
   9.    Trade and Other Payables 
 
                                      30 Sept   30 Sept   31 Mar 
                                         2021      2021     2022 
                                        Group     Group    Group 
                                       GBP000    GBP000   GBP000 
 
  Trade creditors                       1,158     2,244    1,946 
  Other taxes and social 
   security                              (18)        30       30 
  Accruals and deferred income            890       864      768 
  Other creditors                          23        25      124 
                                        2,053     3,163    2,868 
                                     --------  --------  ------- 
 

10. Loans and Borrowings

 
                                               30 Sept            30 Sept   31 Mar 
                                                  2022               2021     2022 
                                                 Group              Group    Group 
                                                GBP000             GBP000   GBP000 
 
    Bank loan due in less than 
    one year                                        44                 63       47 
  Bank loan due in more than 
   one year                                        169                187      188 
 
    Total bank loan                                213                250      235 
                                     -----------------  -----------------  ------- 
 

11. Right-of-use asset lease liabilities

 
                                  30 Sept   30 Sept   31 Mar 
                                     2022      2021     2022 
                                    Group     Group    Group 
                                   GBP000    GBP000   GBP000 
 
  Lease liabilities due in 
   less than one year                 322       166      193 
                                 --------  --------  ------- 
  Lease liabilities due in 
   more than one year                 675       884      787 
                                 --------  --------  ------- 
 

These liabilities represent the future lease payments due under the Group's leases of its Mayfair premises.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR BKCBPABDDDDB

(END) Dow Jones Newswires

November 30, 2022 02:00 ET (07:00 GMT)

Scholium (LSE:SCHO)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024 Haga Click aquí para más Gráficas Scholium.
Scholium (LSE:SCHO)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024 Haga Click aquí para más Gráficas Scholium.