Serinus at a Glance
Serinus Energy plc (the "Company" or "Serinus") is an
oil and gas exploration, appraisal and development company which is
incorporated under the Companies (Jersey) Law 1991. The
Company, through its subsidiaries (together the "Group"), acts as
the operator for all of its assets and has operations in two
business units: Romania and Tunisia.
Romania
In Romania the Group currently holds the 2,950
km2 Satu Mare Concession. The Satu Mare Concession
area includes the Moftinu Gas Project which was brought on
production in April 2019 and has produced approximately 9.4 Bcf and
$93.4 million of revenue to the end of 2023. In addition to
the Moftinu Gas Development Project the Satu Mare Concession holds
several highly prospective exploration plays. Serinus'
recently completed block wide geological review has highlighted the
potential of multiple plays that have encountered oil and gas on
the block. Focus is on proven hydrocarbon systems, known
productive trends that need further data, and studies of over 40
legacy wells on the concession area that have encountered oil and
gas. The concession is extensively covered by legacy 2D
seismic, augmented by the Group's own 3D and 2D acquisition
programs that have further refined the identified prospects.
Putting this extensive evidence-based analysis together in a
block wide review has allowed the Group to identify a pathway
towards future exploration growth.
Tunisia
The Group's Tunisian operations are comprised of two
concession areas.
The largest asset in the Tunisian portfolio is the
Sabria field, which is a large oilfield with an independently
estimated original in-place volume of 445 million
barrels-of-oil-equivalent of which 1.6% has been produced to
date. Serinus considers this historically under-developed
field to be an excellent asset for development work to
significantly increase production in the near-term. The Group
has embarked on an artificial lift programme whereby the first
pumps in the Sabria field will be installed. Independent
third-party studies suggest that the use of pumps in this field can
have a material impact on production volumes.
The Chouech Es Saida concession in southern Tunisia
holds a producing oilfield that produces from four wells, three of
which are produced using artificial lift. Chouech Es Saida is
a mature oilfield that benefits from active production
management. Underlying this oilfield are significant gas
prospects. These prospects lie in a structure that currently
produces gas in an adjacent block. Exploration of these lower
gas zones became commercially possible with the recent construction
of gas transportation infrastructure in the region. Upon
exploration success these prospects can be developed in the medium
term, with the ability to access the near-by under-utilised gas
transmission capacity.
Operational Summary and Outlook
Corporate
The Group is focused on developing its existing assets
and enhancing production by active reservoir management. A
critical foundation to the advancement of these projects is the
cash flow generation inherent in our production assets. For
the year to 31 December 2023, the Group generated cashflow from
operating activities of $1.9 million and invested $5.5 million of
capital expenditure.
The Group is currently focused on enhancing production
from its Tunisian assets. The large underdeveloped Sabria
field offers significant opportunities in a well identified
oilfield. Investments in artificial lift and, in time, new
wells offer near term production growth. The Satu Mare
Concession in Romania has excellent exploration potential that can
offer the Company another Moftinu style shallow gas
development. Work continues and exploration targets have been
identified. The Moftinu gas field is a shallow gas field that
has initial high production rates followed by natural
declines. Managing these declines to extract the most value
from the gas in place has allowed the Group to extract $93.4
million of revenue from this field since production began in
2019.
Romania
The Group's Romanian operating subsidiary, Serinus
Energy Romania S.A. ("Serinus Romania"), holds the licence to the
Satu Mare concession area, covering approximately 2,950
km2 in the north-west of Romania. The Moftinu Gas
Development project began production in 2019. The development
project includes the Moftinu gas plant, and currently has four gas
production wells - M-1003, M-1004, M-1007 and M-1008. During
2023, the Group's Romanian operations produced a total of 225 MMcf
of gas, equating to an average daily production of 103 boe/day
(2022: 379 boe/day).
The Moftinu gas field is nearing the end of its
natural life. The field has identified existing gas in
uncompleted zones that can be completed and produced with higher
gas prices and reduced windfall tax. The Group has recognised an
impairment of $7.0 million.
In October 2023, the Group was granted an exploration
phase extension to the Satu Mare Concession in Romania. The Moftinu
gas field has been declared a Commercial Area, all other areas of
the Concession remain Exploration Area. The exploration
period extension is in two phases. The first phase of the extension
is mandatory and is two years in duration starting on 28 October
2023. The work commitment for the first phase is the reprocessing
of 100 kilometres of legacy 2D seismic as well as a 2D seismic
acquisition program of 100 kilometres including processing the
acquired seismic data. The second phase of the extension is
optional and is two years in duration starting on 28 October 2025
with a work commitment of drilling one well within the concession
area with no total drilling depth requirement stipulated.
The Canar-1 water injection well is currently
disposing of all produced water volumes from the Moftinu field. The
use of Canar-1 as a water injection well is delivering significant
cost savings in operating expenses due to the elimination of the
high costs of trucking produced water volumes for disposal
off-site.
The Group has identified additional gas volumes in
uncompleted zones in M-1003 and M-1007. During initial
drilling and completion of these wells gas was encountered and
logged. The decision was made to complete and produce lower
zones until such time as those zones were depleted. Upon
depletion of the lower zones the Group can return to these wells,
complete the higher zones and produce the incremental gas.
Serinus has continued to operate safely and
effectively in Romania throughout the period. As at the
year-end 2023, the Group had achieved 1,712 accident-free days of
continuous operation which is a testament to the professionalism
and hard work of our team in Romania.
In February 2023, the International Chamber of
Commerce ("ICC") has released the final merits award in respect of
Serinus Romania arbitration case against its former partner in the
Satu Mare Concession in Romania, Oilfield Exploration Business
Solutions S.A. ("OEBS"), and has awarded in favour of Serinus.
The decision of the arbitral tribunal has confirmed
that, as a result of OEBS' default under the Joint Operating
Agreement between the parties ("JOA"), OEBS' 40% participating
interest in the Satu Mare Concession in Romania will be transferred
to Serinus as of the notification to the parties of the approval by
the Romanian Government and the National Agency of Fiscal
Administration ("ANAF"). The arbitral tribunal has also directed
OEBS to take all necessary actions to formally transfer the 40%
participating interest to Serinus.
Key elements of the decision are as follows:
· OEBS is to be
considered as withdrawn from the JOA and the Concession Agreement
as of the notification to the parties of the approval of the
competent authorities of such withdrawal.
· The transfer of OEBS'
40% participating interest to Serinus will be effective as of the
notification to the parties of the approval by the Romanian
Government and ANAF. This will result in OEBS having no more
interest in the JOA and the Concession Agreement.
· OEBS is ordered to
undertake all actions necessary to transfer the 40% participating
interest to Serinus.
· Serinus is the true
and lawful attorney of OEBS to execute such documents and make such
filings and applications as may be necessary to make the transfer
of OEBS' 40% participating interest to Serinus legally effective
and to obtain any necessary consents from the Romanian Government,
the Romanian Agency for Mineral Resources (NAMR) and ANAF.
Tunisia
The Group currently holds two concession areas within
Tunisia, through its operating subsidiary in Tunisia, Serinus
Tunisia B.V. ("Serinus Tunisia"). These concession areas both
contain discovered oil and gas reserves and are currently
producing. The largest asset is the Sabria field.
Sabria is a large, conventional oilfield which the Group's
independent reservoir engineers have estimated to have
approximately 445 million barrels of oil equivalent originally in
place. Of this oil in place only 1.6% has been produced to
date due to a low rate of development on the field. Serinus
has spent extensive time studying the best means of further
developing this field and considers this to be an excellent asset
for remedial work to increase production and, on completion of
ongoing reservoir studies, to conduct further development
operations including new wells. Due to a low rate of
development on the field, Serinus has spent extensive time studying
the best means of further developing this field and considers this
to be an excellent asset for remedial work to increase production
and, on completion of ongoing reservoir studies, to conduct further
development operations.
During 2023, the Group's Tunisian operations produced
a total of 167 Mbbl of oil and 177 MMcf of gas, equating to an
average daily production of 539 boe/day (2022: 511 boe/day).
The workover to install a pump into the Sabria W-1
well encountered unexpected conditions as a result of old drilling
mud and tubulars left in the well from operations in 1998. The
Group and its partner, Enterprise Tunisienne D'Activite Petroliere
("ETAP"), suspended the workover and have determined that a
sidetrack is required to complete the operation. The sidetrack
design has been completed and the procurement process for the long
lead items has commenced.
The Group and ETAP also conducted workover operations
on the Sabria N-2 well. Workover operations were completed on time
and within budget. The objectives of the workover were to remove
wellbore restrictions, install new production tubing, and remediate
reservoir damage around the wellbore. Wellbore restrictions were
removed and new production tubing was installed. The well will need
further stimulation to clean up the formation damage and
discussions are continuing with the partner on this issue. The well
was drilled in 1980 but was damaged during completion and, although
in proximity to producing wells, in particular the prolific
WIN-12bis well, was not able to flow oil to surface. The Group's
engineering analysis estimates that a successful workover and
recompletion will initially increase gross production from the
Sabria field by approximately 420 boe/d.
Production from the Chouech Es Saida area increased
during 2023. This was the result of the Group's active management
of the artificial lift systems, optimising production rates.
In addition, the active life of the pumping units has been
extended, this has increased the pump life from seven months in
2019 to 36 months in 2023.
The Group applied to extend the Ech Chouech licence
which expired in June 2022. The Group intends to continue its
application to regain the licence once the licence process is
formalised. The Group remains the only feasible operator for
the Ech Chouech concession due to the proximity of the existing
Group's facilities at Chouech Es Saida to the Ech Chouech oil field
and legal privileges which the Group enjoys as a former title
holder granting the Group pre-emptive rights for this
concession.
COVID-19
The Group continues to place the health, safety and
wellbeing of all our staff as our top priority. The Group
continues to follow government recommendations such as enhanced
sanitation of work sites, social distancing and wearing
masks. Where government advice has required, the Group closed
or reduced the presence of staff in our Head Office, Administration
Office and our Business Unit Offices. Our field operations
continue to remain ready to modify daily tasks and routines to
ensure safe practices for all staff, as required. Existing
operations have remained in production and our producing assets
have seen no significant operational setbacks resulting from the
COVID-19 pandemic.
Serinus Investment Thesis
Investment in Serinus offers shareholders an ability
to access international oil and gas upstream operations with strong
cash flow generation through the oil and gas commodity cycle.
Our low-cost onshore asset base provides significant near-term
production growth opportunities. The size of the existing
asset base allows for significant organic growth without
incremental asset acquisition cost in areas where our technical
knowledge has been refined over the years that Serinus has operated
these concession areas. Serinus offers a compelling growth
opportunity where risks are mitigated by our extensive experience
in our operating areas and the low-cost nature of our
assets. The Group's existing assets also include large
exploration prospects within close proximity of existing
infrastructure. The Group allocates capital to these
exploration prospects which if successful can add meaningful
production and cash flow to the Group.
Serinus' operations in Romania are focused on the
large Satu Mare Concession Area. The Satu Mare Concession
Area is located in the north west of Romania along-side the
Hungarian border. This large block contains the Moftinu gas
field, and the Group believes that numerous shallow gas
opportunities with similar characteristics to the Moftinu field are
present in the immediate surrounding area. In addition, the
southern portion of the concession offers excellent exploration
opportunities for large oil prospects as across the southern
boundary of the Satu Mare concession is the Suplacu de Barcau oil
field (held by OMV Petrom). This is a significant oilfield
estimated to have produced in excess of 100 million barrels.
In Tunisia, the Group's operations are focused on the
Sabria and Chouech Es Saida fields. Sabria is a very large
conventional oilfield where our independent reservoir engineers
have accessed a field with 445 million barrels of oil equivalent
originally in place. Of that number approximately 1.6% has
been recovered to date. This is a very low recovery factor
for a conventional oilfield and the Group expects to increase that
recovery factor materially. The Chouech field in southern
Tunisia offers attractive opportunities to increase production from
existing oilfields through the application of standard oilfield
practices. Serinus' Tunisian assets can be typified as
existing discovered and producing oilfields where field
optimisation provides the path to production, revenue and cash flow
growth with no exploration risk. Underlying the Chouech field
is the prospective Acacus gas zone. Gas has been discovered
and produced from this zone in nearby concessions and recent gas
infrastructure developments make this exploration opportunity
commercially attractive.
In addition to the strong
asset base Serinus has a strong and experienced management
team. Within each jurisdiction, we have local professionals
managing the operations. Within the Group we have significant
technical and commercial experience and are able to apply that
experience across our business units.
Serinus' Strategy
Vision
The Group's goal is to transform the potential of its
extensive land base in Romania and Tunisia into enhanced
shareholder value through the efficient allocation of capital.
Strategy
Serinus is focused on significant growth potential
within its existing concession and license holdings in Romania and
Tunisia through the development of low cost, high return projects,
as follows:
1. Leverage Land Position:
· One
concession in Romania with multiple play types and prospects
· Two
exploration and production concessions in Tunisia with all work
commitments completed
·
Extensive oil and natural gas exploration and development potential
within multiple play horizons
2. Commitment to Shareholders:
·
Cohesive management team with a commitment to enhancing shareholder
value
· Abide
by the highest thresholds of disclosure for an AIM-listed Group
·
Extensive experience and a proven track record of the allocation of
shareholder capital
3. Manage Risks:
·
Managing surface and subsurface risks through constant evaluation
and introduction of new technologies
·
Allocate capital to projects with attractive returns at relatively
low risk profiles
·
Operator of all concessions allows for cost control
4. Focus on Growth:
·
Leverage cash flow to grow through expanded exploration and
development of the existing asset base
· Seek
acquisitions that will provide synergies at a cost that is
accretive to shareholders
Chairman's Letter
Dear shareholders,
During year 2023 world economy continued to be
affected by global destabilization which also impacted the activity
of the Group.
In 2023 the Group continued to advance its objectives:
enhance production in Tunisia and continue to advance the
exploration and development of our Romanian assets. Whilst
the Group advanced these goals as planned it is disappointing that
they did not advance as quickly as we all would have
hoped.
Operationally the teams performed solid work in
Tunisia with two workovers being planned and performed. The
workover on the W-1 well was very frustrating as the conditions
encountered in it were unlike what was recorded in previous well
reports. Poor completion practices from the past have
impacted the progress on that workover and a side-track remains the
safest and most cost-effective means of deploying a pump into this
well. The well remains attractive for artificial lift and is
a known producer in the past. A silver lining from the
workover plan is that the Group will be putting a pump into a
clean, newly drilled sidetrack section and not into the older
one. This is anticipated to help make the pump installation
smoother and could well allow increased flow rates from a modern
well section.
The N-2 well workover was executed very well.
The team was able to complete the removal of the wellbore
restrictions and clean out the well bore. Analysis
anticipated that reservoir pressures would be sufficient to clean
out the well however this has not been the case. The Group
believes that methods commonly used to clean the well bore of old
drilling mud would be sufficient to allow greater flow and
continues to discuss with our partner their application. The
technical team continues to study the Sabria field to identify new
opportunities for development and deploying production enhancement
techniques. We also look forward to further optimisation of
production from Chouech Es Saida in 2024.
The Moftinu gas field in Romania produced strongly at
higher gas prices, however the field is now in the latter stages of
its producing life. As it has been discussed by the Group
there are significant volumes of gas in higher zones in the Moftinu
wells. These zones have not been produced and offer
additional production opportunities. The field has provided
the Group with significant after-tax cash flow that has allowed
further development in the Group's portfolio, and we would be eager
to produce these "behind pipe" quantities of gas. However,
the current fiscal terms in Romania and the uncertainty of these
fiscal terms make this investment decision marginal at lower gas
prices. Tax changes introduced after the Russian invasion of
Ukraine have been very punitive to gas producers and rather than
increase the production of domestic gas have served to
disincentivise investment, resulting in the continued decline of
domestic onshore gas production in Romania. The Group
continues to work with the Romanian authorities to develop a fiscal
policy that would incentivise investment and allow producers to
make further investments in gas production and allow the Romanian
government to maintain its tax revenues. These discussions
continue.
The Group strongly believes that its investment plans
remain attractive and that there is considerable upside available
in both of its operating areas.
Inflation was a critical effect in 2023. The
Group has sought to maintain is operating costs with inflation in
consumables being a key target. Inflation moderated, in the
later portion of 2023 however higher prices persist in tubulars and
oilfield consumables. The Group will continue to seek means
of reducing costs in the face of historically higher inflation
across all segments of our business.
We hope for certain stabilisation and look
optimistically towards 2024; as during the recent years we continue
to focus on our articulated capital plans and developments in
Tunisia and Romania. I thank all our shareholders for their
continued support.
Yours sincerely,
Łukasz Rędziniak, Chairman of the Board of
Directors
15 March 2024
Letter from the CEO
Dear Fellow Shareholders,
Our business continued to progress its plans for the
development of the Sabria and Chouech es Saida field in Tunisia in
2023. The year saw the realisation of several years'
preparation with the execution of two workovers in Sabria and the
continuation of field enhancements in the Chouech es Saida
field.
Production in Chouech es Saida has been particularly
encouraging with increases throughout the year. The average
life of pumps in the wells has increased from approximately nine
months when pumps were first installed to more than 24 months
currently. This significantly reduces the cost of using pumps
to enhance production in this filed. Pump performance in
Chouech es Saida offers great encouragement for the installation of
pumps in the Sabria artificial lift programme.
A workover has been planned on the Sabria W-1 well for
some time. This well had previously produced approximately
70 bbl/d but due to a leak in its tubing
string was no longer in production. This well was chosen for
workover firstly to reinstate production but also to install the
first artificial lift into the Sabria field. The oil rate
using a pump is estimated to be over 540 bbl/d. The workover
initially proceeded well but at a depth of approximately 2,900
metres the team ran into a combination of old drilling mud and
debris that had been left in the well since it was originally
drilled. Poor completion practises meant that the well was
perforated with heavy drilling mud in the well rather than
circulating it out and replacing with clear completion fluid. The
old drilling mud has settled and had hardened around the
tubing. The team attempted to mill through the obstruction
but at the rate we were able to progress, the time to mill the well
would have been excessive. The difficult decision to suspend
the workover and return at a later date to sidetrack around the
obstruction was made. Work immediately proceeded to design
the sidetrack and begin ordering long lead items for the return to
the well. The well remains an important candidate for
returning to production and external engineering reports highlight
this well and an excellent candidate for artificial lift, this
remains the case. The Sabria N-2 well workover commenced
immediately following the demobilisation of the rig from the Sabria
W-1 well. The workover proceeded ahead of schedule and under
budget. The workover was designed to remove wellbore
restrictions, install new production tubing and remediate reservoir
damage around the wellbore. All work was completed and the
well began flowing water to surface. The well is
approximately 560 metres north of Sabria
WIN-12, the Group's best producer, and it is expected to produce
oil once the well has dewatered. Like the Sabria W-1 well,
poor completion practices in the past mean that the near bore areas
surrounding the well are clogged with old drilling mud. The
Group has worked to demonstrate this scenario to its Partner, ETAP,
to receive partner approval to conduct an acid job to clean the
perforations. The Group believes an acid job would clear some
of the old mud and allow the well to dewater much more quickly and
move to producing oil. Work to solicit and approve partner
approval for this clean-up work continues.
In Romania the Moftinu field continues to produce as
it nears the end of its natural life. Over the life of this
field it has provided almost US$100 million of revenue to the
Group. Cash flow from this field allowed the Group to pay off
the Senior debt and allowed for the ultimate recapitalisation of
the Group to leave it debt free. There remains an estimated 4
BCF of gas that is in uncompleted and unproduced zones in East
Moftinu area however the recent fiscal uncertainties in Romania
including the very punitive windfall tax mean that these zones will
not be completed and produced from until fiscal certainty is
delivered.
2023 began with commodity prices continuing their
strength from 2022. Gas prices in particular fluctuated
wildly through the year based on constraints derived from the war
in Ukraine and the expectation of storage builds and seasonal
demand. From a high of EUR 59.00/MWh in January to a low of
EUR 23.25/MWh in June the volatility of the gas price received in
Romania was significant. Oil was much more stable reflecting
a more global supply and demand pattern but nonetheless fluctuated
from a high of US$96.55/bbl in September and a low of US$ 71.84/bbl
in December. Fluctuations like this are incredibly important
for a Group like Serinus which matches its capital programmes to
the available operating cash flow. Work that we would have
wished to advance was restrained as we watch the cashflow
generation suffer volatility. The Group has worked hard to manage
costs such that maximised after-tax cash flow is available for
future capital plans.
Going forward into 2024 the Group is focused on
completing the work on the Sabria W-1 well and installing the first
artificial lift into the Sabria field. Rig availability in
Tunisia and procurement of long-lead items are the determining
factors in the timing of this work. A geological model is
near completion and will lead to a full field reservoir simulation
model being available in second quarter of 2024. Early results are
encouraging that four or five new drilling locations will result
from this work. It will also aid the application of artificial lift
in the Sabria field. 2023 provided advancement of our project
albeit at a slower pace than we would have hope for. Our
investment thesis remains valid, and we look forward to moving
further ahead in 2024.
Yours sincerely,
Jeffrey Auld, Chief Executive Officer
15 March 2024
Report from the CFO
Liquidity, Debt and Capital Resources
During the year the Group invested a total of $5.5
million (2022 - $12.9 million) on capital expenditures before
working capital adjustments. In Romania, the Group invested
$0.5 million (2022 - $8.4 million) during the year. In
Tunisia, the Group invested $5.0 million (2022 - $4.5 million)
performing workovers and purchasing long lead items for the Sabria
artificial lift programme.
The Group's funds from operations for the year ended
31 December 2023 were $1.9 million (2022 - $11.4 million).
Including changes in non-cash working capital, the cash flow
generated from operating activities in 2023 was $1.9 million (2022
- $7.4 million). The Group is debt-free and continues to
pursue opportunities to expand and continue growing production
within our existing resource base to deliver shareholder
returns.
|
Year ended 31 December
|
($000)
|
2023
|
2022
|
Current assets
|
11,341
|
16,654
|
Current liabilities
|
(16,926)
|
(16,571)
|
Working Capital
|
(5,585)
|
83
|
The working capital deficit at 31 December 2023 was
$5.6 million (2022 - $0.1 million surplus).
Current assets as at 31 December 2023 were $11.3
million (31 December 2022 - $16.7 million), a decrease of $5.4
million. Current assets consist of:
· Cash and cash
equivalents of $1.3 million (2022 - $4.9 million)
· Restricted cash of
$1.2 million (2022 - $1.1 million)
· Trade and other
receivables of $8.1 million (2022 - $10.0 million).
· Product inventory of
$0.7 million (2022 - $0.7 million)
Current liabilities as at 31 December 2023 were $16.9
million (2022 - $16.6 million), an increase of $0.3 million.
Current liabilities consist of:
· Accounts payable and
accrued liabilities of $9.3 million (2022 - $9.3 million)
· Decommissioning
provision of $6.7 million (2022 - $5.1 million)
o Canada - $0.8
million (2022 - $0.8 million) which are offset by restricted cash
in the amount of $1.2 million (2022 - $1.1 million) in current
assets
o Romania - $0.6
million (2022 - $0.5 million)
o Tunisia - $5.3
million (2022 - $3.8 million)
· Income taxes payable
of $0.8 million (2022- $1.9 million)
· Current portion of
lease obligations of $0.1 million (2022 - $0.3 million)
Non-current assets
Property, plant and equipment
("PP&E") decreased to $56.0 million (2022 - $62.3 million). The
decrease is due to depletion expense of $4.3 million, a change in
the estimate of asset retirement assets of $0.6 million, and
an impairment expense of $7.0 million in Moftinu due to natural
depletion of the gas field. The reductions in
PP&E were partially offset by capital additions of $5.5
million. Exploration and evaluation assets ("E&E")
remained the same and comprised $10.7 million (2022 - $10.5
million).
Financial Review - Year ended 31 December 2023
Funds from Operations
The Group uses funds from operations as a key
performance indicator to measure the ability of the Group to
generate cash from operations to fund future exploration and
development activities. The following table is a
reconciliation of funds from operations to cash flow from operating
activities:
|
Year ended 31 December
|
|
($000)
|
2023
|
2022
|
Cash flow from
operations
|
1,875
|
7,387
|
Changes in non-cash working
capital
|
66
|
4,052
|
Funds from operations
|
1,941
|
11,439
|
Funds from operations per
share
|
0.02
|
0.10
|
|
|
|
|
Tunisia generated funds from operations of $7.9
million (2022 - $8.0 million) and Romania used funds in operations
of $1.3 million (2022 - generated funds from operations of $9.1
million). Funds used at the Corporate level were $4.7 million
(2022 - $5.6 million) resulting in net funds from operations of
$1.9 million (2022 - $11.4 million).
Production
Year ended 31 December 2023
|
Tunisia
|
Romania
|
Group
|
%
|
Crude oil (bbl/d)
|
458
|
-
|
458
|
71%
|
Natural gas (Mcf/d)
|
484
|
617
|
1,101
|
29%
|
Condensate (bbl/d)
|
-
|
-
|
-
|
|
Total (boe/d)
|
539
|
103
|
642
|
100%
|
|
|
|
|
|
|
Year ended 31 December 2022
|
|
|
|
|
|
Crude oil (bbl/d)
|
447
|
-
|
447
|
50%
|
Natural gas (Mcf/d)
|
384
|
2,263
|
2,647
|
50%
|
Condensate (bbl/d)
|
-
|
1
|
1
|
-
|
Total (boe/d)
|
511
|
379
|
889
|
100%
|
During the year, production volumes decreased by 247
boe/d (28%) to 642 boe/d (2022 - 889 boe/d) primarily due to a
combination of natural production declines and the shut-in of wells
in Moftinu. Romania's production volumes decreased by 276
boe/d (73%) to 103 boe/d (2022 - 379 boe/d) while production in
Tunisia increased by 28 boe/d (5%) to 539 boe/d as result of the
oil fields' maintenance programme and ongoing workover programmes
which continue at Chouech Es Saida field with the aim to further
optimise production.
Oil and Gas Revenue
($000)
|
|
|
|
|
Year ended 31 December 2023
|
Tunisia
|
Romania
|
Group
|
%
|
Oil revenue
|
13,313
|
-
|
13,313
|
74%
|
Gas revenue
|
1,879
|
2,683
|
4,562
|
26%
|
Condensate revenue
|
-
|
-
|
-
|
-
|
Total revenue
|
15,192
|
2,683
|
17,875
|
100%
|
|
|
|
|
|
Year ended 31 December 2022
|
|
|
|
|
Oil revenue
|
15,854
|
-
|
15,854
|
31%
|
Gas revenue
|
1,576
|
31,793
|
33,369
|
68%
|
Condensate revenue
|
-
|
57
|
57
|
1%
|
Total revenue
|
17,430
|
31,850
|
49,280
|
100%
|
Realised Price
|
|
|
|
Year ended 31 December 2023
|
Tunisia
|
Romania
|
Group
|
Oil ($/bbl)
|
79.85
|
-
|
79.85
|
Gas ($/Mcf)
|
10.65
|
13.05
|
11.94
|
Condensate ($/bbl)
|
-
|
-
|
-
|
Average realised price
($/boe)
|
77.45
|
78.30
|
77.58
|
|
|
|
|
Year ended 31 December 2022
|
|
|
|
Oil ($/bbl)
|
94.39
|
-
|
94.39
|
Gas ($/Mcf)
|
11.24
|
38.48
|
34.52
|
Condensate ($/bbl)
|
-
|
81.33
|
81.33
|
Average realised price
($/boe)
|
91.10
|
230.15
|
149.45
|
|
|
|
|
|
|
Revenue during the year decreased to $17.9 million (2022 - $49.3
million) as the Group saw the average realised price decrease to
$77.58/boe (2022 - $149.45/boe) and production decline in
Romania.
Under the terms of the Sabria Concession Agreement the
Group is required to sell 20% of its annual crude oil production
from the Sabria concession into the local market, which is sold at
an approximate 10% discount to the price obtained on its other
crude sales. The remaining crude oil production is sold to
the international market through periodic liftings. In 2023,
the Group completed two oil liftings (2022 - three
liftings).
Royalties
|
Year ended 31 December
|
($000)
|
2023
|
2022
|
Tunisia
|
1,929
|
2,182
|
Romania
|
125
|
1,132
|
Total
|
2,054
|
3,314
|
Total ($/boe)
|
8.91
|
9.38
|
Tunisia oil royalty (% of
oil revenue)
|
12.7%
|
12.9%
|
Romania gas royalty (% of
gas revenue)
|
4.7%
|
3.6%
|
Total (% of revenue)
|
11.5%
|
6.7%
|
Royalties decreased to $2.1 million (2022 - $3.3
million) while the Group's average royalty rate increased to 11.5%
(2022 - 6.7%).
In Romania the royalty is calculated using a reference
price that is set by the Romanian authorities and not the realised
price to the Group. The reference gas prices during 2023
remained higher than the realised price by 40%. Romanian royalty
rates vary based on the level of production during a quarter.
Natural gas royalty rates range from 3.5% to 13.0%.
In Tunisia royalties vary based on individual
concession agreements. Sabria royalty rates vary depending on
a calculation of cumulative revenues, net of taxes, as compared to
cumulative investment in the concession, known as the "R factor".
As the R factor increases, so does the royalty percentage to
a maximum rate of 15%. During 2023, the royalty rate remained
unchanged in Sabria at 10% for oil and 8% for gas. Chouech Es
Saida royalty rate was flat at 15% for both oil and gas.
Production Expenses
|
Year ended 31 December
|
($000)
|
2023
|
2022
|
Tunisia
|
5,349
|
4,851
|
Romania
|
2,633
|
5,591
|
Canada
|
31
|
49
|
Group
|
8,013
|
10,491
|
|
|
|
Tunisia production expense
($/boe)
|
27.27
|
25.35
|
Romania production expense
($/boe)
|
76.84
|
40.40
|
Total production expense
($/boe)
|
34.78
|
31.82
|
During the year production expenses decreased by $2.5
million (24%) to $8.0 million (2022 - $10.5 million). Per
unit production expenses increased by $2.96/boe (1%) to $34.78
(2022 - $31.82).
Tunisia's production expenses increased from the prior
year by $0.4 million to $5.3 million (2022 - $4.9 million), with
per unit production increasing to $27.27/boe (2022 - $25.35/boe)
which is consistent with the slight increase in production and high
inflationary environment during the year.
Romania's overall operating costs decreased to $2.6
million (2022 - $5.6 million), with per unit production expenses
increasing to $76.84/boe (2022 - $40.40/boe) due to naturally
declining production and the impact of inflation in Romania.
Canada production expenses relate to the Sturgeon Lake
assets, which are not producing and are incurring minimal operating
costs to maintain the property.
Operating Netback
Serinus uses operating netback as a
key performance indicator to assist management in understanding
Serinus' profitability relative to current market conditions and as
an analytical tool to benchmark changes in operational performance
against prior periods. Operating netback consists of
petroleum and natural gas revenues less direct costs consisting of
royalties and production expenses. Netback is not a standard
measure under IFRS and therefore may not be comparable to similar
measures reported by other entities.
|
Year ended 31 December 2023
|
($/boe)
|
Tunisia
|
Romania
|
Group
|
Sales volume (boe/d)
|
537
|
94
|
631
|
Realised price
|
77.45
|
78.30
|
77.58
|
Royalties
|
(9.83)
|
(3.65)
|
(8.91)
|
Production expense
|
(27.27)
|
(76.84)
|
(34.78)
|
Operating netback
|
40.35
|
(2.19)
|
33.89
|
|
|
|
|
|
Year ended 31 December 2022
|
($/boe)
|
Tunisia
|
Romania
|
Group
|
Sales volume (boe/d)
|
524
|
378
|
903
|
Realised price
|
91.10
|
230.15
|
149.46
|
Royalties
|
(11.41)
|
(8.18)
|
(10.05)
|
Production expense
|
(25.35)
|
(40.40)
|
(31.82)
|
Operating netback
|
54.34
|
181.57
|
107.59
|
The Group operating netback decreased to $33.89/boe
(2022 - $107.59/boe) due to lower realised prices and higher per
unit production expenses.
The Group generated a gross profit of $2.5 million
(2022 -$12.9 million), largely due to a significant decrease in the
Group's netbacks.
Earning before interest, taxes, depreciation
and amortisation ("EBITDA")
Serinus uses EBITDA as a key performance indicator to
assist management in understanding Serinus' cash
profitability. EBITDA is computed as net profit/loss and
adding back interest, taxation, depletion and depreciation, and
amortisation expense. EBITDA is not a standard measure under
IFRS and therefore may not be comparable to similar measures
reported by other entities. During the year ended 31 December
2023, the Group's EBITDA decreased to $2.1 million (2022 - $12.7
million).
Windfall Tax
|
Year ended 31 December
|
($000)
|
2023
|
2022
|
Windfall tax
|
783
|
16,014
|
Windfall tax ($/Mcf -
Romania gas)
|
3.47
|
19.38
|
Windfall tax ($/boe -
Romania gas)
|
22.84
|
116.30
|
During 2023, the Group incurred windfall taxes in
Romania of $0.8 million (2022 - $16.0 million), a substantial
decrease of $15.2 million. This decrease is directly related
to lower realised gas prices which decreased from an average
realised price of $38.48/Mcf in 2022 to $13.05/Mcf in
2023.
In Romania, the Group is subject to a windfall tax
on its natural gas production which is applied to supplemental
income once natural gas prices exceed 47.53 RON/MWh. This
supplemental income is taxed at a rate of 60% between 47.53 RON/MWh
and 85.00 RON/MWh and at a rate of 80% above 85.00 RON/MWh.
Expenses deductible in the calculation of the windfall tax
include royalties and capital expenditures limited to 30% of the
supplemental income below the 85.00 RON/MWh threshold.
Depletion and Depreciation
|
Year ended 31 December
|
($000)
|
2023
|
2022
|
Tunisia
|
3,582
|
2,783
|
Romania
|
866
|
3,623
|
Corporate
|
124
|
158
|
Total
|
4,572
|
6,564
|
|
|
|
Tunisia ($/boe)
|
18.26
|
14.54
|
Romania ($/boe)
|
25.27
|
26.19
|
Total ($/boe)
|
19.84
|
19.91
|
Depletion and depreciation expense decreased by $2.0
million (30%) to $4.6 million (2022 - $6.6 million), being a per
unit decrease of $0.07/boe to $19.84/boe (2022 - $19.91/boe).
The decrease in expense is primarily due to a lower
depletable base on the Group's assets and declining production in
Romania.
General and Administrative ("G&A")
Expense
|
Year ended 31 December
|
($000)
|
2023
|
2022
|
G&A expense
|
4,928
|
5,300
|
G&A expense ($/boe)
|
21.39
|
16.07
|
G&A costs decreased during the year by $0.4
million (8%) to $4.9 million (2022 - $5.3 million) despite the
current high inflationary environment. Per unit G&A costs
increased by $5.3/boe to $21.39/boe (2022 - $16.07/boe) due to
lower production.
Share-Based Payment
|
Year ended 31 December
|
($000)
|
2023
|
2022
|
Share-based payment
|
3
|
70
|
Share-based payment
($/boe)
|
0.01
|
0.20
|
Share-based compensation decreased to $3 thousand
(2022 - $0.1 million) due to lower stock options granted in the
current year.
Net Finance Expense
|
Year ended 31 December
|
($000)
|
2023
|
2022
|
Interest on leases
|
76
|
33
|
Accretion on
decommissioning provision
|
1,801
|
1,143
|
Foreign exchange and
other
|
46
|
461
|
|
1,923
|
1,637
|
Net finance expense for 2023 increased to $1.9 million
(2022 - $1.6 million) predominantly due to increase in
decommissioning obligations in the year of $0.7 million.
Impairment
At 31 December 2023, the Group completed an impairment
assessment to determine if there were any indicators of impairment
or impairment reversals. In Tunisia, there were no indicators
of impairment or impairment reversals identified at Sabria or South
Tunisia. The Group had applied to extend the Ech Chouech
licence but this expired in June 2022. The Group intends to
continue its application to regain the licence once the licence
application process is formalised. No indication has been
received that they will not be successful once the process to
re-apply becomes available and as such has made the judgement that
it will be able to regain the Ech Chouech licence and therefore no
impairment has been charged to this asset. In Moftinu, the
Group determined that there were indicators of impairment and
recognised an impairment expense of $7.0 million. The primary
impairment indicators in Romania during 2023 included reduced gas
prices throughout 2023, natural depletion of the Moftinu gas field
reflecting on life of shallow gas fields and the fiscal regime in
Romania.
Taxation
During the year ended 31 December 2023 income tax
expense was $1.7 million (31 December 2022 - $3.1 million).
The change in income tax expense is due to the recovery of tax
basis in Tunisia during the year.
Solidarity tax
On 29 December 2022, the
Government of Romania published Emergency Ordinance no.186/2022
detailing measures to implement Council Regulation (EU) 2022/1854
regarding the emergency intervention to introduce a solidarity
contribution for companies that carry out activities in the oil,
natural gas, coal and refinery sectors. This additional tax
in Romania is calculated at a rate of 60% applied to the Group's
annual profit, in excess of 20% of its average profits for the
financial years 2018-2021. The solidarity tax will apply for
the financial years 2022 and 2023.
The Group does not believe that
the solidarity tax is applicable to it and has received legal
advice to support that position and will challenge the legality of
this additional tax. If the Group were to consider the tax
applicable for 2022, then the amount due is estimated to be
approximately $741,000, while for 2023 there is no solidarity tax
since the Group in Romania is in a loss annual position. However,
the Group has made the judgement that the solidarity tax is not
applicable and therefore has made no provision in respect of this
tax within the financial statements.
The Group has submitted a petition
in front of the Prime Minister's office to challenge the validity
and legality of the Solidarity Tax.
Foreign Currency Translation
Foreign currency translation occurs from fluctuations
in the foreign exchange rates in entities with a different
functional currency than the reporting currency (USD).
Functional currency of Serinus Tunisia remained USD and the
management do not envisage any triggers which could lead for its
change in foreseeable future. Functional currency of Serinus
Romania was Romanian Leu (RON) up to 31 December 2022 subsequent to
which management considered changed circumstances and economic
environment in Romania and concluded that functional currency of
the Group's Romanian business unit should be changed from RON to
USD in 2023. In making this conclusion, management considered all
primary and secondary indicators for determination of the
functional currency in accordance with IAS 21 The Effects of Changes in Foreign Currency
Exchange Rates. Particularly, management considered cash
flow indictors of Serinus Romania, its sales price and sales market
indicators, expense indicators, financing indicators, degree of
autonomy, as well as intra-Group transactions and arrangements.
In 2022, while the Romanian business unit had a
functional currency of RON, the exchange rate of RON to USD
fluctuated approximately 5% from 0.229 to 0.217. Translation
of the balance sheet to the 2022 year-end rate resulted in a $2.0
million translation loss through other comprehensive income which
was recognised within 2022 equity. Following change of the
functional currency to USD in 2023, translation adjustments for
prior periods remained in equity and the translated USD amounts for
non-monetary assets at the end of 2022 become the accounting basis
for those assets in the period of the change and subsequent
periods.
Going Concern
The Directors have considered the going concern of the
Group and are satisfied that the Group has sufficient resources to
operate and to meet its commitments in the normal course of
business for not less than 12 months from the date of these
consolidated financial statements. On that basis, the
Directors consider it appropriate to prepare the consolidated
financial statements on a going concern basis.
Vlad Ryabov, Chief Financial Officer
15 March 2024
Review of Operations
Romania
· Satu Mare Block -
2,950 km2 of onshore land.
· Located within the
Pannonian Basin on trend with discovered and producing oil and gas
fields and close to infrastructure.
· Multiple play types
that have produced or are producing along the same trend, including
shallow amplitude-supported gas reservoirs; conventional
siliciclastic oil reservoirs; and fractured-basement oil and gas
reservoirs.
· Serinus operates with
a 100% working interest which is owned and operated through the
wholly owned subsidiary Serinus Energy Romania S.A. The Group
has completed all of its commitments under the fourth exploration
phase of the Satu Mare Concession Agreement. In October 2023, the
Group received a four year exploration period extension divided
into two phases. The first phase of the extension is mandatory and
is two years in duration starting on 28 October 2023. The work
commitment for the first phase is the reprocessing of 100
kilometres of legacy 2D seismic as well as a 2D seismic acquisition
program of 100 kilometres including processing the acquired seismic
data. The second phase of the extension is optional and is two
years in duration starting on 28 October 2025 with a work
commitment of drilling one well within the concession area with no
total drilling depth requirement stipulated.
Satu Mare Concession - History
· Serinus farmed-in to
the Satu Mare Concession in 2008 and earned 60% working interest by
funding 100% of work commitments for Exploration Phases 1 and
2.
· The Group has a 100%
working interest in the concession as its partner has defaulted on
its obligations under the Joint Operating Agreement. The
Group filed a Request for Arbitration with the Secretariat of the
International Court of Arbitration of the International Chamber of
Commerce ("ICC") seeking a declaration affirming the Group's
rightful claim of ownership of its defaulted partners' 40%
participating interest and to compel transfer of that interest to
the Group. In 2023 Serinus announced that it had received
confirmation from the ICC that as a result of its partners' default
under the Joint Operating Agreement, the defaulted partners' 40%
participating interest in the Satu Mare concession will be
transferred to Serinus Romania, directing the defaulted partner to
take all necessary actions to formally transfer the 40%
participating interest to Serinus.
· Serinus has completed
all the phase 1 and 2 work commitments, as follows:
o Acquired two 3D
seismic surveys covering a total of 260 km2 (80
km2 Moftinu & 180 km2 Santau
Surveys).
o Drilled four wells
resulting in Moftinu gas discovery (Madaras-109, Moftinu 1000, 1001
& 1002bis wells).
· Completion of Phase 2
entitled Serinus to enter Exploration Phase 3.
· The Phase 3 work
program included the following commitments:
o To drill two wells:
one well to a depth of 1,000m and one well to a depth of
1,600m.
§ Serinus drilled
M-1007 (a re-drill of M-1001) and M-1003 (1,600m).
o Renegotiated
commitment - to drill two exploration wells: one well to a depth of
1,000m and one well to a depth of 1,600m. These wells
replaced the previous commitment of 120 km2 of 3D
seismic.
§ The M-1008 well was
drilled in February 2021 and qualified as the 1,000m commitment
well and the Sancrai well was drilled in the second half of 2021
which qualified as the 1,600m well.
· The Group completed
all of its commitments under the third exploration phase of the
Satu Mare Concession Agreement, and in October 2021, received an
additional two-year evaluation phase on the Satu Mare Concession
until 27 October 2023. The Group agreed to the following work
commitments over the term of this evaluation phase:
o Phase 1: From
28 October 2021 to 27 October 2022, the Group was required to
reprocess 160.9 km 2D seismic in the Madaras area at an estimated
cost of $100,000; and
o Phase 2: From
28 October 2022 to 27 October 2023, the Group was required to
reprocess 30.1 km 2D seismic in the Santau-Nusfalau area at an
estimated cost of $50,000.
· The
Phase 1 work commitment was completed in 2022 and Phase 2 was
completed early in 2023.
· The
greater Moftinu gas field area has been declared a commercial
field.
· In
October 2023, the Group has received an exploration phase extension
of the Satu Mare Concession in Romania. The extension is in two
phases. The first phase of the extension is mandatory and is two
years in duration starting on 28 October 2023. The work commitment
for the first phase is the reprocessing of 100 kilometres of legacy
2D seismic as well as a 2D seismic acquisition program of 100
kilometres including processing the acquired seismic data. The
second phase of the extension is optional and is two years in
duration starting on 28 October 2025 with a work commitment of
drilling one well within the concession area with no total drilling
depth requirement stipulated.
Serinus generated the first gas production in the
region in April 2019, after the successful completion of the
Moftinu Gas Plant. The Moftinu Gas Project is the development of
the shallow (800-1,000m), multi-zone Moftinu gas field. The field
has relatively low drilling and completion costs, with strong
initial well production rates. Serinus also built a
three-kilometre sales line that ties-in the Moftinu Gas Plant into
the Transgaz pipeline, Abramut. The infrastructure created by
Serinus in the Satu Mare area represents a very important addition
and investment which has established the Group as one of the most
significant investors in the area.
The Moftinu gas plant was designed at a capacity of
15 MMcf/d and can accommodate up to six flowlines. During
2023, production was predominantly comprised from three wells
(M-1003, M-1004 and M-1007) averaging 0.6 MMcf/day (2022 - 2.3
MMcf/d). The Group continues to explore future drilling locations
both within the existing field of Moftinu, and throughout the rest
of the Satu Mare concession. The Group believes there are
similar shallow gas fields to the Moftinu gas field, providing
Serinus with additional low-cost shallow gas reserves.
Tunisia
The Group currently holds two Tunisia concessions,
each of which currently produces oil and gas (Sabria and Chouech Es
Saida). This production has been sustained with a low-cost,
low-risk development program, but has significant growth
opportunities over the medium to long-term. The Group has no
outstanding work commitments.
License
|
Serinus Working Interest
|
Approximate Gross
Area (acres)
|
Expiry
|
Sabria
|
45% (ETAP 55%)
|
26,196
|
November 2028
|
Chouech Es Saida
|
100%
|
42,526
|
December 2027
|
Ech Chouech
|
100%
|
35,139
|
Expired June 2022
|
Sanrhar
|
100%
|
36,879
|
Relinquished 2021
|
Zinnia
|
100%
|
17,471
|
Relinquished 2021
|
The Group applied to extend the Ech Chouech licence
which expired in June 2022. The Group intends to continue its
application to regain the licence once the licence process is
formalised. The Group remains the only feasible operator for
the Ech Chouech concession due to the proximity of the existing
Group's facilities at Chouech Es Saida to the Ech Chouech oil field
and legal privileges which the Group enjoys as a former title
holder granting the Group pre-emptive rights for this
concession.
Sabria
· Produced over 7.2
million boe (gross) to date.
· Large Ordovician light
oil field with stable production from its large reserve base and
long reserves life index.
· The Ordovician
reservoir at Sabria contains 445 million bbl OIIP (P50), into which
only eight wells (12 including re-entries) have been drilled.
The reservoir comprises a large stratigraphic trap with a
continuous oil column that spans the Upper Hamra, Lower Hamra and
the El Atchane formations.
· Installation of
artificial lift in the Sabria W-1 well will require a sidetrack.
The sidetrack design has been completed and the procurement process
for the long lead items is progressing. Plans for additional
production enhancement through artificial lift are in place for
other wells in the field.
Chouech Es Saida
· Produced over 4.0
million boe to date from the TAGI Formation in the Triassic
reservoir.
· The deeper Silurian
Acacus sands and the Tannezuft fan, which have been penetrated
successfully and produced hydrocarbons from two wells in the
concession, hold enormous growth potential for Serinus.
· The Silurian Acacus
sands, which are hydrocarbon-charged in the Chouech block, are
emerging in Southern Tunisia as a major new oil, condensate and gas
play with exploration success rates of nearly 100%.
· The Group continued to
optimise the performance of the pumps in Chouech Es Saida wells in
2023, resulting in steadily improving performance from the
field.
Reserves[1]
Group NET 1P & 2P Reserves - Using Forecast Prices
|
|
2023
|
|
|
2022
|
|
|
|
Oil & Liquids
|
Gas
|
Boe
|
Oil & Liquids
|
Gas
|
Boe
|
Change
|
|
(Mbbl)
|
(MMcf)
|
(Mboe)
|
(Mbbl)
|
(MMcf)
|
(Mboe)
|
|
Tunisia
|
|
|
|
|
|
|
|
Proved (1P)
|
2,220
|
4,070
|
2,898
|
2,310
|
4,640
|
3,083
|
(6%)
|
Probable
|
1,910
|
4,930
|
2,732
|
2,630
|
6,290
|
3,678
|
(26%)
|
Proved & Probable (2P)
|
4,130
|
9,000
|
5,630
|
4,940
|
10,930
|
6,762
|
(17%)
|
|
|
|
|
|
|
|
|
Romania
|
|
|
|
|
|
|
|
Proved (1P)
|
0.4
|
1,100
|
183
|
0.4
|
1,640
|
274
|
(33%)
|
Probable
|
0.2
|
1,080
|
180
|
0.3
|
1,060
|
177
|
2%
|
Proved & Probable (2P)
|
0.6
|
2,180
|
363
|
0.7
|
2,700
|
451
|
(20%)
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
Proved (1P)
|
2,220
|
5,170
|
3,081
|
2,310
|
6,280
|
3,357
|
(8%)
|
Probable
|
1,910
|
6,010
|
2,912
|
2,630
|
7,350
|
3,855
|
(24%)
|
Proved & Probable (2P)
|
4,130
|
11,180
|
5,993
|
4,941
|
13,630
|
7,212
|
(17%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The downward revision in Group reserves was attributable to 2023
production and a reduction in reserve volumes primarily associated
with a reduced commodity price and reclassification of certain
volumes in Tunisia from Reserves to Contingent Resources.
Given that the Ech Chouech licence had expired in June 2022,
the Group reserves for the year ended 31 December 2023 and 2022 do
not include reserves attributed to Ech Chouech. The Group had
applied to extend the Ech Chouech licence but this expired and the
Group intends to continue its application to regain the licence
once the licence application process is formalised. No
indication has been received that its application would not be
successful once the process to re-apply becomes available and as
such the Group has made the judgement that it will be able to
regain the Ech Chouech licence and therefore no impairment has been
charged to this asset. For the year ended 31 December 2021,
the Gaffney Cline third party reserves report attributed 253Mboe of
2P Reserves to Ech Chouech.
Net Present Value of Future Net Revenues - After Tax, Using
Forecast Pricing
|
2023
|
2022
|
|
|
Discount rates
|
PV 10%
|
(US$ millions)
|
0%
|
10%
|
15%
|
0%
|
10%
|
15%
|
Change
|
Tunisia
|
|
|
|
|
|
|
|
Proved (1P)
|
24.5
|
11.3
|
7.5
|
52.6
|
30.3
|
23.5
|
(63%)
|
Probable
|
79.3
|
37.0
|
27.8
|
93.7
|
48.7
|
39.4
|
(24%)
|
Proved & Probable (2P)
|
103.8
|
48.3
|
35.3
|
146.3
|
79.0
|
62.9
|
(39%)
|
|
|
|
|
|
|
|
|
Romania
|
|
|
|
|
|
|
|
Proved (1P)
|
(7.8)
|
(6.3)
|
(5.8)
|
0.9
|
1.5
|
1.7
|
(520%)
|
Probable
|
4.5
|
3.8
|
3.5
|
5.5
|
4.9
|
4.6
|
(22%)
|
Proved & Probable (2P)
|
(3.3)
|
(2.5)
|
(2.3)
|
6.4
|
6.4
|
6.3
|
(139%)
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
Proved (1P)
|
16.7
|
5.0
|
1.7
|
53.5
|
31.8
|
25.2
|
(84%)
|
Probable
|
83.8
|
40.8
|
31.3
|
99.2
|
53.6
|
43.9
|
(24%)
|
Proved & Probable (2P)
|
100.5
|
45.8
|
33.0
|
152.7
|
85.4
|
69.1
|
(46%)
|
Contingent Resources
The Tunisian contingent resources are related to two
further potential development wells. Currently the specific
contingency which would convert these contingent resources to
reserves is the Group committing to the development program and
setting out a development plan.
The Romanian contingent resources consist of the
resources in two specific reservoir sand layers which are expected
to be recovered from existing wells but which will require
additional completion work or future recompletion prior to the
start of production. The specific contingency which would
convert these resources to reserves is the Group's decision to
recomplete the producing wells to access recovery of the gas
resources from these sands, which is forecast to occur once
production from the current producing sands have become
depleted.
Group Gross Unrisked Contingent Resources - Using Forecast
Prices
|
|
2023
|
|
|
2022
|
|
|
|
Oil & Liquids
|
Gas
|
Boe
|
Oil & Liquids
|
Gas
|
Boe
|
Change
|
|
(Mbbl)
|
(MMcf)
|
(Mboe)
|
(Mbbl)
|
(MMcf)
|
(Mboe)
|
|
Tunisia
|
|
|
|
|
|
|
|
1C Contingent Resources
|
500
|
1,500
|
750
|
400
|
1,000
|
567
|
32%
|
2C Contingent Resources
|
1,600
|
4,300
|
2,316
|
1,000
|
2,900
|
1,483
|
56%
|
3C Contingent Resources
|
2,800
|
7,900
|
4,116
|
1,900
|
5,300
|
2,783
|
48%
|
|
|
|
|
|
|
|
|
Romania
|
|
|
|
|
|
|
|
1C Contingent Resources
|
-
|
2,500
|
417
|
-
|
2,500
|
417
|
0%
|
2C Contingent Resources
|
-
|
4,300
|
717
|
-
|
4,300
|
717
|
0%
|
3C Contingent Resources
|
-
|
7,000
|
1,167
|
-
|
7,000
|
1,167
|
0%
|
|
|
|
|
|
|
|
|
Group
|
|
|
|
|
|
|
|
1C Contingent Resources
|
500
|
4,000
|
1,167
|
400
|
3,500
|
984
|
19%
|
2C Contingent Resources
|
1,600
|
8,600
|
3,033
|
1,000
|
7,200
|
2,200
|
38%
|
3C Contingent Resources
|
2,800
|
14,900
|
5,283
|
1,900
|
12,300
|
3,950
|
34%
|
Price Forecasts
The commodity price forecast used in preparing the
evaluation of the 2023 reserves and resources is as follows:
|
Brent
|
Sabria Gas
|
Chouech Gas
|
Romania Gas
|
Year
|
(US$/bbl)
|
(US$/Mcf)
|
(US$/Mcf)
|
(US$/Mcf)
|
2024
|
76.49
|
9.56
|
8.41
|
10.76
|
2025
|
73.29
|
9.16
|
8.06
|
11.50
|
2026
|
76.50
|
9.56
|
8.42
|
10.42
|
2027[2]
|
80.00
|
10.00
|
8.80
|
11.00
|
|
|
|
|
|
Environmental, Social and Governance
Serinus is an oil and gas exploration, development and
production Group whose strategic purpose is to develop and produce
hydrocarbon natural resources. These business activities
provide the energy essential to many of the processes and materials
that support our daily lives but ultimately contribute to many of
the environmental issues which are of concern to us today and in
the future.
Climate change is an increasingly prominent issue,
both globally and for our industry. Thirty percent of our
production is natural gas which we view as a transition fuel
towards a low-carbon economy. Our gas production is primarily
utilised in the generation of electricity and as such displaces
coal in that energy mix. In all net-zero carbon scenarios oil
and gas will remain essential elements of energy supplies for
decades to come, our role in this process is to deliver our
operations as cleanly and efficiently as possible.
Whilst extractive industries are essential to our
modern way of life we are strongly aware of the wider range of
responsibilities that industries such as ours have. In
addition to the management and protection of the environment in
those countries in which we operate we also have a clear
responsibility to the welfare and the safety of our employees, our
investors and stakeholders, local communities that may be impacted
by our business, host governments and all of our business
partners.
The COVID-19 pandemic reminds us that risk management
needs to be dynamic and able to adapt to new threats and the Group
quickly implemented stringent and effective protocols to protect
our workforce from the risk of infection across all of its offices
and operations, which included, amongst other measures, testing,
on-site care and support, amended shift patterns and alternate
working days. Safety of our staff and contractors remains a
key concern.
Therefore, a long-term goal of the Group is to be a
positive influence in the regions in which we operate through good
corporate stewardship of our assets, our people and their
communities. It is a key component of the ethos of Serinus
that we maintain responsible and sustainable development while
adhering to the highest operating standards and financial
discipline. We carry out our operations in full compliance
with relevant regulations and comply with all safety and
environmental requirements and aim to conduct our business in an
environmentally responsible manner. The Group has established
an Environmental, Social and Governance ("ESG") Committee, led by
the Chief Executive Officer, supported by other key personnel, and
overseen by the Board, which reviews the policies and metrics under
which we operate and measure ourselves and also evaluates the
environmental framework being adopted and recommended, such as that
of the Taskforce on Climate-Related Financial Disclosure ("TCFD"),
in order to determine how we may best comply with these evolving
disclosures.
Whilst the TCFD is currently voluntary for smaller
companies, we are applying governance, risk management and strategy
processes to manage climate-related financial risks and develop
this within our ESG strategy and integrate into the corporate
strategy, growth plans, capital allocation, operations and
executive management key performance indicators.
The Sustainable Development Goals ("SDGs") as set out
by the United Nations, particularly SDG 13 (Climate Action), are
often referenced as reporting criteria for many energy companies.
Serinus will continually evaluate at the Board level, through
our ESG Committee, how this may be incorporated into our ESG
reporting in an appropriate and relevant manner in the future.
Environment
Serinus has existing concession and licence holdings
in Romania and Tunisia. Both asset portfolios cover extensive
acreage but in vastly different topographic settings with the Satu
Mare licence covering 2,949 km2 in the north-west of
Romania, across primarily agricultural farmland, while the two
Tunisian concessions are located in the central and southern
regions of the country in both remote desert and populated,
agricultural environments.
Serinus' goal is to manage the distinct local
environmental requirements of its operations in full compliance
with the relevant regulations and to reduce our carbon footprint by
minimising emissions and waste and mitigate the potential impact of
our operations on the environment.
Romania
Serinus Energy Romania has continued to present an
excellent HSE track record through 2023, with a zero-frequency rate
(per one million man hours worked) for Total Recordable Injuries
across all sites (2022 - zero for Serinus Romania employees) and in
January 2024, the Moftinu Gas Plant reached 1,750 accident-free
days of continuous operation. There have been no spills or
environmental incidents at the Moftinu Gas Plant since its
commissioning in 2019. Serinus Romania has maintained full
compliance with all of its regulatory and environmental
obligations.
Serinus Energy Romania completed its annual
certification inspection and is certified for ISO 14001:2015
(Environmental Management Systems), ISO 9001:2015 (Quality
Management) and ISO 45001:2018 (Occupational Health and
Safety).
During 2023, energy use from grid electricity at the
Moftinu Gas Plant was 315 MWh, 0.45% of the annual production of
69,910 MWh, compared with 317 MWh in 2022, which was 0.12% of that
year's annual production of 267,582 MWh. Nine solar panels
have been installed at the Moftinu gas plant which generated
27.44kWh of energy in 2023, offsetting the equivalent of 9.007kg of
CO2 emissions. Serinus Energy Romania continues to
assess opportunities to expand its utilisation of solar power on
its available sites.
In 2023, 6.367 MMcf of gas was flared from the two
wells in production, including gas utilisation by the two
compressors, during the year, being 8.85% of annual production, and
equivalent to flared gas of 0.53 MMcf per month.
13,853m3 of produced water was generated from the two
wells in 2023, compared with 19,341m3 of produced water
from three wells during 2022 and 3,292m3 of produced
water from four wells in 2021.
Flue gas emissions tests are performed annually, in
accordance with the requirements specified in the environmental
permit. The most recent test was undertaken in September 2023
which monitored an average CO2 emission level of 0.55%
of total flue gas, below the benchmark CO2 threshold of
3.8%.
A Fugitive Emissions Monitoring Report was undertaken
by a European accredited emission monitoring and pipeline integrity
organisation, The Sniffers (www.the-sniffers.com), for the Moftinu
Gas Plant in September 2023. The Group collected data and
presented its report in accordance with the Environmental
Protection Agency of the United States ("US EPA") "Method 21"
EPA-453/R-95-017. The Sniffers has been accredited ISO 17025
by BELAC (the Belgian accreditation body) on 17 December 2017 for
the Method: "EPA 21 Protocol for equipment leak emission estimates,
1995, EPA-453/R-95-017". All data and calculations were
generated by proprietary software designed by The Sniffers called
Sniffers Full Emission Management Platform "SFEMP". Measured
parts per million values are converted to emission loss (kg/year).
These calculations are based on US EPA "Correlation factors
for Petroleum Industry". This method uses conversion factors
depending on the source type and the measured value. The
monitoring exercise completed a Leak Detection and Repair programme
through which it identified a total of 2,698 potential emission
sources, of which 26 were not accessible (a source of emission that
cannot be measured as it cannot be reached physically or safely
without additional tools and is recalculated to be representative
of all sources) and 2,618 were accessible.
Of the 2,618 accessible potential emission sources
identified, there were only 7 registered leaks, being 0.26% of
accessible sources and resulted in an emission loss of 1.1 kg/year.
One leak was detected above the Repair Definition threshold
(the threshold concentration indicating obligatory repair of
leaking sources which under the US EPA definition is 10,000 parts
per million volume), amounting to 2.7 kg/year. The report
concluded that a successful repair of the leak above Repair
Definition could reduce the emission loss by 1.5 kg/year, equating
to 88.85% of the total emission. The leak has been
repaired.
Tunisia
Serinus Tunisia maintained a strong HSE track record
through 2023, with a zero-frequency rate (per one million man hours
worked) for Total Recordable Injuries across all sites (2022 - zero
for Serinus Tunisia employees). There were no environmental
incidents at Sabria and two minor incidents at Chouech Es Saida
which were addressed and repaired. Serinus Tunisia has
maintained full compliance with all of its regulatory and
environmental obligations.
Environmental monitoring has been undertaken across
all of our Tunisian fields since 2014 in compliance with legal
requirements and the Group's responsibilities to the local
environment. The annual environmental report for 2023 was
submitted to the Agence Nationale de Protection de l'Environnement
("ANPE") in January 2024.
During 2023, the annual environmental monitoring was
undertaken by Le Centre Mediterraneen d'Analyses ("CMA") at the
Sabria and Chouech Es Saida fields, assessing: air emissions from
stacks at both fields; air quality monitoring; groundwater
monitoring; produced water; fresh water; soil sampling and noise
pollution. The environmental monitoring programme for remote
locations is reviewed by local management and implemented at all
sites.
Stack air emission analysis and air quality monitoring
was conducted at Sabria and Oum Chiah in September 2023.
Analysis of the results demonstrated that the Group was in
compliance with approved thresholds of groundwater and soil
contaminants and required solid waste management. The Group's
own review of air emissions showed compliance in all areas, in
accordance with the air quality limits set by Decree No. 2018-447
of 18 May 2018 and Decree No.2010-2519 of 28 September 2010, except
for carbon monoxide ("CO") emissions from older fixed
equipment. The Group has investigated mitigation measures and
a short and medium-term action plan with an enhanced preventative
maintenance programme has been implemented to address this,
including the refurbishment and overhaul of affected
equipment. Ground water monitoring is conducted on a yearly
basis from existing water wells drilled at Sabria. No
evidence of pollution has been reported. Five piezometer
wells were drilled at Sabria to monitor the ground water table in
2014 which continue to be monitored.
The water disposal project manages produced water
production at Sabria. This formation water has high salinity
(360 grams/litre) with traces of heavy metals. Until 2015,
disposal at Sabria was conducted by discharge into lined surface
pits for natural evaporation of fluids. The low efficiency of
natural evaporation together with the ongoing need to construct
additional lined pits led to the introduction of automated
fracturing evaporator technology in 2015 and which has enabled the
acceleration of evaporation of produced water through an automated
and a more efficient process. At Sabria,
37,581m3 of produced water was disposed of in 2023 (2022
- 49,129m3) and at Chouech Es Saida
196,770m3 of produced water was evaporated from lined
surface pits in 2023 (2022 - 225,283m3). The Group
is investigating alternative environmentally-responsible produced
water disposal solutions.
A review of environmental management at the Sabria
fields was conducted by First North African Consultancy for the
Environment ("FNAC" www.fnac-environment.com), an engineering
consultancy, in September 2020. This was designed to review
compliance at Sabria with Tunisian environmental regulations and
analyse underground water and soil pollution in proximity to the
water disposal project. The scope of this work included: the
recovery, analysis and assessment of environmental and technical
documents and reports related to the evaporation ponds; the
analysis of all previous waste pit treatment operations and related
reports; analysis of existing red register (hazardous waste) and
blue register (domestic waste); coring and sampling investigations
of the potential impacted areas (soil and underground water) within
the Sabria field; water sampling and laboratory analysis from
existing piezometers and production water discharge; and the
performance of an environmental monitoring program of the potential
impacted areas within Sabria field. The program was conducted
in conjunction with representatives of ANPE and the environmental
reports were submitted to ANPE. Results from the assessment
showed below threshold levels of potential pollutants set under
Tunisian regulations and equivalency with both groundwater and soil
control samples. These demonstrated the efficacy of the water
disposal project and the process of produced water storage in
evaporation pits, with no evidence of leakage or overflow from the
pits into the soil or groundwater. Subsequent to this review,
recommendations from the report have been, and continue to be,
implemented. The Group began air emissions monitoring at
Sabria and Chouech in August 2015 and continues to do so.
Waste management procedures have been implemented in
all locations in Tunisia and monitor a comprehensive range of waste
products including industrial waste (dry cell batteries, lead acid
batteries, empty gas cylinders, oil filters, used oil, contaminated
waste, used fluorescent lighting), resource waste (diesel
consumption), hazardous waste (sewage, medical waste), domestic
waste (food waste, plastic bottles, cooking oil, paper) and office
waste (plastic bottles, paper, printer cartridges,
batteries). For example, 1,164 kg of paper and plastic
bottles were recycled in the Tunis office in 2022, which
decreased to 784 kg of paper and plastic bottles being
recycled in 2023, as a result of training and greater awareness of
wastage. Electricity consumption at the Tunis office in 2023
was 110,337 kWh higher than 2022 (93,920 kWh) as a result of
the temporary contractors presence that have been hired for both
Sabria workovers and the geological study of Sabria. At
Sabria electricity consumption decreased 12% to 601,259kWh (2022 -
679,902kWh). Chouech is not connected to the electricity grid
and power at Chouech is provided by on site gas generators.
Fresh water consumption in 2023 at Sabria was 15,820m3
(2022 - 16,290m3) and at Chouech, 26,498m3
(2022 - 41,440m3). Diesel consumption across all
operational locations was 150m3 a 2% decrease over 2022
(153m3) but remains a significant reduction from 2019
(305m3) reinforced by a combination of greater awareness
of wastage, training, optimisation and more efficient transport
management.
Social
Serinus seeks to ensure the health, safety, security
and welfare of our employees and those with whom we work and to
ensure that we have a workforce that is performing at its best and
to contribute to the economic and social development of the
countries in which we operate. Serinus Energy Romania has
been certified for ISO 45001:2018 (Occupational Health and
Safety).
The safety, security and welfare of all of our
colleagues is a key priority for the Group and governs the manner
in which we aim to conduct our business. Serinus has
emergency response plans in place for all projects and assets.
These plans are reviewed for relevance and updated by senior
management annually. The plans are communicated to the
workforce and personnel receive training to ensure they are
competent to carry out their emergency roles. This is
supplemented by periodic refresher training. Drills and
training exercises are routinely carried out. Where relevant,
the Group monitors the security situation at a local level and
ensures that personnel are aware and appropriate measures are taken
and updated as required. In Tunisia the HSSE team ensures the
effective implementation of the Emergency Preparedness and Response
Procedures and maintains and updates the Security Emergency
Response Plan on a regular basis. In Romania, personnel at
both the head office and on-site at the Moftinu gas plant receive
monthly HSSE training for both local regulatory requirements and
corporate policies.
We undertake a range of activities to continuously
improve our HSE Management Plan to ensure that the Group's policy
commitments are applied. Routine monitoring is undertaken to
assess and improve performance and periodic audits are conducted.
Our procedures are set out as corporate standards that define
the Group expected practices within the whole organisation.
The standards have been shared across the organisation and
employees and contractors are trained as required at country level.
In 2023, a total of 47 HSSE training drills and asset
protection drills took place in Tunisia and 240 HSSE training
sessions took place in Romania. Regular HSSE audits are
undertaken to review policies and procedures with 24 internal HSSE
audits completed in Tunisia in 2023 (2022 - 25) and an annual audit
was undertaken by Lloyds Register for ISO certifications in
Romania.
The Emergency Response Plan is recirculated to the
Serinus team involved, prior to the launch of any major works
campaign. These circulations are further supplemented by
periodic refresher training, with drills and training exercises
regularly carried out. In Romania, there have been no
accidents since commencing production in 2019. There had been
1,712 days without accidents as at 31 December 2023. In
Tunisia, there were 2,948 days with no accidents as at 31 December
2023. In 2023, there were no Lost Time Injuries recorded
across both Tunisia and Romania operations and we maintain a
continuous focus on providing a safe working environment for our
workforce. Our goal is to maintain this high level of safety
and efficiency.
A key health and safety issue for the Group in 2022
was dominated by measures implemented to protect its workforce from
COVID-19 which included amended shift patterns and working from
home schedules as required by local regulations, additional
operational protocols to minimise the risk of infection, the
provision of protective equipment, regular disinfection of
facilities and testing of personnel, as well as on-site access to
medical staff. While much of the widespread impact of
COVID-19 has abated, the Group remains alert to any potential
resurgence and maintains its ability to re-introduce the measures
previously, and successfully, adopted to protect its workforce.
Our Code and Policies commit us to providing a
workplace free of discrimination where all employees can fulfil
their potential based on merit and ability. We value a
diverse workforce and are committed to providing a fully inclusive
workplace, which ensures we recruit and retain the highest calibre
candidates while providing the right development opportunities to
ensure existing staff have rewarding careers. Both the
Romanian and Tunisian business units are led and managed by
Romanian and Tunisian nationals respectively, and we currently have
no expatriates in either of the business units. Our Romanian
business is led by Ms. Alexandra Damascan and 30% of the staff in
Romania are women, while in Tunisia 39% of the local head office
are female. We value a diverse and equal opportunities
workforce and we aim to recruit locally in all jurisdictions as we
believe in the quality of our staff and the available pool of
talent in each local market.
Serinus' Anti-Slavery and
Human Trafficking Policy commits the Group to act ethically and
with integrity in all our business dealings and relationships and
to implement and enforce effective systems and controls to ensure
modern slavery is not taking place anywhere in our own business or
in any of our supply chains. The Group is also committed to
ensuring there is transparency in our own business and in our
approach to tackling modern slavery throughout our supply chains,
consistent with our disclosure obligations under the UK Modern
Slavery Act 2015. We expect the same high standards from all
our contractors, suppliers and other business partners, and as part
of our contracting processes, we include specific prohibitions
against the use of forced, compulsory or trafficked labour, or
anyone held in slavery or servitude, whether adults or children,
and we expect that our suppliers will hold their own suppliers to
the same high standards. The prevention, detection and
reporting of slavery in any part of our business or supply chains
is the responsibility of all those working for the Group or under
our control and they are encouraged to raise concerns about any
issue or suspicion of slavery in accordance with our Whistleblowing
policy.
Serinus Tunisia developed its Corporate Social
Responsibility (CSR) program in conjunction with local communities
and stakeholders to identify those areas which would make a
significant impact to those groups, focussing on support for
healthcare, education and culture in the local areas within which
it operates. It has managed a program since 2013 to undertake
this, with support and contributions for providing medical
equipment to hospitals, repairing classrooms and school facilities,
providing books for school libraries, improving nurseries and
sponsoring local cultural events. Serinus Tunisia also
participated in projects with local and regional authorities and
other oil and gas companies operating in its areas, such as the
Kébili CSR Consortium with which it has been involved with since
2015 and which promotes the regional development of the Governorate
of Kébili, in collaboration with the regional authorities, the
Ministry of Industry, Energy and Mines, ETAP and the oil and gas
companies operating in the region (the "Kébili CSR
Consortium"). Since 2015 the Kébili CSR Consortium has
supported education programs, restoring schools and providing
facilities and infrastructure, health initiatives, purchasing
medical equipment and renovations, and other social projects.
The CSR program for Kébili also includes a cultural component with
a specific focus on encouraging women to preserve the local
handicraft traditions amongst others by setting up and equipping a
handicraft centre for women in Kébili. This project has a
training and development component and will ensure the economic
empowerment of women.
Social tensions and political instability in Tunisia,
particularly in the southern regions, over the past few years has
impacted the ability to execute many of these initiatives and CSR
programs, but these initiatives have been an important part of
maintaining the Group's relationships with local stakeholders
throughout this period and it is expected that with renewed
stability it will become possible to resume such support in the
coming years.
Governance
The Group recognises the importance of good corporate
governance and is managed under the direction and supervision of
the Board of Directors. As required under the AIM Rules, we
have adopted and comply with a recognised corporate governance
code, being the Quoted Companies Alliance Corporate Governance Code
(the "Code") and set out a summary of how we comply with it on
pages 30 to 33 of the Annual Report.
Serinus currently operates in Romania and Tunisia.
Romania is allocated a mid-score on Transparency
International's most recently published Corruption Perception Index
("CPI") and is ranked number 63 out of 180 countries in the 2023
CPI. Tunisia is ranked number 87 on the same CPI.
Neither country is designated as high risk, Romania is within
the European Union and both have well-evolved legal systems in
place, however the Group's policies, procedures and working
practices need to remain fit for purpose and be regularly reviewed
and updated as required. The Group maintains internal control
systems to guide and ensures that our ethical business standards
for relationships with others are achieved.
Bribery is prohibited throughout the organisation,
both by our employees and by those performing work on our
behalf. Our Anti-Bribery and Corruption ("ABC") programme is
designed to prevent corruption and ensure systems are in place to
detect, remediate and learn from any potential violations.
This includes due diligence on new vendors, annual training
for all personnel, requisite compliance declarations from all
associated persons, Gifts and Hospitality declaration and
comprehensive 'whistleblowing' arrangements.
Risk Management Statement
The Group is subject to several potential risks and
uncertainties, which could have a material impact on the long-term
performance of the Group and could cause actual results to differ
materially from expectation. The management of risk is the
responsibility of the Board of Directors and the Group has
developed a range of internal controls and procedures in order to
manage the risks. The following list outlines the Group's key
risks and uncertainties and provides details as to how these are
managed.
Political and Regulatory Risk
Operating in multiple jurisdictions poses a variety of
political, regulatory and social environments, and risks, such as
social unrest, political violence, corruption, expropriation,
changes in the taxation environment and non-compliance with laws
and regulations. Currently the Group is doing the following in
order to mitigate this risk:
· Actively monitors
political developments and maintains relationships with government,
authorities and industry bodies, as well as with other
stakeholders.
· Weekly reports
assessing security, social unrest and political developments are
provided to the Executive management team to allow for real time
reaction to dynamic situations.
· Manages compliance
with laws, regulations, taxes and contractual obligations by
employing the requisite skills or engaging consultants to
supplement internal knowledge.
· Internal policies and
procedures, as well as monitoring of performance, help mitigate
risks of non-compliance.
· Actively involved with
the regulatory bodies of both operating units to ensure commitments
are agreed upon and concessions may be extended as required.
Operational and Development Risk
The nature of oil and gas operations brings risks such
as equipment failure, well blow-outs, fire, pollution, performance
of partners/contractors, delays in installing property, plant or
equipment, unknown geological conditions and failure to achieve
capital costs, operating costs, production or reserves. Staff
recruitment, development and retention is also key to managing
operational risk. Currently the Group is doing the following
in order to mitigate this risk:
· Has extensive
monitoring and review of HSE and crisis management policies and
procedures.
· Follows strict
tendering protocols, physical inspection of all contractor
fabrication facilities and extensive financial due diligence of
counterparties is designed to minimise contractor performance and
counterparty credit risk.
· Carries adequate
levels of insurance.
· Rigorous review
processes when selecting vendors and contractors. Once
engaged as a contractor the Group monitors contractor performance
to ensure contractor compliance with Group policies.
· Rigorously monitors
costs, actual to budget trends and adjusting forecasts on a
frequent basis.
· Employs geological and
technical experts to review data and work programs, and undertakes
an annual reserves audit with external technical expert.
· Training and
development opportunities are considered for all staff.
· Executive directors
and senior staff have notice periods of between six and twelve
months to ensure sufficient time to transfer responsibilities in
the event of departure.
· Succession planning is
considered regularly at board level.
· The Remuneration
Committee meets at least once a year and as additionally required
to evaluate compensation and incentivisation plans to ensure they
remain competitive.
Availability of financing
The risk that the Group will not be able to raise
funds through debt or equity if required. Currently the Group
is doing the following in order to mitigate this risk:
· Monitor the cash
position by producing monthly cash projections to determine future
cash flow requirements.
· Maintain a public
listing of its equity on the Alternative Investment Market of the
London Stock Exchange in order to access capital, if required.
· The Group is currently
debt-free, with a low operating cost base and has continued to
generate positive cashflows during 2023.
· The Board considers
the structure and differing capital costs of a variety of possible
sources of funds as well as the timing and access to the various
capital markets.
Financial Risk
The Group is subject to commodity price volatility,
interest rates, foreign exchange rate volatility and credit risk of
counterparties. Currently the Group is doing the following in
order to mitigate this risk:
· Actively monitoring
the business, preparing monthly forecasts with various
sensitivities (commodity prices, interest rates, foreign exchange
rates) to ensure the Group can sustain all macroeconomic
changes.
· Careful cost
management to preserve financial flexibility in the event of
economic or commodity price downturns.
· The Group has
restructured its balance sheet and is now debt-free to create
greater financial flexibility.
· Exposure to both oil
and gas pricing diversifies commodity price risk.
· The Group's financial
risk policies are set out in Note 4 to the financial
statements.
Environmental
Investor and lender sentiment may become adverse
towards the oil and gas sector. Longer term reduction in
demand for oil and gas may result in lower oil and gas
prices. Currently the Group is doing the following in order
to mitigate this risk:
· The Group's production
in Romania is 100% gas, providing exposure to a cleaner, transition
fuel.
· The Group's main
source of production in Romania is a modern energy, emission
efficient and highly automated gas plant limiting the environmental
impact of the Group's production.
· The Group has in place
strict emissions and environmental monitoring. Routine
monitoring and third-party inspections for emissions, ground water
contamination, solid waste management and soil protection are
routinely performed in excess of all local government guidance.
· The Group's strategy
is to maintain a low operating cost base in order to maintain
operational flexibility in the event of lower commodity prices.
Board of Directors and Management Team
Board of Directors
Łukasz Rędziniak
Chairman,
Independent Director, Chair of Remuneration Committee, Member of
the Environmental, Social, & Governance Committee
Appointed March
2016
Mr. Rędziniak is a graduate of the Faculty of Law and
Administration of the Jagiellonian University.
Mr. Rędziniak is an Attorney and member of the
District Bar Association in Warsaw. Between 1990 and 1991 he
worked as an Assistant at the Faculty of Law and Administration of
the Jagiellonian University. During the years 1991-1992 he
was an in-house Lawyer at Consoft Consulting sp. z o.o. From
1997 to 2000 he worked as an Attorney - individual practice closely
co-operating with Dewey Ballantine sp. z o.o. In the years
1993-2007 he worked in the law firm Dewey and LeBoeuf LLP and in
2001 he was appointed as a partner. Then, in the years
2007-2009 he was Undersecretary of State in the Ministry of Justice
of the Republic of Poland. Since 2009 he was a Partner and
Managing Partner at the Warsaw office at Studnicki, Płeszka,
Ćwiąkalski, Górski sp. k. In Between
2013 and 2022, he worked as a Member of the Management Board at
Kulczyk Investments S.A. He currently serves on the
Management Board of Kulczyk Privatstiftung as well as Supervisory
Board of Ciech SA.
James Causgrove
Independent
Director, Chair of the Reserves Committee, Member of the Audit
Committee, Member of the Remuneration Committee, Member of the
Environmental, Social, & Governance Committee
Appointed September
2017
Mr. Causgrove is an experienced Oil and Gas executive
with over 40 years' experience. On March 31, 2019, Mr. Causgrove
retired as COO of Harvest Operations Corporation and is now the
President and principal consultant for Causgrove Energy West with a
focus on energy opportunities in Western Canada. Mr. Causgrove
offers both excellent technical engineering and business experience
along with a strong track record in management and leadership in
the oil and gas sector. Since 1979, working for first Chevron
Corporation, then Pengrowth Energy Corporation, and finally Harvest
Operations Corporation, Mr. Causgrove has gained experience and
skills in virtually all facets of the oil and gas business; with a
particular technical focus on drilling, production, operations, and
midstream. Mr. Causgrove gained excellent field and technical
experience with Chevron working in both the Canadian head office as
well as many field offices and field sites. As well as his
technical roles Mr. Causgrove spent time working in Joint Ventures,
Human Resources, Strategic and Business Planning, and in the
Midstream business. Mr. Causgrove gained valuable business insights
as first a technical leader, then as a middle manager, and finally
as an executive for Chevron, Pengrowth, and Harvest. In his roles
as COO at Harvest and as Vice President at Pengrowth, Mr. Causgrove
worked as part of the senior leadership team and worked closely
with the Board of Directors.
Mr. Causgrove graduated with a Chemical Engineering
degree from the University of Alberta and has earned his P. Eng
designation in Alberta.
Natalie Fortescue
Independent
Director, Chair of the Environmental, Social, & Governance
Committee, Member of the Audit Committee, Member of the Reserves
Committee
Appointed March
2021
Ms. Fortescue is a chartered accountant and
experienced capital markets professional with a background in
corporate finance and investor relations. After a long investment
banking career at Investec and as a corporate partner at Oriel
Securities (now Stifel Europe), she joined Genel Energy plc to
establish and lead an Investor Relations function. Following this,
Ms. Fortescue spent six years at Premier Oil Plc in various
corporate finance roles including capital markets transactions and
debt refinancings. Ms. Fortescue has spent over 20 years
advising companies on corporate finance transactions, fundraising,
strategy, debt refinancing and restructurings, investor relations
and the impact of corporate transactions on stakeholders. Current
directorships/partnerships: FUTH Consulting Limited, Clean Power
Hydrogen plc.
Ms. Fortescue has an undergraduate degree in
Accounting and Finance from Kingston University.
Jonathan Kempster
Independent
Director, Chair of the Audit Committee, Member of the Remuneration
Committee
Appointed March
2021
Mr Kempster has held CFO board positions at Delta plc,
Fii Group plc, Frasers Group plc, Linden plc, Low & Bonar plc,
Utilitywise plc and Wincanton plc. Mr. Kempster is a Non-Executive
Director and Audit Committee Chair of Norman Broadbent plc and a
Trustee of the Delta plc pension scheme.
Mr. Kempster qualified as a Chartered Accountant with
Price Waterhouse in 1990 and has a BA (Hons) in Business Studies
from the University of Liverpool.
Jeffrey Auld
Chief Executive
Officer, Executive Director
Appointed September
2016
Mr. Auld has been involved with the international oil
and gas business for over 30 years. In that time he has
managed companies and acted as an advisor to companies operating in
the emerging markets oil and gas business. Mr. Auld has a depth of
experience in corporate finance, mergers and acquisitions and
strategic management.
Mr. Auld began his career in Canada and moved to the
United Kingdom in 1995. He was the Commercial Manager for New
Ventures for Premier Oil plc. Mr. Auld left Premier Oil and
joined the Energy and Power team within the Mergers and Strategic
Advisory group of Goldman, Sachs and Co. When Mr. Auld left
Goldman Sachs he joined PetroKazakhstan, a NYSE listed Group with
assets in Kazakhstan, as a Senior Vice-President. After his
time at PetroKazakhstan Mr. Auld became the Head of European Energy
for Canaccord Genuity in London. Prior to joining Serinus Mr.
Auld was the Head of EMEA Oil and Gas at Macquarie Capital in
London.
Mr. Auld has an undergraduate degree in Economics and
Political Sciences from the University of Calgary and a Masters of
Business Administration with Distinction from Imperial College,
London.
Andrew Fairclough
Chief Financial
Officer, Executive Director
Resigned June
2023
Senior Management
Vladislav Ryabov
Chief Financial
Officer, Serinus Energy plc
Mr. Ryabov joined Serinus Energy Plc in March 2023 as
Group Financial Controller and was promoted to Chief Financial
Officer in September 2023. Mr. Ryabov started his career in public
practice with Deloitte CIS in 2001 where he qualified as an
accountant and in November 2007 moved to Deloitte UK in London. Mr.
Ryabov's experience is spanning a variety of sectors including over
nine-year tenure in public practice with Deloitte and over twelve
years in the natural resources sector for oil & gas exploration
and production operations in emerging markets, followed by most
recent finance director role in the Saudi investment Group, all
contributing to his development into experienced finance
professional.
Mr. Ryabov has a Master's degree in Finance and
Banking as well as Bachelor's degree in Finance and Accounting from
the Tashkent State University of Economics.
Stuart Morrison
Chief Operating
Officer, Serinus Energy plc
Mr. Morrison has over 36 years of oil and gas industry
operational experience in numerous senior management roles.
Early in his career he worked as a Petroleum and Reservoir Engineer
with BP Research, British Gas, Sun Oil and Oryx Energy UK prior to
joining Premier Oil in 1997. At Premier, Mr. Morrison assumed
a variety of technical and management positions such as Chief
Petroleum Engineer, Business Development Manager and Exploration
Manager in corporate roles and business units such as the Middle
East and Falkland Islands.
Mr. Morrison has a Masters Degree in Petroleum
Engineering and a Bachelor's Degree in Chemical Engineering, both
from Heriot-Watt University (Edinburgh).
Calvin Brackman
Vice President,
External Relations & Strategy
Mr. Brackman has more than 25 years' experience in the
oil & gas industry, both in the public and private sector. He
started his career working for the Department of Natural Resources
of the Government of Canada, before moving to a senior position in
the Minerals, Oil & Gas Division of the Government of the
Northwest Territories. In 2003, Mr. Brackman moved to London,
UK, to join PetroKazakhstan Inc. as Director of Government
Relations. In this position he developed and implemented
strategies to reduce the Group's surface risk. Following the
sale of PetroKazakhstan to CNPC in 2005, Mr. Brackman moved back to
Canada and started a successful consulting practice, providing
expert advice to various international companies and
governments. In December 2016, he joined Serinus in his
current role, working with the Group's management team and business
units to develop and implement the Group's exploration and
development strategies and oversee government and stakeholder
relations.
Mr. Brackman has a Masters Degree in Economics from
the University of Waterloo and a Bachelor's Degree in Economics
from the University of Calgary.
Alexandra Damascan
President, Serinus
Energy Romania S.A.
Ms. Damascan has been with Serinus Energy Romania
since 2008 and as a senior executive with expertise in all areas of
the global oil and gas industry. Ms. Damascan has been an
integral piece to bringing the Romanian assets from the exploration
phase to production in 2019. Prior to joining Serinus, Ms.
Damascan was a partner in a medium size Romanian Group which
handled technical and legal translations and language
interpretation for different journals and professional
magazines.
Ms. Damascan graduated from the Oil and Gas Institute
as a Petroleum Engineer. Ms. Damascan also has a degree in
Political Economics, an MBA in Business Transactions from the
Academy of Economic Studies, a Law Degree and LLM in International
Arbitration from the Romanian-American University and an MBA in Oil
& Gas from the Oil and Gas Institute in Ploiesti, Romania.
Haithem Ben Hassen
President, Serinus
Energy Tunisia B.V.
Mr. Ben Hassen joined Serinus Energy Tunisia B.V. in
November 2014 as a Senior Project Engineer and was then promoted to
Project Manager in May 2015. In January 2018, he was promoted
to President of Serinus Energy Tunisia B.V. He has been
responsible for the completion of numerous capital projects
undertaken by Serinus Energy Tunisia B.V. He was also
appointed to handle the technical aspect of the Moftinu Development
Project in Romania.
Mr. Ben Hassen has over 15 years of experience in the
oil and gas industry, as well as power plants and renewable
energies. He has a very well-rounded breadth of knowledge
including; project management, engineering, construction,
completions, handover and closeout and operating, contract review,
business plan development and budgeting and forecasting.
Mr. Ben Hassen has a degree in Mechanical Engineering
from the École Polytechnique of Montréal in Canada.
Corporate Governance Statement
Chairman's Introduction
The Group is managed under the direction and
supervision of the Board of Directors. Among other things,
the Board sets the vision and strategy for the Group in order to
effectively implement the business model which is the exploration
and production of hydrocarbon resources from its current
concessions in Romania and Tunisia.
Good corporate governance creates shareholder value by
improving performance while reducing or mitigating risks that the
Group faces as we seek to create sustainable growth over the medium
to long-term. It is the role as Chairman to lead the Board
effectively and to oversee the adoption, delivery and communication
of the Group's corporate governance model. The Board has
adopted the Quoted Companies Alliance Corporate Governance Code
(the "Code").
The report that follows sets out in summary terms how
we comply with the Code to be read in conjunction with the
Statement of Compliance with QCA Corporate Governance Code
available on our website at
https://serinusenergy.com/shareholder-information/
As an issuer listed on the Warsaw Stock Exchange,
Poland ("WSE"), the Group was subject to, and followed, the
recommendations and rules contained within the "Code of Best
Practice for WSE Listed Companies 2021". These rules were
adopted by the WSE Supervisory Board on 29 March 2021 (Resolution
No. 13/1834/2021) and are accessible
at:
https://www.gpw.pl/best-practice2021
https://www.gpw.pl/pub/GPW/files/PDF/dobre_praktyki/en/DPSN2021_EN.pdf
Principle 1: Establish a strategy and business model which
promotes the long-term value for shareholders
· The Group's strategy
is defined in the "Serinus Strategy" section of this Annual
Report.
· The objective is to
grow the hydrocarbon production of the Group through efficient
allocation of shareholder capital to produce long-term return on
investments for shareholders.
· In order to capitalise
on the available opportunities and to mitigate the key challenges
facing the Group, the Group has assembled a high-quality Board of
Directors, and set of advisers with relative experience in the
upstream oil and gas environment. The Group has been
structured to give the Board the necessary oversight of all
investment decisions of the Group.
· The long-term
commercial success of the Group, meaning the capability to generate
positive net revenues on a sustainable basis, will depend on its
ability to find, acquire, develop, and commercially produce oil and
natural gas reserves.
Principle 2: Seek to understand and meet shareholder needs and
expectations
The Group is committed to listening and communicating
openly with its shareholders to ensure that its strategy, business
model, and performance are clearly understood. Providing an
open environment with investors and analysts allows us to build our
relationships with these audiences, while providing the opportunity
to further share our business model and allows us to drive our
business forward. The initiatives taken by the Group to keep
investors and analysts informed are as follows:
· Presenting quarterly
results presentations online
· Investor roadshows
· Participating in
online interviews
· Attending investor
conferences
· Hosting capital
markets days
· Timely disclosure of
material information
· Regular reporting
The Directors understand the importance of building
relationships with institutional shareholders and will make
presentations when appropriate. The Directors welcome all
feedback and concerns from shareholders and will implement the
appropriate action as required. The Board is in active
communication with the management team to ensure they are up to
date on all recent corporate activities.
The Annual General Meeting ("AGM") is one forum for
dialogue with shareholders and the Board. The results of the
AGM are subsequently published on the Group's website.
Principle 3: Take into account wider stakeholder and social
responsibilities and their implications for long term success
Key stakeholders are as follows:
· Shareholders.
· Employees.
· Communities in which
we operate (landowners, local authorities and local citizens).
Engaging with all stakeholders strengthens our
relationships and allows for better business decisions to ensure
the Group delivers on our commitments to all parties.
The Group also actively engages stakeholders near our
operations as follows:
· Regular meetings with
local authorities and governments providing progress updates as
required.
· Town hall meetings are
held with local citizens as required to discuss development
plans.
· We seek the input of
the communities in identifying the funding needs of different
community initiatives.
Principle 4: Embed effective risk management, considering both
opportunities and threats, throughout the organisation
· The
Group has a risk register that outlines the key financial and
operational risks which has been circulated to all management and
Board members. A summary of these risks is included in the
Risk Management Statement of this annual report.
· The
Audit Committee monitors the integrity of the financial
statements.
· The
Audit Committee focuses particularly on compliance with legal
requirements, accounting standards and the relevant rules for the
listings the Group resides (AIM and Warsaw).
· The Board acknowledges
that the Group's international operations may give rise to possible
claims of bribery and corruption. The Board has adopted a
zero-tolerance policy toward bribery and has reiterated its
commitment to carry out business fairly, honestly, and openly.
· The
Group has also adopted a share dealing code, in conformity with the
requirements of Rule 21 of the AIM Rules for Companies.
· All material contracts
are required to be reviewed and signed by a Director and reviewed
by our external counsel.
Principle 5: Maintain the board as a well-functioning, balanced
team led by the chair
The Board comprises of a non-executive, independent
Chairman, one Executive Director and three non-executive
independent Directors. The Board is satisfied that it has a
well-diversified and balanced team with varying levels of expertise
in different facets of the business. This allows the Board to
act effectively and efficiently in the best interests of the
Group.
Directors' attendance at Board and Committee meetings
during 2023 was as follows:
Director
|
Board
|
Audit
Committee
|
Remuneration Committee
|
Environmental Social & Governance
Committee
|
Reserves Committee
|
Total Meetings
|
5
|
4
|
3
|
2
|
1
|
|
|
|
|
|
|
Łukasz Rędziniak
|
5
|
1
|
3
|
2
|
-
|
Jeffrey Auld
|
5
|
4
|
-
|
2
|
1
|
Andrew
Fairclough[3]
|
3
|
2
|
-
|
-
|
1
|
James Causgrove
|
5
|
4
|
3
|
2
|
1
|
Natalie Fortescue
|
5
|
4
|
-
|
2
|
1
|
Jon Kempster
|
5
|
4
|
3
|
-
|
-
|
Key Board activities
this year included:
· Continued an open
dialogue with the investment community.
· Discussed and
evaluated strategic priorities and shareholder growth
opportunities.
· Discussed internal
governance processes.
· Reviewed the
performance of the Group's advisers.
· Reviewed the Group's
risk profile.
· Reviewed feedback from
shareholders post quarterly and full year results.
The Group has effective procedures in place to monitor
and deal with conflicts of interest. Since the non-executive
Directors perform their duties on a part-time basis, the Board is
aware of the other commitments and interests of its Directors, and
changes to these commitments and interests must be reported to and,
where appropriate, agreed with the rest of the Board. The
executive director is full time with the Group.
The Group's Board has a broad range of relevant
experience suitable for issues pertaining to the oversight of a
publicly listed oil and gas Group. These include financial,
legal, capital markets and technical. The Board of Directors
and Management team section of this annual report contains the
biographies and experience of each of the Directors and key
management personnel.
Principle 6: Ensure that between them the directors have the
necessary up-to-date experience, skills and capabilities
Members of the Board are listed in the Board of
Directors section of this Annual Report which also details their
experience, skills and personal qualities. The Corporate
Secretary of the Group during 2023 was Fairway Trust Limited.
The Board is satisfied that, between the Directors, it has an
effective and appropriate balance of skills and experience,
including financial, legal, capital markets and technical skill
sets. As the Board is a strong believer in diversity, the
Board has one female director, Natalie Fortescue, and the President
of the Romanian operations is Alexandra Damascan.
All Directors receive regular and timely information
on the Group's operational and financial performance. Board
members are provided with agendas and related materials in advance
of all meetings. The Group's management provides the Board
with a Monthly Directors' Report that contains share price
performance, key financial and operating indices, cash flow
forecast, capital expenditures, budget variance reports and
commentary on the opportunities and risks facing the Group.
New Directors have access to the entire management
team and other Directors to further develop their understanding of
the business operations and risks. The Directors are
encouraged to seek independent advice to ensure they are able to
fulfil their duties at the expense of the Group.
Principle 7: Evaluate board performance based on clear and
relevant objectives, seeking continuous improvement
The Group is constantly assessing the individual
contributions of all Board members to ensure each member:
· Is actively
contributing to the success of the Group.
· Is fully
committed.
· Is maintaining their
independence.
Periodically the non-Executive Directors discuss
relevant succession planning with the CEO. These discussions
focus on key individual risk as well as broader succession
issues.
Principle 8: Promote a corporate culture that is based on
ethical values and behaviours
The Board believes that the promotion of a corporate
culture based on sound ethical values and behaviours is essential
to maximise shareholder value. The Group maintains and
annually reviews a handbook that includes clear guidance on what is
expected of every employee. Adherence to these standards is a
key factor in the evaluation of performance within the Group.
Principle 9: Maintain governance structures and processes that
are fit for purpose and support good decision-making by the
board
The Board meets at least four times annually in
accordance with its scheduled quarterly meeting calendar.
This may be supplemented by additional meetings if, and when
required. During the year ended 31 December 2023, the Board
met for five scheduled meetings.
The Board and the Committees are provided with the
agenda and other appropriate material on a timely basis in order to
prepare for each meeting. Any Director may challenge Group
proposals and after all relevant discussions, proposals are voted
on. Any Director who feels that any concern remains
unresolved after discussion may ask for that concern to be noted in
the minutes of the meeting, which are then circulated to all
Directors. Any specific actions arising from such meetings
are agreed by the Board or relevant committee and then followed up
by the Group's management.
The Board is responsible for the long-term success of
the Group. There is a formal schedule of matters reserved for
the Board. It is responsible for overall group strategy,
approval of major investments, approval of the annual and interim
results, annual budgets, and Board structure. It monitors the
exposure to key business risks and reviews the annual budgets and
their performance in relation to those budgets. There is a
clear division of responsibility at the head of the Group.
The Chairman is responsible for running the business
of the Board and for ensuring appropriate strategic focus and
direction. The CEO is responsible for proposing the strategic
focus to the Board and implementing and overseeing the projects as
they are approved by the Board. The terms of reference for
the Chairman and CEO are on the Group's website at https://serinusenergy.com/shareholder-information.
The Board is supported by the audit, remuneration, ESG
and reserves committees:
· The Audit Committee is
responsible for the financial reporting and internal control
principals of the Group, oversight of the CFO and the finance team
and maintaining a relationship with the Group's auditors.
· The Remuneration
Committee is responsible for the consideration, development and
implementation of policy on executive remuneration and fixing
remuneration packages of individual directors, so that no director
shall be involved in deciding his or her own remuneration.
The committee ensures remuneration is aligned to the
implementation of the Group strategy and effective risk management,
considering the views of shareholders, and is also assisted by
executive pay consultants as and when required.
· The ESG Committee
ensures the Group maintains the highest standards in environmental,
social, and governance. The Committee is responsible for the
composition of the Board of Directors and that the Board maintains
proper levels of governance suitable to the size and activities of
the Group.
· The Reserves Committee
is responsible for overseeing the evaluation of the Group's
petroleum and natural gas reserves, including retaining an
"independent" engineering firm which is a "Competent Person" (as
such term is defined in "Note for Mining and Oil & Gas
Companies" issued by AIM) to prepare a report (the "Report") of an
evaluation of the Group's petroleum and natural gas reserves, and
meeting with representatives of the Engineering Firm and management
to discuss the Report's preparation results.
Principle 10: Communicate how the Group is governed and is
performing by maintaining a dialogue with shareholders and other
relevant stakeholders
The Group communicates with shareholders through the
Annual Report and Accounts, full-year and quarterly announcements
and the AGM. Corporate announcements, results and
presentations are available on the Group's corporate website,
www.serinusenergy.com.
The Board receives regular updates on the views of
shareholders through briefings and reports from the CEO and the
Group's brokers. The Group communicates with institutional
investors frequently through briefings with management. In
addition, analysts' notes, and brokers' briefings are reviewed to
achieve a wide understanding of investors' views.
For the Group's shareholder meetings, any resolutions
voted by shareholders that have a significant number of dissenting
votes the Group will provide, on a timely basis, an explanation of
what actions it intends to take to understand the reasons behind
that vote result, and, where appropriate, any different action it
has taken, or will take, as a result of the vote.
Remuneration Committee Report
This remuneration report has been prepared by the
Remuneration Committee and approved by the Board. This report
sets out the details of the remuneration policy for the Directors
and discloses the amounts paid during the year.
Membership
· Łukasz Rędziniak -
Chairman
· James Causgrove
· Jon Kempster
Responsibilities
The aim of the Remuneration Committee is to:
· Attract, retain and
motivate the executive management of the Group.
· To offer the
opportunity for employees to participate in share option schemes to
incentivise employees to enhance shareholder value and to retain
employees.
To achieve the above, the Committee considers the
following categories of remuneration:
· Annual salary and
associated benefits.
· Share option plan and
long-term share-based incentive plan.
· Performance based
annual bonuses.
The terms of reference of the Remuneration Committee
are set out below:
· To determine and agree
with the Board the overall remuneration policy of the Chairman of
the Board, the executive directors and other members of the
executive management as designated by the Board to consider.
· Review the ongoing
appropriateness and relevance of the remuneration policy.
· Approve the design and
targets for, any performance related pay schemes and approve the
total annual payments made under such schemes.
· Review the design of
all share incentive plans for approval by the Board and determine
whether awards will be made under the share incentive plans,
including the number of awards to each individual and the
performance targets to be used.
· To review and approve
any, and all, termination payments.
· To review and monitor
the remuneration trends across the Group and if required undertake
a benchmarking exercise to compare against a peer group, obtaining
reliable, up to date third party remuneration.
2023 Activity
The Committee met three times throughout the year
(2022 - six times).
Executive Directors' Remuneration
Compensation for the executive Directors is shown in
US dollars[4] in the table below.
Director
|
Salaries
|
Benefits[5]
|
2023 Total
|
2022 Total
|
Jeffrey Auld
|
436,364
|
165,330
|
601,694
|
478,662
|
Andrew Fairclough
|
155,844
|
43,350
|
199,194
|
341,705
|
|
592,208
|
208,680
|
800,888
|
820,367
|
The 2023 compensation package above for the executive
Directors included salaries and benefits and are short-term in
nature.
Executive Directors' Share Capital
The following tables outline the share options
outstanding and shares[6] owned as at 31
December 2023 for the executive Directors. There have been no
changes between 31 December 2023 and 15 March 2024.
Director
|
Share Options
|
LTIP Awards[7]
|
Shares
|
Jeffrey Auld
|
2,230,000
|
3,153,603
|
1,338,875
|
Andrew Fairclough
|
-
|
-
|
1,011,684
|
|
2,230,000
|
3,153,603
|
2,350,559
|
Stock Options
Director
|
Grant date
|
Strike Price
|
Share Options
|
Jeffrey Auld
|
22 Dec 2020
|
£0.20
|
1,880,000
|
Jeffrey Auld
|
27 May 2019
|
£0.20
|
100,000
|
Jeffrey Auld
|
03 Dec 2018
|
£0.20
|
250,000
|
|
|
|
2,230,000
|
LTIP Awards
Director
|
Grant date
|
LTIP Awards
|
Jeffrey Auld
|
01 June 2023
|
1,497,248
|
Jeffrey Auld
|
29 Apr 2022
|
356,355
|
Jeffrey Auld
|
24 Dec 2020
|
1,300,000
|
|
|
3,153,603
|
Non-executive Directors' Remuneration
Non-executive Director's receive a £30,000 annual fee,
with each Chair receiving an additional £10,000 fee.
Director
|
Fees[8]
|
Share Options
|
2023 Total
|
2022 Total
|
Łukasz Rędziniak
|
62,338
|
-
|
62,338
|
60,518
|
James Causgrove
|
49,870
|
-
|
49,870
|
48,414
|
Natalie Fortescue
|
49,870
|
-
|
49,870
|
48,414
|
Jon Kempster
|
49,870
|
-
|
49,870
|
48,414
|
|
211,948
|
-
|
211,948
|
205,760
|
Łukasz Rędziniak, Chairman of the Remuneration
Committee
15 March 2024
Audit Committee Report
This report addresses the responsibilities, the
membership and the activities of the Audit Committee in 2023 up to
the approval of the 2023 Annual Report and 2023 year-end Financial
Statements.
Membership
· Jon Kempster -
Chairman
· James Causgrove
· Natalie Fortescue
Responsibilities
The main responsibilities of the Audit Committee are
the following:
· Monitor the integrity
of the annual and interim financial statements.
· Review the
effectiveness of financial and related internal controls and
associated risk management.
· Manage the
relationship with our external auditors including plans and
findings, independence and assessment regarding reappointment.
2023 Activity
The Committee met four times throughout the year (2022
- four times).
The Committee, together with the CFO, is responsible
for the relationship with the external auditor. PKF
Littlejohn LLP is the Group's auditor.
For the 2023 fiscal year-end, the Committee has
reviewed the following significant financial reporting issues:
1. Carrying value of E&E
and PP&E Assets.
2. Decommissioning
provisions.
3. Corporate Risk
Register.
4. Going concern (see page
15 of this Annual Report or Note 2 of the Financial
Statements).
5. Cash flow forecasts.
Internal Controls and Risk Management, Whistleblowing and
Fraud
The Committee is vigilant regarding internal financial
controls and risk management. During 2023, the Committee has
undertaken anti-bribery and anti-corruption exercises and has
reviewed corporate risk register and whistle blowing
arrangements.
Jon Kempster, Chairman of the Audit Committee
15 March 2024
Report of the Directors
The Directors' present their report, together with the
audited consolidated financial statements of Group for the year
ended 31 December 2023.
Principal Activities
The principal activity of the Group is oil and gas
exploration and development.
Directors and Directors' Interests
Directors who held office during the year, their
remuneration and interests held in the Group are detailed in the
Remuneration Report. Directors' biographies for those holding
office at the end of the year are detailed in the Board and
Management Team section of this annual report.
Substantial Shareholders
As of the date of issuing this report, management is
aware of the following shareholders holding more than 3% of the
ordinary shares of the Group, as reported by the shareholders to
the Group:
Xtellus Capital Partners Inc
|
10.02%
|
Crux Asset Management
|
8.42%
|
Michael Hennigan
|
7.94%
|
Quercus TFI SA
|
7.18%
|
Marlborough Fund Managers
|
4.15%
|
Spreadex LTD
|
4.10%
|
Results and Dividends
The results for the year are set out in the
Consolidated Statement of Comprehensive Loss. The results are
further discussed in the CFO Report on pages 9 to 15 of this Annual
Report.
The Directors do not recommend payment of a dividend
in respect of these financial statements (2022 - $nil).
Statement of Directors Responsibilities in Respect of the
Financial Statements
The directors are responsible for preparing the annual
report and the financial statements in accordance with applicable
law and regulations.
Companies (Jersey) Law 1991 requires the directors to
prepare financial statements for each financial year. Under
that law the directors have elected to prepare the group financial
statements in accordance with International Financial Reporting
Standards (IFRSs) as adopted by the United Kingdom. The
directors have elected to prepare accounts under IFRS as adopted by
the United Kingdom for all purposes except for the financial
statements for the purposes of the Warsaw Stock Exchange filing
which are prepared under European Union ("EU") endorsed IFRS.
Under Group law the directors must not approve the
financial statements unless they are satisfied that they give a
true and fair view of the state of affairs of the group and Group
and of the profit or loss of the group for that period. The
directors are also required to prepare financial statements in
accordance with the rules of the London Stock Exchange for
companies trading securities on AIM.
In preparing these financial statements, the directors
are required to:
· select suitable
accounting policies and then apply them consistently
· make judgements
and accounting estimates that are reasonable and prudent
· state whether
they have been prepared in accordance with IFRSs as adopted by the
United Kingdom, subject to any material departures disclosed and
explained in the financial statements
· prepare the
financial statements on the going concern basis unless it is
inappropriate to presume that the Group will continue in business
(note 2).
The directors are responsible for keeping adequate
accounting records that are sufficient to show and explain the
Group's transactions and disclose with reasonable accuracy at any
time the financial position of the Group and enable them to ensure
that the financial statements comply with the requirements of
Companies (Jersey) Law 1991. They are also responsible for
safeguarding the assets of the Group and hence for taking
reasonable steps for the prevention and detection of fraud and
other irregularities.
Website publication
The Directors are responsible for ensuring the annual
report and the financial statements are made available on a
website. Financial statements are published on the Group's
website in accordance with legislation in the United Kingdom
governing the preparation and dissemination of financial
statements, which may vary from legislation in other jurisdictions.
The maintenance and integrity of the Group's website is the
responsibility of the Directors. The Directors' responsibility also
extends to the ongoing integrity of the financial statements
contained therein.
Statement of Disclosure to Auditors
As far as the Directors are aware, there is no
relevant audit information of which the Group's auditor is unaware
and each Director has taken all the steps that they ought to have
undertaken as a Director in order to make themselves aware of any
relevant audit information and to establish that the Group's
auditor is aware of that information.
Auditors
PKF Littlejohn LLP has indicated its willingness to
continue in office, and a resolution that they are appointed will
be proposed at the next annual general meeting.
On behalf of the Board
Jeffrey Auld, Chief Executive Officer
15 March 2024
Serinus Energy plc
Notes to the Consolidated Financial Statements
For the year ended 31 December 2023
(US$ 000s, except per share amounts, unless otherwise noted)
1. General information
Serinus Energy plc and its subsidiaries are
principally engaged in the exploration and development of oil and
gas properties in Tunisia and Romania. Serinus is
incorporated under the Companies (Jersey) Law 1991. The
Group's head office and registered office is located at
2nd Floor, The Le Gallais Building, 54 Bath Street, St.
Helier, Jersey, JE1 1FW.
Serinus is a publicly listed Group whose ordinary
shares are traded under the symbol "SENX" on AIM and "SEN" on the
WSE.
The consolidated financial statements for Serinus
include the accounts of the Group and its subsidiaries for the
years ended 31 December 2023 and 2022.
2. Basis of presentation
The principal accounting policies adopted in the
preparation of the consolidated financial statements are set out
below. The policies have been consistently applied to all
years presented, unless otherwise stated. The consolidated
financial statements have been prepared on a historical cost basis
except as noted in the accompanying accounting policies.
The consolidated financial statements of the Group
for the 12 months ended 31 December 2023 have been prepared in
accordance with International Financial Reporting Standards
("IFRS") and their interpretations issued by the International
Accounting Standards Board ("IASB") as adopted by the United
Kingdom applied in accordance with the provisions of the Companies
(Jersey) Law 1991. The directors have elected to prepare
accounts under IFRS as adopted by the United Kingdom for all
purposes except for the financial statements for the purposes of
the Warsaw Stock Exchange filing which are prepared under European
Union ("EU") endorsed IFRS. No material differences have been
noted between EU IFRS and UK IFRS for the year ended 31 December
2023.
These consolidated financial statements are expressed
in U.S. dollars unless otherwise indicated. All references to
US$ are to U.S. dollars. All financial information is rounded
to the nearest thousands, except per share amounts and when
otherwise indicated.
Going concern
The Group's business activities, together with the
factors likely to affect its future development and performance are
set out in the Operational Summary, the Chairman's Letter and the
Letter from the CEO. The financial position of the Group is
described in these consolidated financial statements and in the
Report from the CFO.
The Directors have given careful consideration to the
appropriateness of the going concern assumption, including cashflow
forecasts through the going concern period and beyond, planned
capital expenditure and the principal risks and uncertainties faced
by the Group. This assessment also considered various
downside scenarios including oil and gas commodity prices and
production rates. Following this review, the Directors are
satisfied that the Group has sufficient resources to operate and
meet its commitments as they come due in the normal course of
business for at least 12 months from the date of these consolidated
financial statements. Accordingly, the Directors continue to
adopt the going concern basis for the preparation of these
consolidated financial statements.
3. Significant accounting policies
(a) Principles of consolidation
The consolidated financial statements include the
results of the Group and all subsidiaries. Subsidiaries are
entities over which the Group has control. All intercompany
balances and transactions, and any recognised gains or losses
arising from intercompany transactions are eliminated upon
consolidation. Serinus has three directly held subsidiaries,
Serinus Energy Canada Inc., Serinus Holdings Limited and Serinus
Petroleum Consultants Limited. Through Serinus Holdings
Limited, the Group has the following indirect wholly-owned
subsidiaries: Serinus Energy Romania Trading S.r.l, Serinus Energy
Romania S.A., SE Brunei Limited, AED South East Asia Ltd. and
Serinus Tunisia B.V. 99.999996% of Serinus Energy Romania
S.A. is held by Serinus Holdings Limited, with Serinus Tunisia B.V.
owning the remaining 0.000004% of Serinus Energy Romania S.A.
On 21 December 2022, the Group completed a reorganisation whereby
the interests in Serinus Tunisia B.V. and Serinus Energy Romania
S.A. were transferred from Serinus B.V. to Serinus Holdings
Limited. On 9 August 2022 KOB Borneo Limited was struck off
and on 17 August 2022, the liquidation of Serinus B.V. was
completed.
Some of the Group's activities are conducted through
jointly controlled assets. The consolidated financial
statements therefore include the Group's share of these assets,
associated liabilities and cashflows in accordance with the term of
the arrangement. The Group's associated share of revenue,
cost of sales and operating costs are recorded within the Statement
of Comprehensive Income.
Basis of consolidation
Where the Group has control over an investee, it is
classified as a subsidiary. The Group controls an investee if
all three of the following elements are present: power over the
investee, exposure to variable returns from the investee and the
ability of the investor to use its power to affect those variable
returns. Control is reassessed whenever facts and circumstances
indicate that there may be a change in any of these elements of
control.
De-facto control exists in situations where the Group
has the practical ability to direct the relevant activities of the
investee without holding the majority of the voting rights.
In determining whether de-facto control exists the Group considers
all relevant facts and circumstances, including:
· The size of the
Group's voting rights relative to both the size and dispersion of
other parties.
· Substantive potential
voting rights held by the Group and by other parties.
· Other contractual
arrangements.
· Historic patterns in
voting attendance.
The consolidated financial statements present the
results of the Group as if they formed a single entity.
Intercompany transactions and balances between group companies are
eliminated in full.
The consolidated financial statements incorporate the
results of business combinations using the acquisition
method. In the statement of financial position, the
acquiree's identifiable assets, liabilities and contingent
liabilities are initially recognised at their fair values at the
acquisition date. The results of acquired operations are
included in the consolidated statement of comprehensive loss from
the date on which control is obtained. They are
deconsolidated from the date on which control ceases.
(b) Segment information
Operating segments have been determined based on the
nature of the Group's activities and the geographic locations in
which the Group operates and are consistent with the level of
information regularly provided to and reviewed by the Group's chief
operating decision makers.
(c) Foreign currency
i. Foreign currency
transactions
Transactions in foreign currencies are translated to
the Group's functional currency at exchange rates at the dates of
the transactions. Monetary assets and liabilities denominated
in foreign currencies are translated to the functional currency at
the year-end exchange rate. Non-monetary assets and
liabilities denominated in foreign currencies that are measured at
fair value are translated to the functional currency at the
exchange rate at the date that the fair value was determined.
Foreign currency differences arising on translation are recognised
in profit or loss.
ii. Foreign currency
translation
In preparing the Group's consolidated financial
statements, the financial statements of each entity are translated
into U.S. dollars, the presentational currency of the Group.
The assets and liabilities of foreign operations that do not have a
functional currency of US dollars are translated into US dollars
using exchange rates at the reporting date. Revenues and
expenses of foreign operations are translated into US dollars using
foreign exchange rates that approximate those on the date of the
underlying transaction. Significant foreign exchange
differences are recognised in Other Comprehensive Income.
If the functional currency changes from a foreign
currency to the Group's reporting currency, translation
adjustments for prior periods remain in equity and
the translated amounts for non-monetary assets at the end of the
prior period become the accounting basis for those assets in the
period of the change and subsequent periods.
(d) Revenue recognition
The Group earns revenue from the sale of crude oil,
natural gas and natural gas liquids. Royalties are recorded
at the time of production.
Revenue from the sale of crude oil, natural gas and
natural gas liquids is recorded when performance obligations are
satisfied. Performance obligations associated with the sale
of crude oil are satisfied at the point in time when the products
are delivered to the loading terminal and the volumes and prices
have been agreed upon with the customer, which is considered to be
the point at which the Group transfers control of the
product. Performance obligations associated with the sale of
natural gas and natural gas liquids are satisfied upon delivery to
the respective concession delivery points, which is where the Group
transfers control.
(e) Windfall tax
Within the Romanian operating segment, the Group
incurs a windfall tax if the realised price of gas exceeds a price
set by the Romanian authorities. The windfall tax is
recognised on a production basis and is shown as a cost of
sale.
(f) Share-based compensation
The Group reflects the economic cost of awarding
share options to employees and Directors by recording an expense in
the Consolidated Statement of Comprehensive Income equal to the
fair value of the benefit awarded. The expense is recognised
in the Consolidated Statement of Comprehensive Income or Loss over
the vesting period of the award. Fair value is measured by
use of a Black-Scholes model which takes into account conditions
attached to the vesting and exercise of the equity
instruments. The expected life used in the model is adjusted,
based on management's best estimate, for the effects of
non-transferability, exercise restrictions and behavioural
considerations.
Share awards issued under the Group's LTIP comprise
of a right to acquire a share of the Group at no cost and are
valued at the closing price on the date of issuance. There
are no vesting conditions for these awards, therefore the full
value of the awards are expensed upon issuance and carried within
the Group's share-based payment reserve.
Shares issued in lieu of salary are issued to the
equivalent amount of salary forfeited. In determining the
number of shares awarded, the Group uses the volume weighted
average share price for the equivalent period of the salary
forfeited. As there are no vesting conditions for these
shares, they are fully expensed during the period the salary was
forfeited and are recorded within Share Capital.
When a share option modification is completed, the
Group compares the original fair-value of the share option on the
modification date, to the modified fair-value on the modification
date. If the fair-value of the modified share option is lower
than the original fair-value, no adjustment is required as the
original fair-value is the minimum the Group is required to
expense. The increase in incremental fair-value is expensed
over the remaining vesting period. If the share option is
fully vested, the incremental fair-value is expensed immediately
through profit and loss and carried under the share-based payment
reserve.
(g) Taxes
Current and deferred income taxes are recognised in
profit or loss, except when they relate to items that are
recognised directly in equity or other comprehensive income, in
which case the current and deferred taxes are also recognised
directly in equity or other comprehensive loss, respectively.
When current income tax or deferred income tax arises from the
initial accounting for a business combination, the tax effect is
included in the accounting for the business combination.
Current income taxes are measured at the amount
expected to be paid to or recoverable from the taxation authorities
based on the income tax rates and laws that have been enacted at
the end of the reporting period.
The Group follows the balance sheet method of
accounting for deferred income taxes, where deferred income taxes
are recorded for the effect of any temporary difference between the
accounting and income tax basis of an asset or liability, using the
substantively enacted income tax rates expected to apply when the
assets are realised, or the liabilities are settled. Deferred
income tax balances are adjusted for any changes in the enacted or
substantively enacted tax rates and the adjustment is recognised in
the period that the rate change occurs.
Deferred income tax liabilities are generally
recognised for all taxable temporary differences. Deferred
income tax assets are recognised to the extent that it is probable
future taxable profits will be available against which the
temporary differences can be utilised. The carrying amount of
deferred income tax assets is reviewed at the end of each reporting
period and reduced to the extent that it is no longer probable that
sufficient taxable income will be available to allow all or part of
the asset to be recovered. Deferred income tax assets and
liabilities are only offset where they arise within the same entity
and tax jurisdiction. Deferred income tax assets and liabilities
are presented as non-current.
Taxes in Tunisia are prepaid based on the prior year
tax balance, and are used to reduce future taxes payable, and may
not be refunded. The Group classifies these as prepaid taxes
when they are paid. The Group reassesses the likelihood that these
prepaid taxes will result in a benefit to the Group, and to the
extent that these are deemed to have no value, the Group includes
this through profit and loss as a tax expense.
(h) Cash and cash equivalents and
restricted cash
Cash and cash equivalents include short-term
investments such as term deposits held with banks or similar type
instruments with a maturity of three months or less.
Restricted cash is comprised of cash held in trust by a financial
institution for the benefit of a third party as a guarantee that
certain work commitments will be met. Once the work
commitments are met, the restricted cash is released from the trust
and returned to cash.
(i) Financial instruments
Financial instruments are recognised when the Group
becomes a party to the contractual provisions of the instrument and
are subsequently measured at amortised cost.
Classification and measurement of
financial assets
The initial classification of a financial asset
depends upon the Group's business model for managing its financial
assets and the contractual terms of the cash flows. There are
three measurement categories into which the Group classified its
financial assets:
i. Amortised costs:
includes assets that are held within a business model whose
objective is to hold assets to collect contractual cash flows and
its contractual terms give rise on specified dates to cashflows
that represent solely payments of principal and interest;
ii. Fair value through other
comprehensive income ("FVOCI"): includes assets that are held
within a business model whose objective is achieved by both
collecting contractual cash flows and selling the financial assets,
where its contractual terms give rise on specified dates to cash
flows that represent solely payments of principal and interest;
or
iii. Fair value through profit or
loss ("FVTPL"): includes assets that do not meet the criteria for
amortised cost or FVOCI and are measured at fair value through
profit or loss.
The Group's cash and cash equivalents, restricted
cash and trade receivables and other receivables are measured at
amortised cost.
Trade receivables and other receivables are initially
measured at fair value. The Group holds trade receivables and
other receivables with the objective to collect the contractual
cash flows and therefore measures them subsequently at amortised
cost. Trade receivables and other receivables are presented
as current assets as collection is expected within 12 months after
the reporting period.
The Group has no financial assets measured at FVOCI
or FVTPL.
Impairment of financial
assets
The Group recognised loss allowances for expected
credit losses ("ECLs") on its financial assets measured at
amortised cost. Due to the nature of its financial assets,
the Group measures loss allowances at an amount equal to the
lifetime ECLs. Lifetime ECLs are the anticipated ECLs from
all possible default events over the expected life of a financial
asset. ECLs are a probability-weighted estimate of credit
losses.
Classification and measurement of
financial liabilities
A financial liability is initially measured at
amortised cost or FVTPL. A financial liability is classified
and measured at FVTPL if it is held-for-trading, a derivative or
designated as FVTPL on initial recognition.
The Group's accounts payable and accrued liabilities,
lease liabilities and long-term debt are measured at amortised
cost. Accounts payable and accrued liabilities are initially
measured at fair value and subsequently measured at amortised
cost. Accounts payable and accrued liabilities are presented
as current liabilities unless payment is not due within 12 months
after the reporting period.
Long-term debt is initially measured at fair value,
net of transaction costs incurred. The contractual cash flows
of the long-term debt are subsequently measured at amortised
cost. Long-term debt is classified as current when payment is
due within 12 months after the reporting period.
The Group has no financial liabilities measured at
FVTPL.
The Group characterises its fair value measurements
into a three-level hierarchy depending on the degree to which the
inputs are observable, as follows:
Level 1: inputs are quoted prices in active markets
for identical assets and liabilities;
Level 2: inputs are inputs, other than quoted prices
included within Level 1, that are observable for the asset or
liability either directly or indirectly; and
Level 3: inputs are unobservable inputs for the asset
or liability.
(j) Exploration and evaluation
("E&E") and Property, plant and equipment ("PP&E")
i. Exploration and evaluation
expenditures
Pre-license costs are costs incurred before the legal
rights to explore a specific area have been obtained. These
costs are expensed in the period in which they are incurred.
E&E costs, including the costs of acquiring
licenses and directly attributable general and administrative
costs, are capitalised as E&E assets. The costs are
accumulated in cost centres by well, field or exploration area
pending determination of technical feasibility and commercial
viability.
E&E assets are assessed for impairment when (i)
facts and circumstances suggest that the carrying amount exceeds
the recoverable amount, or (ii) sufficient data exists to determine
technical feasibility and commercial viability, and the assets are
to be reclassified.
The technical feasibility and commercial viability of
extracting a resource is considered to be determinable based on
several factors including the assignment of proved or probable
reserves. A review of each exploration license or field is
carried out, at least annually, to ascertain whether the project is
technically feasible and commercially viable. Upon
determination of technical feasibility and commercial viability,
exploration and evaluation assets attributable to those reserves
are first tested for impairment and then reclassified from E&E
assets to a separate category within PP&E referred to as oil
and natural gas interests.
ii. Development and
production costs
Items of PP&E, which include oil and gas
development and production assets, are measured at cost less
accumulated depletion and depreciation and accumulated impairment
losses. Development and production assets are grouped into
cash generating units ("CGU") for impairment testing and
categorised within property and equipment as oil and natural gas
interests. PP&E is comprised of drilling and well
servicing assets, office equipment and other corporate
assets. When significant parts of an item of PP&E,
including oil and natural gas interests, have different useful
lives, they are accounted for as separate items (major
components).
Gains and losses on disposal of an item of PP&E,
including oil and natural gas interests, are determined by
comparing the proceeds from disposal with the carrying amount of
PP&E and are recognised within profit or loss.
iii. Subsequent costs
Costs incurred subsequent to the determination of
technical feasibility and commercial viability and the costs of
replacing parts of PP&E are capitalised only when they increase
the future economic benefits embodied in the specific asset to
which they relate. All other expenditures are recognised in
profit or loss as incurred. Such capitalised costs generally
represent costs incurred in developing proved and/or probable
reserves and bringing in or enhancing production from such reserves
and are accumulated on a field or geotechnical area basis.
The carrying amount of any replaced or sold component is
recognised. The costs of the day-to-day servicing of PP&E
are recognised in profit or loss as incurred.
iv. Depletion and depreciation
The net carrying value of development or production
assets is depleted using the unit-of-production method based on
estimated proved and probable reserves, taking into account future
development costs, which are estimated costs to bring those
reserves into production. For purposes of the depletion
assessment, petroleum and natural gas reserves are converted to a
common unit of measurement on the basis of their relative energy
content where six thousand cubic feet ("Mcf") of natural gas
equates to one barrel of oil.
Certain of the Group's assets are not depleted based
on the unit of production method as they relate to infrastructure,
corporate and other assets. Such plant and equipment items
are recorded at cost and are depreciated over the estimated useful
lives of the asset using the declining balance basis at rates
ranging from 20% to 45%. The expected lives of other PP&E
are reviewed on an annual basis and, if necessary, changes in
expected useful lives are accounting for prospectively.
v. Impairment
The carrying amounts of the Group's PP&E are
reviewed whenever events or changes in circumstances indicate that
that the carrying value of an asset may not be recoverable and at a
minimum at each reporting date. For the purpose of impairment
testing, assets are grouped together into the smallest group of
assets that generates cash inflows from continuing use that are
largely independent of the cash inflows of other assets or groups
of assets (CGUs). The recoverable amount is then
estimated. The recoverable amount of an asset or a CGU is the
greater of its value in use and its fair value less costs to
sell.
Value-in-use is generally computed as the present
value of the future cash flows, discounted to present value using a
pre-tax discount rate that reflects current market assessments of
the time value of money and the risks specific to the asset,
expected to be derived from production of proved and probable
reserves.
An impairment loss is recognised if the carrying
amount of an asset or a CGU exceeds its estimated recoverable
amount. Impairment losses are recognised in profit or
loss. Impairment losses recognised in respect of CGUs are
allocated first to reduce the carrying amount of any goodwill
allocated to the unit and then to reduce the carrying amounts of
the other assets in the unit on a pro rata basis.
An impairment loss in respect of goodwill is not
reversed. In respect of other assets, impairment losses
recognised in prior years are assessed at each reporting date for
any indications that the loss has decreased or no longer
exists. An impairment loss is reversed if there has been a
change in the estimates used to determine the recoverable
amount. An impairment loss is reversed only to the extent
that the asset's carrying amount does not exceed the carrying
amount that would have been determined, net of depletion and
depreciation if no impairment loss had been recognised.
vi. Corporate assets
Corporate assets consist primarily of office
equipment and computer hardware. Depreciation of office
equipment and computer hardware is provided over the useful life of
the assets on the declining balance basis between 20% and 45% per
year.
(k) ROU asset and lease liabilities
Serinus does not act as a lessor, and therefore this
policy solely reflects Serinus acting in the manor of a
lessee. Serinus recognises a right-of-use asset and an
offsetting lease obligation on the date the asset is available to
the Group for use. The asset and lease obligation are
initially measured at the present value of the future lease
payments, using the implicit interest rate stated in the agreement,
if available. If no interest rate is defined in the contract, the
Group uses the weighted average cost of capital of the business
unit the lease is incurred within. Over the life of the
lease, the Group incurs interest expense which is added to the
lease obligation, which is reduced by each future lease
payment.
Modifications to lease contracts results in
remeasuring the lease asset and obligation as of the effective
date, with the resulting change reflected through an addition to
the underlying right-of-use asset and corresponding lease
obligation.
Short-term leases and leases of low-value are not
recognised on the balance sheet. Instead, these lease
payments are recognised through profit and loss as incurred.
(l) Product inventory
Product inventory consists of the Group's unsold
Tunisia crude oil barrels, valued at the lower of cost, using the
first-in, first-out method, or net realisable value. Cost
includes royalties, operating expenses and depletion associated
with the barrels as determined on a country-by-country basis.
(m) Provisions
i. General
A provision is recognised if, as a result of a past
event, the Group has a present legal or constructive obligation
that can be estimated reliably, and it is probable that an outflow
of economic benefits will be required to settle the
obligation. Provisions are determined by discounting the
expected future cash flows at a pre-tax rate that reflects current
market assessments of the time value of money and the risks
specific to the liability. Provisions are not recognised for
future operating losses. Management uses its best judgement in
determining the likelihood that the provision will be settled
within one year; provisions that are settled within one year are
classified as a current provision.
ii. Decommissioning
provisions
Decommissioning provisions include legal or
constructive obligations where the Group will be required to retire
tangible long-lived assets such as well sites and processing
facilities. The amount recognised is the present value of
estimated future expenditures required to settle the obligation
using the risk-free interest rate associated with the type of
expenditure and respective jurisdiction. A corresponding
asset equal to the initial estimate of the liability is capitalised
as part of the related asset and depleted to expense over its
useful life. The obligation is accreted until the date of
expected settlement of the retirement obligation and is recognised
within financial costs in the statement of comprehensive loss.
Changes in the estimated liability resulting from
revisions to the estimated timing or amount of undiscounted cash
flows or the discount rates are recognised as changes in the
decommissioning provision and related asset. Actual
expenditures incurred are charged against the provision to the
extent the provision was established. Downward revisions to
the liability in cases when the full decommissioning asset has been
impaired, the resulting change in estimate will flow through the
Statement of Comprehensive Income.
(n) Share Capital
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issuance of ordinary
shares and share options are recognised as a deduction from equity,
net of any tax effects.
(o) Treasury shares
The Group also from time to time acquires own shares
to be held as treasury shares. Treasury shares are held at
cost and shown as a deduction from total equity in the Consolidated
Statement of Financial Position.
Consideration received for the sale of such shares is
also recognised in equity, with any difference between the proceeds
from sale and the original cost being taken to reserves. No
gain or loss is recognised in the profit or loss on the purchase,
sale, issue or cancellation of treasury shares.
(p) Warrants
Warrants are classified as equity. Incremental
costs directly attributable to the issuance of warrants are
recognised as a deduction from equity, net of any tax
effects. Fair value is measured by use of a Black-Scholes
model which takes into account conditions attached to the vesting
and exercise of the equity instruments.
(q) Dividends
To date the Group has not paid a dividend and does
not anticipate paying dividends in the foreseeable future.
Should the Group decide to pay dividends in the future, it would
need to satisfy certain liquidity tests as established in the
Companies (Jersey) Law 1991.
(r) Changes and amendments to
accounting policies
During the year, there were no new standards or
amendments to standards adopted that had a material effect to the
Group.
(s) Accounting standards
issued but not yet adopted
The following standards have been published and are
mandatory for accounting periods beginning after 1 January 2023 but
have not been early adopted by the Group and could have an impact
on the Group financial statements:
i. Amendments to IFRS
10 and IAS 28 Sale or Contribution of Assets between an Investor
and its Associate or Joint Venture
ii. Amendments to IAS 1
Classification of Liabilities as Current or Non-current
iii. Amendments to IAS 1
Non-current Liabilities with Covenants
iv. Amendments to IAS 7 and IFRS 7
Supplier Finance Arrangements
v. Amendments to IFRS 16
Lease Liability in a Sale and Leaseback
The management do not expect that adoption of the
standards listed above will have a material impact on the financial
statements of the Group in future periods, except if indicated
below.
4. Financial instruments and risk
management
All financial assets and financial liabilities are
held at amortised costs.
The fair values of cash and cash equivalents,
restricted cash, trade receivables and other receivables and
accounts payable and accrued liabilities approximate their carrying
amounts due to their short-term maturities.
The fair value of the lease liabilities and long-term
debt approximates its carrying value as it is at a market rate of
interest and accordingly the fair market value approximates the
carrying value (level 2).
Risk management
The Directors have overall responsibility for
identifying the principal risks of the Group and ensuring the
policies and procedures are in place to appropriately manage these
risks. Serinus' management identifies, analyses and monitors
risks and considers the implication of the market condition in
relation to the Group's activities.
Market risk is the risk that the fair value of future
cash flows of financial assets or financial liabilities will
fluctuate due to movements in market prices. Market risk is
comprised of commodity price risk, foreign currency risk and
interest rate risk, as well as credit and liquidity risks.
Commodity price risk
The Group is exposed to commodity price risk in
fluctuations in the price of oil, natural gas and natural gas
liquids. In Tunisia, the Group enters into lifting agreements
with trading counterparties based on the market price of Brent
crude oil. In Romania, the Group enters into contracts with
customers for a stated gas price based on the Romanian gas trading
activity.
The Group has no commodity hedge program in place
which could limit exposure to price risk. For the year ended
31 December 2023, a 10% change in the price of crude oil per bbl
would have impacted revenue, net of royalties by $1.3 million (2022
- $1.4 million) and a 10% change in the price of gas per mcf would
have impacted revenue, net of royalties by $0.5 million (2022 -
$3.3 million).
Foreign currency exchange risk
The Group is exposed to risks arising from
fluctuations in various currency exchange rates. Gas prices
are based in Romanian LEU ("LEU") or Tunisian dinar ("TND"), while
condensate and oil prices are based in USD. The Group has
payables that originate in GBP, CAD, LEU and TND. As such the
Group is affected by changes in the USD exchange rate compared to
the following currencies: GBP, CAD, LEU and TND.
Functional currency of Serinus Romania was Romanian
Leu (RON) up to 31 December 2022 subsequent which
management considered changed circumstances and economic
environment in Romania and concluded that functional currency of
the Group's Romanian business unit changed from RON to USD in 2023.
In making this conclusion, management considered all primary and
secondary indicators for determination of the functional currency
in accordance with IAS 21 The Effects of Changes in Foreign
Currency Exchange Rates. Particularly, management considered cash
flow indictors of Serinus Romania, its sales price and sales market
indicators, expense indicators, financing indicators, degree of
autonomy, as well as intra-Group transactions and arrangements.
The Group's day to day operations will often generate
invoices in other currencies, but these are not sensitive to the
foreign exchange practice of the business.
As at 31 December
2023
|
GBP
|
CAD
|
LEU
|
TND
|
Cash and cash equivalents
|
146
|
78
|
352
|
3,089
|
Restricted cash
|
-
|
1,550
|
5
|
-
|
Accounts receivable
|
65
|
2
|
2,068
|
12,233
|
Accounts payable
|
(425)
|
(74)
|
(6,154)
|
(24,742)
|
Lease liabilities
|
(316)
|
(85)
|
(563)
|
-
|
Net foreign exchange exposure
|
(530)
|
1,471
|
(4,292)
|
(9,420)
|
Translation to USD
|
1.2731
|
0.7547
|
0.2224
|
0.3263
|
USD equivalent
|
(675)
|
1,110
|
(955)
|
(3,074)
|
As at 31 December
2022
|
GBP
|
CAD
|
LEU
|
TND
|
Cash and cash equivalents
|
296
|
179
|
1,825
|
4,715
|
Restricted cash
|
-
|
1,476
|
22
|
-
|
Accounts receivable
|
49
|
33
|
14,747
|
15,785
|
Accounts payable
|
(660)
|
(58)
|
(15,302)
|
(13,484)
|
Lease liabilities
|
(322)
|
(165)
|
-
|
(392)
|
Net foreign exchange exposure
|
(637)
|
1,465
|
1,292
|
6,624
|
Translation to USD
|
1.2103
|
0.7370
|
0.2165
|
0.3217
|
USD equivalent
|
(771)
|
1,080
|
280
|
2,131
|
For the year ended 31 December 2023, a 1% change in
foreign exchange rates would have impacted net income by $130,000
(2022 - $27,000).
Credit risk
The Group's cash and cash equivalents and restricted
cash are held with major financial institutions. The Group
monitors credit risk by reviewing the credit quality of the
financial institutions that hold the cash and cash equivalents and
restricted cash. The Group's trade receivables consist of
receivables for revenue in Tunisia and Romania, along with
receivables from joint venture partners in Tunisia.
Management believes that the Group's exposure to
credit risk is manageable, as commodities sold are under contract
or payment within 30 days. Commodities are sold with
reputable parties and collection is prompted based on the
individual terms with the parties. For the year ended 31
December 2023, Tunisia's revenue was generated from three customers
(2022 - three), with a 75%, 16% and 9% weighting (2022 - 80%, 10%,
10%). Romania's sales were made primarily to three customers
(2023 - three), with a 78%, 8% and 7% weighting (2022 - 49%, 37%
and 4%). At 31 December 2023, the Group had $nil (2022 - $nil
million) of revenue receivables that were considered past due (over
90 days outstanding).
The Group applied the simplified model for assessing
the ECLs under IFRS 9. This approach uses a lifetime expected
loss allowance based on the days past due criteria. Upon
reviewing the historical transactions with the Group's vendors, it
was determined that the ECL was insignificant as there is no
history of default or unpaid invoices. As a result the Group
has determined the ECL percentage to be nominal and has not
recorded any allowance for doubtful accounts as at 31 December 2023
and 31 December 2022.
The Group manages its current VAT receivables by
submitting VAT returns on a monthly basis. This allows the
Group to receive the VAT in a timely matter while any amounts that
may come under scrutiny, only delays one month's refund.
Management has no formal credit policy in place for customers and
the exposure to credit risk is approved and monitored on an ongoing
basis individually for all significant customers. The maximum
exposure to credit risk is represented by the carrying amount of
each financial asset in the statement of financial position.
The Group does not require collateral in respect of financial
assets.
Liquidity risk
Liquidity risk is the risk that Serinus will not be
able to pay financial obligations when due. There are
inherent liquidity risks, including the possibility that additional
financing may not be available to the Group, or that actual capital
expenditures may exceed those planned. The Group mitigates
this risk through monitoring its liquidity position regularly to
assess whether it has the resources necessary to fund working
capital, development costs and planned exploration commitments on
its petroleum and natural gas properties or that viable options are
available to fund such commitments. Alternatives available to
the Group to manage its liquidity risk include deferring planned
capital expenditures that exceed amounts required to retain
concession licenses, farm-out arrangements and securing new equity
or debt capital.
As at 31 December
2023
|
1 year
|
1 - 3 years
|
3+ years
|
Total
|
Accounts payable and accrued liabilities
|
10,069
|
-
|
-
|
10,069
|
Lease liabilities
|
137
|
424
|
-
|
561
|
Total
|
10,206
|
424
|
-
|
10,630
|
As at 31 December
2022
|
1 year
|
1 - 3 years
|
3+ years
|
Total
|
Accounts payable and accrued liabilities
|
11,205
|
-
|
-
|
11,205
|
Lease liabilities
|
307
|
237
|
311
|
855
|
Total
|
11,512
|
237
|
311
|
12,060
|
The Directors have considered the circumstances,
current status and practical realisations of $5.3 million of
current liabilities that relate to long-term historic liabilities
and based on this assessment do not believe that these will become
due in the next 12 months.
Interest rate risk
During 2021, the Group fully repaid its long-term
debt, and no longer has an interest rate risk.
5. Use of estimates and judgments
The preparation of financial statements in conformity
with IFRS requires management to make significant estimates and
judgements based on currently available information.
Management uses their professional judgement along with the most up
to date information in making these estimates and judgements,
however actual results could differ. By their very nature,
these estimates are subject to measurement uncertainty and the
effect on the financial statements of future periods could be
material. Estimates and underlying assumptions are reviewed
on an ongoing basis and any changes are recognised in the period
that the estimates and judgements have changed. The
significant estimates and judgements made by management in the
statements are described below:
(a) Cash generating units
The determination of CGUs requires judgment in
defining a group of assets that generate independent cash inflows
from other assets. CGUs are determined by similar geological
structure, shared infrastructure, geographical proximity, commodity
type, similar exposure to market risks and materiality.
(b) Oil and gas reserves
The process of determining oil and gas reserves is
complex and involves many different assumptions. The Group
conducts a reserve audit at the end of each fiscal year, which is
completed by independent qualified reserves engineers. The
Group's reserve estimates are based on current production
forecasts, commodity price forecasts, licences being renewed as and
when required, and other economic conditions. Estimates are
amended for all available information such as historical well
performance and updated commodity prices. See the reserves
estimates in the Review of Operations.
The Group's reserves drive the calculation of
depletion of the oil and gas assets, calculating the future cash
flows of the assets and the recoverable amount for each CGU.
The Group compares the recoverable amount to the carrying amount to
determine any potential impairment. In determining the
recoverable amount, the Group makes other key estimates and
judgements which involve the proved and probable reserves,
forecasted commodity prices, expected production, future
development costs and discount rates. Any changes to these
estimates may materially impact the expected reserves of the
Group. An impairment sensitivity analysis is detailed in Note
11.
(c) Deemed 100% interest in the
Satu Mare concession
The Group has a 100% working interest in the
concession as its partner has defaulted on its obligations under
the Joint Operating Agreement. The Group filed a Request for
Arbitration with the Secretariat of the International Court of
Arbitration of the International Chamber of Commerce ("ICC")
seeking a declaration affirming the Group's rightful claim of
ownership of its defaulted partners' 40% participating interest and
to compel transfer of that interest to the Group. Following
the year end, Serinus announced that it had received confirmation
from the ICC that as a result of its partners' default under the
Joint Operating Agreement, the defaulted partners' 40%
participating interest in the Satu Mare concession will be
transferred to Serinus Romania, directing the defaulted partner to
take all necessary actions to formally transfer the 40%
participating interest to Serinus.
(d) Decommissioning provisions
(Note 18)
The Group recognises liabilities for the future
decommissioning and restoration of oil and gas assets. Management
is required to apply estimates and judgements related to the
estimated abandonment techniques, costs and abandonment
dates. Technological advancements in the industry could lead
to changes to reserve life delaying the abandonment dates, as well
as possible cheaper abandonment techniques. Any changes to
these estimates, along with the inflation and discount rates, could
result in material differences and affect future financial
results.
(e) Income taxes (Notes 9 and
19)
Deferred income taxes require estimates and
judgements from management in determining the future cash flows and
taxable income of each business unit to determine the likelihood
that any assets may be recognised by the Group.
Within Tunisia, taxes are at times paid in advance
based on gross sales in certain circumstances. Management uses
their best estimates and future cash flow projections to determine
if these advances will be utilised against income taxes in the
future periods. When it is deemed that these advances will
not be utilised in the future, they are recorded through the
Statement of Comprehensive Income as a tax expense.
(f) VAT receivable
The Group has outstanding VAT claims that have been
disputed by Romanian authorities dating back to 2016. The VAT
in question relates to operational and developmental costs in
Romania for costs paid in full by the Group at 100% working
interest (see Note 5(c)). Management believes that these
amounts are fully recoverable because in December 2023 the Romanian
Court ruled in favour of Serinus Romania regarding the claim
against ANAF for $1.7 million in outstanding VAT refund and
therefore the Group has recorded 100% of the VAT balance in Trade
and other receivables.
(g) Product inventory (Note
16)
Within Tunisia, crude oil inventory volumes are
estimated based on historical production less volumes sold and
other adjustments for shrinkage, as well as estimates based on
facility capacity and volume assumptions.
(h) Exploration and evaluation
assets (Note 12)
E&E assets are subject to ongoing technical,
commercial and management review to confirm the continued intent to
establish the technical feasibility and commercial viability of any
prospect for which costs have been incurred. E&E assets remain
capitalised until a point at which management determines whether a
project is economically viable.
(i) Impairment of
assets (Note 11)
The management and directors review the carrying
value of the Group's assets to determine whether there are any
indicators of impairment such that the carrying values of the
assets may not be recoverable. The assessment of whether an
indicator of impairment or reversal thereof has arisen requires
considerable judgement, taking account of factors such as future
operational and financial plans, commodity prices and the
competitive environment.
For exploration and evaluation assets held by the
Group, namely exploration works at the Satu Mare concession in
Romania, before the technical feasibility and commercial viability
of extracting hydrocarbon resources is demonstrable, indicators of
impairment can include: (a) the right to explore in a specific area
has expired and is not expected to be renewed; (b) significant
expenditure for further exploration or evaluation activities is not
being planned; (c) exploration and evaluation of mineral resources
have not led to the discovery or confirmation of commercially
viable resource; or (d) that sufficient data exists to indicate
that the carrying amount of the asset may not be recovered in full
from development or sale.
The Group's operating oil & gas assets, some of
which have previously been impaired, are assessed for impairment at
a Cash Generating Unit (CGU) level, in accordance with IAS 36,
which align to the concession agreements held by the Group, i.e.
Moftinu and Santau in Romania and in Tunisia, Sabria and Chouech Es
Saida and Ech Chouech as the South Tunisia CGU. These assets are
sensitive to changes in operational assumptions and commodity
pricing and therefore the management and directors need to make
judgements as to whether certain events represent indicators of
impairment or impairment reversal.
Where such indicators exist, the carrying value of
the assets of a CGU or exploration and evaluation asset is compared
with the recoverable amount of those assets, that is, the higher of
its fair value less costs to sell and value in use, which is
typically determined on the basis of discounted future cash
flows.
For the year ended 31 December 2023, the management
and directors performed assessment of impairment indicators across
the Group's CGUs. In Tunisia, there were no indicators of
impairment or impairment reversals identified at Sabria or South
Tunisia. The Group has applied to extend the Ech Chouech
licence but this expired in June 2022. The Group intends to
continue its application to regain the licence once the licence
process is formalised. No indication has been received that
they will not be successful once the process to re-apply becomes
available and as such has made the judgement that they will be able
to regain the Ech Chouech licence and therefore no impairment has
been charged to this asset. At Moftinu, the management and
directors identified an indicator of impairment and recorded an
impairment expense of $7.0 million (2022 - $1.9 million). The
primary impairment indicators in Romania during 2023 included
reduced gas prices throughout 2023, natural depletion of the
Moftinu gas field reflecting on life of shallow gas fields and
fiscal regime in Romania.
Note 11 and 12 disclose the carrying amounts of the
Group's property, plant and equipment and exploration and
evaluation assets, respectively, as well as assumptions made by the
management and directors in the discounted cash flow model which is
used to determine estimated recoverable amounts.
(j) Solidarity Tax
In December 2022, the Government of Romania
published Emergency Ordinance no.186/2022 detailing measures to
implement Council Regulation (EU) 2022/1854 regarding the emergency
intervention to introduce a solidarity contribution for companies
that carry out activities in the oil, natural gas, coal and
refinery sectors. This additional tax in Romania is
calculated at a rate of 60% applied to the Group's annual profit,
in excess of 20% of its average profits for the financial years
2018-2021. The solidarity tax will apply for the financial
years 2022 and 2023.
The Group does not believe that the solidarity tax
is applicable to it and has received legal advice to support that
position and will challenge the legality of this additional
tax. If the Group were to consider the tax applicable the
amount due is estimated to be approximately $741,000.
However, the Group has made the judgement that the solidarity tax
is not applicable and therefore has made no provision in respect of
this tax within the financial statements.
6. Revenue
The Group sells its production pursuant to
variable-price contracts with customers. The transaction
price for these variable-priced contracts is based on underlying
commodity prices, adjusted for quality, location and other factors
depending on the contract terms. Under the contracts, the
Group is required to deliver a variable volume of crude oil and
natural gas to the contract counterparty. The disaggregation
of revenue by major products and geographical market is included in
the segment note (see Note 31).
As at 31 December 2023, the receivable balance
related to contracts with customers, included within accounts
receivable is $3.1 million (31 December 2022 - $3.8 million).
7. Share-based payment expense
The Group has granted ordinary share purchase options
to directors and employees with exercise prices equal to or greater
than the fair value of the ordinary shares on the grant date.
Upon exercise, the options are settled in ordinary shares on
the AIM market. For options issued prior to 2016, each
tranche of the share purchase options had a five-year term and
vested one-third immediately with the remaining two-thirds at
one-third per year each anniversary of the grant date. In
2016, options were granted with a seven-year term and vested
one-third per year on the anniversary of the grant date for the
three subsequent years. In 2017, options were granted with a
five-year term, which vested one-third per year on the anniversary
date for the three subsequent years. The 2017 options have
expired. In 2018, options were granted with a ten-year term,
which vested one-third immediately with the remaining two-thirds at
one-third per year each anniversary of the grant date for the two
subsequent years.
In 2020, the Group repriced all stock options with
the exception of those of the non-executive directors, to a strike
price of £0.20, which constitutes a modification to the share-based
payment plan. The Group expensed the incremental fair-value
increase related to all vested stock options and will expense the
fair-value increase related to unvested stock options over the
remaining term of the options. The options granted to
non-executive directors have not been repriced or converted to the
Group's LTIP. The increase in the fair value was calculated
using the Black-Scholes model as of the day of modification, with
and without the amended strike price. The incremental fair
value increase was determined to be insignificant.
In 2020, the Group issued 2.2 million awards under
the LTIP ("Awards") to members of the management team on 21
December 2020. These Awards were issued to management and
provide the right to acquire one share of the Group at $nil cost.
These Awards were valued at the closing price (£0.265) on the
issuance date of the Awards. In 2021, the Group issued
175,000 stock options with a strike price of £0.20.
In 2022, the Group issued 702,717 awards under the
LTIP to members of the management team on 29 April 2022.
These Awards were issued to management and provide the right to
acquire one share of the Group at $nil cost. These Awards
were valued at the closing price (£0.169) on the issuance date of
the Awards. The total fair value of these awards was $0.1
million (£0.1 million). As at 31 December 2022, the total
awards outstanding under the LTIP was 2.9 million (2021 - 2.2
million), with a weighted average valuation of £0.0265 (2021
£0.0265).
The weighted average fair value of options granted
during the year ended 31 December 2023 was £nil per option as there
were no options granted in 2023 (31 December 2022 - £0.13 per
option) using the following assumptions:
Inputs used in the Black-Scholes
model
|
2023
|
2022
|
Risk-free interest rate
|
nil
|
1.31%
|
Expected dividend yield
|
nil
|
nil
|
Expected volatility (based
on actual historical volatility)
|
nil
|
70%
|
Forfeiture rate
|
nil
|
5%
|
Expected option life (in
years)
|
nil
|
10
|
A summary of the changes to the option plans during
the year ended 31 December 2023, are presented below:
(a) CAD denominated options
|
2023
|
2022
|
|
Options
|
Exercise Price
|
Options
|
Exercise Price
|
Balance, beginning of
year
|
-
|
-
|
10,000
|
3.70
|
Forfeited
|
-
|
-
|
-
|
-
|
Expired
|
-
|
-
|
(10,000)
|
(3.70)
|
Balance, end of year
|
-
|
-
|
-
|
-
|
As at 31 December 2023 there are nil (2022 - nil)
options outstanding to non-executive directors as the options
expired in the year.
(b) GBP denominated options
|
2023
|
2022
|
|
Options
|
Exercise Price
|
Options
|
Exercise Price
|
Balance, beginning of year
|
3,115,600
|
0.20
|
3,364,300
|
0.20
|
Granted
|
-
|
-
|
5,000
|
0.20
|
Forfeited
|
(175,000)
|
-
|
(253,700)
|
-
|
Balance, end of year
|
2,940,600
|
0.20
|
3,115,600
|
0.20
|
As at 31 December 2023 there are 2,940,600 (2022 -
3,115,600) options outstanding to executive directors and employees
with a weighted average contractual life of 4.0 (2022 - 5.0) years
and a weighted average exercise price of £0.20 (2022 - £0.20).
8. Finance expense
Year ended 31 December
|
2023
|
2022
|
Interest of leases (Note
20)
|
76
|
33
|
Accretion on
decommissioning provision (Note 18)
|
1,801
|
1,143
|
Foreign exchange and
other
|
46
|
461
|
|
1,923
|
1,637
|
9. Taxation
Year ended 31 December
|
2023
|
2022
|
Current income tax
expense
|
490
|
2,738
|
Deferred income tax
|
|
|
Origination and reversal of
temporary differences (Note 19)
|
1,182
|
418
|
Tax expense
|
1,672
|
3,156
|
Reconciliation of
the effective tax rate:
Year ended 31
December
|
2023
|
2022
|
(Loss) / Income before income taxes
|
(11,350)
|
4,786
|
Statutory tax rate
|
50%
|
50.0%
|
Expected income tax
|
(5,675)
|
2,393
|
Non-taxable (deductible) items
|
1,892
|
(2,331)
|
Losses utilised
|
(924)
|
(459)
|
Tax rate differences
|
5,407
|
1,667
|
Foreign exchange and other
|
7,199
|
3,470
|
Net change in tax attributes not recognised
|
(6,227)
|
(1,584)
|
Income tax expense
|
1,672
|
3,156
|
The Group has elected to use the Sabria concession tax rate as the
statutory rate instead of using 0% tax rate applicable to the Group
in Jersey. Sabria is currently the only producing concession
that does not have the ability to eliminate all tax liability
through the utilisation of loss pools, and therefore the majority
of the Group's tax expense relates to Sabria.
The advance taxes unrecoverable in the year ending 31
December 2023 is related to taxes that are prepaid within the
various operating concessions in Tunisia. Tunisia requires
taxes to be paid in advance based on the prior year tax
balance. The amounts paid may only be deducted from future
taxes and are unrecoverable. The Group has determined that
based on the future development plans within Tunisia that the Group
will not generate enough taxable income to fully utilise all
advance taxes paid, losses carried forward and other taxable pools
available to the Group.
10. Earnings per share
Year ended 31 December
|
|
|
($000's, except per share
amounts)
|
2023
|
2022
|
|
(Loss) / Income for the
year
|
(13,022)
|
1,630
|
|
Weighted average shares
outstanding
|
|
|
|
Basic
|
113,513
|
114,686
|
|
Diluted
|
113,513
|
114,686
|
|
(Loss) / Income per
share
|
|
|
|
Basic and diluted
|
(0.11)
|
0.01
|
|
|
|
|
|
|
|
In determining diluted net income per share, the Group assumes that
the proceeds received from the exercise of "in-the-money" stock
options are used to repurchase ordinary shares at the average
market price. In calculating the weighted-average number of
diluted ordinary shares outstanding for the year ended 31 December
2022, the Group excluded 1 million stock options all of which
expired during 2023. Since there were no "in-the-money" stock
during 2023, basic and diluted shares are the same. All outstanding
warrants expired in 2021.
11. Property, plant and equipment
|
Oil and gas interests
|
Corporate assets
|
Total
|
Cost or deemed cost:
|
|
|
|
Balance as at 31 December
2020
|
263,356
|
1,624
|
264,980
|
Capital additions
|
5,797
|
69
|
5,866
|
Change in decommissioning
provision
|
793
|
-
|
793
|
Disposals
|
-
|
(50)
|
(50)
|
Balance as at 31 December
2021
|
269,946
|
1,643
|
271,589
|
Capital additions
|
7,702
|
76
|
7,778
|
Change in decommissioning
provision
|
(5,380)
|
-
|
(5,380)
|
Disposals
|
(2,218)
|
-
|
(2,218)
|
Balance as at 31 December
2022
|
270,050
|
1,719
|
271,769
|
Capital additions
|
5,516
|
-
|
5,516
|
Change in decommissioning
provision
|
(501)
|
-
|
(501)
|
Disposals
|
-
|
-
|
-
|
Balance as at 31 December
2023
|
275,065
|
1,719
|
276,784
|
|
|
|
|
Accumulated depletion and
depreciation
|
|
|
|
Balance as at 31 December
2020
|
(186,884)
|
(1,526)
|
(188,410)
|
Depletion and
depreciation
|
(10,378)
|
-
|
(10,378)
|
Disposals
|
-
|
42
|
42
|
Balance as at 31 December
2021
|
(197,262)
|
(1,484)
|
(198,746)
|
Depletion and
depreciation
|
(6,507)
|
(158)
|
(6,665)
|
Disposals
|
1,095
|
-
|
1,095
|
Impairments
|
(1,871)
|
-
|
(1,871)
|
Balance as at 31 December
2022
|
(204,545)
|
(1,642)
|
(206,187)
|
Depletion and
depreciation
|
(4,317)
|
(12)
|
(4,329)
|
Disposals
|
-
|
-
|
-
|
Impairments
|
(6,965)
|
-
|
(6,965)
|
Balance as at 31 December
2023
|
(215,827)
|
(1,654)
|
(217,481)
|
|
|
|
|
Cumulative translation adjustment
|
|
|
|
Balance as at 31 December
2021
|
(1,109)
|
13
|
(1,096)
|
Currency translation
adjustments
|
(2,175)
|
-
|
(2,175)
|
Balance as at 31 December
2022
|
(3,284)
|
13
|
(3,271)
|
Currency translation
adjustments
|
-
|
-
|
-
|
Balance as at 31 December
2023
|
(3,284)
|
13
|
(3,271)
|
Net book value
|
|
|
|
Balance as at 31 December
2022
|
62,221
|
90
|
62,311
|
Balance as at 31 December
2023
|
55,954
|
78
|
56,032
|
|
|
|
|
|
|
|
Future development costs associated with the proved
plus probable reserves are included in the calculation of the
Group's depletion. The future development costs for Tunisia
are $30.8 million (2022 - $28.7 million) and for Romania are $6.0
million (2022 - $3.6 million).
Impairment
At 31 December 2023, the Group completed an
impairment assessment to determine if there were any indicators of
impairment or impairment reversals. In Tunisia, there were no
indicators of impairment or impairment reversals identified at
Sabria or South Tunisia. The Group had applied to extend the
Ech Chouech licence but this expired in June 2022. The Group
intends to continue its application to regain the licence once the
licence application process is formalised. No indication has
been received that they will not be successful once the process to
re-apply becomes available and as such has made the judgement that
they will be able to regain the Ech Chouech licence and therefore
no impairment has been charged to this asset. In Moftinu, the
Group determined that there was an indicator of impairment and
recorded an impairment expense of $7.0 million.
The Group determined the estimated recoverable amount
based on a discounted cash flow model, using production profiles
from the third-party reserves report and an after-tax discount rate
equal to the weighted average cost of capital of Romania (22%),
computed internally using external market data.
The following table shows the forecast commodity
prices used in the GCA 31 December 2023 Reserve Report and used in
the discounted cash flow model:
|
|
|
Brent
|
Romania Gas
|
Year
|
|
|
(US$/bbl)
|
(US$/MMBtu)
|
2024
|
|
|
76.49
|
10.76
|
2025
|
|
|
73.29
|
11.50
|
2026
|
|
|
76.50
|
10.42
|
2027
|
|
|
80.00
|
11.00
|
2028+
|
|
|
+2% inflation
|
+2% inflation
|
The following table provides a sensitivity of the
impairment expense that would arise with the following changes to
the key assumptions used in the model.
Romania ($000s)
|
1% increase to discount rate
|
1% decrease to discount rate
|
10% increase to commodity prices
|
10% decrease to commodity prices
|
Additional impairment, net of tax
|
-
|
-
|
-
|
-
|
At 31 December 2022, the Group completed an
impairment assessment on its PP&E to determine if there were
any indicators of impairment or impairment reversals. In
South Tunisia and Sabria, no indicators of impairment or impairment
reversals were identified. In Moftinu the Group determined
that there was an indicator of impairment and recorded an
impairment expense of $1.9 million. The Group determined the
estimated recoverable amount based on a discounted cash flow model,
using an after-tax discount rate equal to the weighted average cost
of capital of Romania (17%), computed internally using external
market data. The following table shows the forecast commodity
prices used in the GCA 31 December 2022 Reserve Report and used in
the discounted cash flow model:
|
|
|
Brent
|
Romania Gas
|
Year
|
|
|
(US$/bbl)
|
(US$/MMBtu)
|
2023
|
|
|
83.83
|
24.28
|
2024
|
|
|
78.99
|
23.59
|
2025
|
|
|
80.00
|
19.03
|
2026
|
|
|
81.60
|
13.00
|
2027+
|
|
|
+2% inflation
|
+2% inflation
|
Although the discounted cash flow model indicated no
further net impairment or reversal of impairment for the year ended
31 December 2022, the following table provides a sensitivity of the
impairment expense that would arise with the following changes to
the key assumptions used in the model.
Romania ($000s)
|
1% increase to discount rate
|
1% decrease to discount rate
|
10% increase to commodity prices
|
10% decrease to commodity prices
|
Additional impairment, net of tax
|
67
|
(67)
|
(1,620)
|
1,620
|
The results of the impairment tests completed by
management are sensitive to changes with regards to any of the key
assumptions such as, commodity prices, future development costs,
change in reserves and production, or the future operating
costs. Any changes to the assumptions could increase or
decrease the expected recoverable amounts from the assets and may
result in impairment or potential reversal of impairment.
At 31 December 2023, the Group recorded $0.1 million
of depletion in inventory (2022 - $0.2 million).
12. Exploration and Evaluation assets
Carrying amount
|
2023
|
2022
|
Balance, beginning of the
year
|
10,529
|
5,042
|
Additions
|
-
|
5,225
|
Change in decommissioning
provision
|
174
|
739
|
Cumulative translation
adjustment
|
-
|
(477)
|
Balance, end of the
year
|
10,703
|
10,529
|
The Group currently holds land rights to a large
amount of undeveloped land within Romania.
13. Right-of-use assets
The following table details the cost and accumulated
depreciation of the ROU assets:
|
Buildings
|
Vehicles
|
Total
|
|
Cost
|
|
|
|
|
Balance as at 31 December
2020
|
840
|
39
|
879
|
|
Additions
|
97
|
-
|
97
|
|
Disposals
|
(66)
|
-
|
(66)
|
|
Balance as at 31 December
2021
|
871
|
39
|
910
|
|
Additions
|
584
|
-
|
584
|
|
Disposals
|
(127)
|
-
|
(127)
|
|
Balance as at 31 December
2022
|
1,328
|
39
|
1,367
|
|
Additions
|
75
|
-
|
75
|
|
Disposals
|
-
|
-
|
-
|
|
Balance as at 31 December
2023
|
1,403
|
39
|
1,442
|
|
|
|
|
|
|
Accumulated depreciation
|
|
|
|
|
Balance as at 31 December
2020
|
(335)
|
(27)
|
(362)
|
|
Depreciation
|
(212)
|
(12)
|
(224)
|
|
Disposals
|
66
|
-
|
66
|
|
Balance as at 31 December
2021
|
(481)
|
(39)
|
(520)
|
|
Depreciation
|
(256)
|
-
|
(256)
|
|
Disposals
|
127
|
-
|
127
|
|
Balance as at 31 December
2022
|
(610)
|
(39)
|
(649)
|
|
Depreciation
|
(265)
|
-
|
(265)
|
|
|
|
Disposals
|
-
|
-
|
-
|
|
|
|
Balance as at 31 December
2023
|
(875)
|
(39)
|
(914)
|
|
|
|
|
|
|
|
|
Cumulative translation adjustment
|
|
|
|
|
Balance as at 31 December
2020
|
(5)
|
-
|
(5)
|
|
Currency translation
adjustments
|
(15)
|
-
|
(15)
|
|
Balance as at 31 December
2021
|
(20)
|
-
|
(20)
|
|
Currency translation
adjustments
|
(10)
|
-
|
(10)
|
|
Balance as at 31 December
2022
|
(30)
|
-
|
(30)
|
|
Currency translation
adjustments
|
-
|
-
|
-
|
|
Balance as at 31 December
2023
|
(30)
|
-
|
(30)
|
|
|
|
|
|
|
Carrying amounts
|
|
|
|
|
Balance as at 31 December
2022
|
688
|
-
|
688
|
|
Balance as at 31 December
2023
|
498
|
-
|
498
|
|
14. Cash
As at 31 December
|
2023
|
2022
|
Cash and cash
equivalents
|
1,335
|
4,854
|
Restricted cash
|
1,171
|
1,088
|
Total cash
|
2,506
|
5,942
|
The Group has cash on deposit with the Alberta Energy
Regulator of $1.2 million (2022 - $1.1 million), as required to
meet future abandonment obligations existing on certain oil and gas
properties in Canada (see Note 18). This deposit accrues
nominal interest. The fair value of restricted cash
approximates the carrying value.
15. Trade and other receivables
As at 31 December
|
2023
|
2022
|
Trade receivables
|
4,146
|
6,772
|
VAT receivable
|
1,906
|
723
|
Corporate tax
receivable
|
463
|
380
|
Prepaids and other
|
1,622
|
2,132
|
Total trade and other
receivables
|
8,137
|
10,007
|
The trade receivables consist of commodity sales in
both Romania and Tunisia. The Group has determined that the
ECL is nominal for the years ended 31 December 2023 and 2022 while
using the days past due criteria to measure the ECL. The
Group has reviewed the historical transactions with the vendors and
has no history of default or unpaid invoices and has used a nominal
percentage in calculating the ECL. The Group has not taken an
allowance for doubtful accounts as at 31 December 2023 and
2022.
The VAT receivable relates to operating and
development costs in Romania and are recovered through the Romanian
government. Of the VAT receivable, $1.7 million relates to
2018 and prior years which has been disputed by the Romanian
authorities. On 18 December 2023, the Romanian Court has
ruled in favour of the Group regarding the claim against ANAF for
VAT refund of US$1.7 million. Serinus is pursuing strategies to
recover this VAT in first quarter of 2024.
16. Product Inventory
Product inventory consists of the Group's entitlement
crude oil barrels in Tunisia, which are valued at the lower of cost
or net realisable value. Costs include operating expenses and
depletion associated with crude oil entitlement barrels and are
determined on a concession-by-concession basis.
These costs are initially capitalised and expensed
when sold. As at 31 December 2023, the Group held 9.9 Mbbls
of crude oil in inventory valued at approximately $70.50/bbl.
17. Shareholder's capital
Authorised
The Group is authorised to issue an unlimited number
of ordinary shares without nominal or par value. Changes in
issued ordinary shares are as follows:
Year ended 31 December
|
|
2023
|
|
2022
|
|
|
Number of shares
|
Amount ($000s)
|
Number of shares
|
Amount ($000s)
|
Balance, beginning of the
year
|
114,066,073
|
401,426
|
114,066,073
|
401,426
|
Issued for cash
|
-
|
-
|
-
|
-
|
Issuance costs, net of
tax
|
-
|
-
|
-
|
-
|
Issued in lieu of
salary
|
-
|
-
|
-
|
-
|
Issued to retire
Convertible Loan
|
-
|
-
|
-
|
-
|
Warrants exercised
|
-
|
-
|
-
|
-
|
Balance, end of the
year
|
114,066,073
|
401,426
|
114,066,073
|
401,426
|
|
|
|
|
|
|
|
Following shareholder approval at the Group's AGM on
12 May 2022, the Group undertook a share consolidation on a one for
ten basis whereby for every 10 Ordinary Shares (each and Existing
Share) as shown on the register of members of the Group to be in
issue at 6.00 p.m on 12 May 2022, be consolidated into one Ordinary
Share, having the same rights as the Existing Ordinary
Shares. Prior to the consolidation there were 1,140,660,729
Ordinary Shares of no par value in issue and following the
consolidation there were 114,066,073 Ordinary Shares.
Treasury Shares
Treasury shares represent the shares purchased and
held by the Group. All treasury shares held, as below, are
excluded from earnings per share calculations.
Year ended 31 December
|
|
2023
|
|
2022
|
|
Number of shares
|
Amount ($000s)
|
Number of shares
|
Amount ($000s)
|
Balance, beginning of the
year
|
2,712,249
|
455
|
592,500
|
121
|
Shares purchased
|
100,000
|
3
|
2,119,749
|
334
|
Balance, end of the
year
|
2,812,249
|
458
|
2,712,249
|
455
|
18. Decommissioning provision
As at 31 December
|
2023
|
2022
|
Balance, beginning of the
year
|
29,131
|
34,868
|
Liabilities incurred
|
198
|
703
|
Liabilities settled
|
-
|
(1,852)
|
Accretion
|
1,801
|
1,143
|
Change in estimate
|
(406)
|
(5,611)
|
Foreign currency
translation
|
-
|
(120)
|
Balance, end of year
|
30,724
|
29,131
|
The Group's decommissioning provisions are based on its net
ownership in wells and facilities in Tunisia, Romania, Brunei and
Canada. Management estimates the costs to abandon and reclaim
the wells and facilities using existing technology and the
estimated time period during which these costs will be incurred in
the future. During the year, liabilities were incurred in
Romania relating to two new wells, reduced by the abandonment of
one well. In Tunisia, the Group incurred liabilities related
to two new water pits.
The Group has estimated as at 31 December 2023 the
decommissioning provisions of the wells in Canada to be $0.8
million. During 2022, the Group completed the abandonment of
three wells in Canada and it was determined that the Group was no
longer obligated to fulfil the decommissioning provisions of $1.6
million relating to legacy properties. The remaining
obligations are reported as current liabilities as they relate to
non-producing properties or expired production sharing
contracts.
The change in estimate in the current year is based
on changes to interest rates, discount rates, the estimated date of
abandonment and reclamation, and the expected costs of
abandonment.
The Group anticipates the concession licenses will
continue to be extended until they are no longer economical for the
Group to continue operating. As at 31 December 2023, the
Group has aligned the abandonment dates with the expected economic
life of the asset.
The significant assumptions used in the calculation
of the decommissioning provision are as follows:
As at 31 December
|
|
2023
|
|
|
2022
|
|
|
Risk-free
rate (%)
|
Inflation rate (%)
|
Net present
value
|
Risk-free
rate (%)
|
Inflation rate (%)
|
Net present value
|
Tunisia
|
3.7 - 5.4
|
2.0
|
24,415
|
1.9 - 3.6
|
2.0
|
24,211
|
Romania
|
6.1 - 8.5
|
2.5 - 12.6
|
5,431
|
6.8 - 8.6
|
2.5 - 11.8
|
4,102
|
Canada
|
-
|
-
|
878
|
-
|
-
|
818
|
Total
|
|
|
30,724
|
|
|
29,131
|
Due within one year
|
|
|
6,720
|
|
|
5,085
|
Long-term liability
|
|
|
24,004
|
|
|
24,046
|
Total
|
|
|
30,724
|
|
|
29,131
|
19. Deferred income tax
The deferred taxes are recognised on a taxable body
basis, specifically on an entity-by-entity basis with the exception
of Tunisia. Tunisia taxes each concession on a standalone
basis, and therefore the deferred taxes are determined on each
concession.
Movement in deferred income tax balances:
Tax effect related to:
|
31 December 2022
|
Recovery
|
31 December 2023
|
PP&E and E&E
assets
|
(14,743)
|
(1,071)
|
(15,814)
|
Decommissioning
provision
|
3,306
|
21
|
3,327
|
Other
|
495
|
(133)
|
362
|
Deferred income tax
liability
|
(10,942)
|
(1,183)
|
(12,125)
|
|
|
|
|
Tax effect related to:
|
31 December 2021
|
Recovery
|
31 December 2022
|
PP&E and E&E
assets
|
(15,304)
|
561
|
(14,743)
|
Decommissioning
provision
|
4,243
|
(937)
|
3,306
|
Other
|
537
|
(42)
|
495
|
Deferred income tax
liability
|
(10,524)
|
(418)
|
(10,942)
|
Unrecognised deferred tax assets
Deferred tax assets have not been recognised in
respect of the following deductible temporary differences:
As at 31 December
|
2023
|
2022
|
PP&E and E&E
assets
|
(1,537)
|
(2,100)
|
ROU assets and lease
liabilities
|
-
|
(10)
|
Decommissioning
provision
|
6,277
|
6,814
|
Non-capital losses carried
forward and other
|
3,822
|
10,086
|
Unrecognised deferred tax
asset
|
8,562
|
14,790
|
Deferred tax assets have not been recognised in
respect of these items because it is uncertain that future taxable
profits will be available against which they can be utilised due to
the large amount of non-capital losses available to the Group.
The Group has Canadian non-capital losses of $0.3
million (2022 - $0.3 million) that do not expire, Tunisian losses
of $7.8 million have no expiry date (2022 - $0.9 which expiry in
four years and $10.5 million with no expiry), and Romanian losses
of $6.6 million (2022 - $4.3 million) that expire after seven years
between 2024 to 2030.
The Group has temporary differences associated with
its investments in its foreign subsidiaries. The Group has
not recorded any deferred tax liabilities in respect to these
temporary differences as they are not expected to reverse in the
foreseeable future.
The Group operates in multiple jurisdictions with
complex tax laws and regulations, which are evolving over
time. The Group has taken certain tax positions in its tax
filings and these filings are subject to audit and potential
reassessment after the lapse of considerable time.
Accordingly, the actual income tax impact may differ significantly
from that estimated and recorded by management.
20. Lease liabilities
The following table details the movement in the
Group's lease obligations for the year ended 31 December 2023:
As at 31 December
|
2023
|
2022
|
Opening balance
|
745
|
445
|
Additions
|
-
|
584
|
Principle payments
|
(184)
|
(285)
|
Cumulative translation
adjustment
|
-
|
1
|
Balance, end of the
year
|
561
|
745
|
Lease liabilities due
within one year
|
137
|
280
|
Lease liabilities due
beyond one year
|
424
|
465
|
During the year the Group made total payments toward
lease liabilities in the amount of $0.2 million (2022 - $0.3
million), of which $0.08 million (2022 - $0.03 million) was
interest.
The Group has elected to exclude short-term leases
and low-value leases from the Group's lease liabilities.
Payments towards short-term leases, and leases of low-value
assets for the year ended 31 December 2023 were nominal and have
been included in G&A expense in the Statement of Comprehensive
Loss. The Group's short-term leases and leases of low-value
consist primarily of office equipment leases.
21. Other provisions
|
JV audit
|
Severance
|
Other
|
Total
|
Balance as at 31 December
2020
|
1,211
|
147
|
41
|
1,399
|
Change in provision
|
-
|
-
|
(41)
|
(41)
|
Balance as at 31 December
2021
|
1,211
|
147
|
-
|
1,358
|
Change in provision
|
-
|
-
|
-
|
-
|
Balance as at 31 December
2022
|
1,211
|
147
|
-
|
1,358
|
Change in provision
|
-
|
(41)
|
-
|
(41)
|
Balance as at 31 December
2023
|
1,211
|
106
|
-
|
1,317
|
Current
|
-
|
-
|
-
|
-
|
Non-current
|
1,211
|
106
|
-
|
1,317
|
The Group is subject to audits arising in the normal
course of business, with its joint venture partner in the Sabria
concession in Tunisia. A provision is made to reflect
management's best estimate of eventual settlement of these audits.
The years currently under audit are 2014-2021.
Management has reviewed the audit claims and has made a
provision for what it expects to settle. Management expects
settlement of the joint venture audit provision to occur later than
twelve months from 31 December 2023.
As at 31 December 2017, a provision was made for
potential severance costs relating to the termination of employees
in the Chouech field in Tunisia. Since shutting in the field,
agreements have been reached with the majority of the employees.
The remaining provision at 31 December 2023 reflects the
potential costs to terminate the remaining employees.
22. Accounts payable and accrued liabilities
As at 31 December
|
2023
|
2022
|
Accounts payable and
accrued liabilities
|
9,320
|
9,295
|
Taxes payable
|
749
|
1,911
|
Total accounts payable and
accrued liabilities
|
10,069
|
11,206
|
23. Release of provision
Year ended 31 December
|
2023
|
2022
|
Release of provision
|
-
|
1,639
|
In 2022, the Group reversed decommissioning
provisions of $1.6 million related to Block L, due to the passage
of statute of limitations.
24. Aggregate payroll expense
The aggregate payroll expense of employees and
executive management of Serinus was as follows:
Year ended 31 December
|
2023
|
2022
|
Wages, salaries, and
benefits[9]
|
4,952
|
5,447
|
Share-based payment
expense[10]
|
3
|
70
|
Total aggregate payroll
expense
|
4,955
|
5,517
|
25. Related party transactions
During the years ended 31 December 2023 and 2022,
related party transactions include the compensation of key
management personnel. Key management personnel consist of
Serinus' Board of Directors, both executive and
non-executive. Transactions with key management personnel are
noted in the table below:
Year ended 31 December
|
2023
|
2022
|
Wages and salaries
|
834
|
938
|
Benefits
|
209
|
94
|
Share-based payment
expense
|
3
|
69
|
Total related party
transactions
|
1,046
|
1,101
|
26. Supplemental cash flow disclosure
Year ended 31 December
|
2023
|
2022
|
Cash (used in) generated
from:
|
|
|
Trade receivables and
other
|
1,863
|
(3,126)
|
Inventory
|
7
|
157
|
Accounts payable and
accrued liabilities
|
(1,752)
|
(1,088)
|
Restricted cash
|
(52)
|
5
|
Changes in non-cash working
capital from operations
|
66
|
(4,052)
|
The following table reconciles capital expenditures
to the cash flow statement:
Year ended 31 December
|
2023
|
2022
|
PP&E additions (Note
11)
|
5,516
|
7,778
|
E&E additions (Note
12)
|
-
|
5,225
|
Total capital additions
|
5,516
|
13,003
|
Changes in non-cash working
capital
|
(218)
|
(2,052)
|
Total capital
expenditures
|
5,298
|
10,951
|
27. Capital management
Year ended 31 December
|
2023
|
2022
|
Shareholders' equity
|
23,828
|
36,800
|
Total capital resources
|
23,828
|
36,800
|
The Group manages its capital structure to maximise
financial flexibility as well as closely monitors cash forecasts.
Management considers capital to include debt and equity
instruments. The Group has the ability to manage its capital
structure raising financing through debt or equity issuances,
repurchasing shares and settling debt obligations. Further,
each potential acquisition and investment opportunity is assessed
to determine the nature and total amount of capital required
together with the relative proportions of debt and equity to be
deployed. The Group does not presently utilise any
quantitative measures to monitor its capital.
28. Commitments and contingencies
Commitments
In October 2023, the Group received an exploration
phase extension of the Satu Mare Concession in Romania. The
exploration period extension is in two phases:
· The first phase of the
extension is mandatory and is two years in duration starting on 28
October 2023 (Phase 1). The work commitment for the first phase is
the reprocessing of 100 kilometres of legacy 2D seismic as well as
a 2D seismic acquisition program of 100 kilometres including
processing the acquired seismic data. The work commitment for Phase
1 is estimated at $1.2 million.
· The second phase of
the license extension is optional and is two years in duration
starting on 28 October 2025 (Phase 2) with a work commitment of
drilling one well within the concession area with no total drilling
depth requirement stipulated. The work commitment for Phase 2 is
estimated at $2.3 million.
Contingencies
The Tunisian state oil and gas company, ETAP, has the
right to back into up to a 50% working interest in the Chouech
concession if, and when, the cumulative crude oil sales, net of
royalties and shrinkage, from the concession exceeds 6.5 million
barrels. As at 31 December 2023, cumulative liquid
hydrocarbon sales net of royalties and shrinkage was 5.5 million
(2022 - 5.4 million) barrels. The Group currently does not
expect to meet this threshold by the expiry of the concession.
29. Prior year comparatives
The prior year comparatives have been reclassified to
align with the current year disclosure. These
reclassifications are immaterial.
30. Income from operations analysis
($000)
|
2023
|
2022
|
Administrative expenses
|
(4,928)
|
(5,300)
|
Share-based payment expense (Note 7)
|
(3)
|
(70)
|
Impairment recovery (expense) (Note 11, 12)
|
(6,965)
|
(1,871)
|
Release of provision (Note 23)
|
-
|
1,639
|
Included within administrative expenses of $5.3 million (2022 -
$5.3 million) are the following:
($000)
|
2023
|
2022
|
Salaries and wages
|
(2,313)
|
(2,653)
|
Corporate audit and review fees
|
(264)
|
(450)
|
Consulting fees
|
(261)
|
(400)
|
31. Segment information
The Group's reportable segments are organised by
geographical areas and consist of the exploration, development and
production of oil and natural gas in Romania and Tunisia. The
Corporate segment includes all corporate activities and items not
allocated to reportable operating segments and therefore includes
Brunei.
As at 31 December 2023
|
Romania
|
Tunisia
|
Corporate
|
Total
|
Total assets
|
24,027
|
52,322
|
2,275
|
78,624
|
For the year ended 31
December 2023
|
Crude oil revenue
|
-
|
13,312
|
-
|
13,312
|
Natural gas
revenue
|
2,683
|
1,880
|
-
|
4,563
|
Condensate
revenue
|
-
|
-
|
-
|
-
|
Total revenue
|
2,683
|
15,192
|
-
|
17,875
|
Cost of sales
|
|
|
|
|
Royalties
|
(125)
|
(1,929)
|
-
|
(2,054)
|
Production
expenses
|
(2,633)
|
(5,349)
|
(31)
|
(8,013)
|
Depletion and
depreciation
|
(866)
|
(3,582)
|
(124)
|
(4,572)
|
Windfall tax
|
(783)
|
-
|
-
|
(783)
|
Total cost of sales
|
(4,407)
|
(10,860)
|
(155)
|
(15,422)
|
Gross profit (loss)
|
(1,724)
|
4,332
|
(155)
|
2,453
|
Administrative expenses
|
-
|
-
|
(4,928)
|
(4,928)
|
Share-based payment
expense
|
-
|
-
|
(3)
|
(3)
|
Release of provision
|
-
|
-
|
-
|
-
|
Impairment expense
|
(6,965)
|
-
|
-
|
(6,965)
|
Loss on asset disposal
|
-
|
-
|
-
|
-
|
Decommissioning
recovery
|
-
|
31
|
(15)
|
16
|
Operating income (loss)
|
(8,689)
|
4,363
|
(5,101)
|
(9,427)
|
Finance expense
|
(1,866)
|
(824)
|
767
|
(1,923)
|
Net income (loss) before
income taxes
|
(10,555)
|
3,539
|
(4,334)
|
(11,350)
|
Tax expense
|
(2)
|
(1,670)
|
-
|
(1,672)
|
Net income (loss) for the
year
|
(10,557)
|
1,869
|
(4,434)
|
(13,022)
|
Capital expenditures
|
550
|
4,966
|
-
|
5,516
|
As at 31 December 2022
|
Romania
|
Tunisia
|
Corporate
|
Total
|
Total assets
|
32,881
|
54,587
|
2,715
|
90,183
|
For the year ended 31
December 2022
|
Crude oil revenue
|
-
|
15,854
|
-
|
15,854
|
Natural gas
revenue
|
31,793
|
1,576
|
-
|
33,369
|
Condensate
revenue
|
57
|
-
|
-
|
57
|
Total revenue
|
31,850
|
17,430
|
-
|
49,280
|
Cost of sales
|
|
|
|
|
Royalties
|
(1,132)
|
(2,182)
|
-
|
(3,314)
|
Production
expenses
|
(5,590)
|
(4,851)
|
(50)
|
(10,491)
|
Depletion and
depreciation
|
(3,624)
|
(2,782)
|
(158)
|
(6,564)
|
Windfall tax
|
(16,014)
|
-
|
-
|
(16,014)
|
Total cost of sales
|
(26,360)
|
(9,815)
|
(208)
|
(36,383)
|
Gross profit (loss)
|
5,490
|
7,615
|
(208)
|
12,897
|
Administrative expenses
|
-
|
-
|
(5,300)
|
(5,300)
|
Share-based payment
expense
|
-
|
-
|
(70)
|
(70)
|
Release of provision
|
-
|
-
|
1,639
|
1,639
|
Impairment expense
|
(1,871)
|
-
|
-
|
(1,871)
|
Loss on asset disposal
|
(63)
|
(1,018)
|
-
|
(1,081)
|
Decommissioning
recovery
|
-
|
62
|
147
|
209
|
Operating income (loss)
|
3,556
|
6,659
|
(3,792)
|
1,658
|
Finance expense
|
(848)
|
(1,015)
|
226
|
(1,637)
|
Net income (loss) before
income taxes
|
2,707
|
5,644
|
(3,566)
|
4,786
|
Tax expense
|
(152)
|
(3,017)
|
13
|
(3,156)
|
Net income (loss) for the
year
|
2,556
|
2,628
|
(3,553)
|
1,630
|
Capital expenditures
|
8,388
|
4,452
|
76
|
12,916
|