The information contained within
this announcement is deemed by the Company to constitute inside
information pursuant to Article 7 of EU Regulation 596/2014 as it
forms part of UK domestic law by virtue of the European Union
(Withdrawal) Act 2018 as amended. Upon the publication of this
announcement via the Regulatory Information Service, this inside
information is now considered to be in the public
domain.
23 April 2024
H C SLINGSBY
PLC
("Slingsby" or the "Company"
or the "Group")
Audited Results for the year
ended 31 December 2023
Statement by the
Chairman
Board Composition
I was pleased to be appointed as
independent Non-Executive Chairman of the company on 12 September
2023. My appointment has improved the level of independence
on the Board, although the Board believes that it would benefit
from the appointment of another independent Non-Executive Director
and intends to make such an appointment in due course.
On 11 March 2024, Dominic Slingsby
resigned from the board. Dominic remains as an employee and
will leave the Group on 30 June 2024 after over 40 years'
service. On behalf of the Board, I would like to thank
Dominic for his commitment and contribution during his tenure. His
dedication will be missed by everyone at Slingsby, and we wish him
the very best in his retirement.
Results
In the half year statement, an
operating profit of £0.33m on sales of £11.5m was reported. The
full year operating profit was £0.63m (2022: £0.63m) on sales of
£22.6m (2022: £21.6m). Group sales increased by 5%, helped by the
acquisition of certain assets of the Stakrak business. Gross
margin improved despite the insolvency of our main logistics
partner in June 2023, but higher overheads and interest relating to
the defined benefit pension scheme, led to a reduced profit before
taxation of £0.36m (2022: £0.49m).
Group earnings before interest, tax,
depreciation and amortisation ("EBITDA") in the year ended 31
December 2023 were £1.02m (2022: £1.09m). The Group had net
cash (after overdraft balances included in trade and other
payables) as at 31 December 2023 of £0.21m (2022: £0.03m).
The increase in cash was due to EBITDA offsetting capital
expenditure, the costs of the acquisition of certain assets of the
Stakrak business and pension scheme deficit reduction
payments.
Dividend
As part of the agreement reached
with the Trustee of the defined benefit pension scheme (discussed
below), the Board is unable to declare a final dividend for the
year ended 31 December 2023 (2022: £nil).
Pension Scheme
The Company paid £0.40m (2022:
£0.35m) in deficit reduction contributions during 2023. The
Company also continues to contribute £0.16m (2022: £0.16m) towards
the scheme's running costs. Following the triennial valuation
which took place as of 1 January 2023, the Company has agreed with
the Trustee of its defined benefit pension scheme to pay a lower
level of deficit reduction contributions than under its previous
agreement over 2024, 2025 and 2026. This will result in a
short term cash saving to the Group of approximately £0.39m, but
does not alter the obligation upon the Company to fund the scheme
deficit.
As part of the agreement, the
Company has committed to not making dividend payments in respect of
the 2023 and 2024 financial years. At 31 December 2023, the
pension scheme deficit increased by £0.28m to £5.77m (2022:
£5.49m). This deterioration in the pension scheme position
outweighed the profit generated in the year, decreasing the Group's
net assets to £4.2m (2022: £4.3m). The worsened pension
position was largely due to decreases in the discount
rate.
Recent Trading and Future Developments
Group sales in Q1 of 2024 against
the same period in 2023 fell by 5%. This decline in sales and
the inclusion of costs associated with the retirement of Dominic
Slingsby of £0.2m, led to an unaudited loss before tax in Q1 2024
of £0.14m compared to an unaudited profit before tax of £0.12m in
the same period in 2023.
The market remains competitive, and
the Board is cautious regarding the outlook. There remains
uncertainty in the economy due to the risk of a prolonged recession
in the UK, inflationary pressures (particularly in overhead costs)
and the impact on the supply chain from the situation in the Red
Sea. These pressures could result in a fall in demand for the
Group's products.
The Group continues to invest in its
digital market presence and a new e-commerce platform for the
Slingsby business will launch during 2024. The Group also
remains on the lookout for appropriate acquisitions.
Finally, I would like to thank our
staff across the Group for their efforts in 2023. The Group
has faced numerous challenges in recent years which were overcome
due to the positive attitude and hard work of our
employees.
A. J. Kitchingman
|
|
|
Chairman
|
|
|
|
|
|
|
|
|
23 April 2024
|
|
|
For further information, please
contact:
H C
Slingsby PLC
|
Tel: 01274 535 030
|
Andrew Kitchingman,
Chairman
Morgan Morris, Group Chief
Executive
|
|
Allenby Capital Limited (Nominated Adviser &
Broker)
|
Tel: 020 3328 5656
|
Alex Brearley/George Payne (Corporate
Finance)
Amrit Nahal (Sales and Corporate
Broking)
|
|
Consolidated Income Statement for the year ended 31 December
2023
|
Note
|
2023
£'000
|
2022
£'000
|
Revenue
|
|
22,642
|
21,564
|
Cost of Sales
|
|
(14,511)
------------
|
(14,108)
------------
|
Gross Profit
|
|
8,131
|
7,456
|
|
|
|
|
Distribution costs
|
|
(5,078)
|
(4,443)
|
Administrative expenses
|
|
(2,423)
|
(2,386)
|
|
|
------------
|
-----------
|
|
|
|
|
Operating profit
|
|
630
|
627
|
|
|
|
|
Finance income
|
|
12
|
-
|
Finance costs
|
|
(285)
|
(142)
|
|
|
----------
|
----------
|
Profit before taxation
|
|
357
|
485
|
Taxation
|
|
(124)
|
(105)
|
|
|
----------
|
----------
|
Profit for the year attributable to
owners of the parent
|
|
233
|
380
|
|
|
----------
|
----------
|
Basic and diluted earnings per
share
|
3
|
22.2p
|
36.2p
|
|
|
----------
|
----------
|
Consolidated Statement of Comprehensive Income for the year
ended 31 December 2023
|
|
2023
£'000
|
2022
£'000
|
Profit for the year
|
|
233
|
380
|
Items that will not be classified to profit or
loss:
|
|
|
|
Re-measurements of post-employment
benefit obligation
|
|
(408)
|
2,235
|
Movement in deferred tax relating to
retirement benefit obligation
|
|
102
|
(559)
|
|
|
|
|
|
|
----------
|
----------
|
Other comprehensive
(expense)/income
|
|
(306)
|
1,676
|
|
|
----------
|
----------
|
Total comprehensive (expense)/income
for the year attributable to equity shareholders
|
|
(73)
|
2,056
|
|
----------
|
----------
|
|
|
|
|
Consolidated Balance Sheet as at 31 December
2023
|
Note
|
2023
£'000
|
2022
£'000
|
Assets
|
|
|
|
Non-current assets
|
|
|
|
Property, plant and
equipment
|
|
5,355
|
5,418
|
Intangible assets
|
|
293
|
249
|
Goodwill
|
|
700
|
700
|
Deferred tax asset
|
|
1,443
|
1,373
|
|
|
--------
|
----------
|
|
|
7,791
|
7,740
|
|
|
--------
|
----------
|
Current assets
|
|
|
|
Inventories
|
|
2,643
|
2,683
|
Trade and other
receivables
|
|
2,961
|
2,962
|
Derivative financial asset
|
|
-
|
-
|
Cash and cash equivalents
|
|
2,249
|
2,243
|
|
|
--------
|
----------
|
|
|
8,053
|
7,888
|
|
|
--------
|
----------
|
Liabilities
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
|
(5,043)
|
(5,007)
|
Derivative financial
liability
|
|
(2)
|
-
|
Finance lease obligations
|
|
(21)
|
(20)
|
|
|
---------
|
---------
|
|
|
(5,066)
|
(5,027)
|
|
|
--------
|
----------
|
Net
current assets
|
|
2,987
|
2,861
|
|
|
--------
|
----------
|
Non-current liabilities
|
|
|
|
Lease obligations
|
|
(92)
|
(113)
|
Retirement benefit
obligation
|
2
|
(5,772)
|
(5,492)
|
Deferred tax liabilities
|
|
(668)
|
(677)
|
|
|
--------
|
----------
|
Net
assets
|
|
4,246
|
4,319
|
|
|
--------
|
----------
|
Capital and reserves
|
|
|
|
Share capital
|
|
262
|
262
|
Share Premium
|
|
24
|
24
|
Retained earnings
|
|
3,960
|
4,033
|
|
|
--------
|
----------
|
Total equity
|
|
4,246
|
4,319
|
|
|
--------
|
----------
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents included
above is the gross value and does not included amounts due in
relation to the bank overdraft of £2.24m (2022: £2.22m) in the
values presented above.
Consolidated Cash Flow Statement for the year ended 31
December 2023
|
|
2023
£'000
|
2022
£'000
|
|
Note
|
|
|
Cash
flows from operating activities
|
|
|
|
Cash generated from/(used in)
operations
|
4
|
656
|
(27)
|
Interest paid
|
|
(1)
|
-
|
UK corporation tax paid
|
|
(114)
|
(49)
|
|
|
--------
|
--------
|
Cash
generated from/(used in) operating activities
|
|
541
|
(76)
|
|
|
--------
|
--------
|
Cash
flows from investing activities
|
|
|
|
Interest received
|
|
12
|
-
|
Purchase of property, plant and
equipment
|
|
(201)
|
(211)
|
Proceeds from sales of property,
plant and equipment
|
|
23
|
24
|
Purchase of intangible
assets
|
|
(170)
|
(22)
|
|
|
--------
|
--------
|
Net
cash used in investing activities
|
|
(336)
--------
|
(209)
--------
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
Capital element of lease
payments
|
|
(26)
|
(35)
|
Increase in overdraft
|
|
27
|
564
|
|
|
--------
|
--------
|
Net
cash generated from financing activities
|
|
1
|
529
|
|
|
--------
|
--------
|
Net
increase in cash and cash equivalents
|
|
206
|
244
|
Opening cash and cash
equivalents
|
|
2,243
|
1,999
|
|
|
--------
|
--------
|
Closing cash and cash equivalents
|
|
2,449
|
2,243
|
|
|
--------
|
--------
|
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Shareholders'
Equity
|
Share
capital £'000
|
Share
premium £'000
|
Retained
earnings
£'000
|
Total
equity £'000
|
|
|
|
|
|
1
January 2022
|
262
|
24
|
1,977
|
2,263
|
Profit for the year
|
-
|
-
|
380
|
380
|
Other comprehensive income for the
year
|
-
|
-
|
1,676
|
1,676
|
|
----------
|
---------
|
----------
|
----------
|
Total comprehensive income for the
year
|
-
|
-
|
2,056
|
2,056
|
|
----------
|
---------
|
----------
|
----------
|
1
January 2023
|
262
|
24
|
4,033
|
4,319
|
Profit for the year
|
-
|
-
|
233
|
233
|
Other comprehensive expense for the
year
|
-
|
-
|
(306)
|
(306)
|
Total comprehensive expense for the
year
|
----------
-
|
---------
|
---------
(73)
|
----------
(73)
|
|
----------
|
---------
|
----------
|
----------
|
31
December 2023
|
262
|
24
|
3,960
|
4,246
|
|
----------
|
---------
|
----------
|
----------
|
Notes to the Preliminary Results for the year ended 31
December 2023
1.
|
The preliminary financial
information does not constitute statutory accounts within the
meaning of Section 434 of the Companies Act 2006 for the financial
year ended 31 December 2023 but has been extracted from those
accounts. The annual accounts for the year ended 31 December 2023
have been prepared in accordance with UK Adopted International
Accounting Standards. The financial information included in this
preliminary announcement does not include all the disclosures
required in accounts prepared in accordance with UK Adopted
International Accounting Standards and accordingly it does not
itself comply with UK Adopted International Accounting
Standards.
The accounting policies used in the
preparation of these preliminary results have remained unchanged
from those set out in the statutory accounts for the year ended 31
December 2022. They are also consistent with those in the full
accounts for the year ended 31 December 2023 which have yet to be
published.
The auditors have reported on the
accounts for the year ended 31 December 2023 and their opinion was
unqualified, did not include any matters to which the auditor drew
attention by way of emphasis and did not contain a statement under
section 498(2) or (3) of the Companies Act 2006.
The comparative information included
in this preliminary announcement has been extracted from the
statutory accounts for the year ended 31 December 2022. The
auditors reported on these accounts and their opinion was
unqualified, did not include any matters to which the auditor drew
attention by way of emphasis and did not contain a statement under
section 498(2) or (3) of the Companies Act 2006.
Statutory accounts for the year
ended 31 December 2022 have been delivered to the Registrar of
Companies and those for the financial year ended 31 December 2023
will be delivered following the Company's annual general
meeting.
|
|
|
|
|
|
|
|
|
|
|
|
2.
|
Retirement benefit
obligation
|
|
|
|
|
|
2023
|
2022
|
|
|
|
£'000
|
£'000
|
|
|
|
|
|
|
|
Present value of funded
obligation
|
(15,056)
|
(14,735)
|
|
|
Fair value of scheme
assets
|
9,284
|
9,243
|
|
|
------------
|
------------
|
|
Net liability in balance
sheet
|
(5,772)
|
(5,492)
|
|
|
------------
|
------------
|
|
|
|
|
|
|
|
|
|
|
3.
|
Earnings per share
|
|
|
|
|
Basic earnings per share is based
upon a profit of £233,000 (2022: £380,000) and on 1,050,000
(2022: 1,050,000) ordinary shares in issue during the
year.
There is no difference between basic
profit per share and diluted loss per share for both years as there
are no potentially dilutive shares in issue.
|
|
|
4.
|
Cash generated from/(used in)
operating activities
|
|
|
|
2023
|
2022
|
|
|
|
£'000
|
£'000
|
|
|
Profit before tax
|
357
|
485
|
|
|
Net finance costs
|
273
|
142
|
|
|
Depreciation and
amortisation
|
390
|
464
|
|
|
Defined benefit pension scheme
contributions paid
|
(405)
|
(352)
|
|
|
Profit on sale of property, plant and
equipment
|
(23)
|
(24)
|
|
|
Decrease/(Increase) in
inventories
|
40
|
(353)
|
|
|
Decrease/(Increase) in trade and
other receivables
|
1
|
(192)
|
|
|
Increase/(decrease) in trade and
other payables
|
23
|
(197)
|
|
|
|
------------
|
------------
|
|
|
Cash generated from/(used in)
operating activities
|
656
|
(27)
|
|
|
|
------------
|
------------
|
|
5.
|
Dividends
|
|
|
|
|
No dividends were paid or declared
during 2022 or 2023 and the Directors are not proposing any final
dividend be payable in respect of the year ended 31 December
2023.
|
|
6.
|
Availability of Report and
Accounts
|
|
|
The financial statements for the
year ended 31 December 2023, containing a notice of the Annual
General Meeting will be posted to shareholders shortly and will be
available on the Company's website www.slingsby.com/investor-relations.
|
|
|
|
|