false
0001362190
0001362190
2024-03-05
2024-03-05
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event
reported): March 5, 2024
AUDIOEYE, INC.
(Exact name of registrant as specified in charter)
Delaware |
001-38640 |
20-2939845 |
State of Other Jurisdiction of
Incorporation |
Commission File Number |
IRS Employer Identification No. |
5210 E. Williams Circle, Suite 750
Tucson, Arizona 85711
(Address of principal executive offices / Zip Code)
(866) 331-5324
(Registrant’s telephone number, including
area code)
Check the appropriate box below if the Form
8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ |
Written communications pursuant to Rule 425 under the Securities Act. |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act. |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act. |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act. |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading
Symbol(s) |
|
Name of each exchange
on which registered |
Common Stock, par value $0.00001 per share |
|
AEYE |
|
The Nasdaq Capital Market |
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the
Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 1.01 |
Entry into a Material Definitive Agreement. |
On March 5, 2024, AudioEye, Inc. (the “Company”) and its
wholly-owned subsidiary, Springtime, Inc. (together with the Company, the “Borrowers”), entered into an Amendment (the “Amendment”)
to the Loan and Security Agreement (the “Loan Agreement”) dated as of November 30, 2023 with SG Credit Partners, Inc., a Delaware
corporation (the “Lender”) to increase the Permitted Stock Repurchase (as defined in the Loan Agreement) to $3.5 million.
There were no other changes to the Loan Agreement.
The foregoing description of the Amendment is qualified in its entirety
by reference to such document, which is attached hereto as Exhibit 10.1 and is incorporated herein by reference.
Item 2.02 |
Results of Operations and Financial Condition. |
On March 6, 2024, AudioEye,
Inc. (the “Company”) issued a press release reporting its financial results for the fiscal quarter and fiscal year ended
December 31, 2023. A copy of the Company’s press release is furnished herewith as Exhibit 99.1.
The information set forth
in this Item 2.02 and in Exhibit 99.1 attached hereto is being furnished and shall not be deemed “filed” for purposes of Section
18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of such
section nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act,
regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference in such
filing.
Item 9.01 |
Financial Statements and Exhibits. |
(d) Exhibits:
SIGNATURES
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto
duly authorized.
March 6, 2024 |
AudioEye, Inc. |
|
(Registrant) |
|
|
|
By |
/s/ James Spolar |
|
Name: James Spolar |
|
Title: General Counsel and Secretary |
Exhibit 10.1
EXECUTION
VERSION
SG CREDIT PARTNERS, INC.
500 Newport Center Dr., Suite 580
Newport Beach, CA 92660
March 5, 2024
AudioEye, Inc.
Springtime, Inc.
5210 E. Williams Cir, Ste 750
Tucson, AZ 85711
Attention: David Moradi
Email: dmoradi@audioeye.com
RE: Amendment to Loan Agreement
Ladies and Gentlemen:
Reference is made to that
certain Loan and Security Agreement dated as of November 30, 2023 (as amended, restated, supplemented or modified from time to time,
the “Loan Agreement”) by and among AUDIOEYE, INC., a Delaware corporation (“AudioEye”),
SPRINGTIME, INC., a Delaware corporation (“Springtime”, together with AudioEye, individually and collectively,
the “Borrowers” or “you”), and SG CREDIT PARTNERS, INC. (“Lender”
or “us”). Capitalized terms used herein and not otherwise defined herein shall have the meanings ascribed to
such terms in the Loan Agreement.
Notwithstanding anything
contained in the Loan Agreement, Lender and Borrowers hereby agree that:
| 1. | Section 4.4 of the Loan Agreement is hereby
amended to delete the reference therein to “$3,000,000” and replace it in lieu
thereof, with “$3,500,000.” |
Borrowers reconfirm their
obligations under Section 10.4(a) of the Loan Agreement regarding the payment of Lender’s legal fees in connection with this Amendment.
The forgoing shall not be
deemed a consent to, or waiver of, the breach by Borrowers of any covenants or agreements contained in the Loan Agreement with respect
to any transaction or matter. Borrowers agree that the amendments set forth herein shall be limited to the precise meaning of the words
as written herein and shall not be deemed (i) to be a consent to, or any waiver or modification of, any other term or condition of the
Loan Agreement, or (ii) to prejudice any right or remedy that Lender may now have or may in the future have under or in connection with
the Loan Agreement. The amendments herein shall not be construed as establishing a course of conduct on the part of Lender upon which
the Borrowers may rely at any time in the future. Borrowers expressly waive any right to assert any claim to such effect at any time.
|
Sincerely, |
|
|
|
SG CREDIT PARTNERS, INC. |
|
|
|
By: |
/s/
Marc Cole |
|
Name: |
Marc Cole |
|
Title: |
Chief Executive Officer |
[Signature Page for Amendment
Letter]
AGREED TO AND ACKNOWLEDGED:
BORROWERS:
AUDIOEYE, INC.
By: |
/s/
David Moradi |
|
Name: |
David
Moradi |
|
Title: |
Chief
Executive Officer |
|
SPRINGTIME,
INC.
|
|
By: |
/s/
David Moradi |
|
Name: |
David
Moradi |
|
Title: |
Chief
Executive Officer |
|
[Signature Page for Amendment
Letter]
Exhibit 99.1

AudioEye Reports
Record Fourth Quarter and Full Year 2023 Results
Thirty-Second Consecutive Period of Record Revenue
TUCSON, Ariz. — March 6, 2024 — AudioEye,
Inc. (NASDAQ: AEYE) (“AudioEye” or the “Company”), the industry-leading enterprise SaaS accessibility
company, reported financial results for the fourth quarter and full year ended December 31, 2023.
“I want to thank our employees for all their
hard work in dramatically improving our efficiency, including revenue per employee, gross margins, and non-GAAP operating margin. Our
efficiency metrics are now in the top tier of SaaS companies. In the fourth quarter of 2023, we delivered record adjusted EBITDA of $1.3
million, a 17% margin, adjusted earnings per share of $0.11, and an improved GAAP loss per share of $(0.04),” said AudioEye CEO
David Moradi. “We are entering 2024 with strong business momentum. In addition to continued operating margin improvement, we expect
revenue growth to accelerate throughout the year. We are confident in our expectations and have introduced guidance for 2024.”
Fourth Quarter 2023 Financial Results
| ● | Total revenue increased 2% to a record $7.87M from $7.74M in the same prior year period. |
| ● | Gross profit increased to $6.2M (78% of total revenue) from $6.0M (77% of total revenue) in the same prior year period. The increase
in gross profit was due to continued revenue growth and decreases in the cost of revenue from improved automation in product offerings. |
| ● | Total operating expenses decreased 16% to $6.7M from $7.9M in the same prior year period. The decrease in operating expenses was due
primarily to increased efficiency in all departments. |
| ● | Net loss available to common stockholders improved 72% to $0.5M, or $(0.04) per share, from a net loss of $1.9M, or $(0.17) per share,
in the same prior year period. The improvement in net loss was primarily due to increases in revenue and gross profit as well as increased
efficiencies in sales and marketing, R&D, and G&A expenses. |
| ● | Adjusted EBITDA in Q4 2023 was $1.3M, or adjusted EPS of $0.11, compared to $0.2M, or adjusted EPS of $0.01, in the same prior year
period. For Q4 2023, the adjusted EBITDA and adjusted EPS performance reflect adjustments primarily for stock-based compensation expense,
depreciation and amortization, and non-cash valuation adjustments to liabilities. |
| ● | Annual Recurring Revenue (“ARR”) as of December 31, 2023, increased sequentially to $31.2M from $30.5M as of September
30, 2023. |
| ● | As of December 31, 2023, the Company had $9.2M in cash, compared to $3.3M as of September 30, 2023. The increase in cash was primarily
due to a $7.0M term loan entered into on November 30, 2023, and cash provided by operating activities of $0.8M, offset by $0.5M of software
development costs and $1.1M of share repurchase. |
Full Year 2023 Financial Results
| ● | Total revenue increased 5% to a record $31.3M in 2023 from $29.9M in 2022. |
| ● | Gross profit increased to $24.3M (78% of total revenue) in 2023 from $22.7M (76% of total revenue) in
2022. |
| ● | With revenue growing 5% in 2023, total operating expenses for 2023 decreased $2.8M from $33.1M to $30.3M.
The decrease in total operating expense was primarily driven by efficiencies in sales and marketing and G&A, partially offset by investments
in R&D. |
| ● | Net loss available to common stockholders was $5.9M, or $(0.50) per share, compared to a net loss of $10.4M,
or $(0.91) per share, in 2022. The decrease was primarily due to revenue growth and decreased expenses discussed above. |
| ● | The Company achieved adjusted EBITDA of $1.3M, or adjusted EPS of $0.11, in 2023, compared to a negative
adjusted EBITDA of $(0.9M), or adjusted EPS of $(0.08), in 2022. Adjusted EBITDA and adjusted EPS reflect adjustments for stock-based
compensation, litigation expense, and other non-recurring items. |
Other Updates
| · | On November 30, 2023, AudioEye entered into a three-year loan agreement
with SG Credit Partners for $7.0M. The proceeds of the term loan will be used for share repurchases of the Company’s common stock,
to fund the contingent consideration associated with the BOIA acquisition, and for working capital and general corporate purposes. |
| · | In the fourth quarter of 2023, AudioEye and its Board of Directors
authorized the repurchase of up to $5M of the Company’s outstanding shares of
common stock expiring in December 2025. As of March 5, 2024, the Company had repurchased 437,000 shares at an average price of $4.87. |
| · | In January 2024, AudioEye appointed Accessibility Industry Veteran Mike Paciello as Chief Accessibility
Officer. Paciello brings over 40 years of expertise to this critical role, including authoring the first book on web accessibility,
founding The Paciello Group (a pioneering accessibility solutions provider), and co-founding/co-chairing accessibility industry committees
to drive advancements in policy and legislation. As the former co-chair of the United States Federal Access Board's Telecommunications
and Electronic and Information Technology Advisory Committee (TEITAC) and recognized by President Bill Clinton for his contribution
to the W3C's Web Accessibility Initiative (WAI), Paciello has played a pivotal role in shaping accessibility standards and practices. |
| · | In January 2024, AudioEye announced the Company had been recognized
as a leader in 16 of G2's Winter 2024 Reports for Digital Accessibility Platforms and Digital Accessibility Tools. The Company ranked
first in the categories of implementation (how quickly and easily customers can go-live) and usability (a measure of the overall ease
of use). Additionally, AudioEye earned 13 leader badges, including easiest setup and highest user adoption. |
| ● | As of December 31, 2023, AudioEye had approximately 110,000 customers, up 3,000 sequentially and 24,000
year over year. The increase in customer count was driven by additions in Partner and Marketplace customers. |
Financial Outlook
The Company expects to generate revenue of between $8.0 million and
$8.1 million in the first quarter and between $34.0 million and $34.4 million for the full year 2024. Management also expects adjusted
EBITDA of between $700,000 and $900,000 for the first quarter and between $3.5 million and $4.5 million for the full year 2024. The Company
also expect adjusted EPS of between $0.06 and $0.08 per share in the first quarter and $0.29 and $0.38 per share for the full year 2024.
Conference Call Information
AudioEye management will hold a conference call today, March 6, 2024,
at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results, followed by a question-and-answer period.
Date: Wednesday, March
6, 2024
Time: 4:30 p.m. Eastern
Time (1:30 p.m. Pacific Time)
U.S. dial-in number:
888-348-8931
International number:
412-317-0453
Webcast:
Q423 Webcast Link
Please call the conference
telephone number 5-10 minutes prior to the start time. If you have any difficulty connecting with the conference call, please contact
Gateway Group at 949-574-3860.
The conference
call will also be webcast live and available for replay via the investor relations section
of the Company’s website. The audio recording will remain available via the investor relations
section of the Company’s website for 90 days.
A telephonic replay of the
conference call will also be available after 7:30 p.m. Eastern Time on the same day through March 20, 2024 via the following numbers:
Toll-free replay number:
844-512-2921
International replay number:
412-317-6671
Replay passcode: 10185933
About AudioEye
AudioEye
exists to ensure the digital future we build is inclusive. By combining the latest AI automation technology with guidance from certified
experts and direct input from the disability community, AudioEye helps ensure businesses of all sizes — including over 110,000
customers like Samsung, Calvin Klein, and Samsonite — are accessible and usable.
Holding 22 US patents, AudioEye helps companies solve every aspect of digital accessibility with flexible approaches that best meet their
needs — from finding and removing barriers to navigating legal compliance, to ongoing training, monitoring and upkeep. Join
AudioEye on its mission to eradicate barriers to digital access.
Forward-Looking Statements
Any statements in this press about AudioEye’s expectations, beliefs, plans, objectives, prospects, financial condition,
assumptions or future events or performance are not historical facts and are “forward-looking statements” as that term is
defined under the federal securities laws. Forward-looking statements are often, but not always, made through the use of words or phrases
such as “believe”, “anticipate”, “should”, “confident”, “intend”, “plan”,
“will”, “expects”, “estimates”, “projects”, “positioned”, “strategy”,
“outlook” and similar words. You should read the statements that contain these types of words carefully. Such forward-looking
statements contained herein include, but are not limited to, statements regarding future cash flows of the Company, anticipated contributions
from new sales channels, expectations regarding the integration of BOIA and its products, long-term growth prospects, opportunities in
the digital accessibility industry, our revenue and ARR guidance, and our expectation of investments in marketing and sales. These statements
are subject to a number of risks, uncertainties and other factors that could cause actual results to differ materially from what is expressed
or implied in such forward-looking statements, including the variability of AudioEye’s revenue and financial performance; risks
associated with our new platform, sales channels and offerings; product development and technological changes; the acceptance of AudioEye’s
products in the marketplace; the effectiveness of our integration efforts; competition; inherent uncertainties and costs associated
with litigation; and general economic conditions. These and other risks are described more fully in AudioEye’s filings with the
Securities and Exchange Commission. There may be events in the future that AudioEye is not able to predict accurately or over which AudioEye
has no control. Forward-looking statements reflect management’s view as of the date of this press release, and AudioEye urges you
not to place undue reliance on these forward-looking statements. AudioEye does not undertake any obligation to update such forward-looking
statements to reflect events or uncertainties after the date hereof. Due to rounding, numbers presented throughout this document may not
add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
About Key Operating Metrics
We consider annual recurring revenue (“ARR”) as a key
operating metric and a key indicator of our overall business. We also use ARR as one of the primary methods for planning and forecasting
overall expectations and for evaluating, on at least a quarterly and annual basis, actual results against such expectations.
We manage customers through two primary channels, Enterprise and
Partner and Marketplace. Enterprise channel consists of our larger customers and organizations, including those with non-platform custom
websites, who generally engage directly with AudioEye sales personnel for custom pricing and solutions. This channel also includes federal,
state and local government agencies. The Partner and Marketplace channel consists of our CMS partners, platform & agency partners,
authorized resellers and our marketplace. This channel serves small and medium sized businesses who are on a partner or reseller’s
web-hosting platform or who purchase an AudioEye solution from our marketplace.
We define ARR as the sum of (i) for our Enterprise channel, the
total of the annual recurring fee under each active contract at the date of determination, plus (ii) for our Partner and Marketplace channel,
the monthly fee for all active customers at the date of determination, in each case, assuming no changes to the subscription, multiplied
by 12. This determination includes both annual and monthly contracts for recurring products. Some of our contracts are cancelable, which
may impact future ARR. ARR excludes revenue from our PDF remediation services business, one-time Website and Mobile App report services
business and other miscellaneous non-recurring services.
Use of Non-GAAP Financial Measures
From time to time, we review adjusted financial measures that assist
us in comparing our operating performance consistently over time, as such measures remove the impact of certain items, as applicable,
such as our capital structure (primarily interest charges), items outside the control of the management team (taxes), and expenses that
do not relate to our core operations, including significant transaction and litigation-related expenses and other costs that are expected
to be non-recurring. In order to provide investors with greater insight and allow for a more comprehensive understanding of the information
used in our financial and operational decision-making, the Company has supplemented the consolidated financial statements presented on
a GAAP basis in this press release with the following non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted
earnings (loss) per diluted share.
These non-GAAP financial measures have limitations as analytical
tools and should not be considered in isolation or as a substitute for analysis of Company results as reported under GAAP. The Company
compensates for such limitations by relying primarily on our GAAP results and using non-GAAP financial measures only as supplemental data.
We also provide a reconciliation of non-GAAP to GAAP measures used. Investors are encouraged to carefully review this reconciliation.
In addition, because these non-GAAP measures are not measures of financial performance under GAAP and are susceptible to varying calculations,
these measures, as defined by us, may differ from and may not be comparable to similarly titled measures used by other companies.
Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings (Loss)
per Diluted Share
We define: (i) Adjusted EBITDA as net income (loss), plus (less)
interest expense (income), plus depreciation and amortization expense, plus stock-based compensation expense, plus non-cash valuation
adjustment to contingent consideration, plus certain litigation expense, plus certain acquisition expense, plus executive team restructuring
cost, and plus loss on disposal or impairment of long-lived assets; (ii)
Adjusted EBITDA margin as Adjusted EBITDA as a percentage of GAAP revenue; and (iii) Adjusted earnings (loss) per diluted share as net
income (loss) per diluted common share, plus (less) interest expense (income), plus depreciation and amortization expense, plus stock-based
compensation expense, plus non-cash valuation adjustment to contingent consideration, plus certain litigation expense, plus certain acquisition
expense, plus executive team restructuring cost, and plus loss on disposal or impairment of long-lived assets, each on a per share basis.
Adjusted earnings per diluted share would include incremental shares in the share count that are considered anti-dilutive in a GAAP net
loss position. However, no incremental shares apply when there is an Adjusted loss per diluted share, as is the case for one of the periods
presented in this press release.
Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted earnings (loss)
per diluted share are used to facilitate a comparison of our operating performance on a consistent basis from period to period and provide
for a more complete understanding of factors and trends affecting our business than GAAP measures alone. All of the items adjusted in
the Adjusted EBITDA to net loss and the Adjusted earnings (loss) per share calculations are either recurring non-cash items, or items
that management does not consider in assessing our on-going operating performance. In the case of the non-cash items, such as stock-based
compensation expense and valuation adjustments to assets and liabilities, management believes that investors may find it useful to assess
our comparative operating performance because the measures without such items are expected to be less susceptible to variances in actual
performance resulting from expenses that do not relate to our core operations and are more reflective of other factors that affect operating
performance. In the case of items that do not relate to our core operations, management believes that investors may find it useful to
assess our operating performance if the measures are presented without these items because their financial impact does not reflect ongoing
operating performance.
Adjusted EBITDA is not a measure of liquidity under GAAP, or otherwise,
and is not an alternative to cash flow from continuing operating activities, despite the advantages regarding the use and analysis of
these measures as mentioned above. Adjusted EBITDA, Adjusted EBITDA
margin, and Adjusted earnings (loss) per diluted share, as disclosed in this press release, have limitations as analytical tools, and
you should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP; nor are these
measures intended to be measures of liquidity or free cash flow for our discretionary use.
To properly and prudently evaluate our business, we encourage readers
to review the consolidated GAAP financial statements included elsewhere in this press release, and not rely on any single financial measure
to evaluate our business. The following table sets forth reconciliations of Adjusted EBITDA to net loss, the most directly comparable
GAAP-based measure, as well as Adjusted earnings (loss) per diluted share to net loss per diluted share, the most directly comparable
GAAP-based measure. We strongly urge readers to review these reconciliations, along with the financial statements included elsewhere in
this press release.
Investor
Contact:
Tom
Colton or Luke Johnson
Gateway
Investor Relations
AEYE@gateway-grp.com
949-574-3860
AUDIOEYE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
| |
Year ended December 31, | |
(in thousands, except per share data) | |
2023 | | |
2022 | |
Revenue | |
$ | 31,316 | | |
$ | 29,913 | |
| |
| | | |
| | |
Cost of revenue | |
| 6,974 | | |
| 7,219 | |
| |
| | | |
| | |
Gross profit | |
| 24,342 | | |
| 22,694 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Selling and marketing | |
| 11,781 | | |
| 13,657 | |
Research and development | |
| 6,989 | | |
| 6,085 | |
General and administrative | |
| 11,537 | | |
| 13,381 | |
Total operating expenses | |
| 30,307 | | |
| 33,123 | |
| |
| | | |
| | |
Operating loss | |
| (5,965 | ) | |
| (10,429 | ) |
| |
| | | |
| | |
Interest income (expense), net | |
| 93 | | |
| (4 | ) |
| |
| | | |
| | |
Net loss | |
$ | (5,872 | ) | |
$ | (10,433 | ) |
| |
| | | |
| | |
Net loss per common share-basic and diluted | |
$ | (0.50 | ) | |
$ | (0.91 | ) |
| |
| | | |
| | |
Weighted average common shares outstanding-basic and diluted | |
| 11,766 | | |
| 11,477 | |
AUDIOEYE, INC.
CONSOLIDATED BALANCE SHEETS
| |
December 31, | | |
December 31, | |
(in thousands, except per share data) | |
2023 | | |
2022 | |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash | |
$ | 9,236 | | |
$ | 6,904 | |
Accounts receivable, net | |
| 4,828 | | |
| 5,418 | |
Prepaid expenses and other current assets | |
| 712 | | |
| 644 | |
Total current assets | |
| 14,776 | | |
| 12,966 | |
| |
| | | |
| | |
Property and equipment, net | |
| 218 | | |
| 161 | |
Right of use assets | |
| 611 | | |
| 1,154 | |
Intangible assets, net | |
| 5,783 | | |
| 6,041 | |
Goodwill | |
| 4,001 | | |
| 4,001 | |
Other | |
| 106 | | |
| 105 | |
Total assets | |
$ | 25,495 | | |
$ | 24,428 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 2,339 | | |
$ | 2,452 | |
Operating lease liabilities | |
| 312 | | |
| 468 | |
Finance lease liabilities | |
| 7 | | |
| 38 | |
Deferred revenue | |
| 6,472 | | |
| 7,125 | |
Contingent consideration | |
| 2,399 | | |
| 979 | |
Total current liabilities | |
| 11,529 | | |
| 11,062 | |
| |
| | | |
| | |
Long term liabilities: | |
| | | |
| | |
Term loan, net | |
| 6,727 | | |
| — | |
Operating lease liabilities | |
| 417 | | |
| 745 | |
Finance lease liabilities | |
| — | | |
| 7 | |
Deferred revenue | |
| 10 | | |
| 73 | |
Contingent consideration, long term | |
| — | | |
| 1,952 | |
Other | |
| 105 | | |
| — | |
Total liabilities | |
| 18,788 | | |
| 13,839 | |
| |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Preferred stock, $0.00001 par value, 10,000 shares authorized | |
| | | |
| | |
Common stock, $0.00001 par value, 50,000 shares authorized, 11,711 and 11,551 shares issued and outstanding as of December 31, 2023 and 2022, respectively | |
| 1 | | |
| 1 | |
Additional paid-in capital | |
| 96,182 | | |
| 93,070 | |
Accumulated deficit | |
| (89,476 | ) | |
| (82,482 | ) |
Total stockholders’ equity | |
| 6,707 | | |
| 10,589 | |
| |
| | | |
| | |
Total liabilities and stockholders’ equity | |
$ | 25,495 | | |
$ | 24,428 | |
AUDIOEYE, INC.
RECONCILIATIONS OF GAAP TO NON-GAAP
FINANCIAL MEASURES
(unaudited)
| |
Three months ended December 31, | | |
Year ended December 31, | |
(in thousands, except per share data) | |
2023 | | |
2022 | | |
2023 | | |
2022 | |
Adjusted EBITDA Reconciliation | |
| | | |
| | | |
| | | |
| | |
Net loss (GAAP) | |
$ | (533 | ) | |
$ | (1,924 | ) | |
$ | (5,872 | ) | |
$ | (10,433 | ) |
Non-cash valuation adjustment to contingent consideration | |
| 242 | | |
| 164 | | |
| 442 | | |
| 346 | |
Interest (income) expense, net | |
| 40 | | |
| — | | |
| (93 | ) | |
| 4 | |
Stock-based compensation expense | |
| 663 | | |
| 1,072 | | |
| 3,698 | | |
| 4,566 | |
Acquisition expense (1) | |
| — | | |
| — | | |
| — | | |
| 247 | |
Litigation expense (2) | |
| 115 | | |
| 106 | | |
| 415 | | |
| 1,916 | |
Executive team restructuring cost (3) | |
| 184 | | |
| 246 | | |
| 247 | | |
| 246 | |
Depreciation and amortization | |
| 598 | | |
| 504 | | |
| 2,268 | | |
| 2,111 | |
Loss on disposal or impairment of long-lived assets | |
| 15 | | |
| 1 | | |
| 235 | | |
| 51 | |
Adjusted EBITDA | |
$ | 1,324 | | |
$ | 169 | | |
$ | 1,340 | | |
$ | (946 | ) |
Adjusted EBITDA margin (4) | |
| 17 | % | |
| 2 | % | |
| 4 | % | |
| (3 | )% |
| |
| | | |
| | | |
| | | |
| | |
Adjusted Earnings (Loss) per Diluted Share Reconciliation | |
| | | |
| | | |
| | | |
| | |
Net loss per common share (GAAP) — diluted | |
$ | (0.04 | ) | |
$ | (0.17 | ) | |
$ | (0.50 | ) | |
$ | (0.91 | ) |
Non-cash valuation adjustment to contingent consideration | |
| 0.02 | | |
| 0.01 | | |
| 0.04 | | |
| 0.03 | |
Interest (income) expense, net | |
| — | | |
| — | | |
| (0.01 | ) | |
| — | |
Stock-based compensation expense | |
| 0.05 | | |
| 0.09 | | |
| 0.31 | | |
| 0.40 | |
Acquisition expense (1) | |
| — | | |
| — | | |
| — | | |
| 0.02 | |
Litigation expense (2) | |
| 0.01 | | |
| 0.01 | | |
| 0.04 | | |
| 0.17 | |
Executive team restructuring cost (3) | |
| 0.02 | | |
| 0.02 | | |
| 0.02 | | |
| 0.02 | |
Depreciation and amortization | |
| 0.05 | | |
| 0.04 | | |
| 0.19 | | |
| 0.18 | |
Loss on disposal or impairment of long-lived assets | |
| — | | |
| — | | |
| 0.02 | | |
| — | |
Adjusted earnings (loss) per diluted share (5) | |
$ | 0.11 | | |
$ | 0.01 | | |
$ | 0.11 | | |
$ | (0.08 | ) |
Diluted weighted average shares (GAAP) | |
| 11,863 | | |
| 11,517 | | |
| 11,766 | | |
| 11,477 | |
Includable incremental shares (Non-GAAP) (5) | |
| 380 | | |
| 727 | | |
| 338 | | |
| — | |
Adjusted diluted shares (Non-GAAP) (6) | |
| 12,243 | | |
| 12,244 | | |
| 12,104 | | |
| 11,477 | |
| (1) | Represents legal and accounting fees associated with the BOIA
acquisition. |
| (2) | Represents legal expenses related primarily to non-recurring
litigation pursued by the Company. |
| (3) | Represents severance expense associated with the restructuring
in executive roles. |
| | |
| (4) | Net loss as a percentage of GAAP revenues, which is the GAAP-based
measure most comparable to Adjusted EBITDA margin, was (7)% and (25)%, respectively, for the three months ended December 31, 2023 and
2022, and (19)% and (35)%, respectively, for the years ended December 31, 2023 and 2022. Adjusted EBITDA margin represents Adjusted EBITDA
as a percentage of GAAP revenue. |
| (5) | Adjusted earnings per adjusted diluted share for our common stock is
computed using the treasury stock method. |
| (6) | The number of diluted weighted average shares used for this calculation
is the same as the weighted average common shares outstanding share count when the Company reports a GAAP net loss and a negative Adjusted
EBITDA. |
v3.24.0.1
Cover
|
Mar. 05, 2024 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Mar. 05, 2024
|
Entity File Number |
001-38640
|
Entity Registrant Name |
AUDIOEYE, INC.
|
Entity Central Index Key |
0001362190
|
Entity Tax Identification Number |
20-2939845
|
Entity Incorporation, State or Country Code |
DE
|
Entity Address, Address Line One |
5210 E. Williams Circle
|
Entity Address, Address Line Two |
Suite 750
|
Entity Address, City or Town |
Tucson
|
Entity Address, State or Province |
AZ
|
Entity Address, Postal Zip Code |
85711
|
City Area Code |
866
|
Local Phone Number |
331-5324
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common Stock, par value $0.00001 per share
|
Trading Symbol |
AEYE
|
Security Exchange Name |
NASDAQ
|
Entity Emerging Growth Company |
false
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
AudioEye (NASDAQ:AEYE)
Gráfica de Acción Histórica
De Feb 2025 a Mar 2025
AudioEye (NASDAQ:AEYE)
Gráfica de Acción Histórica
De Mar 2024 a Mar 2025