Conduent (NASDAQ: CNDT), a global technology-led business process
solutions company, today announced its fourth quarter and full year
2023 financial results.
Cliff Skelton, Conduent President and Chief Executive Officer
stated, “Our Q4 results contributed to a strong finish to 2023,
with Adjusted Revenue, Adjusted EBITDA and Adjusted EBITDA Margin
exceeding our previously described Outlook for 2023. While we
experienced some macroeconomic headwinds in our Commercial sales
efforts, our Total Contract Value sales were up 20% year over
year—the highest in company history—and our new business pipeline
remains quite strong, up 10% year on year. In March 2023, we
outlined a game plan for growth, rationalization, and improved cash
flow generation with a target 2025 exit plan. We concluded
year one of that plan with two portfolio divestiture announcements
expected to close in the first half of 2024, a share repurchase
program well underway, several key client wins, and renewed
confidence in our plan to further rationalize the portfolio and
efficiently deploy capital for the future. We continued to
earn recognition for culture and leadership, earned industry
recognition for our product and service capabilities, and our
59,000 strong team delivered outstanding service and solutions to
our clients and end-users throughout the year. We enter the
second year of our three-year plan with enthusiasm and confidence
in the road ahead.”
Key Financial Q4 & Full Year 2023
Results
($ in millions, except margin and per share
data) |
Q4 2023 |
Q4 2022 |
Current Quarter Y/Y B/(W) |
FY 23 |
FY 22 |
FY Y/Y B/(W) |
Revenue |
$953 |
$986 |
(3.3) |
$3,722 |
$3,858 |
(3.5)% |
Adjusted Revenue(1) |
$953 |
$986 |
(3.3)% |
$3,722 |
$3,851 |
(3.3)% |
GAAP Net Income (Loss) |
$6 |
$(333) |
101.8% |
$(296) |
$(182) |
(63)% |
Adjusted EBITDA(1) |
$103 |
$95 |
8.4% |
$378 |
$394 |
(4.1)% |
Adjusted EBITDA Margin (1) |
10.8% |
9.6% |
120 bps |
10.2% |
10.2% |
— bps |
GAAP Income (Loss) Before Income Tax |
$(4) |
$(365) |
98.9% |
$(332) |
$(127) |
(161)% |
GAAP Diluted EPS |
$0.02 |
$(1.55) |
101.3% |
$(1.41) |
$(0.89) |
(58)% |
Adjusted Diluted EPS(1) |
$0.03 |
$0.01 |
200% |
$(0.04) |
$0.23 |
(117)% |
Cash Flow from Operating Activities |
$122 |
$51 |
139% |
$89 |
$144 |
(38)% |
Adjusted Free Cash Flow(1) |
$93 |
$24 |
288% |
$(5) |
$6 |
(183)% |
Performance CommentaryDuring the fourth quarter
of 2023, we entered into a definitive agreement to sell our
Curbside Management and Public Safety Solutions businesses for $230
million plus the assumption of certain liabilities, showing the
continued efforts and success towards our portfolio rationalization
strategy. We anticipate completing this transaction during the
first half of 2024.
Full year 2023 pre-tax income (loss) was $(332)M versus $(127)M
in the prior year. The 2023 loss was driven by a goodwill
impairment as a result of the BenefitWallet divestiture; the
expected gain on this transaction of approximately $425 million
will be recorded at close in the first half of 2024.
Full year 2023 Adjusted EBITDA of $378M and Adjusted EBITDA
Margin of 10.2% exceeded expectations.
Revenue and Adjusted Revenue for the full year 2023 also
exceeded expectations, however, lower than the prior year.
New business TCV pipeline remains strong, growing 6%
quarter-over-quarter and 10% year-over-year, driven by a number of
sizeable early-stage opportunities in our Government and
Transportation Segments.
Conduent's $1.1 billion total liquidity position remains strong
with long-dated debt maturities and a modest net leverage
ratio.
In the fourth quarter, we repurchased approximately 6.6 million
shares of common stock in connection with our ongoing share
repurchase program, totaling approximately 8.8 million shares
repurchased for the full year 2023.
Additional Q4 & Full Year 2023 Performance
Highlights
Conduent achieved several milestones in our technology-led
solutions, operational excellence and culture, including:
- Awarded Transit contract with Victoria,
Australia, the largest Total Contract Value in company history, and
selected by Virgin Atlantic for customer experience
management;
- Announced strong wins in Government
Healthcare, including contract wins in New Mexico and Delaware, and
a system implementation in Mississippi;
- Became the first BPS provider to offer
the U.S. Federal Reserve's FedNowSM Service for instant payments
and launched Rapid Assistance Solution to help agencies expedite
disbursement of emergency relief funds;
- Introduced FastCap® Finance Analytics
that frees up cash for operations, improves financial security and
supports growth; and
- Launched partnership with Schwab
Retirement Plan Services to expand capabilities for benefit plan
offerings for clients.
- Earned “Leader” recognition from:
- ISG Provider Lens™ Customer Experience
Services;
- Everest Group Healthcare Payer
Operations PEAK Matrix® Assessment, and PEAK Assessment for
Healthcare Customer Experience Management; and
- NelsonHall in its Benefits
Administration NEAT evaluation, Healthcare Payer Operational
Transformation and Cloud HR Transformation Services.
- Achieved numerous recognitions related
to our workplace culture, such as:
- Named a Silver Employer for LGBTQ+
inclusion by the India Workplace Equality Index (IWEI) for the
second straight year;
- Recognized by Forbes as one of
America’s Best 500 Employers for Diversity for the third year in a
row, and
- Named to Newsweek's Top 100 Global Most
Loved Workplaces 2023.
FY 2024 Outlook(2,3)
|
FY 2023 Actuals |
FY 2024
Outlook(2,3) |
|
Adj. Revenue(1) |
$3,722M |
$3,600M - $3,700M |
|
|
|
|
|
Adj. EBITDA(1) / Adj.
EBITDA Margin(1) |
$378M / 10.2% |
8% - 9% |
|
|
|
|
|
Adj. Free Cash Flow(1) as
% of Adj. EBITDA(1) |
(1.3)% |
5% - 10% |
|
|
|
|
|
(1) Refer to
Appendix for definition and complete Non-GAAP reconciliations of
Adjusted Revenue, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted
Diluted EPS and Adjusted Free Cash Flow. |
(2) Refer to
Appendix for definition. |
(3) Refer to
Appendix for Additional information regarding non-GAAP
outlook. FY 2024 Outlook is not adjusted for divestiture
activity. |
|
Conference CallManagement will present the
results during a conference call and webcast on February 14,
2024 at 9:00 a.m. ET.
The call will be available by live audio webcast along with the
news release and online presentation slides at
https://investor.conduent.com/.
The conference call will also be available by calling
877-407-4019 toll-free. If requested, the conference ID for this
call is 13743384.
The international dial-in is 1-201-689-8337. The international
conference ID is also 13743384.A recording of the conference call
will be available by calling 1-877-660-6853 three hours after the
conference call concludes. The replay ID is 13743384.
The telephone recording will be available until February 28,
2024.
About Conduent
Conduent delivers digital business solutions and services
spanning the commercial, government and transportation spectrum –
creating exceptional outcomes for its clients and the millions of
people who count on them. The company leverages cloud computing,
artificial intelligence, machine learning, automation and advanced
analytics to deliver mission-critical solutions. Through a
dedicated global team of approximately 59,000 associates, process
expertise and advanced technologies, Conduent solutions and
services digitally transform its clients’ operations to enhance
customer experiences, improve performance, increase efficiencies
and reduce costs. Conduent adds momentum to its clients’ missions
in many ways, including delivering 43% of nutrition’s assistance
payments in the U.S., enabling 1.3 billion customer service
interactions annually, empowering millions of employees through HR
services every year and processing nearly 12 million tolling
transactions every day. Learn more at www.conduent.com.
Non-GAAP Financial MeasuresWe have reported our
financial results in accordance with accounting principles
generally accepted in the U.S. (U.S. GAAP). In addition, we have
discussed our financial results using non-GAAP measures. We believe
these non-GAAP measures allow investors to better understand the
trends in our business and to better understand and compare our
results. Accordingly, we believe it is necessary to adjust several
reported amounts, determined in accordance with U.S. GAAP, to
exclude the effects of certain items as well as their related tax
effects. Management believes that these non-GAAP financial measures
provide an additional means of analyzing the results of the current
period against the corresponding prior period. However, these
non-GAAP financial measures should be viewed in addition to, and
not as a substitute for, our reported results prepared in
accordance with U.S. GAAP. Our non-GAAP financial measures are not
meant to be considered in isolation or as a substitute for
comparable U.S. GAAP measures and should be read only in
conjunction with our Consolidated Financial Statements prepared in
accordance with U.S. GAAP. Our management regularly uses our
non-GAAP financial measures internally to understand, manage and
evaluate our business and make operating decisions. Providing such
non-GAAP financial measures to investors allows for a further level
of transparency as to how management reviews and evaluates our
business results and trends. These non-GAAP measures are among the
primary factors management uses in planning for and forecasting
future periods. Compensation of our executives is based in part on
the performance of our business based on certain of these non-GAAP
measures. Refer to the "Non-GAAP Financial Measures" section
attached to this release for a discussion of these non-GAAP
measures and their reconciliation to the reported U.S. GAAP
measures.
Forward-Looking Statements
This press release, any exhibits or attachments to this release,
and other public statements we make may contain "forward-looking
statements" as defined in the Private Securities Litigation Reform
Act of 1995. The words “anticipate,” “believe,” “estimate,”
“expect,” "plan," “intend,” “will,” “aim,” “should,” “could,”
“forecast,” “target,” “may,” "continue to," “endeavor,” "if,”
“growing,” “projected,” “potential,” “likely,” "see," "ahead,"
"further," "going forward," "on the horizon," and similar
expressions (including the negative and plural forms of such words
and phrases), as they relate to us, are intended to identify
forward-looking statements, but the absence of these words does not
mean that a statement is not forward-looking. All statements other
than statements of historical fact included in this press release
or any attachment to this press release are forward-looking
statements, including, but not limited to, statements regarding our
financial results, condition and outlook; changes in our operating
results; general market and economic conditions; statements
regarding portfolio divestitures, such as the sale of the
BenefitWallet HSA portfolio and Curbside Management and Public
Safety Solutions business, including all statements regarding
anticipated timing of closing of such divestitures;
statements regarding our portfolio rationalization plan, including
entering the second year of the plan with confidence in the road
ahead; and our projected financial performance for the full year
2024 and 2025, including all statements made under the section
captioned “FY 2024 Outlook” within this release. These statements
reflect our current views with respect to future events and are
subject to certain risks, uncertainties and assumptions, many of
which are outside of our control, that could cause actual results
to differ materially from those expected or implied by such
forward-looking statements contained in this press release, any
exhibits to this press release and other public statements we
make.
Important factors and uncertainties that could cause our actual
results to differ materially from those in our forward-looking
statements include, but are not limited to: government
appropriations and termination rights contained in our government
contracts; the competitiveness of the markets in which we operate;
our ability to renew commercial and government contracts, including
contracts awarded through competitive bidding processes; our
ability to recover capital and other investments in connection with
our contracts; our reliance on third-party providers; risk and
impact of geopolitical events and increasing geopolitical tensions
(such as the wars in the Ukraine and Middle East), macroeconomic
conditions, natural disasters and other factors in a particular
country or region on our workforce, customers and vendors; our
ability to deliver on our contractual obligations properly and on
time; changes in interest in outsourced business process services;
claims of infringement of third-party intellectual property rights;
our ability to estimate the scope of work or the costs of
performance in our contracts; the loss of key senior management and
our ability to attract and retain necessary technical personnel and
qualified subcontractors; our failure to develop new service
offerings and protect our intellectual property rights; our ability
to modernize our information technology infrastructure and
consolidate data centers; expectations relating to environmental,
social and governance considerations; utilization of our stock
repurchase program; the failure to comply with laws relating to
individually identifiable information and personal health
information; the failure to comply with laws relating to processing
certain financial transactions, including payment card transactions
and debit or credit card transactions; breaches of our information
systems or security systems or any service interruptions; our
ability to comply with data security standards; developments in
various contingent liabilities that are not reflected on our
balance sheet, including those arising as a result of being
involved in a variety of claims, lawsuits, investigations and
proceedings; risks related to divestitures and acquisitions; risk
and impact of potential goodwill and other asset impairments; our
significant indebtedness and the terms of such indebtedness; our
failure to obtain or maintain a satisfactory credit rating and
financial performance; our ability to obtain adequate pricing for
our services and to improve our cost structure; our ability to
collect our receivables, including those for unbilled services; a
decline in revenues from, or a loss of, or a reduction in business
from or failure of significant clients; fluctuations in our
non-recurring revenue; increases in the cost of voice and data
services or significant interruptions in such services; our ability
to receive dividends or other payments from our subsidiaries; and
other factors that are set forth in the “Risk Factors” section, the
“Legal Proceedings” section, the “Management's Discussion and
Analysis of Financial Condition and Results of Operations” section
and other sections in our 2022 Annual Report on Form 10-K, as well
as in our Quarterly Reports on Form 10-Q and Current Reports on
Form 8-K filed with or furnished to the Securities and Exchange
Commission. Any forward-looking statements made by us in this
release speak only as of the date on which they are made. We are
under no obligation to, and expressly disclaim any obligation to,
update or alter our forward-looking statements, whether because of
new information, subsequent events or otherwise, except as required
by law.
Media Contacts:Sean Collins, Conduent,
+1-310-497-9205, sean.collins2@conduent.com
Investor Contacts:Giles Goodburn, Conduent,
+1-203-216-3546, ir@conduent.com
CONDUENT INCORPORATEDCONDENSED
CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
(in millions, except per share data) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenue |
$ |
953 |
|
|
$ |
986 |
|
|
$ |
3,722 |
|
|
$ |
3,858 |
|
|
|
|
|
|
|
|
|
Operating Costs and
Expenses |
|
|
|
|
|
|
|
Cost of services (excluding depreciation and amortization) |
|
740 |
|
|
|
782 |
|
|
|
2,888 |
|
|
|
3,018 |
|
Selling, general and administrative (excluding depreciation and
amortization) |
|
114 |
|
|
|
108 |
|
|
|
458 |
|
|
|
440 |
|
Research and development (excluding depreciation and
amortization) |
|
2 |
|
|
|
2 |
|
|
|
7 |
|
|
|
7 |
|
Depreciation and amortization |
|
65 |
|
|
|
62 |
|
|
|
264 |
|
|
|
230 |
|
Restructuring and related costs |
|
13 |
|
|
|
15 |
|
|
|
62 |
|
|
|
39 |
|
Interest expense |
|
29 |
|
|
|
25 |
|
|
|
111 |
|
|
|
84 |
|
Goodwill impairment |
|
— |
|
|
|
358 |
|
|
|
287 |
|
|
|
358 |
|
(Gain) loss on divestitures and transaction costs, net |
|
2 |
|
|
|
1 |
|
|
|
10 |
|
|
|
(158 |
) |
Litigation settlements (recoveries), net |
|
(8 |
) |
|
|
(1 |
) |
|
|
(30 |
) |
|
|
(32 |
) |
Other (income) expenses, net |
|
— |
|
|
|
(1 |
) |
|
|
(3 |
) |
|
|
(1 |
) |
Total Operating Costs
and Expenses |
|
957 |
|
|
|
1,351 |
|
|
|
4,054 |
|
|
|
3,985 |
|
|
|
|
|
|
|
|
|
Income (Loss) Before
Income Taxes |
|
(4 |
) |
|
|
(365 |
) |
|
|
(332 |
) |
|
|
(127 |
) |
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
(10 |
) |
|
|
(32 |
) |
|
|
(36 |
) |
|
|
55 |
|
Net Income
(Loss) |
$ |
6 |
|
|
$ |
(333 |
) |
|
$ |
(296 |
) |
|
$ |
(182 |
) |
|
|
|
|
|
|
|
|
Net Income (Loss) per
Share: |
|
|
|
|
|
|
|
Basic |
$ |
0.02 |
|
|
$ |
(1.55 |
) |
|
$ |
(1.41 |
) |
|
$ |
(0.89 |
) |
Diluted |
$ |
0.02 |
|
|
$ |
(1.55 |
) |
|
$ |
(1.41 |
) |
|
$ |
(0.89 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDUENT INCORPORATEDCONDENSED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED) |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
(in millions) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net Income
(Loss) |
$ |
6 |
|
|
$ |
(333 |
) |
|
$ |
(296 |
) |
|
$ |
(182 |
) |
Other Comprehensive
Income (Loss), Net(1) |
|
|
|
|
|
|
|
Currency translation adjustments, net |
|
28 |
|
|
|
41 |
|
|
|
31 |
|
|
|
(41 |
) |
Unrecognized gains (losses), net |
|
1 |
|
|
|
1 |
|
|
|
1 |
|
|
|
(1 |
) |
Changes in benefit plans, net |
|
(1 |
) |
|
|
5 |
|
|
|
(1 |
) |
|
|
5 |
|
Other Comprehensive
Income (Loss), Net |
|
28 |
|
|
|
47 |
|
|
|
31 |
|
|
|
(37 |
) |
|
|
|
|
|
|
|
|
Comprehensive Income
(Loss), Net |
$ |
34 |
|
|
$ |
(286 |
) |
|
$ |
(265 |
) |
|
$ |
(219 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) All
amounts are net of tax. Tax effects were immaterial. |
|
CONDUENT INCORPORATEDCONDENSED
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|
(in millions, except share
data in thousands) |
December 31, 2023 |
|
December 31, 2022 |
Assets |
|
|
|
Cash and cash equivalents |
$ |
498 |
|
|
$ |
582 |
|
Accounts receivable, net |
|
559 |
|
|
|
630 |
|
Assets held for sale |
|
180 |
|
|
|
— |
|
Contract assets |
|
178 |
|
|
|
171 |
|
Other current assets |
|
240 |
|
|
|
242 |
|
Total current assets |
|
1,655 |
|
|
|
1,625 |
|
Land, buildings and equipment,
net |
|
197 |
|
|
|
266 |
|
Operating lease right-of-use
assets |
|
191 |
|
|
|
197 |
|
Intangible assets, net |
|
32 |
|
|
|
39 |
|
Goodwill |
|
651 |
|
|
|
955 |
|
Other long-term assets |
|
436 |
|
|
|
489 |
|
Total Assets |
$ |
3,162 |
|
|
$ |
3,571 |
|
Liabilities and
Equity |
|
|
|
Current portion of long-term
debt |
$ |
34 |
|
|
$ |
35 |
|
Accounts payable |
|
174 |
|
|
|
228 |
|
Accrued compensation and
benefits costs |
|
183 |
|
|
|
197 |
|
Unearned income |
|
91 |
|
|
|
81 |
|
Liabilities held for sale |
|
58 |
|
|
|
— |
|
Other current liabilities |
|
328 |
|
|
|
382 |
|
Total current liabilities |
|
868 |
|
|
|
923 |
|
Long-term debt |
|
1,248 |
|
|
|
1,277 |
|
Deferred taxes |
|
30 |
|
|
|
83 |
|
Operating lease
liabilities |
|
157 |
|
|
|
160 |
|
Other long-term
liabilities |
|
84 |
|
|
|
69 |
|
Total Liabilities |
|
2,387 |
|
|
|
2,512 |
|
|
|
|
|
Series A convertible preferred
stock |
|
142 |
|
|
|
142 |
|
|
|
|
|
Common stock |
|
2 |
|
|
|
2 |
|
Treasury stock, at cost |
|
(27 |
) |
|
|
— |
|
Additional paid-in
capital |
|
3,938 |
|
|
|
3,924 |
|
Retained earnings
(deficit) |
|
(2,849 |
) |
|
|
(2,543 |
) |
Accumulated other
comprehensive loss |
|
(435 |
) |
|
|
(466 |
) |
Total Conduent Inc. Equity |
|
629 |
|
|
|
917 |
|
Non-controlling Interest |
|
4 |
|
|
|
— |
|
Total Equity |
|
633 |
|
|
|
917 |
|
Total Liabilities and Equity |
$ |
3,162 |
|
|
$ |
3,571 |
|
|
|
|
|
Shares of common stock issued
and outstanding |
|
211,509 |
|
|
|
218,348 |
|
Shares of series A convertible
preferred stock issued and outstanding |
|
120 |
|
|
|
120 |
|
Shares of common stock held in
treasury |
|
8,841 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
CONDUENT INCORPORATEDCONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
(in millions) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Cash Flows from
Operating Activities: |
|
|
|
|
|
|
|
Net income (loss) |
$ |
6 |
|
|
$ |
(333 |
) |
|
$ |
(296 |
) |
|
$ |
(182 |
) |
Adjustments required to
reconcile net income (loss) to cash flows from operating
activities: |
|
|
|
|
|
|
|
Depreciation and amortization |
|
65 |
|
|
|
62 |
|
|
|
264 |
|
|
|
230 |
|
Contract inducement amortization |
|
— |
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
Goodwill impairment |
|
— |
|
|
|
358 |
|
|
|
287 |
|
|
|
358 |
|
Deferred income taxes |
|
(31 |
) |
|
|
(34 |
) |
|
|
(54 |
) |
|
|
9 |
|
Amortization of debt financing costs |
|
1 |
|
|
|
1 |
|
|
|
4 |
|
|
|
4 |
|
(Gain) loss on divestitures and sales of fixed assets, net |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
(165 |
) |
Stock-based compensation |
|
6 |
|
|
|
6 |
|
|
|
19 |
|
|
|
21 |
|
Changes in operating assets and liabilities |
|
75 |
|
|
|
(11 |
) |
|
|
(138 |
) |
|
|
(134 |
) |
Net cash provided by (used in) operating activities |
|
122 |
|
|
|
51 |
|
|
|
89 |
|
|
|
144 |
|
Cash Flows from
Investing Activities: |
|
|
|
|
|
|
|
Cost of additions to land, buildings and equipment |
|
(18 |
) |
|
|
(30 |
) |
|
|
(51 |
) |
|
|
(92 |
) |
Cost of additions to internal use software |
|
(11 |
) |
|
|
(13 |
) |
|
|
(42 |
) |
|
|
(61 |
) |
Proceeds from divestitures |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
326 |
|
Net cash provided by (used in) investing activities |
|
(29 |
) |
|
|
(43 |
) |
|
|
(93 |
) |
|
|
173 |
|
Cash Flows from
Financing Activities: |
|
|
|
|
|
|
|
Payments on revolving credit facility |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(100 |
) |
Proceeds from the issuance of debt, net |
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
13 |
|
Payments on debt |
|
(11 |
) |
|
|
(9 |
) |
|
|
(41 |
) |
|
|
(33 |
) |
Treasury stock purchases |
|
(20 |
) |
|
|
— |
|
|
|
(27 |
) |
|
|
— |
|
Taxes paid for settlement of stock-based compensation |
|
— |
|
|
|
— |
|
|
|
(7 |
) |
|
|
(1 |
) |
Dividends paid on preferred stock |
|
(3 |
) |
|
|
(3 |
) |
|
|
(10 |
) |
|
|
(10 |
) |
Contribution from noncontrolling interest |
|
1 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
Net cash provided by (used in) financing activities |
|
(33 |
) |
|
|
1 |
|
|
|
(81 |
) |
|
|
(131 |
) |
Effect of exchange rate
changes on cash, cash equivalents and restricted cash |
|
4 |
|
|
|
2 |
|
|
|
6 |
|
|
|
(8 |
) |
Increase (decrease) in cash,
cash equivalents and restricted cash |
|
64 |
|
|
|
11 |
|
|
|
(79 |
) |
|
|
178 |
|
Cash, Cash Equivalents and
Restricted Cash at Beginning of Period |
|
455 |
|
|
|
587 |
|
|
|
598 |
|
|
|
420 |
|
Cash, Cash Equivalents
and Restricted Cash at End of
period(1) |
$ |
519 |
|
|
$ |
598 |
|
|
$ |
519 |
|
|
$ |
598 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes
$21 million and $16 million restricted cash as of December 31, 2023
and 2022, respectively, that were included in Other current assets
on their respective Condensed Consolidated Balance Sheets. |
|
Appendix
Definitions
Net ARR Activity Metric (TTM)
Projected Annual Recurring Revenue for contracts signed in the
prior 12 months, less the annualized impact of any client losses,
contractual volume and price changes, and other known impacts for
which the company was notified in that same time period, which
could positively or negatively impact results. The metric
annualizes the net impact to revenue. Timing of revenue impact
varies and may not be realized within the forward 12-month
timeframe. The metric is for indicative purposes only. This metric
excludes COVID-related volume impacts and non-recurring revenue
signings. This metric is not indicative of any specific 12 month
timeframe.
New Business Annual Contract Value (ACV): (New
Business TCV / contract term) multiplied by 12.
New Business Total Contract Value (TCV):
Estimated total future revenues from contracts signed during the
period related to new logo, new service line or expansion with
existing customers.
TTM: Trailing twelve months.
PBT: Profit before tax.
Non-GAAP Financial Measures
We have reported our financial results in accordance with
accounting principles generally accepted in the U.S. (U.S. GAAP).
In addition, we have discussed our financial results using non-GAAP
measures.
We believe these non-GAAP measures allow investors to better
understand the trends in our business and to better understand and
compare our results. Accordingly, we believe it is necessary to
adjust several reported amounts, determined in accordance with U.S.
GAAP, to exclude the effects of certain items as well as their
related tax effects. Management believes that these non-GAAP
financial measures provide an additional means of analyzing the
results of the current period against the corresponding prior
period. However, these non-GAAP financial measures should be viewed
in addition to, and not as a substitute for, the Company’s reported
results prepared in accordance with U.S. GAAP. Our non-GAAP
financial measures are not meant to be considered in isolation or
as a substitute for comparable U.S. GAAP measures and should be
read only in conjunction with our Consolidated Financial Statements
prepared in accordance with U.S. GAAP. Our management regularly
uses our non-GAAP financial measures internally to understand,
manage and evaluate our business and make operating decisions, and
providing such non-GAAP financial measures to investors allows for
a further level of transparency as to how management reviews and
evaluates our business results and trends. These non-GAAP measures
are among the primary factors management uses in planning for and
forecasting future periods. Compensation of our executives is based
in part on the performance of our business based on certain of
these non-GAAP measures.
A reconciliation of the following non-GAAP financial measures to
the most directly comparable financial measures calculated and
presented in accordance with U.S. GAAP are provided below.
These reconciliations also include the income tax effects for
our non-GAAP performance measures in total, to the extent
applicable. The income tax effects are calculated under the same
accounting principles as applied to our reported pre-tax
performance measures under Accounting Standards Codification 740,
which employs an annual effective tax rate method. The noted income
tax effect for our non-GAAP performance measures is effectively the
difference in income taxes for reported and adjusted pre-tax income
calculated under the annual effective tax rate method. The tax
effect of the non-GAAP adjustments was calculated based upon
evaluation of the statutory tax treatment and the applicable
statutory tax rate in the jurisdictions in which such charges were
incurred.
Adjusted Revenue, Adjusted Net Income (Loss), Adjusted
Diluted Earnings per Share, Adjusted Weighted Average Common Shares
Outstanding, and Adjusted Effective Tax Rate
We make adjustments to Net Income (Loss) before Income Taxes for
the following items, as applicable, to the particular financial
measure, for the purpose of calculating Adjusted Revenue, Adjusted
Net Income (Loss), Adjusted Diluted Earnings per Share, Adjusted
Weighted Average Common Shares Outstanding, and Adjusted Effective
Tax Rate:
- Amortization of acquired intangible assets. The amortization of
acquired intangible assets is driven by acquisition activity, which
can vary in size, nature and timing as compared to other companies
within our industry and from period to period.
- Restructuring and related costs. Restructuring and related
costs include restructuring and asset impairment charges as well as
costs associated with our strategic transformation program.
- Goodwill impairment. This represents goodwill impairment
charges related to entering the agreement to transfer the
BenefitWallet portfolio.
- (Gain) loss on divestitures and transaction costs. Represents
(gain) loss on divested businesses and transaction costs.
- Litigation settlements (recoveries), net represents settlements
or recoveries for various matters subject to litigation.
- Other charges (credits). This includes Other (income) expenses,
net on the Consolidated Statements of Income (loss) and other
insignificant (income) expenses and other adjustments.
- Abandonment of Cloud Computing Project. This includes charges
in connection with the abandonment of a cloud computing project.
The costs include writing off previously capitalized costs and
accruing remaining hosting fees that continue to be incurred
without any economic benefit.
- Divestitures. Revenue and Adjusted EBITDA of divested
businesses are excluded.
The Company provides adjusted net income and adjusted EPS
financial measures to assist our investors in evaluating our
ongoing operating performance for the current reporting period and,
where provided, over different reporting periods, by adjusting for
certain items which may be recurring or non-recurring and which in
our view do not necessarily reflect ongoing performance. We also
internally use these measures to assess our operating performance,
both absolutely and in comparison to other companies, and in
evaluating or making selected compensation decisions.
Management believes that the adjusted effective
tax rate, provided as supplemental information, facilitates a
comparison by investors of our actual effective tax rate with an
adjusted effective tax rate which reflects the impact of the items
which are excluded in providing adjusted net income and certain
other identified items, and may provide added insight into our
underlying business results and how effective tax rates impact our
ongoing business.
Adjusted Revenue, Adjusted Operating Income and Adjusted
Operating Margin
We make adjustments to Revenue, Costs and Expenses and Operating
Margin for the following items, as applicable, for the purpose of
calculating Adjusted Revenue, Adjusted Operating Income and
Adjusted Operating Margin:
- Amortization of acquired intangible assets.
- Restructuring and related costs.
- Interest expense. Interest expense includes interest on
long-term debt and amortization of debt issuance costs.
- Goodwill impairment.
- (Gain) loss on divestitures and transaction costs.
- Litigation settlements (recoveries), net.
- Other charges (credits).
- Abandonment of Cloud Computing Project.
- Divestitures.
We provide our investors with adjusted revenue, adjusted
operating income and adjusted operating margin information, as
supplemental information, because we believe it offers added
insight, by itself and for comparability between periods, by
adjusting for certain non-cash items as well as certain other
identified items which we do not believe are indicative of our
ongoing business, and may also provide added insight on trends in
our ongoing business.
Adjusted EBITDA and EBITDA Margin
We use Adjusted EBITDA and Adjusted EBITDA Margin as an
additional way of assessing certain aspects of our operations that,
when viewed with the U.S. GAAP results and the accompanying
reconciliations to corresponding U.S. GAAP financial measures,
provide a more complete understanding of our on-going business.
Adjusted EBITDA represents income (loss) before interest, income
taxes, depreciation and amortization and contract inducement
amortization adjusted for the following items. Adjusted EBITDA
Margin is Adjusted EBITDA divided by revenue or adjusted revenue,
as applicable.
- Restructuring and related costs.
- Goodwill impairment.
- (Gain) loss on divestitures and transaction costs.
- Litigation settlements (recoveries), net.
- Other charges (credits).
- Abandonment of Cloud Computing Project.
- Divestitures.
Adjusted EBITDA is not intended to represent cash flows from
operations, operating income (loss) or net income (loss) as defined
by U.S. GAAP as indicators of operating performance. Management
cautions that amounts presented in accordance with Conduent's
definition of Adjusted EBITDA and Adjusted EBITDA Margin may not be
comparable to similar measures disclosed by other companies because
not all companies calculate Adjusted EBITDA and Adjusted EBITDA
Margin in the same manner.
Free Cash Flow
Free Cash Flow is defined as cash flows from operating
activities as reported on the consolidated statement of cash flows,
less cost of additions to land, buildings and equipment, cost of
additions to internal use software, and proceeds from sales of
land, buildings and equipment. We use the non-GAAP measure of Free
Cash Flow as a criterion of liquidity. We use Free Cash Flow as a
measure of liquidity to determine amounts we can reinvest in our
core businesses, such as amounts available to make acquisitions and
invest in land, buildings and equipment and internal use software,
after required payments on debt. In order to provide a meaningful
basis for comparison, we are providing information with respect to
our Free Cash Flow reconciled to cash flow provided by operating
activities, which we believe to be the most directly comparable
measure under U.S. GAAP.
Adjusted Free Cash Flow
Adjusted Free Cash Flow is defined as Free Cash Flow from above
plus adjustments for litigation insurance recoveries, transaction
costs, taxes paid on gains from divestitures and litigation
recoveries, proceeds from failed sale-leaseback transactions and
certain other identified adjustments. We use Adjusted Free Cash
Flow, in addition to Free Cash Flow, to provide supplemental
information to our investors concerning our ability to generate
cash from our ongoing operating activities; by excluding these
items, we believe we provide useful additional information to our
investors to help them further understand our ability to generate
cash period-over-period as well as added information on
comparability to our competitors. Such as with Free Cash Flow
information, as so adjusted, it is specifically not intended to
provide amounts available for discretionary spending. We have added
certain adjustments to account for items which we do not believe
reflect our core business or operating performance, and we computed
all periods with such adjusted costs.
Revenue at Constant Currency
To better understand trends in our business, we believe that it
is helpful to adjust revenue to exclude the impact of changes in
the translation of foreign currencies into U.S. Dollars. We refer
to this adjusted revenue as “constant currency.” Currency impact is
determined as the difference between actual growth rates and
constant currency growth rates. This currency impact is calculated
by translating the current period activity in local currency using
the comparable prior-year period's currency translation rate.
Non-GAAP Outlook
In providing the Full Year 2024 outlook for Adjusted EBITDA we
exclude certain items which are otherwise included in determining
the comparable U.S. GAAP financial measure. A description of
the adjustments which historically have been applicable in
determining Adjusted EBITDA is reflected in the table below. In
addition, for "Full Year 2024 Outlook", this is not adjusted for
divestiture activity. We are providing such outlook only on a
non-GAAP basis because the Company is unable without unreasonable
efforts to predict with reasonable certainty the totality or
ultimate outcome or occurrence of these adjustments for the
forward-looking period, which can be dependent on future events
that may not be reliably predicted. Based on past reported results,
where one or more of these items have been applicable, such
excluded items could be material, individually or in the aggregate,
to reported results. We have provided Full Year 2024 outlook for
Adjusted revenue only on a non-GAAP basis using foreign currency
translation rates at current fiscal year end due to the inability
to, without unreasonable efforts, accurately predict foreign
currency impact on revenues. Full Year 2024 Outlook for Adjusted
Free Cash Flow is provided as a factor of expected Adjusted EBITDA,
and such outlook is only available on a non-GAAP basis for the
reasons described above. For the same reason, we are unable to
provide a GAAP expected adjusted tax rate, which adjusts for our
non-GAAP adjustments.
Non-GAAP Reconciliations:
Revenue at Constant Currency, Adjusted Net Income (Loss), Adjusted
Effective Tax, Adjusted Operating Income (Loss) and Adjusted EBITDA
were as follows:
|
Three Months Ended December 31, |
|
Year Ended December 31, |
(in millions) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
ADJUSTED
REVENUE |
|
|
|
|
|
|
|
Revenue |
$ |
953 |
|
|
$ |
986 |
|
|
$ |
3,722 |
|
|
$ |
3,858 |
|
Adjustment: |
|
|
|
|
|
|
|
Divestitures(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7 |
) |
Adjusted
Revenue |
|
953 |
|
|
|
986 |
|
|
|
3,722 |
|
|
|
3,851 |
|
Foreign currency impact |
|
(6 |
) |
|
|
9 |
|
|
|
(11 |
) |
|
|
39 |
|
Revenue at Constant
Currency |
$ |
947 |
|
|
$ |
995 |
|
|
$ |
3,711 |
|
|
$ |
3,890 |
|
|
|
|
|
|
|
|
|
ADJUSTED NET INCOME
(LOSS) |
|
|
|
|
|
|
|
Net Income
(Loss) |
$ |
6 |
|
|
$ |
(333 |
) |
|
$ |
(296 |
) |
|
$ |
(182 |
) |
Adjustments: |
|
|
|
|
|
|
|
Amortization of acquired intangible assets(2) |
|
2 |
|
|
|
2 |
|
|
|
7 |
|
|
|
13 |
|
Restructuring and related costs |
|
13 |
|
|
|
15 |
|
|
|
62 |
|
|
|
39 |
|
Goodwill impairment |
|
— |
|
|
|
358 |
|
|
|
287 |
|
|
|
358 |
|
(Gain) loss on divestitures and transaction costs, net |
|
2 |
|
|
|
1 |
|
|
|
10 |
|
|
|
(158 |
) |
Litigation settlements (recoveries), net |
|
(8 |
) |
|
|
(1 |
) |
|
|
(30 |
) |
|
|
(32 |
) |
Other charges (credits) |
|
6 |
|
|
|
(1 |
) |
|
|
3 |
|
|
|
(1 |
) |
Total Non-GAAP
Adjustments |
|
15 |
|
|
|
374 |
|
|
|
339 |
|
|
|
219 |
|
Income tax adjustments(3) |
|
(11 |
) |
|
|
(36 |
) |
|
|
(43 |
) |
|
|
24 |
|
Adjusted Net Income
(Loss) |
$ |
10 |
|
|
$ |
5 |
|
|
$ |
— |
|
|
$ |
61 |
|
|
|
|
|
|
|
|
|
ADJUSTED EFFECTIVE
TAX |
|
|
|
|
|
|
|
Income (Loss) Before
Income Taxes |
$ |
(4 |
) |
|
$ |
(365 |
) |
|
$ |
(332 |
) |
|
$ |
(127 |
) |
Adjustments: |
|
|
|
|
|
|
|
Total Non-GAAP Adjustments |
|
15 |
|
|
|
374 |
|
|
|
339 |
|
|
|
219 |
|
Adjusted PBT Before
Adjustment for Divestitures |
|
11 |
|
|
|
9 |
|
|
|
7 |
|
|
|
92 |
|
Divestitures(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
Adjusted
PBT |
$ |
11 |
|
|
$ |
9 |
|
|
$ |
7 |
|
|
$ |
90 |
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
$ |
(10 |
) |
|
$ |
(32 |
) |
|
$ |
(36 |
) |
|
$ |
55 |
|
Income tax adjustments(3) |
|
11 |
|
|
|
36 |
|
|
|
43 |
|
|
|
(24 |
) |
Adjusted Income Tax
Expense (Benefit) |
|
1 |
|
|
|
4 |
|
|
|
7 |
|
|
|
31 |
|
Adjusted Net Income
(Loss) Before Adjustment for Divestitures |
|
10 |
|
|
|
5 |
|
|
|
— |
|
|
|
61 |
|
Divestitures(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
Adjusted Net Income
(Loss) |
$ |
10 |
|
|
$ |
5 |
|
|
$ |
— |
|
|
$ |
59 |
|
CONTINUED |
Three Months Ended December 31, |
|
Year Ended December 31, |
(in millions) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
ADJUSTED OPERATING
INCOME (LOSS) |
|
|
|
|
|
|
|
Income (Loss) Before
Income Taxes |
$ |
(4 |
) |
|
$ |
(365 |
) |
|
$ |
(332 |
) |
|
$ |
(127 |
) |
Adjustments: |
|
|
|
|
|
|
|
Total non-GAAP adjustments |
|
15 |
|
|
|
374 |
|
|
|
339 |
|
|
|
219 |
|
Interest expense |
|
29 |
|
|
|
25 |
|
|
|
111 |
|
|
|
84 |
|
Adjusted Operating
Income (Loss) Before Adjustment for Divestitures |
|
40 |
|
|
|
34 |
|
|
|
118 |
|
|
|
176 |
|
Divestitures(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
Adjusted Operating
Income (Loss) |
$ |
40 |
|
|
$ |
34 |
|
|
$ |
118 |
|
|
$ |
174 |
|
|
|
|
|
|
|
|
|
ADJUSTED
EBITDA |
|
|
|
|
|
|
|
Net Income
(Loss) |
$ |
6 |
|
|
$ |
(333 |
) |
|
$ |
(296 |
) |
|
$ |
(182 |
) |
Income tax expense
(benefit) |
|
(10 |
) |
|
|
(32 |
) |
|
|
(36 |
) |
|
|
55 |
|
Depreciation and
amortization |
|
65 |
|
|
|
62 |
|
|
|
264 |
|
|
|
230 |
|
Contract inducement
amortization |
|
— |
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
Interest expense |
|
29 |
|
|
|
25 |
|
|
|
111 |
|
|
|
84 |
|
EBITDA Before
Adjustment for Divestitures |
|
90 |
|
|
|
(277 |
) |
|
|
46 |
|
|
|
190 |
|
Divestitures(1) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
EBITDA |
|
90 |
|
|
|
(277 |
) |
|
|
46 |
|
|
|
188 |
|
Adjustments: |
|
|
|
|
|
|
|
Restructuring and related costs |
|
13 |
|
|
|
15 |
|
|
|
62 |
|
|
|
39 |
|
Goodwill impairment |
|
— |
|
|
|
358 |
|
|
|
287 |
|
|
|
358 |
|
(Gain) loss on divestitures and transaction costs, net |
|
2 |
|
|
|
1 |
|
|
|
10 |
|
|
|
(158 |
) |
Litigation settlements (recoveries), net |
|
(8 |
) |
|
|
(1 |
) |
|
|
(30 |
) |
|
|
(32 |
) |
Other charges (credits) |
|
6 |
|
|
|
(1 |
) |
|
|
3 |
|
|
|
(1 |
) |
Adjusted EBITDA Before
Adjustment for Divestitures |
$ |
103 |
|
|
$ |
95 |
|
|
$ |
378 |
|
|
$ |
396 |
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA |
$ |
103 |
|
|
$ |
95 |
|
|
$ |
378 |
|
|
$ |
394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjusted
for the full impact from revenue and income/loss from divestitures
for all periods presented. |
(2) Included
in Depreciation and amortization on the Consolidated Statements of
Income (Loss). |
(3) The tax
impact of Adjusted Pre-tax income (loss) from continuing operations
was calculated under the same accounting principles applied to the
'As Reported' pre-tax income (loss), which employs an annual
effective tax rate method to the results and without regard to the
adjustments listed. |
|
Non-GAAP Reconciliations:
Adjusted Weighted Average Shares Outstanding, Adjusted Diluted EPS,
Adjusted Effective Tax Rate, Adjusted Operating Margin and Adjusted
EBITDA Margin were as follows:
|
Three Months Ended December 31, |
|
Year Ended December 31, |
(Amounts are in whole dollars, shares are in thousands and margins
and rates are in %) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
ADJUSTED DILUTED
EPS(1) |
|
|
|
|
|
|
|
Weighted Average
Common Shares Outstanding |
|
213,625 |
|
|
|
216,500 |
|
|
|
216,779 |
|
|
|
215,632 |
|
Adjustments: |
|
|
|
|
|
|
|
Restricted stock and performance units / shares |
|
3,037 |
|
|
|
4,296 |
|
|
|
— |
|
|
|
3,612 |
|
Adjusted Weighted
Average Common Shares Outstanding |
|
216,662 |
|
|
|
220,796 |
|
|
|
216,779 |
|
|
|
219,244 |
|
|
|
|
|
|
|
|
|
Diluted EPS from
Continuing Operations |
$ |
0.02 |
|
|
$ |
(1.55 |
) |
|
$ |
(1.41 |
) |
|
$ |
(0.89 |
) |
Adjustments: |
|
|
|
|
|
|
|
Total non-GAAP adjustments |
|
0.06 |
|
|
|
1.72 |
|
|
|
1.57 |
|
|
|
1.01 |
|
Income tax adjustments(2) |
|
(0.05 |
) |
|
|
(0.16 |
) |
|
|
(0.20 |
) |
|
|
0.11 |
|
Adjusted Diluted
EPS |
$ |
0.03 |
|
|
$ |
0.01 |
|
|
$ |
(0.04 |
) |
|
$ |
0.23 |
|
|
|
|
|
|
|
|
|
ADJUSTED EFFECTIVE TAX
RATE |
|
|
|
|
|
|
|
Effective tax
rate |
|
272.1 |
% |
|
|
8.7 |
% |
|
|
10.7 |
% |
|
|
(43.9) |
% |
Adjustments: |
|
|
|
|
|
|
|
Total non-GAAP adjustments |
|
(259.0) |
% |
|
|
39.9 |
% |
|
|
96.6 |
% |
|
|
78.2 |
% |
Adjusted Effective Tax
Rate(2) |
|
13.1 |
% |
|
|
48.6 |
% |
|
|
107.3 |
% |
|
|
34.3 |
% |
|
|
|
|
|
|
|
|
ADJUSTED OPERATING
MARGIN |
|
|
|
|
|
|
|
Income (Loss) Before
Income Taxes Margin |
|
(0.4) |
% |
|
|
(37.0) |
% |
|
% |
(8.9) |
% |
|
|
(3.3) |
% |
Adjustments: |
|
|
|
|
|
|
|
Total non-GAAP adjustments |
|
1.6 |
% |
|
|
37.9 |
% |
|
|
9.1 |
% |
|
|
5.7 |
% |
Interest expense |
|
3.0 |
% |
|
|
2.5 |
% |
|
|
3.0 |
% |
|
|
2.2 |
% |
Margin for Adjusted
Operating Income Before Adjustment for Divestitures |
|
4.2 |
% |
|
|
3.4 |
% |
|
|
3.2 |
% |
|
|
4.6 |
% |
Divestitures(3) |
|
— |
% |
|
|
— |
% |
|
|
— |
% |
|
|
(0.1) |
% |
Margin for Adjusted
Operating Income |
|
4.2 |
% |
|
|
3.4 |
% |
|
|
3.2 |
% |
|
|
4.5 |
% |
ADJUSTED EBITDA
MARGIN |
|
|
|
|
|
|
|
EBITDA Margin Before
Adjustment for Divestitures |
9.4 |
% |
|
(28.1) |
% |
|
1.2 |
% |
|
4.9 |
% |
Adjustments: |
|
|
|
|
|
|
|
Divestitures(3) |
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
EBITDA
Margin |
9.4 |
% |
|
(28.1) |
% |
|
1.2 |
% |
|
4.9 |
% |
Total non-GAAP adjustments |
1.4 |
% |
|
37.7 |
% |
|
9.0 |
% |
|
5.4 |
% |
Divestitures(3) |
— |
% |
|
— |
% |
|
— |
% |
|
— |
% |
Adjusted EBITDA Margin
Before Adjustment for Divestitures |
10.8 |
% |
|
9.6 |
% |
|
10.2 |
% |
|
10.3 |
% |
Divestitures(3) |
— |
% |
|
— |
% |
|
— |
% |
|
(0.1) |
% |
Adjusted EBITDA
Margin |
10.8 |
% |
|
9.6 |
% |
|
10.2 |
% |
|
10.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Average
shares for the 2023 and 2022 calculation of adjusted EPS excludes
5.4 million shares associated with our Series A convertible
preferred stock and includes the impact of preferred stock dividend
of approximately $3 million and $10 million for the three months
and years ended December 31, 2023 and 2022, respectively. |
(2) The tax
impact of Adjusted Pre-tax income (loss) from continuing operations
was calculated under the same accounting principles applied to the
'As Reported' pre-tax income (loss), which employs an annual
effective tax rate method to the results and without regard to the
Total Non-GAAP adjustments. |
(3) Adjusted
for the full impact from revenue and income/loss from divestitures
for all periods presented. |
|
Free Cash Flow and Adjusted Free Cash Flow
Reconciliation:
|
Three Months Ended December 31, |
|
Year Ended December 31, |
(in millions) |
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Operating Cash
Flow |
$ |
122 |
|
|
$ |
51 |
|
|
$ |
89 |
|
|
$ |
144 |
|
Cost of additions to land, buildings and equipment |
|
(18 |
) |
|
|
(30 |
) |
|
|
(51 |
) |
|
|
(92 |
) |
Cost of additions to internal use software |
|
(11 |
) |
|
|
(13 |
) |
|
|
(42 |
) |
|
|
(61 |
) |
Free Cash
Flow |
$ |
93 |
|
|
$ |
8 |
|
|
$ |
(4 |
) |
|
$ |
(9 |
) |
Free Cash Flow |
$ |
93 |
|
|
$ |
8 |
|
|
$ |
(4 |
) |
|
$ |
(9 |
) |
Transaction costs |
|
3 |
|
|
|
2 |
|
|
|
9 |
|
|
|
8 |
|
Vendor finance lease payments |
|
(3 |
) |
|
|
(3 |
) |
|
|
(15 |
) |
|
|
(10 |
) |
Portion of Texas litigation settlement (recoveries) recognized in
Litigation settlements (recoveries), net |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(24 |
) |
Proceeds from failed sale-leaseback transactions |
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
13 |
|
Tax payment related to divestitures and litigation recoveries |
|
— |
|
|
|
4 |
|
|
|
5 |
|
|
|
28 |
|
Adjusted Free Cash
Flow |
$ |
93 |
|
|
$ |
24 |
|
|
$ |
(5 |
) |
|
$ |
6 |
|
|
Conduent (NASDAQ:CNDT)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
Conduent (NASDAQ:CNDT)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025