BEIJING, Jan. 30, 2020 /PRNewswire/ -- Golden Bull Limited
(NASDAQ: DNJR) ("Golden Bull" or the
"Company"), formerly an online finance marketplace, or
"peer-to-peer" ("P2P") lending company in China that provided borrowers access to
short-term loans today, announced
its financial results for the six months ended June 30, 2019. As previously announced, as a
result of a policy change by the Chinese government, the Company
shut down its peer-to-peer lending business and is commencing
operations in the auto rental business and bitcoin mining
business.
Six Months Ended June 30, 2019
Financial Highlights (all comparable to the prior year
period):
- Total revenues for the six months ended June 30, 2019 decreased by 13% to approximately
$4.5 million from approximately
$5.2 million for the six months ended
June 30, 2018.
- Total number of loans facilitated for the six months ended
June 30, 2019 decreased by 15.4% to
2,615 loans facilitated from 3,090 loans facilitated for the six
months ended June 30, 2018.
- Total loan volume in dollar facilitated for the six months
ended June 30, 2019 decreased by
15.3% to approximately $66 million
from $77.9 million for the six months
ended June 30, 2018.
- Net loss for the six months ended June
30, 2019 increased by 769.5% to approximately $6.5 million from approximately $0.7 million for the six months ended
June 30, 2018.
Management Commentary
From the first half of 2019, the total loans decreased greatly.
It is mainly because of the recession of the "P2P" business in
China. With the policy change from
the regulatory authorities, P2P companies were suffering revenue
decreasing and default loans increasing. As one of the "P2P"
companies, we were affected greatly resulting the loss for the
first half of 2019. The emerging of increasing default loans had
led to the decreased lenders and more default loans on our
platform. The lenders' confidence had been damaged. Many lenders
decided to stop lending and some borrowers stopped paying on
purpose given the business environment. However, we expect our new
businesses to drive the growth for the Company.
Recent Developments
Nasdaq Request for information
On November 11, 2019, Nasdaq
Regulation requested information from Golden Bull Limited (the
"Company") in connection with a suspension of trading in the
Company's securities. The request and suspension resulted from the
Company's filing on October 31, 2019
of a Form 6-K, in which it disclosed, among other things, that:
"On October 31, 2019, the Pudong
Branch of the Shanghai Public Security Bureau ("the Bureau")
announced on its website that it has completed its investigations
against Shanghai Dianniu Internet Finance Information Service co.,
Ltd. ("Dianniu"), the Company's variable interest entity, for
suspected illegal collection of public deposits. The Bureau has
taken criminal enforcement measures against 17 suspects in the
case, detaining 6 suspects."
The Company disclosed on December 5,
2019 to Nasdaq that the reason for the shutdown of its P2P
lending business in China and the
ensuing investigation by the Bureau was because of a policy change
of the Chinese Government. From 2015 to 2019, the guidance for this
business from the government changed from supporting it, to
limiting it, to finally shutting it down. This change has affected
nearly 3,000 companies. Management of the Company believes, that it
has taken the right steps since March
2018 to position the Company, in the car rental business and
bitcoin mining business.
Key Operating Metrics
Our management regularly reviews a number of metrics to evaluate
our business, measure our performance, identify trends, formulate
financial projections and make strategic decisions. The main
metrics we consider, and are results for each quarter during the
six months ended 2018 and the six months ended June 30, 2019, are set forth in the table
below.
|
|
For the
three
months
ended
March 31,
2018
|
|
For the
three
months
ended
June 30,
2018
|
Number of loans
facilitated (1)
|
|
|
1,953
|
|
|
1,137
|
Number of borrowers
(2)
|
|
|
265
|
|
|
240
|
Loan volume (in $
millions) (3)
|
|
|
50.2
|
|
|
27.6
|
Reinvestment rate of
existing lenders(4)
|
|
|
29.6%
|
|
|
44.2%
|
Number of new lenders
that made a loan
|
|
|
5,086
|
|
|
1,952
|
Number of lenders
that made a loan
|
|
|
6,651
|
|
|
3,398
|
Re-borrowing rate of
existing borrowers(5)
|
|
|
98.5%
|
|
|
86.3%
|
Number of new
borrowers
|
|
|
76
|
|
|
17
|
|
|
|
|
|
|
|
(Footnotes on
following page)
|
|
|
For the
three
months
ended
March 31,
2019
|
|
For the
three
months
ended
June 30,
2019
|
Number of loans
facilitated (1)
|
|
|
2,155
|
|
|
460
|
Number of borrowers
(2)
|
|
|
1,506
|
|
|
459
|
Loan volume (in $
millions) (3)
|
|
|
55
|
|
|
11
|
Reinvestment rate of
existing lenders(4)
|
|
|
58.46%
|
|
|
81.62%
|
Number of new lenders
that made a loan
|
|
|
2,957
|
|
|
329
|
Number of lenders
that made a loan
|
|
|
4,622
|
|
|
1,344
|
Re-borrowing rate of
existing borrowers
|
|
|
43.09%
|
|
|
89.76%
|
Number of new
borrowers
|
|
|
1,294
|
|
|
47
|
(1) Number of loans
facilitated is defined as the total number of loans initially
facilitated on our marketplace
during the relevant
period.
|
(2) Number of
borrowers is defined as the total number of individual or small
company borrowers that
borrowed at least one loan through
our marketplace during the relevant period.
|
(3) Loan volume is
defined as the total principal amount of loans facilitated through
our marketplace during
the relevant period.
|
(4) Reinvestment rate
is equal to the existing lenders who have invested twice or more
during the quarter,
divided by the total of existing
lenders and new lenders during the quarter.
|
(5) Re-borrowing rate
is equal to the borrowers who have borrowed twice or more during
the quarter,
divided by total borrowers during the
quarter.
|
As mentioned above, due to the policy change of the government,
the key metrics had showed the decreases of number of loans
facilitated, number of borrowers and loan volume. The Company
expects to have the new businesses include car rental and bitcoin
mining to drive the growth. And the above data could not precisely
estimate the future revenues due to the uncertainty of new
businesses.
Results of Operations
The tables in the following discussion summarize our
consolidated statements of operations for the periods indicated.
This information should be read together with our consolidated
financial statements included elsewhere in this press release. The
operating results in any period are not necessarily of the results
that may be expected for any future period.
Revenue
On January 1, 2018, the Company
adopted Accounting Standards Update (ASU) 2014-09 Revenue from
Contracts with Customers (ASC 606) using the modified retrospective
method for contracts that were not completed as of January 1, 2018. This did not result in an
adjustment to retained earnings upon adoption of this new guidance
as the Company's revenue was recognized based on the amount of
consideration we expect to receive in exchange for satisfying the
performance obligations.
The core principle underlying the revenue recognition ASU is
that the Company will recognize revenue to represent the transfer
of goods and services to customers in an amount that reflects the
consideration to which the Company expects to be entitled in such
exchange. This will require the Company to identify contractual
performance obligations and determine whether revenue should be
recognized at a point in time or over time, based on when control
of goods and services transfers to a customer. The Company's
revenue streams are primarily recognized at a point in time.
The ASU requires the use of a new five-step model to recognize
revenue from customer contracts. The five-step model requires that
the Company (i) identify the contract with the customer, (ii)
identify the performance obligations in the contract, (iii)
determine the transaction price, including variable consideration
to the extent that it is probable that a significant future
reversal will not occur, (iv) allocate the transaction price to the
respective performance obligations in the contract, and (v)
recognize revenue when (or as) the Company satisfies the
performance obligation. The application of the five-step model to
the revenue streams compared to the prior guidance did not result
in significant changes in the way the Company records its revenue.
Upon adoption, the Company evaluated its revenue recognition policy
for all revenue streams within the scope of the ASU under previous
standards and using the five-step model under the new guidance and
confirmed that there were no differences in the pattern of revenue
recognition.
All of our income from inception to 2019 is generated in
China. We facilitate loans by
connecting borrowers and lenders, preparing all necessary paperwork
related to borrowers' applications and assisting with securing
collateral. Our primary sources of revenue consist of fees received
for transactions through our platform and include transaction and
management fees, which are described in further detail below.
|
|
For the six
months ended
June 30,
2019
|
|
For the six
months ended
June 30,
2018
|
|
|
USD
|
|
USD
|
Turnover:
|
|
|
|
|
Transaction
Fees
|
|
|
2,178,031.88
|
|
|
2,496,120.00
|
Management
Fees
|
|
|
2,369,399.90
|
|
|
2,726,514.00
|
Cost of
sales
|
|
|
(19,377.56)
|
|
|
(314,883.00)
|
Gross
profit
|
|
|
4,528,054.22
|
|
|
4,907,751.00
|
Transaction Fees: Transaction fees are paid by borrowers
to the Company for the work the Company performs through its
platform. These fees are recognized as a component of operating
revenue at the time of loan issuance. The amount of these fees is
based upon the loan amount and other terms of the loan, including
credit grade, maturity and other factors. These fees are
non-refundable upon the issuance of loan.
Management Fees: Loan borrowers pay a management fee on
each loan payment to compensate us for services provided in
connection with facilitation of the loan transactions, including
review of a borrower's application with required supporting
documentation, evaluation of such borrower's credit, assessing and
verification of collaterals as well as the maintenance of profiles
in our system. The Company records management fees as a component
of operating revenue at the time of loan issuance. The amount of
these fees is based upon the loan amount and other terms of the
loan, including credit grade, maturity and other factors. These
fees are non-refundable upon the issuance of loan.
In applying judgment, the Company considered customers'
expectations of performance, materiality and the core principles of
ASC Topic 606. The aforementioned revenues are recognized and the
Company's performance obligations (control of services) are
generally transferred to the customers at the time of loan
issuance. The Company's contracts with borrowers generally do not
include any variable consideration.
Sales Taxes: Transaction fee, management fee and license
fee that are earned and received in the PRC are subject to a
Chinese value-added tax ("VAT") at a rate of 6% starting in
April 2017 (3% prior to March 2017) of the gross proceed or at a rate
approved by the Chinese local government. Transaction fees and
management fees that are earned and received in the PRC are also
subject to various miscellaneous sales taxes at a rate of 10% of
the VAT. VAT and miscellaneous sales taxes are accounted for as
reduction of revenue.
Valuation Allowance: In May
2019, the financial regulatory authority of Shanghai issued the list of online lending
companies that should exit the P2P lending industry after full
payment of outstanding balance of loans. Furthermore, in
May 2019, the financial regulatory
authority of Shanghai required the
Company to gradually scale down the outstanding balance of loans it
facilitated, to reduce the number of lenders and borrowers. As a
result of these regulatory requirements, the Company's operation
performance was far below expectations. The Company expected that
these unfavorable regulatory changes have affected and could
continue to affect our business negatively.
Based on our evaluation of regulatory and business environment
of the P2P lending industry, the Company provided a new forecast.
The forecast estimated net losses of $1.2
million, $0.6 million,
$0.5 million, $0.4 million and $0.3
million for the years ended December
31, 2019, 2020, 2021, 2022 and 2023, respectively, leading
to a full valuation allowance on the deferred tax assets.
Though the full valuation allowance of deferred tax assets was
estimated as a result of increasing negative evidence after the
filing of Form 20-F on April 30,
2019, the Company believes it is a result of regulatory
requirements which did not exist on December
31, 2018 and March 31, 2019,
the Company witnessed an increase in the number of borrowers and
revenues. The Company even made net income for the quarter ended
March 31, 2019. According to the
definition of subsequent events in ASC 855-10-20, the Company
categorized the change as a non-recognized subsequent event, and
referring to ASC 855-10-25-3, the Company did not recognize such a
subsequent event in the financial statements.
Pursuant to ASC 250-10-45-17, "… A change in accounting estimate
shall not be accounted for by restating or retrospectively
adjusting amounts reported in financial statements of prior periods
or by reporting pro forma amounts for prior periods.", as the
change in estimates of deferred tax assets was a result of
non-recognized subsequent events, the Company believes it is not
necessary to restate the Form 20-F by recognition of a full
valuation allowance on deferred tax assets. Instead, the Company
would present the valuation allowance in our future filings,
including Form 20-F for the fiscal year ending December 31, 2019.
Six Months Ended June 30, 2019
Compared to Six Months Ended June 30,
2018
Transaction
Fees
|
|
|
For the six
months ended
June 30,
2019
|
|
For the six
months ended
June 30,
2018
|
|
|
USD
|
|
USD
|
Transaction
Fees
|
|
|
2,178,031.90
|
|
|
2,496,120.00
|
Loans
|
|
|
66,000,000.00
|
|
|
77,861,702.00
|
Average Transaction
fee in % (as a percentage of loan principal)
|
|
|
3.3%
|
|
|
3.2%
|
Transaction fees decreased $318,088.1, or 12.7% for the six months ended
June 30, 2019 from the same period in
2018. For the six months ended June 30,
2019, the average transaction fee as a percentage of the
initial principal was 3.3% and the principal amount of loans
facilitated through our platform was approximately $66 million. For the same period in 2018, the
average transaction fee as a percentage of the initial principal
was 3.2% and the principal amount of loans facilitated through our
platform was approximately $77.9
million. Compared with the same period in 2018, the Company
slightly increased the transaction fee rate by 0.1 percentage point
in the six months up to June 30,
2019.
Management
Fees
|
|
|
For the six
months ended
June 30,
2019
|
|
For the six
months ended
June 30,
2018
|
|
|
USD
|
|
USD
|
Management
Fees
|
|
|
2,369,399.90
|
|
|
2,726,514.00
|
Loans
|
|
|
66,000,000.00
|
|
|
77,861,702.00
|
Average Management
fee in % (as a percentage of loan principal)
|
|
|
3.6%
|
|
|
3.5%
|
Management fees decreased $357,114.1, or 13.1% for the six months ended
June 30, 2019 from the same period in
2018. For the six months ended June 30,
2019, the average management fee as a percentage of the
initial principal was 3.6% and the principal amount of loans
facilitated through our platform was approximately $66 million. For the same period in 2018, the
average management fee as a percentage of the initial principal was
3.5% and the principal amount of loans facilitated through our
platform was approximately $77.9
million. Compared with the same period in 2018, the company
slightly increased the transaction fee rate by 0.1 percentage point
in the six months up to June 30,
2019.
Operating Expenses
Our operating
expenses consist of selling expenses, research and development and
administrative expenses.
|
|
|
|
For the six
months ended June 30,
2019
|
|
|
For the six
months ended
June 30,
2018
|
|
|
Change
|
|
|
Change
|
|
|
USD
|
|
|
USD
|
|
|
USD
|
|
|
%
|
Selling
expenses
|
|
|
5,327,187.62
|
|
|
|
2,301,394.00
|
|
|
|
3,025,793.62
|
|
|
|
131.5%
|
Administrative
expenses
|
|
|
4,083,922.00
|
|
|
|
3,153,411.00
|
|
|
|
930,511.00
|
|
|
|
29.5%
|
Research and
development
|
|
|
351,381.00
|
|
|
|
276,946.00
|
|
|
|
74,435.00
|
|
|
|
26.9%
|
Total operating
expenses
|
|
|
9,762,490.62
|
|
|
|
5,731,751.00
|
|
|
|
4,030,739.62
|
|
|
|
70.3%
|
Selling Expenses
Selling expenses consist primarily of various marketing
expenses, including those related to lender acquisition and
retention, general brand and awareness building and salaries and
benefits expense related to our sales and marketing team.
Our total selling expenses were $5,327,187.62 and $2,301,394 for the six months ended June 30, 2019 and 2018, respectively, an increase
of $3,025,793.62 or 131.5%. Selling
expenses increased for the increased expenses of the marketing
promotion, advertisement and referrals in order to build up the
brand and attract more lenders. At the same time, we executed
incentive plans for lenders. Also due to the tightened environment
for "P2P" platform, the Company did a series of marketing
campaigns, online advertisement, offline campaigns to build up
lenders' confidence.
Administrative Expenses
Administrative expenses consist primarily of salaries and
benefits expenses for our accounting and finance, business
development, legal, human resources and other personnel, and
outside professional services fees and facilities expenses.
Our total administrative expenses were $4,083,922 and $3,153,411 for the six months ended June 30, 2019 and 2018, respectively, an increase
of $930,511 or 29.5%. The increase
comes from the increase of payroll and professional services. The
Company will continue to hire more professional teams to make
constant efforts in Human Resources and Strategy. In the meantime,
the Company hired professional teams in law, auditing and
accounting services. Also, the increased expense for "P2P'
compliance, risk management expense, bank escrow had led to the
increase of administrative expenses.
Research and Development Expenses
Research and development expenses consist primarily of salaries
and benefits expenses for engineering and product management teams,
and outside contractors who work on the development and maintenance
of our platform.
Our research and development expenses were $351,381 and $276,946 for the six months ended June 30, 2019 and 2018, respectively, an increase
of $74,435 or 26.9%. The increase was
primarily driven by more investment in our platform for upgrading
the platform and system based on the compliance demand from the
regulatory authorities.
Net loss
Net loss for the six months ended June
30, 2019 was $6,462,425.38 as
compared to net loss of $743,254 for
the same period in 2018, a change of $5,719,171.38. Such change was the result of the
combination of items as discussed above.
Liquidity and Capital Resources
To date, we have financed our operations primarily through cash
flows from operations, proceeds from private placements and initial
public offering.
We incurred net losses of approximately $6,462,000 for the six months ended June 30, 2019. We had approximately $1 million of cash, cash equivalents and
restricted cash as of June 30, 2019.
The company decided to use these resources to develop our new
businesses.
Cash Flows
As of June 30, 2019,
we had cash, cash equivalents and restricted cash of approximately
$1 million as
compared to $2.9 million as of December 31, 2018.The table below
sets forth a summary of our cash flows for the
periods indicated:
|
|
|
For the six
months ended
June 30,
2019
|
|
For the six
months ended
June 30,
2018
|
|
|
USD
|
|
USD
|
Net cash used in
operating activities
|
|
|
(1,969,400.00)
|
|
|
(487,710.00)
|
Net cash used in
investing activities
|
|
|
0.00
|
|
|
(3,894.00)
|
Net cash provided by
financing activities
|
|
|
0.00
|
|
|
5,720,210.00
|
Operating Activities
Net cash used in operating activities was approximately
$1.97 million for the six months
ended June 30, 2019, which was
attributable primarily to a net loss of approximately $6.46 million, promotional services as our
service providers required for such prepayments prior to such
services being performed, and the increase of approximately
$1.8 million of other payables and
accrued liabilities. and the decrease of approximately $2.58 million of Prepaid expenses, an approximate
$0.8 million paid for deferred tax
benefit, an approximate $50,000 paid
for Taxes payable, and the decrease of approximately $0.86 million of employee advances, the cash
outflows were offset by the non-cash amortization of Depreciation
and amortization of approximately $57,000.
Investing Activities
Net cash used in investing activities was$0 for the six months
ended June 30, 2019.
Financing Activities
Net cash provided by financing activities for the six months
ended June 30, 2019 was $0 as compared with approximately $5.7 million for the six months ended
June 30, 2018.
Statement Regarding Unaudited Financial Information
The unaudited financial information set forth above is subject
to adjustments that may be identified when audit work is performed
on the Company's year-end financial statements, which could result
in significant differences from this unaudited financial
information.
CONTROLS AND PROCEDURES
(a) Disclosure Controls and Procedures
Our management, with the participation of our chief executive
officer (CEO) and chief financial officer (CFO), has performed an
evaluation of the effectiveness of our disclosure controls and
procedures (as defined in Rule 13a-15(c) under the Securities
Exchange Act of 1934 (the "Exchange Act") as of the end of the
period covered by this report, as required by Rule 13a-15(b) under
the Exchange Act.
Based upon that evaluation, our management has concluded that,
as of June 30, 2019, our disclosure
controls and procedures were not effective in ensuring that the
information required to be disclosed by us in the reports that we
file and furnish under the Exchange Act was recorded, processed,
summarized and reported, within the time periods specified in the
SEC's rules and forms, and that the information required to be
disclosed by us in the reports that we file or submit under the
Exchange Act is accumulated and communicated to our management,
including our CEO and CFO, as appropriate, to allow timely
decisions regarding required disclosure.
(b) Management's Report on Internal Control Over Financial
Reporting
Our management is responsible for establishing and maintaining
adequate internal control over financial reporting, as such term is
defined in Exchange Act Rule 13a-15(f). Our internal control over
financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in
accordance with international financial reporting standards
("IFRSs"). Because of its inherent limitations, internal control
over financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate
because of changes in conditions or because the degree of
compliance with policies or procedures may deteriorate. Under the
supervision and with the participation of our management, including
our CEO and CFO, we conducted an assessment of the effectiveness of
our internal control over financial reporting as of June 30, 2019. The assessment was based on
criteria established in the framework Internal Control – Integrated
Framework (2013), issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on this assessment,
management determined that, as of June 30,
2019, we did not maintain effective internal control over
financial reporting due to the existence of the following
significant deficiencies and material weaknesses:
- Lack of sufficient full-time personnel with
appropriate levels of accounting knowledge and experience
to monitor the daily recording of transactions, address complex
United States Generally Accepted
Accounting Principles ("U.S. GAAP") accounting issues, and prepare
and review financial statements
and related disclosures under U.S. GAAP and, as a result, the
Company may not be able to identify and
monitor significant accounting issues appropriately on a timely
basis;
|
- Lack of a functional internal audit
department or personnel that monitors the consistencies of the
preventive internal control procedures and, as a result, the
Company may not be able to discover the
existence of problems and prevent the problematic behavior in
internal control;
|
- Lack of adequate policies and procedures in
internal audit function to ensure that the Company's policies
and procedures have been carried out as planned;
|
- Lack of reviewed documentation for
management's approval on aging analysis and, as a result, the
Company may not be able to accrue provision for bad debt
appropriately on a timely basis;
|
- Lack of sufficient monitoring of the employee
resignation procedure, which may result in an inaccurate
number of employees in the annual report;
|
- Lack of well-structured IT general control
policies and procedures for documentation of program
changes, periodic transaction log reviews; control quality
evaluations, backup restoration tests and
centralized anti-virus detections, which may result in failure to
accurately collect operational data to
prepare the financial statements;
|
- Lack of proper segregation of duties within
accounting functions;
|
- Significant deficiencies were also detected
at Dianniu, one of our VIEs, which in the aggregate,
constitute a material weakness and create a reasonable likelihood
that a material misstatement of our
annual and interim financial statements will not be prevented or
detected on a timely basis. Such
deficiencies include: (i) lack of reviewed documentation for
management's approval on aging analysis
and, as a result, the Company may not be able to accrue provision
for bad debt appropriately on a timely
basis; and (ii) lack of sufficient monitoring of the employee
resignation procedure, which may result in
an inaccurate number of employees on the annual report.
|
As a company with limited resources, the Company does not have
the resources to fund sufficient staff to ensure a complete
segregation of responsibilities within the accounting function.
However, management has carried out and is planning to undertake
the following actions to remediate the material weakness described
above:
- Recruiting qualified consultants with
appropriate levels of knowledge and experience in U.S. GAAP
reporting to assist in resolving accounting issues in non-routine
or complex transactions;
|
- Set up an Internal Audit department and
establish formal internal control policies and procedures.
Implementation of an ongoing initiative and training in the Company
to ensure the importance of internal
controls and compliance with established policies and procedures
are fully understood throughout the
organization. To provide continuous U.S. GAAP knowledge trainings
to relevant employees to ensure
the procedures and policies are properly followed;
|
- Make quarterly aging analyses, which will be
reviewed and confirmed by the CFO, and paying attention
to the recoverable risk of long-term receivables, and accrue the
bad debts provision if necessary;
|
- To further standardize the process of
resignation, the resignation report of employees above manager
level (including managers) shall be approved by the CEO with
approval records/signature;
|
- The Company will set up IT strategic plans,
annual plan and budget for it to be consistent with business
development. The Company will maintain IT meeting minutes and
communicate through emails with
relevant departments. The Company will set up IT Best Practice
Standards and evaluate the IT
department performance annually. The Company will maintain records
for IT change authorizations.
The user access rights will be terminated the same day for any
employees that leave the Company.
The anti-virus software will be standardized and managed by
specific designated personnel. The logs will be
reviewed periodically to identify any unusual transactions.
Restoration tests for backups will be
performed regularly. Third-party services will be evaluated
annually and the ones with bad performance
will be terminated.
|
(c) Attestation Report of Independent Registered Public
Accounting Firm
Not applicable.
(d) Changes in Internal Control over Financial Reporting
The management is committed to improving the internal controls
over financial reporting and will undertake consistent improvements
or enhancements on an ongoing basis. Except as described above,
there were no changes in our internal controls over financial
reporting during our six months ended June
30, 2019 that have materially affected, or are reasonably
likely to material affect, our internal control over financial
reporting.
Safe Harbor Statement
This press release contains forward-looking statements as
defined by the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements that are other than
statements of historical facts. When the Company uses words such as
"may", "will", "intend",
"should", "believe", "expect",
"anticipate", "project", "estimate" or similar expressions that do
not relate solely to historical matters, it is making
forward-looking statements. Forward-looking statements are not
guarantees of future performance and involve risks and
uncertainties that may cause the actual results to differ
materially from the Company's expectations discussed in the
forward-looking statements. These statements are subject to
uncertainties and risks including, but not limited to, the
following: the Company's goals and strategies; the Company's
ability to commercially enter the auto leasing industry and bitcoin
mining business; future business development; product and service
demand and acceptance; changes in technology; economic conditions;
reputation and brand; the impact of competition and pricing;
government regulations; fluctuations in general economic and
business conditions in China and
assumptions underlying or related to any of the foregoing and other
risks contained in reports filed by the Company with the Securities
and Exchange Commission. For these reasons, among others, investors
are cautioned not to place undue reliance upon any forward-looking
statements in this press release. Additional factors are discussed
in the Company's filings with the U.S. Securities and Exchange
Commission, which are available for review at www.sec.gov. The
Company undertakes no obligation to publicly revise these
forward-looking statements to reflect events or circumstances that
arise after the date hereof.
GOLDEN BULL LIMITED
AND SUBSIDIARIES
|
|
CONSOLIDATED BALANCE
SHEETS
(UNAUDITED)
|
|
|
June
30,
|
|
December
31,
|
|
|
2019
|
|
2018
|
|
|
USD
|
|
USD
|
Current
assets
|
|
|
|
|
Cash
|
|
|
399,152.50
|
|
|
|
2,334,425.00
|
|
Other
receivables
|
|
|
1,005,632.40
|
|
|
|
142,255.00
|
|
Prepaid costs and
expenses
|
|
|
80,399.14
|
|
|
|
3,187,052.00
|
|
Current assets
total
|
|
|
1,485,184.04
|
|
|
|
5,663,732.00
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
Property, plant
and equipment. Net
|
|
|
666,705.60
|
|
|
|
723,777.00
|
|
|
|
|
|
|
|
|
|
|
Long term
prepayment
|
|
|
|
|
|
|
|
|
Deposits for rental
vehicles
|
|
|
|
|
|
|
2,482,592.00
|
|
Restricted
cash
|
|
|
600,000.00
|
|
|
|
600,000.00
|
|
Prepaid
expenses
|
|
|
4,784,342.30
|
|
|
|
2,200,506.00
|
|
Deferred tax
assets
|
|
|
|
|
|
|
810,863.00
|
|
Non-current assets
total
|
|
|
6,051,047.90
|
|
|
|
6,093,961.00
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
|
|
7,536,231.94
|
|
|
|
12,481,470.00
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Tax
payable
|
|
|
-912.55
|
|
|
|
47,785.00
|
|
Other payable and
accrued liabilities
|
|
|
2,354,347.08
|
|
|
|
355,434.00
|
|
Provisions
|
|
|
|
|
|
|
|
|
Deferred
income
|
|
|
|
|
|
|
|
|
Liabilities directly
associated with non-current assets classified as held for
sale
|
|
|
|
|
|
|
|
|
Current tax
liability
|
|
|
|
|
|
|
|
|
Current
liabilities total
|
|
|
2,353,434.53
|
|
|
|
403,219.00
|
|
Non-current
liabilities total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
2,353,434.53
|
|
|
|
403,219.00
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND
RESERVES
|
|
|
|
|
|
|
|
|
Common
shares
|
|
|
148,992.00
|
|
|
|
148,992.00
|
|
Shares subscription
receivables
|
|
|
-45,457.00
|
|
|
|
-45,457.00
|
|
Statutory
reserves
|
|
|
6,189.00
|
|
|
|
6,189.00
|
|
Additional paid-in
capital
|
|
|
15,855,220.00
|
|
|
|
15,855,220.00
|
|
Accumulated
deficit
|
|
|
-10,782,146.59
|
|
|
|
-4,353,849.00
|
|
|
|
|
|
|
|
|
|
|
TOTAL
EQUITY
|
|
|
5,182,797.41
|
|
|
|
11,611,095.00
|
|
Non-controlling
interest
|
|
|
|
|
|
|
467,156.00
|
|
TOTAL Liabilities
and equity
|
|
|
7,536,231.94
|
|
|
|
12,481,470.00
|
|
GOLDEN BULL LIMITED
AND SUBSIDIARIES
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
|
|
|
|
For the 6 months
ended
June 30,
|
|
|
2019
|
|
2018
|
|
|
USD
|
|
USD
|
Turnover
|
|
|
4,547,431.78
|
|
|
|
5,222,634.00
|
|
Cost of
sales
|
|
|
19,377.56
|
|
|
|
314,883.00
|
|
Gross
profit
|
|
|
4,528,054.22
|
|
|
|
4,907,751.00
|
|
|
|
|
|
|
|
|
|
|
Other
revenue
|
|
|
18,974.39
|
|
|
|
|
|
Other net
income
|
|
|
|
|
|
|
|
|
Research and
development
|
|
|
351,381.00
|
|
|
|
276,946.00
|
|
Selling
expenses
|
|
|
5,327,187.62
|
|
|
|
2,301,394.00
|
|
Administrative
expenses
|
|
|
4,083,922.00
|
|
|
|
3,153,411.00
|
|
|
|
|
|
|
|
|
|
|
Loss from
operations
|
|
|
-5,215,462.01
|
|
|
|
-824,000.00
|
|
|
|
|
|
|
|
|
|
|
Finance
costs
|
|
|
1,246,963.37
|
|
|
|
-148,183.00
|
|
Loss before
taxation
|
|
|
-6,462,425.38
|
|
|
|
-675,817.00
|
|
|
|
|
|
|
|
|
|
|
Income tax
|
|
|
|
|
|
|
67,437.00
|
|
Net loss
|
|
|
-6,462,425.38
|
|
|
|
-743,254.00
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income(loss)
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
-34,127.79
|
|
|
|
-158,319.00
|
|
Comprehensive Loss
|
|
|
-6,428,297.59
|
|
|
|
-901,573.00
|
|
Less: Comprehensive
loss attributable to non-controlling interest
|
|
|
|
|
|
|
-6,032.00
|
|
Comprehensive loss
attributable to golden bull limited
|
|
|
-6,428,297.59
|
|
|
|
-895,541.00
|
|
|
|
|
|
|
|
|
|
|
Number of
shares
|
|
|
14,899,185.00
|
|
|
|
13,982,528.00
|
|
Loss per
share
|
|
|
-0.43
|
|
|
|
-0.05
|
|
GOLDEN BULL LIMITED
AND SUBSIDIARIES
|
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
|
For the six months
ended
June
30,
|
|
|
2019
|
|
2018
|
Cash flows from
operating activities:
|
|
USD
|
|
USD
|
Net loss
|
|
|
-6,462,425
|
|
|
|
-743,254
|
|
Adjustments to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
57,071
|
|
|
|
19,728
|
|
Loss on disposal of
equipment
|
|
|
|
|
|
|
|
|
Deferred tax
benefit
|
|
|
-810,863
|
|
|
|
-20,227
|
|
Amortization of stock
compensation expenses for services
|
|
|
|
|
|
|
488,334
|
|
Change in operating
assets and liabilities
|
|
|
|
|
|
|
|
|
Other
receivables
|
|
|
863,377
|
|
|
|
-108,461
|
|
Prepaid
expenses
|
|
|
2,583,836
|
|
|
|
-50,341
|
|
Security
deposits
|
|
|
|
|
|
|
|
|
Other payables and
accrued liabilities
|
|
|
1,848,301
|
|
|
|
-43,283
|
|
Deferred
revenues
|
|
|
|
|
|
|
|
|
Deferred rent
liabilities
|
|
|
|
|
|
|
|
|
Taxes
payable
|
|
|
-48,698
|
|
|
|
-30,206
|
|
Net cash used in
operating activities
|
|
|
-1,969,400
|
|
|
|
-487,710
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
Purchases of property
and equipment
|
|
|
|
|
|
|
-3,894
|
|
Cash acquired through
variable interest entity
|
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
|
|
|
|
|
|
-3,894
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from
issuance of ordinary shares through IPO, net
|
|
|
|
|
|
|
5,720,210
|
|
Net cash used in
financing activities
|
|
|
|
|
|
|
5,720,210
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange
rate on cash
|
|
|
34,128
|
|
|
|
-89,026
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease) in cash
|
|
|
-1,935,272
|
|
|
|
5,139,580
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash, beginning of
period
|
|
|
2,934,425.00
|
|
|
|
5,456,778
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash, end of period
|
|
|
999,152.50
|
|
|
|
10,596,358
|
|
Supplemental cash
flow information:
|
|
|
|
|
|
|
|
|
Cash paid for
income tax
|
|
|
|
|
|
|
87,664
|
|
Non-cash
transaction of investing and financing activities
|
|
|
|
|
|
|
|
|
Variable interest
entity acquired and contributed by shareholders
|
|
|
|
|
|
|
|
|
Issuance of ordinary
shares to service providers
|
|
|
|
|
|
|
|
|
Prepaid IPO costs to
be net against IPO proceeds
|
|
|
|
|
|
|
2,397,506
|
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/golden-bull-limited-reports-six-months-ended-june-30-2019-financial-results-300996384.html
SOURCE Golden Bull Limited