NEW YORK and LONDON, Dec. 9,
2019 /PRNewswire/ -- Akazoo
S.A. (NASDAQ: SONG) ("SONG" or "Company"), a leading
global music streaming platform and media technology company with a
strong international market position focused on emerging markets,
today announced improved financial results for the three month and
nine month periods ending September 30,
2019. Highlights include:
- 5.5 Million Premium Subscribers end of Q3, Up 28%
Year-over-Year ("YoY")
- Q3 Revenue of €35.0 Million, Up 24% YoY
- Nine Month 2019 Adjusted EBITDA of €11.3 Million – Ahead of
FY 2019 Guidance of €11m
- Raising FY 2019 Revenue Guidance from €134 Million to €136.5
Million - up 30% YoY with QoQ revenue growth accelerating in
Q4
SUMMARY USER AND
FINANCIAL METRICS
|
|
FINANCIALS
(€'000)
|
Q3
2018
|
Q2
2019
|
Q3
2019
|
% change
YoY
|
9 months
2018
|
9 months
2019
|
% change
YoY
|
|
|
|
|
|
|
|
|
Total
Revenue
|
28,095
|
33,804
|
34,959
|
24%
|
74,550
|
99,480
|
33%
|
Adjusted Gross
Profit
|
11,362
|
13,995
|
14,466
|
27%
|
30,317
|
41,070
|
35%
|
Adjusted Gross
Margin
|
40%
|
41%
|
41%
|
-
|
41%
|
41%
|
-
|
Adjusted
EBITDA (1)
|
2,965
|
4,220
|
2,945
|
-1%
|
7,696
|
11,261
|
46%
|
Adjusted EBITDA
Margin
|
11%
|
12%
|
8%
|
-
|
10%
|
11%
|
-
|
USERS
(m)
|
|
|
|
|
|
|
|
Subscribers
(eop)
|
4.3
|
5.3
|
5.5
|
28%
|
4.3
|
5.5
|
28%
|
Registered Users
(eop)
|
37.8
|
43.3
|
44.4
|
18%
|
37.8
|
44.4
|
18%
|
|
(1):
Transaction related costs of €0.49 million for Q2 2019, €0.39
million for Q3 2019 and €1.26 million for the nine months ended
September 2019 have been excluded from operating expenses in
calculating Adjusted EBITDA. Reconciliations of adjusted
EBITDA to net income and adjusted gross profit are presented
elsewhere in this earnings release.
|
Third Quarter Financial Highlights:
Revenues increased 24% to €35.0 compared to €28.1 million in the
third quarter of 2018, driven principally by ongoing user
acquisition spending with Eastern European and select LATAM
territories leading growth trends. Customer acquisition efforts
were tempered early in the quarter prior to receiving the
$55 million of gross proceeds from
the equity financing in September, a trend that reversed following
receipt of the proceeds. Average revenue per user (ARPU) for
premium subscribers remained stable at €2.05, representing a
relatively equal growth in subscribers across regions.
Adjusted gross margin of 41.4% in Q3 improved from the 40.4% in
Q3 2018. The adjusted gross margin excludes media costs, which are
costs incurred to acquire and retain subscribers. Contributing to
the increased margin was a deceleration in the growth in media
spending prior to the closing of the equity financing. Operating
expenses increased as a percentage of revenue in Q3 due to higher
costs following the listing in addition to increased content
delivery and bandwidth spending. Adjusted EBITDA, which excludes
transaction related costs, for the quarter was €2.9 million
bringing nine-month Adjusted EBITDA to €11.3 million, ahead of
full year 2019 guidance of €11 million.
Balance Sheet Highlights:
Cash and cash equivalents totaled €45.5 million at September 30, 2019. The balance sheet was
strengthened due to the receipt of gross proceeds of $54.9 million generated from the equity financing
in September 2019, referred to above.
There were no short- or long-term borrowings at the end of Q3.
Management Commentary:
"We are pleased with the solid revenue and subscriber growth in the
third quarter and first nine months of the year. Additionally, we
are excited about being well capitalised following the closing of
the equity financing late in Q3. As we deploy new growth proceeds,
our quarter-over-quarter revenue growth has accelerated in the
fourth quarter. In 2020, we expect to see the initial benefits from
increased user acquisition initiatives and spending and new
partnerships such as our recently announced Rakuten Viber global
strategic partnership," said Apostolos
Zervos, Founder & CEO.
About Akazoo
Akazoo is a global, on-demand music and audio streaming and
media and A.I. technology company, founded 2010, with a focus on
emerging markets and a presence in 25 countries. Akazoo's premium
service provides subscribers with unlimited online and offline
high-quality music streaming access to a catalogue of over 45
million songs on an ad-free basis. Akazoo uses patented A.I. for
music recommendations and offers online and offline listening.
Akazoo's free, ad-supported radio service consists of over 80,000
stations and exists as a separate services and application. As
consumers across the globe continue to shift their media
consumption to mobile devices, Akazoo is equipped with a
world-class mobile application and user experience which works
seamlessly across a multitude of mobile devices and provides a
high-quality user experience across a range of mobile networks from
2g to 4g LTE and soon 5g.
Use of Non-IFRS Measures
We define EBITDA as Net Income before Net finance costs, Income tax
expense and Depreciation and amortization. We define adjusted
EBITDA as EBITDA excluding one-off transaction costs of €0.49
million for Q2 2019, €0.39 million for Q3 2019 and €1.26 million
for the nine-months ended September
2019 incurred in connection with our equity financing and
business combination transaction in 2019. We believe Adjusted
EBITDA is useful to our management and investors as a measure of
comparative operating performance from period to period and among
companies as it is reflective of changes in pricing decisions, cost
controls, and other factors that affect operating performance, and
it removes the effect of items not directly resulting from our core
operations. We believe that Adjusted EBITDA also is useful to
investors because this metric is frequently used by securities
analysts, investors, and other interested parties in their
evaluation of the operating performance of companies in the
technology industry and other industries similar to ours. Our
management also uses Adjusted EBITDA for planning purposes,
including the preparation of our annual operating budget and
financial projections. Adjusted EBITDA has limitations as an
analytical tool. Adjusted EBITDA should not be construed as an
inference that our future results will be unaffected by unusual or
non-recurring items. Additionally, Adjusted EBITDA is not intended
to be a measure of discretionary cash to invest in the growth of
our business, as it does not reflect tax payments, debt service
requirements, capital expenditures, and certain other cash costs
that may recur in the future. Management compensates for these
limitations by relying on our results reported under IFRS as issued
by IASB in addition to using Adjusted EBITDA supplementally.
We define "Free Cash Flow" as net cash from operating activities
less capital expenditures. We believe Free Cash Flow is a useful
supplemental financial measure for us and investors in assessing
our ability to pursue business opportunities and investments. Free
Cash Flow is not a measure of our liquidity under IFRS and should
not be considered as an alternative to net cash from operating
activities.
Akazoo defines Adjusted Gross Profit as Gross Profit plus Media
Costs added back, which are costs incurred to acquire customers,
consistent with reporting of public peers.
Adjusted EBITDA, Adjusted Gross Profit and Free Cash Flow are
non-IFRS measures and are not a substitute for IFRS measures in
assessing our overall financial performance. Because Adjusted
EBITDA, Adjusted Gross Profit and Free Cash Flow are not
measurements determined in accordance with IFRS, and are
susceptible to varying calculations, it may not be comparable to
other similarly titled measures presented by other companies. You
should not consider Adjusted EBITDA, Adjusted Gross Profit and Free
Cash Flow in isolation, or as a substitute for an analysis of our
results as reported on our consolidated financial statements
appearing elsewhere in this proxy statement/prospectus.
Forward Looking Statements
This release contains certain forward-looking statements within the
meaning of the "safe harbor" provisions of the Private Securities
Litigation Reform Act of 1995, as amended, based on the current
expectations, estimates and projections of the Company about its
operations, industry, financial condition, performance, results of
operations, and liquidity. Forward-looking statements can be
identified by the fact that they do not relate strictly to
historical or current facts. Statements containing words such as
"may," "could," "believe," "anticipate," "expect," "intend,"
"plan," "project," "projections," "business outlook," "guidance,"
"estimate," or similar expressions constitute forward-looking
statements. Forward-looking statements represent management's
current expectations or predictions of future conditions, events or
results. These forward-looking statements include, but are not
limited to, statements about, or are based upon assumptions
regarding, the Company's strategies and future financial
performance; expectations or estimates about future business plans
or objectives, prospective performance and opportunities and
competitors, including revenues; customer acquisition and
retention; operating expenses; market trends, including those in
the markets in which the Company competes; liquidity; cash flows
and uses of cash; capital expenditures; the Company's ability to
invest in growth initiatives and pursue acquisition opportunities;
the Company's products and services; pricing; marketing plans; the
sources and uses of cash; and the continued listing of the
Companies' securities on the Nasdaq Capital Market. You are
cautioned not to place undue reliance on these forward-looking
statements, which reflect management's good faith beliefs,
assumptions and expectations only as of the date hereof. Any such
forward-looking statements are not guarantees of future performance
or results and involve risks and uncertainties that may cause
actual performance and results to differ materially from those
predicted, many of which are beyond the Company's control. Reported
results should not be considered an indication of future
performance. Except as required by law, we undertake no obligation
to publicly release the results of any revision or update to these
forward-looking statements that may be made to reflect events or
circumstances after the date hereof or to reflect the occurrence of
unanticipated events.
Financial Statements
The results of operations for the interim periods presented herein
are not necessarily indicative of the results to be expected for
the full fiscal year. These statements do not include all
information or the footnotes necessary for a complete presentation
of financial position, results of operations and cash flows in
conformity with IFRS. These statements should be read in
conjunction with the Company's consolidated financial statements
for the fiscal year ended December 31,
2019, incorporated by reference in the Company's Shell
Company Report on Form 20-F filed on September 17, 2019 with the U.S. Securities and
Exchange Commission.
Interim Condensed
Consolidated Statement of Operations
|
|
(Unaudited)
|
|
(in € thousands,
except share and per share data)
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
September
30,
|
September
30,
|
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
Revenues
|
|
34,959
|
|
28,095
|
|
|
99,480
|
|
|
74,550
|
Cost of
revenues
|
|
-26,716
|
|
-21,842
|
|
|
-75,548
|
|
|
-57,865
|
Media
costs
|
|
-6,223
|
|
-5,109
|
|
|
-17,138
|
|
|
-13,632
|
Other direct
costs
|
|
-20,493
|
|
-16,733
|
|
|
-58,41
|
|
|
-44,233
|
Gross
profit
|
|
8,243
|
|
6,253
|
|
|
23,932
|
|
|
16,685
|
Operating
expenses
|
|
-5,497
|
|
-3,288
|
|
|
-12,869
|
|
|
-8,989
|
Transaction
costs
|
|
-394
|
|
0
|
|
|
-1,257
|
|
|
0
|
Other Operating
Income
|
|
198
|
|
0
|
|
|
198
|
|
|
0
|
Depreciation and
amortisation
|
|
-2,144
|
|
-1,786
|
|
|
-5,984
|
|
|
-3,677
|
Operating
profit
|
|
407
|
|
1,179
|
|
|
4,020
|
|
|
4,019
|
Finance
income
|
|
1,293
|
|
12
|
|
|
790
|
|
|
12
|
Finance
costs
|
|
-53
|
|
-187
|
|
|
-53
|
|
|
-199
|
Finance
income/(costs) - net
|
|
1,240
|
|
-175
|
|
|
737
|
|
|
-187
|
Profit before
income tax
|
|
1,647
|
|
1,004
|
|
|
4,757
|
|
|
3,832
|
Income
tax(expense)/benefit
|
|
-2
|
|
7
|
|
|
-2
|
|
|
-13
|
Net
Income
|
|
1,645
|
|
1,011
|
|
|
4,755
|
|
|
3,819
|
Profit/(loss)
attributable to non-controlling interest
|
|
0
|
|
0
|
|
|
0
|
|
|
0
|
Net income
attributable to owners of the parent
|
|
1,645
|
|
1,011
|
|
|
4,755
|
|
|
3,819
|
Weighted-average
ordinary shares outstanding
|
|
|
|
|
|
|
|
|
|
|
Basic and
Diluted
|
|
49,735,210
|
|
49,735,210
|
|
|
49,735,210
|
|
|
49,735,210
|
Income per share
attributable to owners of the parent
|
|
|
|
|
|
|
|
|
|
|
Basic and
Diluted
|
|
0.03
|
|
0.02
|
|
|
0.10
|
|
|
0.07
|
Interim Condensed
Consolidated Statement of Comprehensive Income
|
|
(Unaudited)
|
|
(in €
thousands)
|
|
|
|
|
|
Three months
ended
September 30,
|
|
|
Nine months
ended
September 30,
|
|
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Net income
attributable to owners of the parent
|
|
|
|
|
1,645
|
|
|
|
1,011
|
|
|
|
4,755
|
|
|
|
3,819
|
|
Other
comprehensive (loss)/income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be
subsequently reclassified to condensed consolidated statement of
operations (net of tax):
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Translation
differences
|
|
|
|
|
-5
|
|
|
|
248
|
|
|
|
18
|
|
|
|
1
|
|
Items not to be
subsequently reclassified to condensed consolidated statement of
operations (net of tax):
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Income tax relating
to items that will not be reclassified to profit or loss
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Other
comprehensive (loss)/income for the period (net of
tax)
|
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
Total
comprehensive (loss)/income for the period attributable to owners
of the parent
|
|
|
|
|
1,640
|
|
|
|
1,259
|
|
|
|
4,773
|
|
|
|
3,820
|
|
Interim Condensed
Consolidated Statement of Financial Position
|
|
(9 months
September, 2019, Unaudited)
|
|
(in €
thousands)
|
|
|
|
|
|
|
9 months
September,
|
|
|
12 months
December,
|
|
|
|
|
|
|
2019
|
|
|
2018
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
assets
|
|
|
|
|
|
|
34,496
|
|
|
|
27,582
|
|
Property, plant and
equipment
|
|
|
|
|
|
|
1,021
|
|
|
|
1,266
|
|
Trade and other
receivables
|
|
|
|
|
|
|
30
|
|
|
|
30
|
|
Deferred
tax
|
|
|
|
|
|
|
0
|
|
|
|
4
|
|
Total Non-Current
Assets
|
|
|
|
|
|
|
35,547
|
|
|
|
28,882
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other
receivables
|
|
|
|
|
|
|
48,562
|
|
|
|
34,683
|
|
Cash and cash
equivalents
|
|
|
|
|
|
|
45,481
|
|
|
|
501
|
|
Total Current
Assets
|
|
|
|
|
|
|
94,043
|
|
|
|
35,184
|
|
Total
Assets
|
|
|
|
|
|
|
129,590
|
|
|
|
64,066
|
|
Equity and
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital
|
|
|
|
|
|
|
497
|
|
|
|
58
|
|
Share
premium
|
|
|
|
|
|
|
95,653
|
|
|
|
46,765
|
|
Other
reserve
|
|
|
|
|
|
|
-1,395
|
|
|
|
-1,413
|
|
Retained
earnings
|
|
|
|
|
|
|
5,067
|
|
|
|
312
|
|
Total
Stockholders' Equity
|
|
|
|
|
|
|
99,822
|
|
|
|
45,722
|
|
Non-controlling
interests
|
|
|
|
|
|
|
-9
|
|
|
|
-9
|
|
Total
Equity
|
|
|
|
|
|
|
99,813
|
|
|
|
45,713
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
liability
|
|
|
|
|
|
|
31
|
|
|
|
31
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade and other
payables
|
|
|
|
|
|
|
29,746
|
|
|
|
16,005
|
|
Interest bearing
loans and borrowings
|
|
|
|
|
|
|
0
|
|
|
|
2,317
|
|
Total Current
Liabilities
|
|
|
|
|
|
|
29,746
|
|
|
|
18,322
|
|
Total
Liabilities
|
|
|
|
|
|
|
29,777
|
|
|
|
18,353
|
|
Total Equity and
Liabilities
|
|
|
|
|
|
|
129,590
|
|
|
|
64,066
|
|
Interim Condensed
Consolidated Statement of Changes in Equity
|
|
(Unaudited)
|
|
(in €
thousands)
|
|
|
|
Share
|
|
Retained
|
|
Share
|
|
Other
|
|
Total
|
|
Minority
|
|
Total
|
Capital
|
Earnings
|
Premium
|
Reserves
|
Interest
|
Equity
|
Balance at January
1, 2018
|
|
58
|
|
|
-4,555
|
|
46,765
|
|
|
-1,413
|
|
|
40,855
|
|
|
-10
|
|
40,845
|
Changes in
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive
Income
|
|
0
|
|
|
1,446
|
|
0
|
|
|
-123
|
|
|
1,323
|
|
|
0
|
|
1,323
|
Balance at March
31, 2018
|
|
58
|
|
|
-3,109
|
|
46,765
|
|
|
-1,536
|
|
|
42,178
|
|
|
-10
|
|
42,168
|
Changes in
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive
Income
|
|
0
|
|
|
1,362
|
|
0
|
|
|
-124
|
|
|
1,238
|
|
|
0
|
|
1,238
|
Balance at June
30, 2018
|
|
58
|
|
|
-1,747
|
|
46,765
|
|
|
-1,660
|
|
|
43,416
|
|
|
-10
|
|
43,406
|
Changes in
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive
Income
|
|
0
|
|
|
1,011
|
|
0
|
|
|
248
|
|
|
1,259
|
|
|
0
|
|
1,259
|
Balance at
September 30, 2018
|
|
58
|
|
|
-736
|
|
46,765
|
|
|
-1,412
|
|
|
44,675
|
|
|
-10
|
|
44,665
|
Balance at
December 31, 2018
|
|
58
|
|
|
312
|
|
46,765
|
|
|
-1,413
|
|
|
45,722
|
|
|
-9
|
|
45,713
|
Balance at January
1, 2019
|
|
58
|
|
|
312
|
|
46,765
|
|
|
-1,413
|
|
|
45,722
|
|
|
-9
|
|
45,713
|
Changes in
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive
Income
|
|
0
|
|
|
1,801
|
|
0
|
|
|
-63
|
|
|
1,738
|
|
|
|
|
1,738
|
Balance at March
31, 2019
|
|
58
|
|
|
2,113
|
|
46,765
|
|
|
-1,476
|
|
|
47,46
|
|
|
-9
|
|
47,451
|
Changes in
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive
Income
|
|
0
|
|
|
1,308
|
|
0
|
|
|
86
|
|
|
1,394
|
|
|
0
|
|
1,394
|
Balance at June
30, 2019
|
|
58
|
|
|
3,421
|
|
46,765
|
|
|
-1,390
|
|
|
48,854
|
|
|
-9
|
|
48,845
|
Changes in
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive
Income
|
|
0
|
|
|
1,646
|
|
0
|
|
|
-5
|
|
|
1,641
|
|
|
0
|
|
1,641
|
Additional Paid
Capital
|
|
439
|
|
|
0
|
|
48,888
|
|
|
0
|
|
|
49,327
|
|
|
0
|
|
49,327
|
Balance at
September 30, 2019
|
|
497
|
|
|
5,067
|
|
95,653
|
|
|
-1,395
|
|
|
99,822
|
|
|
-9
|
|
99,813
|
Interim Condensed
Consolidated Statement of Cash Flows
|
|
(Unaudited)
|
|
(in €
thousands)
|
|
|
9 months ended
September 30,
|
|
2019
|
|
2018
|
Cash Flows from
Operating Activities
|
|
|
|
|
|
Profit before income
tax
|
|
4,757
|
|
|
3,832
|
Adjustment to
reconcile net income (loss) to net cash used in operating
activities
|
|
|
|
|
|
Depreciation
|
|
5,984
|
|
|
3,677
|
Provisions
|
|
9,705
|
|
|
7,119
|
Finance
(income)/expenses net
|
|
-736
|
|
|
187
|
Changes in
operating assets and liabilities
|
|
|
|
|
|
Decrease / (increase)
in trade and other receivables
|
|
-13,738
|
|
|
-15,335
|
(Decrease) / increase
in trade and other payables
|
|
-4,126
|
|
|
6,467
|
Net cash used in
operating activities
|
|
1,846
|
|
|
5,947
|
Cash Flows from
Investing Activities
|
|
|
|
|
|
Purchase of
intangible and tangible fixed assets
|
|
-4,647
|
|
|
-8,535
|
Net cash used in
investing activities
|
|
-4,647
|
|
|
-8,535
|
Cash Flows from
Financing Activities
|
|
|
|
|
|
Net proceeds from
share capital increase
|
|
47,717
|
|
|
0
|
New loans in the
period
|
|
0
|
|
|
2,012
|
Net cash used from
financing activities
|
|
47,717
|
|
|
2,012
|
Net Change in
Cash
|
|
44,915
|
|
|
-576
|
Cash and cash
equivalents at beginning of the period
|
|
501
|
|
|
2,107
|
Effect of foreign
exchange rate changes
|
|
65
|
|
|
-3
|
Cash at the end of
the period
|
|
45,481
|
|
|
1,528
|
Supplemental
Information
|
Set forth below are
reconciliations of EBITDA to net income and Free Cash Flow and
adjusted gross profit to gross profit (in thousands €).
|
|
|
|
Three months
ended
September 30,
|
|
|
Nine months
ended
September 30,
|
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
1,645
|
|
|
|
1,011
|
|
|
|
4,755
|
|
|
|
3,819
|
|
Finance
costs/(income)-net
|
|
|
-1,240
|
|
|
|
175
|
|
|
|
-737
|
|
|
|
187
|
|
Income tax expenses
/(benefit)
|
|
|
2
|
|
|
|
-7
|
|
|
|
2
|
|
|
|
13
|
|
Depreciation and
amortization
|
|
|
2,144
|
|
|
|
1,786
|
|
|
|
5,984
|
|
|
|
3,677
|
|
EBITDA
(1)
|
|
|
2,551
|
|
|
|
2,965
|
|
|
|
10,004
|
|
|
|
7,696
|
|
Revenues
|
|
|
34,959
|
|
|
|
28,095
|
|
|
|
99,480
|
|
|
|
74,550
|
|
EBITDA
Margin
|
|
|
7%
|
|
|
|
11%
|
|
|
|
10%
|
|
|
|
10%
|
|
Gross
Profit
|
|
|
8,243
|
|
|
|
6,253
|
|
|
|
23,932
|
|
|
|
16,685
|
|
Gross
Margin
|
|
|
24%
|
|
|
|
22%
|
|
|
|
24%
|
|
|
|
22%
|
|
add back: Media
Costs
|
|
|
6,223
|
|
|
|
5,109
|
|
|
|
17,138
|
|
|
|
13,632
|
|
Adjusted Gross
Profit
|
|
|
14,466
|
|
|
|
11,362
|
|
|
|
41,070
|
|
|
|
30,317
|
|
Adjusted Gross
Margin
|
|
|
41%
|
|
|
|
40%
|
|
|
|
41%
|
|
|
|
41%
|
|
|
(1):
Transaction related costs of €0.39 million are included in
operating expenses for Q3 2019 and €1.26 million for the nine month
period ended September 2019.
|
|
|
Nine months
ended
September 30,
|
|
|
|
2019
|
|
|
2018
|
|
Free Cash
Flow:
|
|
|
|
|
|
|
|
|
Net cash from
operating activities
|
|
|
1,846
|
|
|
|
5,947
|
|
Capital
expenditures
|
|
|
-4,647
|
|
|
|
-8,535
|
|
Free Cash
Flow
|
|
|
-2,801
|
|
|
|
-2,588
|
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/akazoo-reports-third-quarter-2019-results-300971055.html
SOURCE Akazoo S.A.