ORLANDO,
Fla., May 14, 2024 /PRNewswire/ -- VOXX
International Corporation (NASDAQ: VOXX), a leading manufacturer
and distributor of automotive and consumer technologies for the
global markets, today announced its financial results for its
Fiscal 2024 fourth quarter and year-ended February 29, 2024.
Commenting on the Company's results and market outlook,
Pat Lavelle, Chief Executive Officer
stated, "After two strong years of growth and profits on an
Adjusted EBITDA basis, we have experienced losses and as such, are
taking steps to realign, both to improve margins and lower
expenses. Fiscal 2024 was a tough year and we expect market
conditions to remain challenged given inflation and global
concerns. With that said, we have a number of new products both in
and coming to market and new automotive programs starting in the
second half of the year, which will help combat market softness. We
have implemented new plans to improve margins and lower expenses to
ensure VOXX's profitability. Concurrently, we are focused on
improving capital returns, cash flow and our balance sheet."
Fiscal 2024 and Fiscal 2023 Fourth Quarter Comparisons
Net sales in the Fiscal 2024 fourth quarter ended February 29, 2024, were $108.1 million as compared to $136.5 million in the Fiscal 2023 fourth quarter
ended February 28, 2023, a decrease
of $28.4 million or 20.8%.
- Automotive Electronics segment net sales in the Fiscal 2024
fourth quarter were $32.6 million as
compared to $49.5 million in the
comparable year-ago period, a decrease of $16.9 million or 34.1%. For the same comparable
periods, OEM product sales were $11.7
million as compared to $21.9
million and aftermarket product sales were $20.9 million as compared to $27.6 million. The decline in OEM product sales
was primarily related to lower sales of rear-seat entertainment
products, partially offset by higher sales of remote start systems
attributed to a new OEM program with Ford that launched in the
Fiscal 2024 fourth quarter. The decline in aftermarket product
sales was across categories given the current state of the domestic
retail and automotive markets compared to the prior year.
- Consumer Electronics segment net sales in the Fiscal 2024
fourth quarter were $75.2 million as
compared to $86.7 million in the
comparable year-ago period, a decrease of $11.4 million or 13.2%. For the same comparable
periods, premium audio product sales were $57.2 million as compared to $61.9 million and other consumer electronics
("CE") product sales were $18.0
million as compared to $24.8
million. Sales of premium audio products increased
domestically but declined internationally, particularly in
Europe and Asia. Other CE product sales declined across
various categories primarily due to retail softness and global
economic challenges, partially offset by higher sales of the
Company's RCA hearing aid products and remote product line.
- Biometrics segment net sales in the Fiscal 2024 fourth quarter
were $0.1 million as compared to
$0.4 million in the comparable
year-ago period.
The gross margin in the Fiscal 2024 fourth quarter was 19.9% as
compared to 25.4% in the Fiscal 2023 fourth quarter, a decrease of
550 basis points, with the decline primarily related to higher
inventory provisions in the Fiscal 2024 fourth quarter versus the
comparable Fiscal 2023 period. When comparing the Fiscal 2024 and
Fiscal 2023 fourth quarters, the Company reported:
- Automotive Electronics segment gross margin of 12.4% as
compared to 25.4%. The year-over-year decline was primarily related
to higher inventory provisions recorded in the Fiscal 2024 fourth
quarter, as well as higher warehouse and assembly expenses, and
product mix, which offset savings from the relocation of certain
OEM manufacturing operations to Mexico and other cost savings
initiatives.
- Consumer Electronics segment gross margin of 23.6% as compared
to 25.3%. The year-over-year decline was primarily driven by
product mix and increased competition in select categories which
impacted pricing, predominantly in the receiver category, as well
as higher warehouse expenses.
- Biometrics segment gross margin of 2.3% as compared to 39.9% in
the comparable year-ago period.
Total operating expenses in the Fiscal 2024 fourth quarter were
$47.9 million as compared to
$47.6 million in the comparable
Fiscal 2023 period, an increase of $0.3
million or 0.6%. The year-over-year increase was driven
primarily by higher non-cash impairment charges related to
intangible assets in Fiscal 2024 and goodwill in Fiscal 2023, which
more than offset the positive impact from cost-savings initiatives.
When comparing the Fiscal 2024 and Fiscal 2023 fourth quarters, the
Company reported:
- Selling expenses of $10.9 million
as compared to $11.4 million. The
year-over-year improvement of $0.5
million was primarily driven by lower website, trade show
and advertising expenses, as well as lower commissions and payroll
benefits, partially offset by higher salaries.
- General and administrative ("G&A") expenses of $16.6 million as compared to $19.7 million. The year-over-year improvement of
$3.1 million was driven by lower
office salaries, office expenses, insurance costs, and professional
fees, among other factors.
- Engineering and technical support expenses of $6.1 million as compared to $7.6 million. The year-over-year improvement of
$1.5 million was primarily due to a
decline in research and development expenses, lower labor expenses
and a reduction in travel and entertainment expenses.
- Acquisition credit of $0.2
million associated with the acquisition of certain assets of
Onkyo Home Entertainment Corporation were incurred in the Fiscal
2023 fourth quarter and there were no related costs incurred in the
comparable Fiscal 2024 period.
- Goodwill impairment charge of $7.4
million associated with one of the Company's reporting units
in the Company's Automotive Electronics segment was incurred in the
Fiscal 2023 fourth quarter and there were no related charges
incurred in the comparable Fiscal 2024 period.
- Intangible asset impairment charges of $14.2 million as compared to $1.3 million. In connection with its annual
impairment test, in Fiscal 2024 the Company determined that four of
its trademarks in the Consumer Electronics segment were impaired as
a result of increased competition and reductions in projected
profit margins and volumes from customers. Fiscal 2023 intangible
asset impairment charges related to the Company's OEM business
within the Automotive Electronics segment.
- The Company incurred approximately $0.3
million of restructuring charges in Fiscal 2023 related to
the relocation of certain OEM production operations from
Florida to Mexico and there were no charges recorded in
the comparable Fiscal 2024 period.
The Company reported an operating loss of $26.4 million in the Fiscal 2024 fourth quarter
as compared to an operating loss of $12.9
million in the Fiscal 2023 fourth quarter.
Total other income, net, in the Fiscal 2024 fourth quarter
increased by $2.4 million over the
comparable Fiscal 2023 fourth quarter. In the Fiscal 2024 fourth
quarter, the Company recorded income related to the final Seaguard
settlement of $4.1 million
representing an adjustment of the final arbitration award as
compared to an expense of $1.0
million in the comparable year-ago period. Interest
and bank charges increased by $0.4
million and equity in income of equity investee declined by
$0.6 million. Additionally, other,
net was negatively impacted by $1.7
million, primarily as a result of losses in foreign
currency.
Net loss attributable to VOXX International Corporation in the
Fiscal 2024 fourth quarter was $21.0
million as compared to a net loss attributable to VOXX
International Corporation of $18.1
million in the comparable Fiscal 2023 period. The Company
reported a basic and diluted loss per common share attributable to
VOXX International Corporation of $0.90 in the Fiscal 2024 fourth quarter as
compared to a basic and diluted loss per common share attributable
to VOXX International Corporation of $0.75, in the comparable Fiscal 2023 period.
The Company reported an Earnings Before Interest, Taxes,
Depreciation and Amortization ("EBITDA") loss in the Fiscal 2024
fourth quarter of $18.1 million as
compared to an EBITDA loss in the comparable Fiscal 2023 fourth
quarter of $8.0 million. Adjusted
EBITDA in the Fiscal 2024 fourth quarter was a loss of $6.4 million as compared to Adjusted EBITDA of
$4.1 million in the comparable Fiscal
2023 period.
Fiscal 2024 and Fiscal 2023 Comparisons
Net sales in the Fiscal 2024 twelve-month period ended February 29, 2024, were $468.9 million as compared to $534.0 million in the Fiscal 2023 period ended
February 28, 2023, a decrease of
$65.1 million or 12.2%.
- Automotive Electronics segment net sales in Fiscal 2024 were
$142.3 million as compared to
$174.8 million in Fiscal 2023, a
decrease of $32.5 million or 18.6%.
For the same comparable periods, OEM product sales were
$58.3 million as compared to
$73.0 million and aftermarket product
sales were $84.1 million as compared
to $101.8 million. The decline in OEM
sales was primarily related to lower sales of OEM rear-seat
entertainment ("RSE") products, partially offset by an increase in
sales of OEM remote start products and safety products. The
Company's OEM RSE business was impacted primarily by volume
reductions within existing customer programs as well as the United
Auto Workers strike. The decline in aftermarket sales was primarily
related to lower sales of remote start and telematic products,
partially offset by an increase in sales of satellite radio and
collision avoidance products.
- Consumer Electronics segment net sales in Fiscal 2024 were
$326.6 million as compared to
$357.8 million in Fiscal 2023, a
decrease of $31.1 million or 8.7%.
For the same comparable periods, Premium Audio product sales were
$237.9 million as compared to
$274.5 million and other CE product
sales were $88.7 million as compared
to $83.2 million. The decline in
Premium Audio product sales was primarily related to softness in
the global economy and challenging retail, supply chain and
consumer environments which led to lower sales of premium audio and
receiving products when comparing the Fiscal year periods. Other CE
product sales increased year-over-year, primarily driven by higher
European accessory sales related to the Company's balcony solar
power products that launched during the second half of the prior
year. Domestically, general accessory product sales also increased
when comparing the Fiscal year periods, aided by the launch of the
Company's RCA hearing aid products.
- Biometrics segment net sales in Fiscal 2024 were $0.5 million as compared to $1.0 million in Fiscal 2023, with the decline
primarily driven by sales made to certain customers during the
prior year that did not repeat in the current Fiscal year.
The gross margin in Fiscal 2024 was 24.3% as compared to 25.1%
in Fiscal 2023, a decline of 80 basis points. For the same
comparable periods, the Company reported:
- Automotive Electronics segment gross margin of 21.1% as
compared to 24.3%. The 320-basis point decline in gross margin was
primarily related to product mix, lower sales of higher margin
products such as aftermarket security and aftermarket RSE products,
and higher sales of satellite radio products, the latter of which
carry lower gross margins. The Company also incurred an inventory
write-down of $3.8 million in Fiscal
2024 related to inventory identified as either slow-moving or
damaged in conjunction with the OEM manufacturing transition to
Mexico, among other factors.
- Consumer Electronics segment gross margin of 25.6% as compared
to 25.5%. The year-over-year improvement of 10 basis points was
primarily driven by higher sales of new products, such as RCA
Hearing Aids and balcony solar products in Europe, as well as higher margins on newer
premium audio products introduced and fewer promotions compared to
the prior Fiscal year. The net decline in sales of the Company's
Onkyo and Pioneer products domestically negatively affected margins
in Fiscal 2024, as did more aggressive market competition, among
other factors.
- Biometrics segment gross margin of 20.5% as compared to 34.2%
in the comparable year-ago period.
Total operating expenses in the Fiscal 2024 twelve-month period
were $158.1 million as compared to
$161.6 million in the comparable
Fiscal 2023 period, an improvement of $3.5
million or 2.2%. In Fiscal 2024, the Company incurred
intangible asset impairment charges of $14.2
million and restructuring charges of $2.1 million. In Fiscal 2023, the Company
incurred intangible asset impairment charges of $1.3 million and restructuring expenses of
$0.9 million, as well as a goodwill
impairment charge of $7.4 million.
Excluding these charges and expenses, total operating expenses in
Fiscal 2024 were $141.7 million as
compared to $152.0 million in Fiscal
2023, an improvement of $10.3million,
or 6.8%. For the same comparable periods:
- Selling expenses of $43.1 million
as compared to $47.0 million. The
year-over-year improvement of $3.9
million or 8.3%, was primarily driven by lower employee
salaries and related benefits and payroll taxes, lower advertising
and website expenses, and lower commission expenses, among other
factors.
- General and administrative expenses of $69.2 million as compared to $73.6 million. The year-over-year improvement of
$4.4 million or 6.0%, was primarily
due to lower salary and related payroll taxes, depreciation and
amortization, professional fees and outside consulting services, as
well as Employee Retention Credits which have offset payroll tax
expenses, among other factors. This was partially offset by an
increase in bad debt expense due to releases in the prior year that
did not repeat, as well as higher travel expenses.
- Engineering and technical support expenses of $29.4 million as compared to $31.5 million. The year-over-year improvement of
$2.1 million or 6.6%, was primarily
due to lower research and development expenses, lower salary and
payroll taxes and Employee Retention Credits which have offset
payroll tax expenses, among other factors, partially offset by
higher travel expense.
- Intangible asset impairment charges of $14.2 million were incurred in Fiscal 2024. In
connection with its annual impairment test, the Company determined
that four of its trademarks in the Consumer Electronics segment
were impaired as a result of increased competition and reductions
in projected profit margins and volumes from customers. This
compares to intangible asset impairment charges of $1.3 million and a goodwill impairment charge of
$7.4 million related to the Company's
Automotive business in Fiscal 2023.
- Restructuring expenses of $2.1
million increased by $1.3
million as the Company initiated actions to lower its
headcount and other expenses, as well as actions taken to relocate
certain OEM production operations to Mexico.
The Company reported an operating loss in the Fiscal 2024
twelve-month period of $44.0 million
as compared to an operating loss of $27.3
million in the comparable Fiscal 2023 period.
Total other expense, net, in Fiscal 2024 was $3.3 million as compared to total other expense,
net, of $3.7 million in Fiscal 2023.
In Fiscal 2024, the Company recorded a net credit to other
(expense) income of $0.8 million,
representing charges for interest due on the final arbitration
award when paid, offset by the reversal of previous charges accrued
as a result of the Seaguard settlement, which was paid during the
Fiscal 2024 fourth quarter. Additionally, for the comparable Fiscal
year periods, interest and bank charges increased by $2.3 million, equity in income of equity investee
declined by $2.1 million and other,
net was essentially flat for both periods.
Net loss attributable to VOXX International Corporation in
Fiscal 2024 was $40.9 million as
compared to a net loss attributable to VOXX International
Corporation of $27.5 million in the
comparable Fiscal 2023 period. The Company reported a basic and
diluted loss per share attributable to VOXX International
Corporation of $1.74 in Fiscal 2024
as compared to a basic and diluted loss per common share
attributable to VOXX International Corporation of $1.13 in Fiscal 2023.
The Company reported an EBITDA loss in Fiscal 2024 of
$24.7 million as compared to an
EBITDA loss in Fiscal 2023 of $11.2
million. The Company reported an Adjusted EBITDA loss in
Fiscal 2024 of $3.4 million as
compared to Adjusted EBITDA of $9.7
million in Fiscal 2023.
Balance Sheet Update
As of February 29, 2024, the Company
had cash and cash equivalents of $11.0
million as compared to $6.1
million as of February 28,
2023. Total debt as of February 29,
2024 was $73.3 million as
compared to $39.2 million as of
February 28, 2023. The increase in
total debt is primarily related to a $34.8
million increase in outstanding debt on the Company's
Domestic Credit Facility ("Facility") due to higher borrowings
during the current period. The remaining availability under the
Facility was $55.3 million as of
February 29, 2024. The increase in
total debt was partially offset by a $0.5
million decrease associated with the Company's Florida mortgage and a $0.3 million decline in the shareholder loan
payable to Sharp Corporation. Total long-term debt, net of debt
issuance costs as of February 29,
2024 was $71.9 million as
compared to $37.5 million as of
February 28, 2023.
Seaguard Settlement
On December 22, 2023, the Company and
Seaguard entered into a Settlement Agreement and Mutual Release,
with an effective date of January 10,
2024, in which the Company agreed to pay Seaguard
$42.0 million in full and final
settlement of all judgments and claims that have been awarded or
asserted or could have been asserted by Seaguard against the
Company and its subsidiaries. An initial payment of $10 million was made on December 27, 2023 and the final payment of
$32.0 million was made on
January 10, 2024. Upon receipt of the
final payment, Seaguard filed a Satisfaction of Judgment with the
court and a Dismissal of the Arbitration with the American
Arbitration Association. The Company filed a Dismissal of the
Appeal after the filing of the Satisfaction of Judgment. The
Company used its availability under its Facility to pay the
settlement in full and believes it has sufficient working capital
and availability to fund its business and meet all obligations.
BioCenturion LLC Formation
On March 1, 2024, EyeLock LLC, a
majority owned subsidiary of VOXX International Corporation,
entered into a joint venture agreement with GalvanEyes Partners,
LLC to form the entity BioCenturion LLC ("BioCenturion"). The joint
venture will operate the collective biometrics business and
Beat Kahli, Co-Vice Chairman of VOXX
International Corporation's Board of Directors will serve as
Chairman of the Board and Chief Executive Officer of BioCenturion.
Each of the members has agreed to contribute selected assets and
liabilities to the joint venture, with GalvanEyes controlling the
day-to-day operations. Further, GalvanEyes will be responsible for
all working capital needs and the funding of the joint venture for
the first two years. In conjunction with the formation of the joint
venture, the distribution agreement between EyeLock and GalvanEyes
was terminated, and a promissory note was signed by GalvanEyes for
the repayment of the remaining quarterly installments due at
February 29, 2024. The balance, with
an interest rate of 8%, will be paid in eight quarterly
installments beginning May 31, 2024
through February 28, 2026.
Conference Call Information
The Company will be hosting its conference call and webcast on
Wednesday, May 15, 2024 at
10:00 a.m. ET.
- To attend the webcast:
https://edge.media-server.com/mmc/p/upj4o2cn
- To access by phone:
https://register.vevent.com/register/BIdf763076ee234beeb2692a8842b45885
Participants are requested to register a day in advance or at a
minimum 15 minutes before the start of the call. Those wishing to
ask questions following management's remarks should use the dial-in
numbers provided.
- A replay of the webcast will be available approximately two
hours after the call and archived under "Events and Presentations"
in the Investor Relations section of the Company's website at
https://investors.voxxintl.com/events-and-presentations
Non-GAAP Measures
EBITDA and Adjusted EBITDA are not financial measures recognized by
GAAP. EBITDA represents net loss, computed in accordance with GAAP,
before interest expense and bank charges, taxes, and depreciation
and amortization. Adjusted EBITDA represents EBITDA adjusted for
stock-based compensation expense, foreign currency losses and
gains, gains on the sale of certain assets, acquisition costs,
certain non-recurring legal and professional fees, settlements and
awards, non-recurring severance expense, restructuring expenses,
and impairment charges. Depreciation, amortization, stock-based
compensation, foreign currency losses (gains), and impairment
charges are non-cash items.
We present EBITDA and Adjusted EBITDA in our Form 10-K because
we consider them to be useful and appropriate supplemental measures
of our performance. Adjusted EBITDA helps us to evaluate our
performance without the effects of certain GAAP calculations that
may not have a direct cash impact on our current operating
performance. In addition, the exclusion of certain costs or gains
relating to certain events that occurred during the periods
presented allows for a more meaningful comparison of our results
from period-to-period. These non-GAAP measures, as we define them,
are not necessarily comparable to similarly entitled measures of
other companies and may not be an appropriate measure for
performance relative to other companies. EBITDA and Adjusted EBITDA
should not be assessed in isolation from, are not intended to
represent, and should not be considered to be more meaningful
measures than, or alternatives to, measures of operating
performance as determined in accordance with GAAP.
About VOXX International Corporation
VOXX International Corporation (NASDAQ: VOXX) has grown
into a leader in Automotive Electronics and Consumer
Electronics, with emerging Biometrics technology to capitalize on
the increased need for advanced security. Over the past several
decades, with a portfolio of approximately 35 trusted brands, VOXX
has built market-leading positions in in-vehicle entertainment,
automotive security, reception products, a number of premium audio
market segments, and more. VOXX is a global company, with an
extensive distribution network that includes power retailers, mass
merchandisers, 12-volt specialists and many of the world's leading
automotive manufacturers. For additional information, please visit
our website at www.voxxintl.com
Safe Harbor Statement
Except for historical
information contained herein, statements made in this release
constitute forward-looking statements and thus may involve certain
risks and uncertainties. All forward-looking statements made in
this release are based on currently available information and the
Company assumes no responsibility to update any such
forward-looking statements. The following factors, among others,
may cause actual results to differ materially from the results
suggested in the forward-looking statements. The factors include,
but are not limited to the risk factors described in the "Risk
Factors" section of the Company's Annual Report on Form 10-K for
the fiscal year ended February 29,
2024, and other filings made by the Company from time to
time with the SEC, as such descriptions may be updated or
amended in any future reports we file with the SEC. The factors
described in such SEC filings include, without limitation: impacts
related to the COVID-19 pandemic, global supply shortages and
logistics costs and delays; global economic
trends; cybersecurity risks; risks that may result from
changes in the Company's business operations; operational execution
by our businesses; changes in law, regulation or policy that may
affect our businesses; our ability to increase margins through
implementation of operational improvements, restructuring and other
cost reduction methods; our ability to keep pace with
technological advances; significant competition in the automotive
electronics, consumer electronics and biometrics businesses; our
relationships with key suppliers and customers; quality and
consumer acceptance of newly introduced products; market
volatility; non-availability of product; excess inventory; price
and product competition; new product introductions; foreign
currency fluctuations; and restrictive debt covenants. Many of the
foregoing risks and uncertainties are, and will be, exacerbated by
the War in the Ukraine and any worsening of the global
business and economic environment as a result.
Investor Relations Contact:
Glenn Wiener, GW Communications (for VOXX)
Email: gwiener@GWCco.com
Tables to Follow
VOXX International
Corporation and Subsidiaries
Consolidated Balance
Sheets
February 29, 2024
and February 28, 2023
(In thousands,
except share and per share data)
|
|
|
|
February 29,
2024
|
|
|
February 28,
2023
|
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
10,986
|
|
|
$
|
6,134
|
|
Accounts receivable,
net
|
|
|
71,066
|
|
|
|
82,753
|
|
Inventory,
net
|
|
|
128,471
|
|
|
|
175,129
|
|
Receivables from
vendors
|
|
|
1,192
|
|
|
|
112
|
|
Due from GalvanEyes
LLC, current
|
|
|
1,238
|
|
|
|
—
|
|
Prepaid expenses and
other current assets
|
|
|
20,820
|
|
|
|
19,817
|
|
Income tax
receivable
|
|
|
2,095
|
|
|
|
1,076
|
|
Total current
assets
|
|
|
235,868
|
|
|
|
285,021
|
|
Investment
securities
|
|
|
828
|
|
|
|
1,053
|
|
Equity
investments
|
|
|
21,380
|
|
|
|
22,018
|
|
Property, plant and
equipment, net
|
|
|
45,070
|
|
|
|
47,044
|
|
Operating lease, right
of use assets
|
|
|
2,577
|
|
|
|
3,632
|
|
Goodwill
|
|
|
63,931
|
|
|
|
65,308
|
|
Intangible assets,
net
|
|
|
68,766
|
|
|
|
90,437
|
|
Due from GalvanEyes
LLC, less current portion
|
|
|
1,340
|
|
|
|
—
|
|
Deferred income tax
assets
|
|
|
1,452
|
|
|
|
1,218
|
|
Other assets
|
|
|
2,794
|
|
|
|
3,720
|
|
Total
assets
|
|
$
|
444,006
|
|
|
$
|
519,451
|
|
Liabilities,
Redeemable Equity, Redeemable Non-Controlling Interest, and
Stockholders' Equity
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
35,076
|
|
|
$
|
35,099
|
|
Accrued expenses and
other current liabilities
|
|
|
38,238
|
|
|
|
41,856
|
|
Income taxes
payable
|
|
|
1,123
|
|
|
|
2,276
|
|
Accrued sales
incentives
|
|
|
18,236
|
|
|
|
21,778
|
|
Contingent
consideration, current
|
|
|
—
|
|
|
|
4,500
|
|
Final arbitration
award payable
|
|
|
—
|
|
|
|
43,388
|
|
Contract liabilities,
current
|
|
|
3,810
|
|
|
|
3,990
|
|
Current portion of
long-term debt
|
|
|
500
|
|
|
|
500
|
|
Total current
liabilities
|
|
|
96,983
|
|
|
|
153,387
|
|
Long-term debt, net of
debt issuance costs
|
|
|
71,881
|
|
|
|
37,513
|
|
Finance lease
liabilities, less current portion
|
|
|
644
|
|
|
|
63
|
|
Operating lease
liabilities, less current portion
|
|
|
1,884
|
|
|
|
2,509
|
|
Deferred
compensation
|
|
|
828
|
|
|
|
1,053
|
|
Deferred income tax
liabilities
|
|
|
2,690
|
|
|
|
4,855
|
|
Other tax
liabilities
|
|
|
809
|
|
|
|
966
|
|
Prepaid ownership
interest in EyeLock LLC due to GalvanEyes LLC
|
|
|
9,817
|
|
|
|
7,317
|
|
Other long-term
liabilities
|
|
|
2,170
|
|
|
|
2,947
|
|
Total
liabilities
|
|
|
187,706
|
|
|
|
210,610
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
Redeemable equity:
Class A, $.01 par value; 577,581 shares at both February 29, 2024
and February 28, 2023 (Note 1(u))
|
|
|
4,110
|
|
|
|
4,018
|
|
Redeemable
non-controlling interest
|
|
|
(3,203)
|
|
|
|
(893)
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Preferred
stock:
|
|
|
|
|
|
|
No shares issued or
outstanding
|
|
|
—
|
|
|
|
—
|
|
Common
stock:
|
|
|
|
|
|
|
Class A, $.01 par
value; 60,000,000 shares authorized, 23,985,603 and 23,960,603
shares issued and 19,698,562 and
20,589,946 shares
outstanding at February 29, 2024 and February 28, 2023,
respectively
|
|
|
241
|
|
|
|
240
|
|
Class B Convertible,
$.01 par value, 10,000,000 shares authorized, 2,260,954 shares
issued and outstanding
|
|
|
22
|
|
|
|
22
|
|
Paid-in
capital
|
|
|
293,271
|
|
|
|
292,565
|
|
Retained
earnings
|
|
|
58,272
|
|
|
|
99,122
|
|
Accumulated other
comprehensive loss
|
|
|
(17,366)
|
|
|
|
(18,680)
|
|
Less: Treasury stock,
at cost, 4,287,041 and 3,370,657 shares of Class A Common Stock at
February 29, 2024 and
February 28, 2023,
respectively
|
|
|
(39,573)
|
|
|
|
(30,285)
|
|
Total VOXX
International Corporation stockholders' equity
|
|
|
294,867
|
|
|
|
342,984
|
|
Non-controlling
interest
|
|
|
(39,474)
|
|
|
|
(37,268)
|
|
Total stockholders'
equity
|
|
|
255,393
|
|
|
|
305,716
|
|
Total liabilities,
redeemable equity, redeemable non-controlling interest, and
stockholders' equity
|
|
$
|
444,006
|
|
|
$
|
519,451
|
|
VOXX International
Corporation and Subsidiaries
Consolidated
Statements of Operations and Comprehensive Loss
Years Ended February
29, 2024, February 28, 2023, and February 28, 2022
(In thousands,
except share and per share data)
|
|
|
|
Year
Ended
|
|
|
Year
Ended
|
|
|
Year
Ended
|
|
|
|
February 29,
2024
|
|
|
February 28,
2023
|
|
|
February 28,
2022
|
|
Net sales
|
|
$
|
468,911
|
|
|
$
|
534,014
|
|
|
$
|
635,920
|
|
Cost of
sales
|
|
|
354,892
|
|
|
|
399,715
|
|
|
|
466,442
|
|
Gross profit
|
|
|
114,019
|
|
|
|
134,299
|
|
|
|
169,478
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
Selling
|
|
|
43,090
|
|
|
|
46,967
|
|
|
|
50,507
|
|
General and
administrative
|
|
|
69,228
|
|
|
|
73,638
|
|
|
|
75,955
|
|
Engineering and
technical support
|
|
|
29,392
|
|
|
|
31,464
|
|
|
|
31,540
|
|
Acquisition
costs
|
|
|
—
|
|
|
|
(36)
|
|
|
|
3,552
|
|
Goodwill impairment
charge
|
|
|
—
|
|
|
|
7,373
|
|
|
|
-
|
|
Intangible asset
impairment charges
|
|
|
14,214
|
|
|
|
1,300
|
|
|
|
-
|
|
Restructuring
expenses
|
|
|
2,136
|
|
|
|
870
|
|
|
|
-
|
|
Total operating
expenses
|
|
|
158,060
|
|
|
|
161,576
|
|
|
|
161,554
|
|
Operating (loss)
income
|
|
|
(44,041)
|
|
|
|
(27,277)
|
|
|
|
7,924
|
|
Other (expense)
income:
|
|
|
|
|
|
|
|
|
|
Interest and bank
charges
|
|
|
(6,935)
|
|
|
|
(4,643)
|
|
|
|
(2,532)
|
|
Equity in income of
equity investee
|
|
|
4,916
|
|
|
|
6,969
|
|
|
|
7,890
|
|
Final arbitration
award
|
|
|
763
|
|
|
|
(3,944)
|
|
|
|
(39,444)
|
|
Other, net
|
|
|
(2,080)
|
|
|
|
(2,055)
|
|
|
|
323
|
|
Total other expense,
net
|
|
|
(3,336)
|
|
|
|
(3,673)
|
|
|
|
(33,763)
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes
|
|
|
(47,377)
|
|
|
|
(30,950)
|
|
|
|
(25,839)
|
|
Income tax (benefit)
expense
|
|
|
(1,785)
|
|
|
|
(39)
|
|
|
|
1,626
|
|
Net loss
|
|
$
|
(45,592)
|
|
|
$
|
(30,911)
|
|
|
$
|
(27,465)
|
|
Less: net loss
attributable to non-controlling interest
|
|
|
(4,742)
|
|
|
|
(3,460)
|
|
|
|
(5,132)
|
|
Net loss attributable
to VOXX International Corporation
|
|
$
|
(40,850)
|
|
|
$
|
(27,451)
|
|
|
$
|
(22,333)
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss):
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustments
|
|
|
1,375
|
|
|
|
(1,876)
|
|
|
|
(3,317)
|
|
Derivatives designated
for hedging, net of tax
|
|
|
16
|
|
|
|
309
|
|
|
|
633
|
|
Pension plan
adjustments, net of tax
|
|
|
(77)
|
|
|
|
390
|
|
|
|
158
|
|
Other comprehensive
income (loss), net of tax
|
|
|
1,314
|
|
|
|
(1,177)
|
|
|
|
(2,526)
|
|
Comprehensive loss
attributable to VOXX International Corporation
|
|
$
|
(39,536)
|
|
|
$
|
(28,628)
|
|
|
$
|
(24,859)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common
share attributable to VOXX International Corporation -
basic
|
|
$
|
(1.74)
|
|
|
$
|
(1.13)
|
|
|
$
|
(0.92)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common
share attributable to VOXX International Corporation -
diluted
|
|
$
|
(1.74)
|
|
|
$
|
(1.13)
|
|
|
$
|
(0.92)
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common
shares outstanding (basic)
|
|
|
23,428,473
|
|
|
|
24,325,938
|
|
|
|
24,287,179
|
|
Weighted-average common
shares outstanding (diluted)
|
|
|
23,428,473
|
|
|
|
24,325,938
|
|
|
|
24,287,179
|
|
VOXX International
Corporation and Subsidiaries
Consolidated
Statements of Operations and Comprehensive (Loss)
Income
Three Months Ended
February 29, 2024, February 28, 2023 and
February 28, 2022
(In thousands,
except share and per share data)
|
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
February 29,
2024
|
|
February 28,
2023
|
|
February 28,
2022
|
Net sales
|
$
|
108,083
|
|
|
$
|
136,522
|
|
|
$
|
163,880
|
|
Cost of
sales
|
86,611
|
|
|
101,856
|
|
|
119,987
|
|
Gross profit
|
21,472
|
|
|
34,666
|
|
|
43,893
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
Selling
|
10,936
|
|
|
11,404
|
|
|
13,338
|
|
General and
administrative
|
16,607
|
|
|
19,735
|
|
|
19,346
|
|
Engineering and
technical support
|
6,135
|
|
|
7,620
|
|
|
7,716
|
|
Acquisition
costs
|
-
|
|
|
(172)
|
|
|
273
|
|
Goodwill impairment
charge
|
-
|
|
|
7,373
|
|
|
-
|
|
Intangible asset
impairment charges
|
14,214
|
|
|
1,300
|
|
|
-
|
|
Restructuring
charges
|
(32)
|
|
|
338
|
|
|
-
|
|
Total operating
expenses
|
47,860
|
|
|
47,598
|
|
|
40,673
|
|
Operating (loss)
income
|
(26,388)
|
|
|
(12,932)
|
|
|
3,220
|
|
Other (expense)
income:
|
|
|
|
|
|
Interest and bank
charges
|
(1,924)
|
|
|
(1,542)
|
|
|
(692)
|
|
Equity in income of
equity investee
|
958
|
|
|
1,596
|
|
|
926
|
|
Final arbitration
award
|
4,113
|
|
|
(986)
|
|
|
-
|
|
Other, net
|
(583)
|
|
|
1,114
|
|
|
(352)
|
|
Total other income
(expense), net
|
2,564
|
|
|
182
|
|
|
(118)
|
|
|
|
|
|
|
|
(Loss) income from
before income taxes
|
(23,824)
|
|
|
(12,750)
|
|
|
3,102
|
|
Income tax (benefit)
expense
|
(1,731)
|
|
|
5,749
|
|
|
2,000
|
|
Net (loss)
income
|
$
|
(22,093)
|
|
|
$
|
(18,499)
|
|
|
$
|
1,102
|
|
|
|
|
|
|
|
Less: net loss
attributable to non-controlling interest
|
(1,133)
|
|
|
(370)
|
|
|
(1,659)
|
|
Net (loss) income
attributable to VOXX International Corporation
|
$
|
(20,960)
|
|
|
$
|
(18,129)
|
|
|
$
|
2,761
|
|
|
|
|
|
|
|
Other comprehensive
income (loss):
|
|
|
|
|
|
Foreign currency
translation adjustments
|
38
|
|
|
789
|
|
|
(520)
|
|
Derivatives designated
for hedging, net of tax
|
71
|
|
|
45
|
|
|
167
|
|
Pension Plan
adjustments, net of tax
|
(70)
|
|
|
337
|
|
|
99
|
|
Other comprehensive
income (loss), net of tax
|
39
|
|
|
1,171
|
|
|
(254)
|
|
Comprehensive (loss)
income attributable to VOXX International Corporation
|
$
|
(20,921)
|
|
|
$
|
(16,958)
|
|
|
$
|
2,507
|
|
|
|
|
|
|
|
Net (loss) income per
common share attributable to VOXX International Corporation -
basic
|
$
|
(0.90)
|
|
|
$
|
(0.75)
|
|
|
$
|
0.11
|
|
Net (loss) income per
common share attributable to VOXX International Corporation -
diluted
|
$
|
(0.90)
|
|
|
$
|
(0.75)
|
|
|
$
|
0.11
|
|
Weighted-average common
shares outstanding (basic)
|
23,180,929
|
|
|
24,073,542
|
|
|
24,311,912
|
|
Weighted-average common
shares outstanding (diluted)
|
23,180,929
|
|
|
24,073,542
|
|
|
24,044,833
|
|
Reconciliation of
GAAP Net Loss Attributable to
VOXX International
Corporation to EBITDA and Adjusted EBITDA
|
|
|
|
Fiscal
|
|
|
Fiscal
|
|
|
Fiscal
|
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
Net loss attributable
to VOXX International Corporation
|
|
$
|
(40,850)
|
|
|
$
|
(27,451)
|
|
|
$
|
(22,333)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Interest expense and
bank charges (1)
|
|
|
6,118
|
|
|
|
3,847
|
|
|
|
1,825
|
|
Depreciation and
amortization (1)
|
|
|
11,855
|
|
|
|
12,451
|
|
|
|
12,053
|
|
Income tax (benefit)
expense (1)
|
|
|
(1,785)
|
|
|
|
(21)
|
|
|
|
1,626
|
|
EBITDA
|
|
|
(24,662)
|
|
|
|
(11,174)
|
|
|
|
(6,829)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
Stock-based
compensation
|
|
|
798
|
|
|
|
609
|
|
|
|
907
|
|
Foreign currency
losses (1)
|
|
|
3,133
|
|
|
|
3,615
|
|
|
|
635
|
|
Acquisition
costs
|
|
|
—
|
|
|
|
(36)
|
|
|
|
3,552
|
|
Non-routine legal
fees
|
|
|
1,584
|
|
|
|
2,452
|
|
|
|
1,912
|
|
Final arbitration
award
|
|
|
(763)
|
|
|
|
3,944
|
|
|
|
39,444
|
|
Severance expense
(2)
|
|
|
863
|
|
|
|
864
|
|
|
|
-
|
|
Gain on sale of
tradename
|
|
|
(700)
|
|
|
|
(97)
|
|
|
|
-
|
|
Professional fees
related to distribution agreement with GalvanEyes LLC
|
|
|
-
|
|
|
|
-
|
|
|
|
325
|
|
Restructuring
expenses
|
|
|
2,136
|
|
|
|
870
|
|
|
|
-
|
|
Goodwill impairment
charge
|
|
|
—
|
|
|
|
7,373
|
|
|
|
-
|
|
Intangible asset
impairment charges
|
|
|
14,214
|
|
|
|
1,300
|
|
|
|
-
|
|
Adjusted
EBITDA
|
|
$
|
(3,397)
|
|
|
$
|
9,720
|
|
|
$
|
39,946
|
|
|
|
(1)
|
For purposes of
calculating Adjusted EBITDA for the Company, interest expense and
bank charges, depreciation and amortization, income tax expense
(benefit), and foreign currency losses added back to Net loss
attributable to VOXX International Corporation have been adjusted
in order to exclude the minority interest portion of these expenses
attributable to EyeLock LLC and Onkyo, as applicable.
|
|
|
(2)
|
Includes severance
expenses for employee terminations resulting from non-recurring
events, such as the departure of Section 16(b) officers and certain
other executive officers of the Company.
|
Reconciliation of
GAAP Net Income Attributable to
VOXX International
Corporation to EBITDA and Adjusted EBITDA
|
|
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
|
February 29,
2024
|
|
February 28,
2023
|
|
February 28,
2022
|
Net (loss) income
attributable to VOXX International Corporation
|
|
$
|
(20,960)
|
|
|
$
|
(18,129)
|
|
|
$
|
2,761
|
|
Adjustments:
|
|
|
|
|
|
|
Interest expense and
bank charges (1)
|
|
1,713
|
|
|
1,347
|
|
|
468
|
|
Depreciation and
amortization (1)
|
|
2,852
|
|
|
3,045
|
|
|
3,162
|
|
Income tax (benefit)
expense
|
|
(1,731)
|
|
|
5,767
|
|
|
2,000
|
|
EBITDA
|
|
(18,126)
|
|
|
(7,970)
|
|
|
8,391
|
|
Adjustments:
|
|
|
|
|
|
|
Stock-based
compensation
|
|
155
|
|
|
202
|
|
|
213
|
|
Foreign currency losses
(gains)
|
|
813
|
|
|
(252)
|
|
|
367
|
|
Acquisition costs
|
|
-
|
|
|
(172)
|
|
|
273
|
|
Non-routine legal
fees
|
|
35
|
|
|
1,566
|
|
|
443
|
|
Final arbitration
award
|
|
(4,113)
|
|
|
986
|
|
|
-
|
|
Severance expense
(2)
|
|
863
|
|
|
864
|
|
|
-
|
|
Gain on sale of
tradename
|
|
(250)
|
|
|
(97)
|
|
|
-
|
|
Restructuring
expenses
|
|
(32)
|
|
|
338
|
|
|
-
|
|
Goodwill impairment
charge
|
|
-
|
|
|
7,373
|
|
|
-
|
|
Intangible asset impairment
charges
|
|
14,214
|
|
|
1,300
|
|
|
-
|
|
Adjusted
EBITDA
|
|
$
|
(6,441)
|
|
|
$
|
4,138
|
|
|
$
|
9,687
|
|
|
|
(1)
|
For purposes of
calculating Adjusted EBITDA for the Company, interest expense and
bank charges, depreciation and amortization, income tax expense
(benefit), and foreign currency losses (gains) added back to Net
(loss) income attributable to VOXX International Corporation have
been adjusted in order to exclude the minority interest portion of
these expenses attributable to EyeLock LLC and Onkyo, as
applicable.
|
|
|
(2)
|
Includes severance
expenses for employee terminations resulting from non-recurring
events, such as the departure of Section 16(b) officers and certain
other executive officers of the Company.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/voxx-international-corporation-reports-its-fiscal-2024-fourth-quarter-and-year-end-financial-results-302145381.html
SOURCE VOXX International Corporation (NASDAQ:VOXX)