- Sales through the first half of Fiscal 2025 declined ~18%,
gross margin increased 120 basis points and operating expenses
improved by over 15%
- Company sells its domestic accessory business and select,
non-core assets for ~$28 million and
completes Florida real estate sale
transaction in Fiscal 2025 third quarter for $20 million
- Restructuring programs generating anticipated savings, and
are expected to have a positive impact on Fiscal 2025 second half
results
- Over $50 million in debt
reduction since year-end, bringing total debt to under $20 million as of today, with total net debt
under $15 million
- Company continues to execute on its restructuring plan and
strengthen its balance sheet, while pursuing strategic alternatives
to maximize shareholder value
ORLANDO,
Fla., Oct. 10, 2024 /PRNewswire/ -- VOXX
International Corporation (NASDAQ: VOXX), a leading manufacturer
and distributor of automotive and consumer technologies for the
global markets, as well as strategic joint ventures including
biometrics, today announced its financial results for its Fiscal
2025 second quarter and six-months ended August 31, 2024.
"We made significant progress through the first half of the year
in executing our plan to unlock value," stated Pat Lavelle, President and Chief Executive
Officer of VOXX International Corporation. "We exited Fiscal 2024
coming off losses and had over $73
million in total debt which historically, is very high for
us as we have always looked to maintain low leverage and financial
flexibility. Thus, we embarked on an internal restructuring plan to
right size our business and improve operational efficiencies, while
lowering expenses and our working capital needs. We concurrently
looked to monetize non-core assets and this past quarter,
successfully sold our domestic accessories business and two
non-core premium audio brands netting approximately $28 million in the transactions. We also divested
our Florida real estate in the
Fiscal 2025 third quarter, as we near completion of our OEM
manufacturing transition to Mexico, which generated gross proceeds of
$20 million. I'm pleased to report
that as of today, our total debt is less than $20 million and our net debt stands at under
$15 million, which is essentially our
normal working capital needs at this time."
Lavelle continued, "We also embarked on a strategic alternatives
process to explore all avenues that could generate better value for
our shareholders given what we believe to be a significant
disconnect in our asset value and stock price. This could mean a
sale of our entire business, or additional business or asset
divestitures as we still have significant value within our
portfolio, as well as owned real estate. Irrespective of the
outcome of the process, we are laser focused on getting VOXX back
to profitability. Through restructuring programs, our OEM
relocation, strong management of the supply chain, and all of our
new programs and products, we believe we can do that this Fiscal
year. We are aggressively taking actions and controlling what we
can to offset anything the economy or business environment may
throw at us. We're well on our way to achieving our goals provided
sales materialize in the second half of the year as planned."
Fiscal 2025 and Fiscal 2024 Second Quarter Comparisons
Net sales in the Fiscal 2025 second quarter ended August 31, 2024, were $92.5 million as compared to $113.6 million in the Fiscal 2024 second quarter
ended August 31, 2023, a decrease of
$21.2 million or 18.6%. For the same
comparable periods:
- Automotive Electronics segment net sales were $26.4 million as compared to $35.4 million, a decrease of $9.0 million or 25.5%. OEM product sales were
$11.0 million as compared to
$16.3 million, with the decline
primarily due to lower sales of OEM rear-seat entertainment and to
a lesser extent, remote start products. Aftermarket product sales
were $15.4 million as compared to
$19.2 million with declines across
several categories as the market continues to deal with inflated
vehicle pricing and high interest rates, resulting in lower
consumer spending on vehicles.
- Consumer Electronics segment net sales were $66.1 million as compared to $78.0 million, a decrease of $12.0 million or 15.4%. Premium audio product
sales were $49.9 million as compared
to $53.2 million. The decline in
premium audio product sales was due primarily to fewer close-out
sales in the prior year, and lower consumer spending amid economic
and geopolitical concerns, among other factors. This was partially
offset by sales from new products that were launched. Other
consumer electronics ("CE") product sales were $16.1 million as compared to $24.8 million, with the decline primarily related
to lower European accessory product sales which declined by
approximately $8.2 million. Domestic
accessory sales declined by $1.4
million due primarily to lower consumer spending and current
economic concerns.
On March 1, 2024, the Company's
majority owned subsidiary, EyeLock LLC, contributed assets,
including inventory and intangible assets, to a newly formed joint
venture, BioCenturion LLC. As of and for the three and six months
ended August 31, 2024, the Company
accounted for its investment in BioCenturion LLC as an equity
method investment with (loss) income from its equity method
investee recorded within Other (Expense) Income on the Company's
Unaudited Consolidated Statements of Operations and Comprehensive
Income (Loss).
The gross margin in the Fiscal 2025 second quarter was 24.5% as
compared to 25.2% in the Fiscal 2024 second quarter, a decline of
70 basis points. When comparing the Fiscal 2025 and Fiscal 2024
second quarters, the Company reported:
- Automotive Electronics segment gross margin of 23.6% as
compared to 24.3%, down 70 basis points. The year-over-year decline
was primarily driven by lower sales of higher margin products, such
as aftermarket security, aftermarket rear-seat entertainment, and
collision avoidance. This was partially offset by the positive
impact from the Company's OEM manufacturing relocation to
Mexico, as well as product
mix.
- Consumer Electronics segment gross margin of 25.1% as compared
to 25.5%, down 40 basis points. The year-over-year decline was
primarily driven by the significant sales decline in the Company's
European accessories business, as well as the decline in premium
audio sales in Europe and
Asia. This was partially offset by
fewer low price, low margin close-out sales of older products
compared to the prior year, as well as the positive impact from new
premium audio product launches.
Total operating expenses in the Fiscal 2025 second quarter were
$31.8 million as compared to
$37.1 million in the comparable
Fiscal 2024 period, a decline of $5.3
million or 14.3%. The year-over-year improvement was driven
primarily by the positive impact from restructuring programs and
other initiatives designed to lower costs and working capital
needs. When comparing the Fiscal 2025 and Fiscal 2024 second
quarters, the Company reported:
- Selling expenses of $7.8 million
as compared to $10.0 million. The
year-over-year improvement of $2.2
million or 21.7% was primarily driven by lower advertising
and website expenses, as well as lower headcount related expenses,
partially offset by an increase in payroll tax expenses as a result
of Employee Reduction Credits received in the comparable prior
year.
- General and administrative ("G&A") expenses of $15.8 million as compared to $17.3 million. The year-over-year improvement of
$1.5 million or 8.5% was primarily
driven by lower headcount related expenses, the absence of EyeLock
LLC salaries and Mr. Kahli's executive salary, and a decline in
depreciation and amortization expenses. Additionally, legal and
professional fees declined as did occupancy costs. As an offset,
the Company experienced higher taxes and licensing fees related to
the implementation of its new ERP system, as well as higher payroll
tax expenses.
- Engineering and technical support expenses of $6.1 million as compared to $7.9 million. The year-over-year improvement of
$1.8 million or 22.4% was primarily
due to a decline in research and development expense, as well as
the positive impact from the formation of the BioCenturion LLC
joint venture. Additionally, labor expense and related benefits
declined as a direct result of the Company's restructuring programs
and its use of outside labor compared to the prior year
period.
- The Company incurred approximately $2.1
million of restructuring expenses as compared to
$2.0 million, with restructuring
costs primarily comprised of severance expense related to
Companywide headcount reductions, including those related to the
domestic accessories business, which was sold during the Fiscal
2025 second quarter. Restructuring expenses also included costs
related to the relocation of the Company's OEM manufacturing
operations to Mexico.
The Company reported an operating loss of $9.1 million in the Fiscal 2025 second quarter as
compared to an operating loss of $8.5
million in the comparable year-ago period.
Total other income, net, in the Fiscal 2025 second quarter was
$12.5 million as compared to total
other expense, compared to tother other net expenses of
$2.9 million comparable Fiscal 2024
period. In August 2024, the Company
sold certain assets of two of its wholly owned subsidiaries, VOXX
Accessories Corp. and Premium Audio Company, LLC., resulting in
gains on the sale of these assets of $8.3
million and $2.2 million,
respectively. Additionally:
- Interest and bank charges increased by $0.4 million principally due to higher borrowings
on the Company's Domestic Credit Facility.
- Equity in income of equity investee declined by $1.0 million for the comparable periods. This
historically included the Company's 50% ownership interests in ASA
Electronics LLC and Subsidiaries ("ASA") and now includes its 50%
ownership interests in BioCenturion LLC., as of March 1, 2024.
- In the Fiscal 2024 second quarter, the Company recorded
$1.6 million of charges representing
interest expense, legal fee reimbursements, and a settlement
related to patent arbitration in connection with the final
arbitration award due to Seaguard, which was paid in the fourth
quarter of Fiscal 2024.
- Lastly, other, net, improved by $4.8
million, principally as a result of net foreign currency
gains and losses.
Net income attributable to VOXX International Corporation in the
Fiscal 2025 second quarter was $2.4
million as compared to a net loss attributable to VOXX
International Corporation of $11.1
million in the comparable Fiscal 2024 period. The Company
reported basic and diluted income per common share attributable to
VOXX International Corporation of $0.10 in the Fiscal 2025 second quarter as
compared to a basic and diluted loss per common share attributable
to VOXX International Corporation of $0.47, in the comparable Fiscal 2024 period.
The Company reported Earnings Before Interest, Taxes,
Depreciation and Amortization ("EBITDA") in the Fiscal 2025 second
quarter of $8.5 million as compared
to an EBITDA loss in the comparable Fiscal 2024 second quarter of
$5.4 million. Adjusted EBITDA in the
Fiscal 2025 second quarter was a loss of $2.7 million as compared to roughly break even in
the comparable Fiscal 2024 period.
Fiscal 2025 and Fiscal 2024 Six-Month Comparisons
Net sales in the Fiscal 2025 six-month period ended August 31, 2024, were $184.1 million as compared to $225.6 million in the Fiscal 2024 six-month
period ended August 31, 2023, a
decrease of $41.4 million or
18.4%.
- Automotive Electronics segment net sales in the Fiscal 2025
six-month period were $54.1 million
as compared to $73.8 million in the
comparable year-ago period, a decrease of $19.8 million or 26.8%. For the same comparable
periods, OEM product sales were $23.9
million as compared to $36.5
million and aftermarket product sales were $30.2 million as compared to $37.3 million. The principal drivers of the
year-over-year decline were a $13.5
million decrease in OEM rear-seat entertainment sales, a
$1.8 million decrease in aftermarket
security product sales, and a $1.6
million decrease in sales of satellite radio products, among
other factors. This was partially offset by higher sales of OEM
remote start products and OEM safety products, as well as higher
sales of aftermarket accessories products.
- Consumer Electronics segment net sales in the Fiscal 2025
six-month period were $130.0 million
as compared to $151.4 million in the
comparable year-ago period, a decrease of $21.4 million or 14.1%. For the same comparable
periods, Premium Audio product sales were $98.3 million as compared to $100.8 million and other consumer electronics
product sales were $31.7 million as
compared to $50.6 million. The
decline in premium audio product sales was primarily due to the
state of the international markets as sales declined $1.9 million in Europe and Asia. Domestic premium audio product sales
grew modestly and sales from new products helped offset
international weakness, as expected. Other CE product sales
declined $10.8 million in
Europe, primarily due to lower
sales of balcony solar power products as sales have normalized
post-launch. Domestic accessory sales declined by $7.4 million for the comparable periods. There
were other offsetting factors when comparing the six-month
periods.
The gross margin in the Fiscal 2025 six-month period was 26.1%
as compared to 24.9% in the Fiscal 2024 six-month period, an
increase of 120 basis points. For the same comparable periods, the
Company reported:
- Automotive Electronics segment gross margin of 23.4% as
compared to 22.6%, an improvement of 80 basis points due primarily
to product mix, restructuring initiatives and the positive impact
from transitioning OEM manufacturing to Mexico.
- Consumer Electronics segment gross margin of 27.3% as compared
to 25.5%. The year-over-year improvement of 180 basis points was
primarily driven by fewer close out promotions in the Fiscal 2025
six-month period and improved margins from the launch of new
premium audio products. This was partially offset by the decline in
European accessory sales and lower premium audio product sales in
Europe and Asia.
Total operating expenses in the Fiscal 2025 six-month period
were $64.3 million as compared to
$76.1 million in the comparable
Fiscal 2024 period, an improvement of $11.8
million or 15.5%. For the same comparable periods:
- Selling expenses of $17.4 million
declined by $3.7 million or 17.7%,
primarily due to lower advertising and web expenses, trade show
expenses, employee salaries and related benefits, and commissions,
among other factors.
- General and administrative expenses of $32.2 million declined by $4.4 million or 12.1%, primarily due to lower
salary and related benefit expense, the absence of EyeLock LLC and
former President Beat Kahli's
salaries, lower legal and professional fees, and lower depreciation
and amortization, among other factors.
- Engineering and technical support expenses of $12.3 million declined by $3.9 million or 23.8%, primarily due to lower
research and development expenses, as well as lower labor expenses
and related benefits as a result of headcount reductions.
- Restructuring costs of $2.3
million increased by $0.3
million or 12.7%. Restructuring costs for the six-month
periods were primarily comprised of severance expense related to
Companywide headcount reductions, including those related to the
domestic accessories business, which was sold during the Fiscal
2025 second quarter. Restructuring expenses also included costs
related to the relocation of the Company's OEM manufacturing
operations to Mexico.
The Company reported an operating loss in the Fiscal 2025
six-month period of $16.2 million as
compared to an operating loss of $19.9
million in the comparable Fiscal 2024 period.
Total other income, net, in the Fiscal 2025 six-month period was
$8.9 million as compared to total
other expense, net, of $4.5 million
in the comparable Fiscal 2024 period, a $13.4 million improvement.
- Interest and bank charges of $4.1
million increased approximately $1.0
million, primarily due to higher borrowings on the Company's
Domestic Credit Facility.
- Equity in income of equity investee of $0.6 million declined by $2.3 million as it now includes the Company's 50%
non-controlling ownership interest in BioCenturion LLC as of
March 1, 2024.
- The Company recorded a gain on sale of business of $8.3 million related to the sale of its Domestic
Accessories business and $2.2 million
related to the asset sales of premium audio trademarks and
inventory.
- In the Fiscal 2024 six-month period, the Company recorded an
expense of $2.6 million related to
the final arbitration award due to Seaguard, which was paid in the
Fiscal 2024 fourth quarter.
- Other income, net of $2.0 million
improved by $3.6 million as a result
of net foreign currency gains and losses.
Net loss attributable to VOXX International Corporation in the
Fiscal 2025 six-month period was $6.9
million as compared to a net loss attributable to VOXX
International Corporation of $21.8
million in the comparable Fiscal 2024 period. The Company
reported a basic and diluted loss per share attributable to VOXX
International Corporation of $0.30 in
the Fiscal 2025 six-month period as compared to a basic and diluted
loss per common share attributable to VOXX International
Corporation of $0.92, in the
comparable Fiscal 2024 period.
The Company reported EBITDA in the Fiscal 2025 six-month period
of $3.3 million as compared to an
EBITDA loss in the comparable Fiscal 2024 period of $13.0 million. The Company reported an Adjusted
EBITDA loss in the Fiscal 2025 six-month period of $5.8 million as compared to an Adjusted EBITDA
loss in the comparable Fiscal 2024 period of $5.0 million.
Fiscal 2025 Second Quarter Dispositions and Subsequent Real
Estate Transaction in the Fiscal 2025 Third Quarter
Sale of Domestic Accessories Business
On August 30, 2024, the Company's
wholly owned subsidiary, VOXX Accessories Corp. ("VAC"), completed
the sale of certain assets of its domestic accessories business
("the Disposal Group"), consisting of intangible assets and
inventory, which was included in the Company's Consumer Electronics
segment, to Talisman Brands Inc., d/b/a Established Inc.
("Established" or the "Buyer") for total consideration of
$24.5 million, net of selling
expenses. The consideration was recorded as a receivable due from
Established on the Company's Consolidated Balance Sheet at
August 31, 2024. The Company
recognized a gain in the amount of $8.3
million on the sale of the Disposal Group for the three and
six months ended August 31, 2024
within Other income (expense) on the Company's Unaudited
Consolidated Statements of Operations and Comprehensive Income
(Loss). During September 2024, the
Company received payments totaling $24.4
million toward the total balance due from Established. The
remaining balance due of $0.1 million
is expected to be received during the third quarter of Fiscal 2025.
The proceeds of the sale have been used by the Company to repay its
outstanding debt.
Additionally, at closing, the Company and Established entered
into an operations services agreement, pursuant to which the
Company agreed to continue to operate the accessories business for
the Buyer's benefit, consisting of certain defined services,
including purchasing, logistics, sales, MIS, human resources,
customer service, credit and collections, and finance and
accounting services. The operating services agreement will continue
for a period of twelve months, and may be canceled at any time, or
extended, at the Buyer's option.
Sale of Premium Audio Company Trade Names and Related
Inventory
On August 15, 2024, the Company's
wholly owned subsidiary, Premium Audio Company, LLC ("PAC"),
completed the sale of certain trade names and related inventory to
Jamo Holding Limited and Cinemaster Shanghai Ltd. for total
consideration of $3.4 million. The
Company recognized a gain of $2.2
million on the sale of these assets for the three and six
months ended August 31, 2024 within
Other income (expense) on the Company's Unaudited Consolidated
Statements of Operations and Comprehensive Income (Loss). The
proceeds of the sale were used by the Company to repay outstanding
debt.
Sale of the Company's Orlando,
FL OEM Manufacturing Facility
On September 24, 2024, the Company
completed the sale of its manufacturing facility in Lake Nona,
Florida to Aladdin Sane Realty,
LLC (the "buyer") for a purchase price of $20.0 million. Net proceeds from the sale were
used to repay the remaining outstanding balance of the Company's
Florida Mortgage and the related interest rate swap was terminated
on this date. The Company will lease approximately 18,000 square
feet of office and warehouse space in the building from the buyer
for a period of five years.
Strategic Process
On August 27, 2024, the Company
announced that its board of directors had been conducting an
exploration of strategic alternatives in connection with the
Company's ongoing effort to maximize shareholder value. As part of
the process, the board will consider a range of options including,
among other things, a potential sale of the Company, a sale of
segments, operational improvements, or other strategic
transactions. Per its fiduciary responsibilities and to support its
evaluation process, the board has established a strategic
transactions committee which has retained Solomon Partners as
financial advisor and Bryan Cave Leighton Paisner LLP as legal
advisor.
Balance Sheet Update
As of August 31, 2024, the Company
had cash and cash equivalents of $3.7
million as compared to $11.0
million as of February 29,
2024. Total debt as of August 31,
2024 was $55.2 million as
compared to $73.3 million as of
February 29, 2024, an improvement of
$18.1 million. The decline in total
debt is primarily related to an $18
million reduction in outstanding debt on the Company's
Domestic Credit Facility and a $0.3
million reduction in debt associated with the Company's
Florida mortgage, partially offset
by a $0.2 million increase in debt
outstanding related to the shareholder loan payable to Sharp
Corporation. Total long-term debt, net of debt issuance costs as of
August 31, 2024 was $50.0 million as compared to $71.9 million as of February 29, 2024, an improvement of $21.9 million.
As of October 9, 2024, the
Company's total debt was $18.1
million and it's net debt, less its cash position of
$4.5 million, stood at $13.6 million.
Conference Call Information
The Company will be hosting its conference call and webcast on
Friday, October 11, 2024 at
10:00 a.m. ET.
- To attend the webcast:
https://edge.media-server.com/mmc/p/ef5x57m5
- To access by phone:
https://register.vevent.com/register/BIa701ac0278704dfab04bf5c386aca9b4
Participants are requested to register a day in advance or at a
minimum 15 minutes before the start of the call. Those wishing to
ask questions following management's remarks should use the dial-in
numbers provided.
- A replay of the webcast will be available approximately two
hours after the call and archived under "Events and Presentations"
in the Investor Relations section of the Company's website at
https://investors.voxxintl.com/events-and-presentations
Non-GAAP Measures
EBITDA and Adjusted EBITDA are not financial measures recognized by
GAAP. EBITDA represents net loss attributable to VOXX International
Corporation and Subsidiaries, computed in accordance with GAAP,
before interest expense and bank charges, taxes, and depreciation
and amortization. Adjusted EBITDA represents EBITDA adjusted for
stock-based compensation expense, gains on the sale of certain
assets and businesses, foreign currency gains and losses,
restructuring expenses, certain non-routine legal fees, and awards.
Depreciation, amortization, stock-based compensation, and foreign
currency gains and losses are non-cash items.
We present EBITDA and Adjusted EBITDA in this press release and
in our Form 10-Q because we consider them to be useful and
appropriate supplemental measures of our performance. Adjusted
EBITDA helps us to evaluate our performance without the effects of
certain GAAP calculations that may not have a direct cash impact on
our current operating performance. In addition, the exclusion of
certain costs or gains relating to certain events allows for a more
meaningful comparison of our results from period-to-period. These
non-GAAP measures, as we define them, are not necessarily
comparable to similarly entitled measures of other companies and
may not be an appropriate measure for performance relative to other
companies. EBITDA and Adjusted EBITDA should not be assessed in
isolation from, are not intended to represent, and should not be
considered to be more meaningful measures than, or alternatives to,
measures of operating performance as determined in accordance with
GAAP.
About VOXX International Corporation
VOXX International Corporation (NASDAQ: VOXX) has grown
into a worldwide leader in the Automotive Electronics and
Consumer Electronics industries. Over the past several decades,
VOXX has built market-leading positions in in-vehicle entertainment
and automotive security, as well as in a number of premium audio
market segments, and more. VOXX is a global company, with an
extensive distribution network that includes power retailers, mass
merchandisers, 12-volt specialists and many of the world's leading
automotive manufacturers. For additional information, please visit
our website at www.voxxintl.com.
Safe Harbor Statement
Except for historical
information contained herein, statements made in this release
constitute forward-looking statements and thus may involve certain
risks and uncertainties. All forward-looking statements made in
this release are based on currently available information and the
Company assumes no responsibility to update any such
forward-looking statements. The following factors, among others,
may cause actual results to differ materially from the results
suggested in the forward-looking statements. The factors include,
but are not limited to the risk factors described in the "Risk
Factors" section of the Company's Annual Report on Form 10-K for
the fiscal year ended February 29,
2024, and other filings made by the Company from time to
time with the SEC, as such descriptions may be updated or
amended in any future reports we file with the SEC. The factors
described in such SEC filings include, without limitation: impacts
related to the COVID-19 pandemic, global supply shortages and
logistics costs and delays; global economic
trends; cybersecurity risks; risks that may result from
changes in the Company's business operations; operational execution
by our businesses; changes in law, regulation or policy that may
affect our businesses; our ability to increase margins through
implementation of operational improvements, restructuring and other
cost reduction methods; our ability to keep pace with
technological advances; significant competition in the automotive
electronics, consumer electronics and biometrics businesses; our
relationships with key suppliers and customers; quality and
consumer acceptance of newly introduced products; market
volatility; non-availability of product; excess inventory; price
and product competition; new product introductions; foreign
currency fluctuations; and restrictive debt covenants. Many of the
foregoing risks and uncertainties are, and will be, exacerbated by
the War in the Ukraine and any worsening of the global
business and economic environment as a result.
Investor Relations Contact:
Glenn Wiener, GW Communications (for VOXX)
Email: gwiener@GWCco.com
Tables to Follow
VOXX International Corporation and
Subsidiaries Consolidated Balance Sheets
|
(In thousands,
except share and per share data)
|
|
|
|
August 31,
2024
|
|
|
February 29,
2024
|
|
|
|
(unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
3,661
|
|
|
$
|
10,986
|
|
Accounts receivable,
net of allowances of $1,980 and $3,041 at August 31, 2024 and
February 29,
2024, respectively
|
|
|
64,240
|
|
|
|
71,066
|
|
Inventory
|
|
|
113,253
|
|
|
|
128,471
|
|
Receivables from
vendors
|
|
|
795
|
|
|
|
1,192
|
|
Due from
Established
|
|
|
24,542
|
|
|
|
-
|
|
Due from GalvanEyes
LLC, current
|
|
|
-
|
|
|
|
1,238
|
|
Prepaid expenses and
other current assets
|
|
|
15,743
|
|
|
|
20,820
|
|
Income tax
receivable
|
|
|
4,710
|
|
|
|
2,095
|
|
Total current
assets
|
|
|
226,944
|
|
|
|
235,868
|
|
Investment
securities
|
|
|
398
|
|
|
|
828
|
|
Equity
investments
|
|
|
22,848
|
|
|
|
21,380
|
|
Property, plant and
equipment, net
|
|
|
44,201
|
|
|
|
45,070
|
|
Operating lease, right
of use assets
|
|
|
2,815
|
|
|
|
2,577
|
|
Goodwill
|
|
|
64,344
|
|
|
|
63,931
|
|
Intangible assets,
net
|
|
|
56,632
|
|
|
|
68,766
|
|
Due from GalvanEyes
LLC, less current portion
|
|
|
-
|
|
|
|
1,340
|
|
Deferred income tax
assets
|
|
|
60
|
|
|
|
1,452
|
|
Other assets
|
|
|
2,922
|
|
|
|
2,794
|
|
Total
assets
|
|
$
|
421,164
|
|
|
$
|
444,006
|
|
Liabilities,
Redeemable Equity, Redeemable Non-Controlling Interest, and
Stockholders' Equity
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
43,895
|
|
|
$
|
35,076
|
|
Accrued expenses and
other current liabilities
|
|
|
38,397
|
|
|
|
38,238
|
|
Income taxes
payable
|
|
|
1,168
|
|
|
|
1,123
|
|
Accrued sales
incentives
|
|
|
16,810
|
|
|
|
18,236
|
|
Contract liabilities,
current
|
|
|
3,265
|
|
|
|
3,810
|
|
Current portion of
long-term debt
|
|
|
4,469
|
|
|
|
500
|
|
Total current
liabilities
|
|
|
108,004
|
|
|
|
96,983
|
|
Long-term debt, net of
debt issuance costs
|
|
|
50,015
|
|
|
|
71,881
|
|
Finance lease
liabilities, less current portion
|
|
|
484
|
|
|
|
644
|
|
Operating lease
liabilities, less current portion
|
|
|
1,917
|
|
|
|
1,884
|
|
Deferred
compensation
|
|
|
398
|
|
|
|
828
|
|
Deferred income tax
liabilities
|
|
|
2,615
|
|
|
|
2,690
|
|
Other tax
liabilities
|
|
|
721
|
|
|
|
809
|
|
Prepaid ownership
interest in EyeLock LLC due to GalvanEyes LLC
|
|
|
-
|
|
|
|
9,817
|
|
Other long-term
liabilities
|
|
|
2,850
|
|
|
|
2,170
|
|
Total
liabilities
|
|
|
167,004
|
|
|
|
187,706
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
Redeemable equity:
Class A, $.01 par value; 597,021 and 577,581 shares at August 31,
2024 and February
29, 2024, respectively
|
|
|
4,173
|
|
|
|
4,110
|
|
Redeemable
non-controlling interest
|
|
|
(4,041)
|
|
|
|
(3,203)
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Preferred
stock:
|
|
|
|
|
|
|
No shares issued or
outstanding
|
|
|
-
|
|
|
|
-
|
|
Common
stock:
|
|
|
|
|
|
|
Class A, $.01 par
value, 60,000,000 shares authorized, 23,998,379 and 23,985,603
shares issued and
19,647,196 and 19,698,562 shares outstanding at August 31, 2024 and
February 29, 2024,
respectively
|
|
|
240
|
|
|
|
240
|
|
Class B Convertible,
$.01 par value, 10,000,000 shares authorized, 2,260,954 shares
issued and
outstanding at both August 31, 2024 and February 29,
2024
|
|
|
22
|
|
|
|
22
|
|
Paid-in
capital
|
|
|
295,959
|
|
|
|
293,272
|
|
Retained
earnings
|
|
|
51,415
|
|
|
|
58,272
|
|
Accumulated other
comprehensive loss
|
|
|
(17,219)
|
|
|
|
(17,366)
|
|
Less: Treasury stock,
at cost, 4,351,183 and 4,287,041 shares of Class A Common Stock at
August 31,
2024 and February 29, 2024, respectively
|
|
|
(39,821)
|
|
|
|
(39,573)
|
|
Total VOXX
International Corporation stockholders' equity
|
|
|
290,596
|
|
|
|
294,867
|
|
Non-controlling
interest
|
|
|
(36,568)
|
|
|
|
(39,474)
|
|
Total stockholders'
equity
|
|
|
254,028
|
|
|
|
255,393
|
|
Total liabilities,
redeemable equity, redeemable non-controlling interest, and
stockholders' equity
|
|
$
|
421,164
|
|
|
$
|
444,006
|
|
VOXX International Corporation and
Subsidiaries
|
Unaudited
Consolidated Statements of Operations and Comprehensive Income
(Loss)
|
(In thousands,
except share and per share data)
|
|
|
|
Three months
ended
August 31,
|
|
|
Six months ended
August 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Net sales
|
|
$
|
92,488
|
|
|
$
|
113,642
|
|
|
$
|
184,149
|
|
|
$
|
225,568
|
|
Cost of
sales
|
|
|
69,796
|
|
|
|
85,017
|
|
|
|
136,048
|
|
|
|
169,363
|
|
Gross profit
|
|
|
22,692
|
|
|
|
28,625
|
|
|
|
48,101
|
|
|
|
56,205
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
|
|
|
7,848
|
|
|
|
10,021
|
|
|
|
17,438
|
|
|
|
21,187
|
|
General and
administrative
|
|
|
15,777
|
|
|
|
17,250
|
|
|
|
32,234
|
|
|
|
36,677
|
|
Engineering and
technical support
|
|
|
6,100
|
|
|
|
7,857
|
|
|
|
12,344
|
|
|
|
16,194
|
|
Restructuring
expenses
|
|
|
2,098
|
|
|
|
2,008
|
|
|
|
2,329
|
|
|
|
2,067
|
|
Total operating
expenses
|
|
|
31,823
|
|
|
|
37,136
|
|
|
|
64,345
|
|
|
|
76,125
|
|
Operating
loss
|
|
|
(9,131)
|
|
|
|
(8,511)
|
|
|
|
(16,244)
|
|
|
|
(19,920)
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and bank
charges
|
|
|
(1,973)
|
|
|
|
(1,573)
|
|
|
|
(4,111)
|
|
|
|
(3,119)
|
|
Equity in income of
equity investees
|
|
|
200
|
|
|
|
1,241
|
|
|
|
551
|
|
|
|
2,857
|
|
Gain on sale of
business
|
|
|
8,300
|
|
|
|
-
|
|
|
|
8,300
|
|
|
|
-
|
|
Gain on sale of
assets
|
|
|
2,154
|
|
|
|
-
|
|
|
|
2,154
|
|
|
|
-
|
|
Final arbitration
award
|
|
|
-
|
|
|
|
(1,612)
|
|
|
|
-
|
|
|
|
(2,598)
|
|
Other, net
|
|
|
3,842
|
|
|
|
(952)
|
|
|
|
1,971
|
|
|
|
(1,653)
|
|
Total other income
(expense), net
|
|
|
12,523
|
|
|
|
(2,896)
|
|
|
|
8,865
|
|
|
|
(4,513)
|
|
Income (loss) before
income taxes
|
|
|
3,392
|
|
|
|
(11,407)
|
|
|
|
(7,379)
|
|
|
|
(24,433)
|
|
Income tax expense
(benefit)
|
|
|
1,600
|
|
|
|
1,170
|
|
|
|
1,006
|
|
|
|
(151)
|
|
Net income
(loss)
|
|
|
1,792
|
|
|
|
(12,577)
|
|
|
|
(8,385)
|
|
|
|
(24,282)
|
|
Less: net loss
attributable to non-controlling interest
|
|
|
(620)
|
|
|
|
(1,513)
|
|
|
|
(1,528)
|
|
|
|
(2,480)
|
|
Net income (loss)
attributable to VOXX International
Corporation and Subsidiaries
|
|
$
|
2,412
|
|
|
$
|
(11,064)
|
|
|
$
|
(6,857)
|
|
|
$
|
(21,802)
|
|
Other comprehensive
(loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustments
|
|
|
(337)
|
|
|
|
820
|
|
|
|
258
|
|
|
|
1,058
|
|
Derivatives designated
for hedging
|
|
|
(90)
|
|
|
|
34
|
|
|
|
(103)
|
|
|
|
(26)
|
|
Pension plan
adjustments
|
|
|
(8)
|
|
|
|
(5)
|
|
|
|
(8)
|
|
|
|
(6)
|
|
Other comprehensive
(loss) income, net of tax
|
|
|
(435)
|
|
|
|
849
|
|
|
|
147
|
|
|
|
1,026
|
|
Comprehensive income
(loss) attributable to VOXX
International Corporation and Subsidiaries
|
|
$
|
1,977
|
|
|
$
|
(10,215)
|
|
|
$
|
(6,710)
|
|
|
$
|
(20,776)
|
|
Income (loss) per share
- basic: Attributable to VOXX
International Corporation and Subsidiaries
|
|
$
|
0.10
|
|
|
$
|
(0.47)
|
|
|
$
|
(0.30)
|
|
|
$
|
(0.92)
|
|
Income (loss) per share
- diluted: Attributable to VOXX
International Corporation and Subsidiaries
|
|
$
|
0.10
|
|
|
$
|
(0.47)
|
|
|
$
|
(0.30)
|
|
|
$
|
(0.92)
|
|
Weighted-average common
shares outstanding (basic)
|
|
|
23,125,665
|
|
|
|
23,462,575
|
|
|
|
23,132,771
|
|
|
|
23,629,147
|
|
Weighted-average common
shares outstanding (diluted)
|
|
|
23,159,333
|
|
|
|
23,462,575
|
|
|
|
23,132,771
|
|
|
|
23,629,147
|
|
Reconciliation of
GAAP Net Income (Loss) Attributable to VOXX International
Corporation to EBITDA and
Adjusted EBITDA
|
|
|
|
Three months
ended
August 31,
|
|
|
Six months ended
August 31,
|
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
Net income (loss)
attributable to VOXX International
Corporation and Subsidiaries
|
|
$
|
2,412
|
|
|
$
|
(11,064)
|
|
|
$
|
(6,857)
|
|
|
$
|
(21,802)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and
bank charges (1)
|
|
|
1,758
|
|
|
|
1,371
|
|
|
|
3,681
|
|
|
|
2,717
|
|
Depreciation and
amortization (1)
|
|
|
2,727
|
|
|
|
3,094
|
|
|
|
5,455
|
|
|
|
6,195
|
|
Income tax expense
(benefit)
|
|
|
1,600
|
|
|
|
1,170
|
|
|
|
1,006
|
|
|
|
(151)
|
|
EBITDA
|
|
|
8,497
|
|
|
|
(5,429)
|
|
|
|
3,285
|
|
|
|
(13,041)
|
|
Stock-based
compensation
|
|
|
412
|
|
|
|
208
|
|
|
|
558
|
|
|
|
466
|
|
Gain on sale of
tradename
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(450)
|
|
Gain on sale of
business
|
|
|
(8,300)
|
|
|
|
-
|
|
|
|
(8,300)
|
|
|
|
-
|
|
Gain on sale of
assets
|
|
|
(2,154)
|
|
|
|
-
|
|
|
|
(2,154)
|
|
|
|
-
|
|
Foreign currency gains
(losses) (1)
|
|
|
(3,204)
|
|
|
|
1,214
|
|
|
|
(1,355)
|
|
|
|
2,176
|
|
Restructuring
expenses
|
|
|
2,098
|
|
|
|
2,008
|
|
|
|
2,329
|
|
|
|
2,067
|
|
Non-routine legal
fees
|
|
|
(2)
|
|
|
|
378
|
|
|
|
(125)
|
|
|
|
1,231
|
|
Final arbitration
award
|
|
|
-
|
|
|
|
1,612
|
|
|
|
-
|
|
|
|
2,598
|
|
Adjusted
EBITDA
|
|
$
|
(2,653)
|
|
|
$
|
(9)
|
|
|
$
|
(5,762)
|
|
|
$
|
(4,953)
|
|
|
|
(1)
|
For purposes of
calculating Adjusted EBITDA for the Company, interest expense and
bank charges, depreciation and amortization, and foreign currency
gains and losses have been adjusted in order to exclude the
non-controlling interest portion of these expenses attributable to
EyeLock LLC and Onkyo Technology KK, as appropriate.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/voxx-international-corporation-reports-its-fiscal-2025-second-quarter-financial-results-302273355.html
SOURCE VOXX International Corporation