XLNX Xilinx Inc

• Record revenue of $879 million, representing 3% sequential growth and 21% annual growth, despite ongoing industry-wide supply chain challenges
• Data Center Group (DCG) revenue in the quarter increased 14% sequentially driven by strong demand across hyperscale cloud customers and the Fintech market
• Wired and Wireless Group (WWG) revenue was up 13% year-over-year and flat sequentially driven by continuing global 5G deployments
• Aerospace & Defense, Industrial and Test, Measurement & Emulation (AIT) revenue declined 10% sequentially, with record Industrial end market performance offset by a decline in Aerospace & Defense sales, and a modest decline in TME
• Automotive, Broadcast and Consumer (ABC) revenue in the quarter increased 13% sequentially, with record quarters in the Broadcast and Consumer end markets
• Platform transformation continues with total Adaptive SoC revenue, which includes Zynq and Versal platforms, up 13% sequentially and 83% year-over-year, and representing 28% of total revenue
• Fiscal first quarter free cash flow of $373 million, representing 42% of revenue

Xilinx, Inc. (Nasdaq: XLNX), the leader in adaptive computing, today announced record revenues of $879 million for the fiscal first quarter, up 3% over the previous quarter.

GAAP net income for the fiscal first quarter was $206 million, or $0.83 per diluted share. Non-GAAP net income for the quarter was $236 million, or $0.95 per diluted share.

Additional first quarter of fiscal year 2022 comparisons are provided in the charts below.

Q1 Fiscal 2022 Financial Highlights

(In millions, except EPS)

 

GAAP

 

 

 

 

 

 

 

 

Q1

Q4

Q1

 

 

 

 

FY2022

FY2021

FY2021

 

Q-T-Q

Y-T-Y

Net revenues*

$879

 

$851

 

$727

 

 

 

3%

 

21%

Gross margin

$586

 

$570

 

$494

 

 

 

3%

 

19%

Operating income

$210

 

$200

 

$176

 

 

 

5%

 

20%

Net income

$206

 

$188

 

$94

 

 

 

10%

 

120%

Diluted earnings per share

$0.83

 

$0.75

 

$0.38

 

 

 

11%

 

118%

 

 

 

 

 

 

 

 

Non-GAAP

 

 

 

 

 

 

 

 

Q1

Q4

Q1

 

 

 

 

FY2022

FY2021

FY2021

 

Q-T-Q

Y-T-Y

Net revenues*

$879

 

$851

 

$727

 

 

 

3%

 

21%

Gross margin

$596

 

$579

 

$501

 

 

 

3%

 

19%

Operating income

$246

 

$228

 

$187

 

 

 

8%

 

32%

Net income

$236

 

$204

 

$160

 

 

 

16%

 

47%

Diluted earnings per share

$0.95

 

$0.82

 

$0.65

 

 

 

16%

 

46%

 

 

* No adjustment between GAAP and Non-GAAP

“Xilinx delivered another record quarter as the demand for our products remains robust, despite an unprecedented and challenging supply constrained environment,” said Victor Peng, Xilinx president and CEO. “Our stellar results were driven by strength across our diversified end markets. We continue to actively manage the supply situation with our partners, including qualifying a new supplier in a key part of our supply chain, to meet strong customer demand. In addition, we continue to execute extremely well on our roadmap as we have broadened the Versal portfolio with the Versal Edge and Versal HBM series announcements. We are working every day to improve supply for our customers.”

“Record Q1 revenues were driven by strength in the Data Center end market, as well as a record quarters for our Industrial, Broadcast and Consumer end markets. This drove 3% sequential and 21% year-over-year growth,” said Brice Hill, Xilinx CFO. “Advanced Products grew 2% sequentially and 27% annually, and represented 72% of total revenue. Top line performance drove record free cash flows of $373 million, or 42% of revenue.

“While days of inventory are near historical lows due to the supply chain constraints, we expect inventory to remain relatively stable at current levels as some expected supply increases will be offset by continued strong customer demand. COVID surges in Southeast Asia during Q1 resulted in higher quarter-end shipments to distributors resulting in transitory higher channel inventory. Channel inventory levels decreased by the early part of fiscal Q2 as products shipped through to end customers, and remain lean. We are very proud of the effort and agility of our employees and partners in support of our customers.”

Net Revenues by Geography:

 

 

 

 

 

 

 

Percentages

 

Growth Rates

 

Q1

Q4

Q1

 

 

 

 

FY2022

FY2021

FY2021

 

Q-T-Q

Y-T-Y

North America

23%

 

27%

 

26%

 

 

 

-14%

 

7%

Asia Pacific

52%

 

49%

 

54%

 

 

 

11%

 

17%

Europe

15%

 

16%

 

13%

 

 

 

0%

 

44%

Japan

10%

 

8%

 

7%

 

 

 

22%

 

55%

 

 

 

 

 

 

 

Net Revenues by End Market:

 

 

 

 

 

 

 

Percentages

 

Growth Rates

 

Q1

Q4

Q1

 

 

 

 

FY2022

FY2021

FY2021

 

Q-T-Q

Y-T-Y

A&D, Industrial and TME

36%

 

41%

 

45%

 

 

 

-10%

 

-2%

Automotive, Broadcast and Consumer

20%

 

18%

 

12%

 

 

 

13%

 

94%

Wired and Wireless Group

30%

 

31%

 

32%

 

 

 

0%

 

13%

Data Center Group

10%

 

9%

 

12%

 

 

 

14%

 

-1%

Channel

4%

 

1%

 

-1%

 

 

 

NM

 

NM

 

 

 

 

 

 

 

Net Revenues by Product:

 

 

 

 

 

 

 

Percentages

 

Growth Rates

 

Q1

Q4

Q1

 

 

 

 

FY2022

FY2021

FY2021

 

Q-T-Q

Y-T-Y

Advanced Products

72%

 

73%

 

68%

 

 

 

2%

 

27%

Core Products

28%

 

27%

 

32%

 

 

 

7%

 

8%

Products are classified as follows:

Advanced Products: Versal, UltraScale+, UltraScale and 7-series product families, and production boards business composed of Alveo, Solarflare, Network, and System-On-Modules.

Core Products: Virtex-6, Spartan-6, Virtex‐5, CoolRunner‐II, Virtex-4, Virtex-II, Spartan-3, Spartan-2, XC9500 products, configuration solutions, software & support/services.

Key Statistics:

(Dollars in Millions)

 

 

Q1

Q4

Q1

 

FY2022

FY2021

FY2021

 

 

 

 

Operating Cash Flow

$390

 

$240

 

$245

Depreciation Expense (including software amortization)

$32

 

$30

 

$32

Capital Expenditures (including software)

$17

 

$13

 

$15

Free Cash Flow (1)

$373

 

$227

 

$230

Inventory Days (internal)

89

 

101

 

114

Revenue Turns (%)

27

 

29

 

31

(1)

Free Cash Flow = Operating Cash Flow - Capital Expenditures (including software)

Product and Financial Highlights - Fiscal First Quarter 2022

• Xilinx unveiled the Versal™ AI Edge series, designed to enable AI innovation from the edge to the endpoint with 10x greater compute density versus previous-generation adaptive SoCs. Target applications include automated driving, collaborative robotics, predictive factory and healthcare systems, and multi-mission payloads for the aerospace and defense end markets.
• Xilinx also introduced the Versal™ HBM series, architected to keep up with the higher memory needs of the most compute intensive, memory bound applications for data center, wired networking, test and measurement, and aerospace and defense end markets.
• Xilinx introduced Vivado® ML Editions, the industry’s first FPGA EDA tool suite based on machine-learning optimization algorithms, as well as advanced team-based design flows, for significant design time and cost savings.
• Xilinx released Vitis™ AI 1.4 featuring support for the Company’s 7nm Versal ACAPs and the 16nm-based Kria™ SoM providing more possibilities for users to achieve higher-performance, scalability and cloud-to-edge deployment options in AI productization.
• Xilinx acquired Silexica, a provider of C/C++ programming and analysis tools whose SLX FPGA tool suite will be integrated with the Xilinx Vitis unified software platform to reduce the learning curve for software developers building applications on Xilinx technology.

Commentary on AMD Transaction

As announced on October 27, 2020, Advanced Micro Devices, Inc. (AMD) intends to acquire Xilinx in an all-stock transaction valued at $35 billion. Due to the pending acquisition, Xilinx will not hold an earnings conference call or provide forward-looking guidance. Also, pursuant to the terms of the Merger Agreement between the Company and AMD, Xilinx has suspended its quarterly dividend as well as its open market stock repurchase program.

Non-GAAP Financial Information

Fiscal first quarter 2022 results include financial measures which are not determined in accordance with the United States generally accepted accounting principles (GAAP), as indicated. Non-GAAP measures should not be considered as a substitute for, or superior to, financial measures determined in accordance with GAAP. The presentation of non-GAAP financial measures has been reconciled, in each case, to the most directly comparable GAAP measure, as indicated in the accompanying tables. Xilinx’s (the Company) calculation of such non-GAAP measures may not be comparable to similarly-titled measures used by other companies.

Management uses the non-GAAP financial measures disclosed herein, other than free cash flow, to evaluate the Company's financial results from continuing operations (excluding the impact of acquisitions) and compare to operating performance in past periods. Similarly, Management believes presentation of these non-GAAP measures is useful to investors because it enables investors and analysts to evaluate operating expenses of the Company's core business, excluding the impact of non-core business expenses, such as acquisition-related amortization and non-recurring items, as described below:

M&A related expenses: These expenses mainly consist of legal, advisory and consulting fees associated with acquisition activities, and also include fees and retention compensation related to the Company’s acquisition by AMD. The Company believes these costs do not reflect its current operating performance.

Amortization of acquisition-related intangibles: Amortization of acquisition-related intangible assets consists of amortization of intangible assets such as developed technology acquired in connection with business combinations. The non-GAAP adjustments exclude these charges to facilitate an evaluation of the Company’s current operating performance and comparisons to its past operating performance.

Income taxes: The Company excludes the income tax effects of non-GAAP adjustments reflected in operating expenses and other income, as detailed above. It also excludes other significant tax effects of post-acquisition tax integration transactions. The Company believes excluding post-acquisition tax integration items will facilitate a comparable evaluation of its current performance to its past performance.

In addition, free cash flow, which is cash flow from operations adjusted to exclude additions to software, property, plant, and equipment, is used by management when assessing the Company’s sources of liquidity, capital resources, and quality of earnings. The Company believes that this non-GAAP financial measure is helpful in understanding the Company’s capital requirements and provides an additional means to evaluate the cash flow trends of the Company’s business.

Forward-Looking Statements

This release contains forward-looking statements, which can often be identified by the use of forward-looking words such as “expect,” “believe,” “may,” “will,” “could,” “anticipate,” “estimate,” “continue,” “plan,” “intend,” “project” or other similar expressions. Statements that refer to or are based on uncertain events or assumptions also identify forward-looking statements. Such forward-looking statements include, but are not limited to, statements related to our proposed acquisition by AMD, the semiconductor market, the growth and acceptance of our products, expected revenue growth, the demand and growth in the markets we serve, and opportunity for expansion into new markets. Undue reliance should not be placed on such forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update such forward-looking statements. Actual events and results may differ materially from those in the forward-looking statements and are subject to risks and uncertainties, including, among others, the impact of the ongoing COVID-19 pandemic and related mitigation measures (which, in addition to presenting its own risks and uncertainties, may also heighten the other risks and uncertainties faced by our business and decrease our visibility into all aspects of our business); closing of the proposed transaction with AMD on anticipated timing (including the risk that the conditions to the transaction are not satisfied on a timely basis or at all or the failure of the transaction to close for any other reason) and terms (including obtaining the anticipated tax treatment, regulatory approvals, required consents or authorizations); unanticipated difficulties or expenditures relating to the transaction; the response of business partners and retention as a result of the announcement and pendency of the transaction; the diversion of management time on transaction-related matters; customer acceptance of our new products; changing global economic conditions; our dependence on certain customers; trade and export restrictions; the condition and performance of our customers and the end markets in which they participate; our ability to forecast end customer demand; a high dependence on turns business; more customer volume discounts than expected; greater product mix changes than anticipated; fluctuations in manufacturing yields; our ability to deliver product in a timely manner; our ability to successfully manage production at multiple foundries; our reliance on third parties (including distributors); variability in wafer pricing; costs and liabilities associated with current and future litigation (including litigation relating to the proposed transaction with AMD); our ability to generate cost and operating expense savings in an efficient and timely manner; our ability to realize the goals contemplated by our acquisitions and strategic investments; the impact of current and future legislative and regulatory changes; the impact of new accounting pronouncements and tax laws, including the U.S. Tax Cuts and Jobs Act, and interpretations thereof; and other risk factors described in our most recent Forms 10-Q and 10-K and subsequent filings with the U.S. Securities and Exchange Commission.

About Xilinx

Xilinx, Inc. develops highly flexible and adaptive computing platforms that enable rapid innovation across a variety of technologies - from the cloud, to the edge, to the endpoint. Xilinx is the inventor of the FPGA and Adaptive SoCs (including our Adaptive Compute Acceleration Platform, or ACAP), designed to deliver the most dynamic computing technology in the industry. We collaborate with our customers to create scalable, differentiated and intelligent solutions that enable the adaptable, intelligent and connected world of the future. For more information, visit xilinx.com.

Xilinx, the Xilinx logo, Alveo, Artix, Kintex, Spartan, Versal, Vitis, Virtex, Vivado, Zynq, Kria and other designated brands included herein are trademarks of Xilinx in the United States and/or other countries. All other trademarks are the property of their respective owners.

XILINX, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In thousands, except per share amounts) Three Months Ended July 3, 2021 April 3, 2021 June 27, 2021 Net revenues

$

878,606

$

850,987

 

$

726,673

 

Cost of revenues: Cost of products sold

 

283,441

 

272,851

 

 

226,103

 

Amortization of acquisition-related intangibles

 

9,066

 

7,733

 

 

6,697

 

Total cost of revenues

 

292,507

 

280,584

 

 

232,800

 

Gross margin

 

586,099

 

570,403

 

 

493,873

 

Operating expenses: Research and development

 

247,975

 

239,863

 

 

210,113

 

Selling, general and administrative

 

124,920

 

127,872

 

 

105,383

 

Amortization of acquisition-related intangibles

 

2,841

 

2,887

 

 

2,862

 

Total operating expenses

 

375,736

 

370,622

 

 

318,358

 

Operating income

 

210,363

 

199,781

 

 

175,515

 

Interest and other income (expense), net

 

1,000

 

(4,245

)

 

(12,153

)

Income before income taxes

 

211,363

 

195,536

 

 

163,362

 

Provision for income taxes

 

5,022

 

7,652

 

 

69,526

 

Net income

$

206,341

$

187,884

 

$

93,836

 

Net income per common share: Basic

$

0.84

$

0.76

 

$

0.39

 

Diluted

$

0.83

$

0.75

 

$

0.38

 

Cash dividends per common share

$

—

$

—

 

$

0.38

 

Shares used in per share calculations: Basic

 

245,860

 

245,774

 

 

243,180

 

Diluted

 

249,320

 

249,030

 

 

245,543

 

XILINX, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) July 3, 2021 April 3, 2021 (unaudited) ASSETS Current assets: Cash, cash equivalents and short-term investments

$

3,389,631

$

3,078,899

Accounts receivable, net

 

233,887

 

285,214

Inventories

 

287,043

 

311,085

Other current assets

 

75,848

 

71,064

Total current assets

 

3,986,409

 

3,746,262

Net property, plant and equipment

 

343,993

 

345,023

Other assets

 

1,521,781

 

1,427,916

Total Assets

$

5,852,183

$

5,519,201

    LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable and accrued liabilities

$

714,896

$

624,555

Total current liabilities

 

714,896

 

624,555

Long-term debt

 

1,492,999

 

1,492,688

Other long-term liabilities

 

524,684

 

514,997

Stockholders' equity

 

3,119,604

 

2,886,961

Total Liabilities and Stockholders' Equity

$

5,852,183

$

5,519,201

    * Fiscal 2021 balances are derived from audited financial statements. XILINX, INC. SUPPLEMENTAL FINANCIAL INFORMATION (Unaudited) (In thousands) Three Months Ended July 3, 2021 April 3, 2021 June 27, 2021 SELECTED CASH FLOW INFORMATION: Depreciation and amortization of software

$

32,192

$

29,616

 

$

31,749

Amortization - others

 

17,946

 

16,574

 

 

15,059

Stock-based compensation

 

67,609

 

71,077

 

 

50,383

Net cash provided by operating activities

 

389,897

 

240,030

 

 

245,471

Purchases of property, plant and equipment and software

 

17,186

 

12,864

 

 

15,461

Payment of dividends to stockholders

 

—

 

—

 

 

92,414

Repayment of debt

 

—

 

500,000

 

 

—

Repurchases of common stock

 

—

 

—

 

 

53,682

Taxes paid related to net share settlement of restricted stock units, net of proceeds from issuance of common stock

 

3,796

 

(29,400

)

 

3,239

    STOCK-BASED COMPENSATION INCLUDED IN: Cost of revenues

$

3,610

$

3,616

 

$

2,721

Research and development

 

41,462

 

43,564

 

 

30,369

Selling, general and administrative

 

22,537

 

23,897

 

 

17,293

XILINX, INC. RECONCILIATIONS OF GAAP ACTUALS TO NON-GAAP ACTUALS (Unaudited) (In thousands, except per share amounts) Three Months Ended July 3, 2021 April 3, 2021 June 27, 2021 GAAP gross margin

$

586,099

 

$

570,403

 

$

493,873

 

Amortization of acquisition-related intangibles

 

9,066

 

 

7,733

 

 

6,697

 

M&A related expenses

 

933

 

 

842

 

 

—

 

Non-GAAP gross margin

$

596,098

 

$

578,978

 

$

500,570

 

  GAAP operating income

$

210,363

 

$

199,781

 

$

175,515

 

Amortization of acquisition-related intangibles

 

11,907

 

 

10,620

 

 

9,559

 

M&A related expenses

 

23,757

 

 

17,220

 

 

1,563

 

Non-GAAP operating income

$

246,027

 

$

227,621

 

$

186,637

 

  GAAP net income

$

206,341

 

$

187,884

 

$

93,836

 

Amortization of acquisition-related intangibles

 

11,907

 

 

10,620

 

 

9,559

 

M&A related expenses

 

23,757

 

 

17,220

 

 

1,563

 

Income tax effect of tax-related items

 

—

 

 

(6,776

)

 

56,801

 

Income tax effect of non-GAAP adjustments

 

(6,259

)

 

(5,006

)

 

(1,590

)

Non-GAAP net income

$

235,746

 

$

203,942

 

$

160,169

 

  GAAP diluted EPS

$

0.83

 

$

0.75

 

$

0.38

 

Amortization of acquisition-related intangibles

 

0.05

 

 

0.04

 

 

0.04

 

M&A related expenses

 

0.10

 

 

0.08

 

 

0.01

 

Income tax effect of tax-related items

 

—

 

 

(0.03

)

 

0.23

 

Income tax effect of non-GAAP adjustments

 

(0.03

)

 

(0.02

)

 

(0.01

)

Non-GAAP diluted EPS

$

0.95

 

$

0.82

 

$

0.65

 

  GAAP cash flow from operations

$

389,897

 

$

240,030

 

$

245,471

 

Capital expenditures (including software)

 

(17,186

)

 

(12,864

)

 

(15,461

)

Free cash flow

$

372,711

 

$

227,166

 

$

230,010

 

XLNX-F

Source: Xilinx Newsroom

Category: Corporate Announcements

View source version on businesswire.com: https://www.businesswire.com/news/home/20210728005917/en/

Investor Relations Contact: Suresh Bhaskaran Xilinx, Inc. (408) 879-4784 ir@xilinx.com