MASSAPEQUA, N.Y., May 5, 2022
/PRNewswire/ -- Cedar Realty Trust, Inc. (NYSE:CDR – the "Company")
today reported results for the first quarter 2022. Net loss
attributable to common shareholders was $0.28 per diluted share. Other highlights
include:
Operating Highlights
- NAREIT-defined Funds From Operations (FFO) of $0.38 per diluted share for the quarter
- Operating FFO of $0.65 per
diluted share for the quarter
- Collected 97.0% of base rents and monthly charges for the
quarter
- Same-property net operating income (NOI) increased 1.7% for the
quarter
- Signed 36 new and renewal leases for 221,200 square feet in the
quarter
- Comparable cash-basis lease spreads of 23.1% for the
quarter
Balance Sheet Highlights
- On February 8, 2022, the Company
signed a contract to sell Riverview Plaza for $34 million
- On March 2, 2022, the Company
signed a contract to sell its 33-property grocery-anchored
portfolio for $840 million
- On March 2, 2022, the Company
signed a contract to sell the Company and its remaining assets for
$291.3 million
Transaction Agreements
On March 2, 2022, the Company
announced that following its previously announced review of
strategic alternatives, it had entered into definitive agreements
for the sale of the Company and its assets in a series of related
all-cash transactions. Specifically, on March 2, 2022, the Company and certain of its
subsidiaries, DRA Fund X-B LLC and KPR Centers LLC entered into an
asset purchase and sale agreement to purchase a portfolio of 33
grocery-anchored shopping centers from the Company for a cash
purchase price of $840.0 million.
This agreement provides that to the extent specified redevelopment
assets of the Company are not sold by the Company to third parties
prior to the closing, these assets will be acquired for an
additional cash purchase price of up to $80.5 million. In addition, on March 2, 2022, the Company entered into an
agreement and plan of merger with Wheeler Real Estate Investment
Trust, Inc. ("Wheeler") and certain of its affiliates pursuant to
which Wheeler will acquire the balance of the Company's shopping
center assets by way of an all-cash merger transaction that values
the remaining portfolio at $291.3
million. Following completion of the transactions
contemplated by the merger agreement, the Company will survive as a
wholly-owned subsidiary of Wheeler. The Company's currently
outstanding 7.25% Series B Preferred Stock and 6.50% Series C
Preferred Stock will remain outstanding as shares of preferred
stock in the surviving company following the transactions and are
expected to remain listed on the New York Stock Exchange.
The two transactions discussed above were unanimously approved
by the Company's Board of Directors and are estimated to generate
total net proceeds, after all transaction expenses, of more than
$29.00 per share in cash, which will
be distributed to shareholders upon completion. The Transactions
are expected to close by the end of the second quarter of 2022,
subject to satisfaction of customary closing conditions, including
approval by the Company's common stockholders at a special meeting
of stockholders to be held on May 27,
2022.
Common Stock Dividends
In connection with the two transactions discussed above, the
Company and its Board announced a suspension of its previously
announced 2022 common stock dividend policy and that the Company
will not pay a dividend on the common stock for the second quarter
ending June 30, 2022. The Board will
assess future quarterly common dividend declarations going
forward.
Financial Results
Net loss attributable to common shareholders for the first
quarter of 2022 was $3.7 million or
$0.28 per diluted share, compared to
net loss of $1.6 million or
$0.12 per diluted share for the same
period in 2021. The principal differences in the comparative
three-month results were gain on sales of properties in 2021,
impairment charges on properties held for sale in 2022, transaction
costs in 2022, and the acceleration of depreciation relating to the
demolition of certain existing buildings at redevelopment
properties in 2021.
NAREIT-defined FFO for the first quarter of 2022 was
$5.2 million or $0.38 per diluted share, compared to $8.6 million or $0.62 per diluted share for the same period in
2021. Operating FFO for the first quarter of 2022 was $8.9 million or $0.65 per diluted share, compared to $8.6 million or $0.62 per diluted share for the same period in
2021.
Portfolio Update
During the first quarter of 2022, the Company signed 36 leases,
for 221,200 square feet. On a comparable space basis, the Company
signed 34 leases for 217,800 square feet at a positive lease spread
of 23.1% on a cash basis (new leases increased 55.3% and renewals
increased 5.9%).
Same-property NOI increased 1.7% for the first quarter of 2022,
excluding redevelopments, as compared to the same period in
2021.
The Company's total portfolio, excluding properties held for
sale, was 91.6% leased at March 31,
2022, compared to 91.0% at December
31, 2021 and 87.8% at March 31,
2021. The Company's same-property portfolio was 92.7% leased
at March 31, 2022, compared to 91.8%
at December 31, 2021 and 90.1% at
March 31, 2021.
As of March 31, 2022, Carll's
Corner, located in Bridgeton, New
Jersey, Riverview Plaza, located in Philadelphia, Pennsylvania, and East River
Park and Senator Square, both located in Washington, D.C., have been classified as
"real estate held for sale" on the accompanying consolidated
balance sheet.
Balance Sheet
On August 30, 2021, the Company
amended its existing $300 million
unsecured credit facility and $50
million term loan. After the amendment, the new unsecured
revolving credit facility is $185
million with an expiration in August
2024. The new unsecured revolving credit facility may be
extended, at the Company's option for two additional one-year
periods, subject to customary conditions. Interest on the
borrowings under the new unsecured revolving credit facility
component can range from LIBOR plus 135 bps to 195 bps (150 bps at
March 31, 2022), based on the
Company's leverage ratio. Interest on borrowings under the
unsecured credit facility is based on the Company's leverage ratio.
The Company extended its $50 million
term note four years with an expiration in August 2026. As of March
31, 2022, the Company had $70.0
million outstanding and $110.1
million available for additional borrowings under its
revolving credit facility and was in compliance with all financial
covenants.
Non-GAAP Financial
Measures
NAREIT-defined FFO is a widely recognized supplemental non-GAAP
measure utilized to evaluate the financial performance of a REIT.
The Company considers NAREIT-defined FFO to be an appropriate
measure of its financial performance because it captures features
particular to real estate performance by recognizing that real
estate generally appreciates over time or maintains residual value
to a much greater extent than other depreciable assets. The Company
also considers Operating FFO to be an additional meaningful
financial measure of financial performance because it excludes
items the Company does not believe are indicative of its core
operating performance, such as acquisition pursuit costs, amounts
relating to early extinguishment of debt and preferred stock
redemption costs, management transition costs and certain
redevelopment costs. The Company believes Operating FFO further
assists in comparing the Company's performance across reporting
periods on a consistent basis by excluding such items.
NAREIT-defined FFO and Operating FFO should be reviewed with GAAP
net income attributable to common shareholders, the most directly
comparable GAAP financial measure, when trying to understand the
Company's operating performance. A reconciliation of net income
(loss) attributable to common shareholders to NAREIT-defined FFO
and Operating FFO for the three months ended March 31, 2021 and 2020 is detailed in the
attached schedule.
EBITDAre is a recognized supplemental non-GAAP financial
measure. The Company presents EBITDAre in accordance with the
definition adopted by NAREIT, which generally defines EBITDAre as
net income plus interest expense, income tax expense, depreciation,
amortization, and impairment write-downs of depreciated property,
plus or minus losses and gains on the disposition of depreciated
property, and adjustments to reflect the Company's share of
EBITDAre of unconsolidated affiliates. The Company believes
EBITDAre provides additional information with respect to the
Company's performance and ability to meet its future debt service
requirements. The Company also considers Adjusted EBITDAre to be an
additional meaningful financial measure of financial performance
because it excludes items the Company does not believe are
indicative of its core operating performance, such as management
transition, acquisition pursuit and redevelopment costs. The
Company believes Adjusted EBITDAre further assists in comparing the
Company's performance across reporting periods on a consistent
basis by excluding such items. EBITDAre and Adjusted EBITDAre
should be reviewed with GAAP net income, the most directly
comparable GAAP financial measure, when trying to understand the
Company's operating performance. EBITDAre and Adjusted EBITDAre do
not represent cash generated from operating activities and should
not be considered as an alternative to income from continuing
operations or to cash flow from operating activities. The Company's
computation of Adjusted EBITDAre may differ from the computations
utilized by other companies and, accordingly, may not be comparable
to such companies.
Same-property NOI is a widely recognized supplemental non-GAAP
financial measure for REITs. Properties are included in
same-property NOI if they are owned and operated for the entirety
of both periods being compared, except for properties undergoing
significant redevelopment and expansion until such properties have
stabilized, and properties classified as held for sale. Consistent
with the capital treatment of such costs under GAAP, tenant
improvements, leasing commissions and other direct leasing costs
are excluded from same-property NOI. The Company considers
same-property NOI useful to investors as it provides an indication
of the recurring cash generated by the Company's properties by
excluding certain non-cash revenues and expenses, as well as other
infrequent items such as lease termination income which tends to
fluctuate more than rents from year to year. Same property NOI
should be reviewed with consolidated operating income, the most
directly comparable GAAP financial measure.
Supplemental Financial Information
Package
The Company has issued "Supplemental Financial Information" for
the period ended March 31, 2022. Such
information has been filed today as an exhibit to Form 8-K and will
also be available on the Company's website at
www.cedarrealtytrust.com.
About Cedar Realty Trust
Cedar Realty Trust, Inc. is a fully-integrated real estate
investment trust which focuses on the ownership, operation and
redevelopment of grocery-anchored shopping centers in high-density
urban markets from Washington,
D.C. to Boston. The
Company's portfolio (excluding properties treated as "held for
sale") comprises 50 properties, with approximately 7.4 million
square feet of gross leasable area.
For additional financial and descriptive information on the
Company, its operations and its portfolio, please refer to the
Company's website at www.cedarrealtytrust.com.
Forward-Looking
Statements
Certain statements made in this press release that are not
strictly historical are "forward-looking statements" within
the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended, and, as such, may involve known and unknown risks,
uncertainties and other factors which may cause the actual results,
performance or achievements of Cedar Realty Trust, Inc. (the
"Company") to be materially different from future results,
performance or achievements expressed or implied by such
forward-looking statements. Forward-looking statements, which are
based on certain assumptions and describe the Company's future
plans, strategies and expectations, are generally identifiable by
use of the words "may", "will", "should", "estimates", "projects",
"anticipates", "believes", "expects", "intends", "future", and
words of similar import, or the negative thereof. Factors that
could cause actual results, performance or achievements to differ
materially from current expectations include, but are not limited
to: (i) the proposed Transactions (as described herein) may not be
completed in a timely manner or at all, including the risk that any
required approvals, including the approval of the Company's
stockholders, are not obtained, are delayed or are subject to
unanticipated conditions that could adversely affect the Company or
the expected benefits of the proposed Transactions; (ii) the
possibility that any or all of the various conditions to the
consummation of the Transactions may not be satisfied or waived;
(iii) the occurrence of any event, change or other circumstance
that could give rise to the termination of one or more of the
definitive Transaction agreements, including in circumstances which
would require the Company to pay a termination fee or other
expenses; (iv) the risk that the pending shareholder litigation in
connection with the Transactions, or additional lawsuits that may
be filed in the future in connection with the Transactions, may
result in significant costs of defense, indemnification and
liability; (v) the economic, political and social impact of, and
uncertainty relating to, the COVID-19 pandemic, including: (a) the
effectiveness or lack of effectiveness of governmental relief in
providing assistance to large and small businesses, particularly
including our retail tenants and other retailers, that have
suffered significant declines in revenues as a result of mandatory
business shut-downs, "shelter-in-place" or "stay-at-home" orders
and social distancing practices, as well as individuals adversely
impacted by the COVID-19 pandemic, (b) the duration of any such
orders or other formal recommendations for social distancing and
the speed and extent to which revenues of our retail tenants
recover following the lifting of any such orders or
recommendations, (c) the potential impact of any such events on the
obligations of the Company's tenants to make rent and other
payments or honor other commitments under existing leases, (d) the
potential adverse impact on returns from redevelopment projects,
(e) to the extent we were seeking to sell properties in the near
term, significantly greater uncertainty regarding our ability to do
so at attractive prices, and (f) the broader impact of the severe
economic contraction and increase in unemployment that has occurred
in the short term and negative consequences that will occur if
these trends are not quickly reversed; (vi) the ability and
willingness of the Company's tenants and other third parties to
satisfy their obligations under their respective contractual
arrangements with the Company; (vii) the loss or bankruptcy of the
Company's tenants, particularly in light of the adverse impact to
the financial health of many retailers that has occurred and
continues to occur as a result of the COVID-19 pandemic; (viii) the
ability and willingness of the Company's tenants to renew their
leases with the Company upon expiration, the Company's ability to
re-lease its properties on the same or better terms in the event of
nonrenewal or in the event the Company exercises its right to
replace an existing tenant, and obligations the Company may incur
in connection with the replacement of an existing tenant,
particularly, in light of the adverse impact to the financial
health of many retailers that has occurred and continues to occur
as a result of the COVID-19 pandemic, and the significant
uncertainty as to when and the conditions under which potential
tenants will be able to operate physical retail locations in
future; (ix) macroeconomic conditions, such as a disruption of or
lack of access to capital markets and the adverse impact of the
recent significant decline in the Company's share price from prices
prior to the spread of the COVID-19 pandemic; (x) financing risks,
such as the Company's inability to obtain new financing or
refinancing on favorable terms as the result of market volatility
or instability; (xi) increases in the Company's borrowing costs as
a result of changes in interest rates and other factors, including
the potential phasing out of LIBOR after 2021; (xii) the impact of
the Company's leverage on operating performance; (xiii) risks
related to the market for retail space generally, including
reductions in consumer spending, variability in retailer demand for
leased space, adverse impact of e-commerce, ongoing consolidation
in the retail sector and changes in economic conditions and
consumer confidence; (xiv) risks endemic to real estate and the
real estate industry generally; (xv) competitive risks; (xvi) risks
related to the geographic concentration of the Company's properties
in the Washington, D.C. to Boston corridor; (xvii) damage to the
Company's properties from catastrophic weather and other natural
events, and the physical effects of climate change; (xviii) the
inability of the Company to realize anticipated returns from its
redevelopment activities; (xix) uninsured losses; (xx) the
Company's ability and willingness to maintain its qualification as
a REIT in light of economic, market, legal, tax and other
considerations; and (xxi) information technology security breaches.
For further discussion of factors that could materially affect the
outcome of forward-looking statements, see "Risk Factors" in Part
I, Item 1A, of the Company's Annual Report on Form 10-K for the
years ended December 31, 2021 and December 31, 2020, when
available, and other documents that the Company files with the
Securities and Exchange Commission from time to time.
Except for ongoing obligations to disclose material information
as required by the federal securities laws, the Company undertakes
no obligation to release publicly any revisions to any
forward-looking statements to reflect events or circumstances after
the date hereof or to reflect the occurrence of unanticipated
events. All of the above factors are difficult to predict, contain
uncertainties that may materially affect the Company's actual
results and may be beyond the Company's control. New factors
emerge from time to time, and it is not possible for the Company's
management to predict all such factors or to assess the effects of
each factor on the Company's business. Accordingly, there can be no
assurance that the Company's current expectations will be
realized.
|
CEDAR REALTY TRUST,
INC.
|
|
Condensed
Consolidated Balance Sheets
|
|
|
|
March
31,
|
|
December
31,
|
|
|
|
2022
|
|
2021
|
|
ASSETS
|
|
|
|
|
|
Real estate, at
cost
|
|
$
1,298,676,000
|
|
$
1,288,524,000
|
|
Less accumulated
depreciation
|
|
(417,298,000)
|
|
(409,742,000)
|
|
Real estate,
net
|
|
881,378,000
|
|
878,782,000
|
|
Real estate held for
sale
|
|
73,702,000
|
|
73,251,000
|
|
Investment in
unconsolidated joint venture
|
|
4,809,000
|
|
4,654,000
|
|
Cash and cash
equivalents
|
|
2,093,000
|
|
3,039,000
|
|
Restricted
cash
|
|
230,000
|
|
230,000
|
|
Receivables
|
|
22,467,000
|
|
21,868,000
|
|
Other assets and
deferred charges, net
|
|
37,412,000
|
|
35,070,000
|
|
TOTAL
ASSETS
|
|
$
1,022,091,000
|
|
$
1,016,894,000
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Mortgage loan payable,
net
|
|
$
156,599,000
|
|
$
156,821,000
|
|
Finance lease
obligation
|
|
5,307,000
|
|
5,314,000
|
|
Unsecured revolving
credit facility
|
|
70,000,000
|
|
66,000,000
|
|
Unsecured term loans,
net
|
|
298,998,000
|
|
298,903,000
|
|
Accounts payable and
accrued liabilities
|
|
40,072,000
|
|
42,099,000
|
|
Unamortized intangible
lease liabilities
|
|
7,518,000
|
|
7,789,000
|
|
Total
liabilities
|
|
578,494,000
|
|
576,926,000
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
Preferred
stock
|
|
159,541,000
|
|
159,541,000
|
|
Common stock and other
shareholders' equity
|
|
281,442,000
|
|
277,841,000
|
|
Noncontrolling
interests
|
|
2,614,000
|
|
2,586,000
|
|
Total equity
|
|
443,597,000
|
|
439,968,000
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
|
$
1,022,091,000
|
|
$
1,016,894,000
|
|
CEDAR REALTY TRUST,
INC.
|
|
Condensed
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
March 31,
|
|
|
|
2022
|
|
2021
|
|
PROPERTY
REVENUES
|
|
|
|
|
|
Rental
revenues
|
|
$
30,207,000
|
|
$
33,336,000
|
|
Other
|
|
257,000
|
|
215,000
|
|
Total property
revenues
|
|
30,464,000
|
|
33,551,000
|
|
PROPERTY OPERATING
EXPENSES
|
|
|
|
|
|
Operating, maintenance
and management
|
|
7,129,000
|
|
7,780,000
|
|
Real estate and other
property-related taxes
|
|
4,498,000
|
|
5,120,000
|
|
Total property
operating expenses
|
|
11,627,000
|
|
12,900,000
|
|
|
|
|
|
|
|
PROPERTY OPERATING
INCOME
|
|
18,837,000
|
|
20,651,000
|
|
|
|
|
|
|
|
OTHER EXPENSES AND
INCOME
|
|
|
|
|
|
General and
administrative
|
|
2,972,000
|
|
4,528,000
|
|
Depreciation and
amortization
|
|
8,263,000
|
|
11,211,000
|
|
Gain on
sales
|
|
-
|
|
(1,047,000)
|
|
Transaction
costs
|
|
3,735,000
|
|
-
|
|
Impairment
charges
|
|
707,000
|
|
-
|
|
Total other expenses
and income
|
|
15,677,000
|
|
14,692,000
|
|
|
|
|
|
|
|
OPERATING
INCOME
|
|
3,160,000
|
|
5,959,000
|
|
|
|
|
|
|
|
NON-OPERATING INCOME
AND EXPENSES
|
|
|
|
|
|
Interest
expense
|
|
(4,237,000)
|
|
(4,706,000)
|
|
Total non-operating
income and expense
|
|
(4,237,000)
|
|
(4,706,000)
|
|
|
|
|
|
|
|
NET (LOSS)
INCOME
|
|
(1,077,000)
|
|
1,253,000
|
|
|
|
|
|
|
|
Attributable to
noncontrolling interests
|
|
20,000
|
|
(141,000)
|
|
|
|
|
|
|
|
NET (LOSS) INCOME
ATTRIBUTABLE TO CEDAR REALTY TRUST, INC.
|
|
(1,057,000)
|
|
1,112,000
|
|
|
|
|
|
|
|
Preferred stock
dividends
|
|
(2,688,000)
|
|
(2,688,000)
|
|
|
|
|
|
|
|
NET LOSS
ATTRIBUTABLE TO COMMON SHAREHOLDERS
|
|
$
(3,745,000)
|
|
$
(1,576,000)
|
|
|
|
|
|
|
|
NET LOSS PER COMMON
SHARE ATTRIBUTABLE TO COMMON SHAREHOLDERS (BASIC AND
DILUTED):
|
|
$
(0.28)
|
|
$
(0.12)
|
|
|
|
|
|
|
|
Weighted average number
of common shares - basic and diluted
|
|
13,285,000
|
|
13,144,000
|
CEDAR REALTY TRUST,
INC.
|
Funds From
Operations and Additional Disclosures
|
|
|
|
|
|
|
|
Three months ended
March 31,
|
|
|
2022
|
|
2021
|
Net loss
attributable to common shareholders
|
|
$
(3,745,000)
|
|
$
(1,576,000)
|
Real estate
depreciation and amortization
|
|
8,257,000
|
|
11,193,000
|
Limited partners'
interest
|
|
(20,000)
|
|
(9,000)
|
Gain on
sales
|
|
-
|
|
(1,047,000)
|
Impairment
charges
|
|
707,000
|
|
-
|
Consolidated minority
interests:
|
|
|
|
|
Share of
income
|
|
-
|
|
150,000
|
Share of FFO
|
|
-
|
|
(113,000)
|
Funds From
Operations ("FFO") applicable to diluted common
shares
|
|
5,199,000
|
|
8,598,000
|
Adjustments for items
affecting comparability:
|
|
|
|
|
Transaction costs
(a)
|
|
3,735,000
|
|
-
|
Operating Funds From
Operations ("Operating FFO") applicable to diluted common
shares
|
|
$
8,934,000
|
|
$
8,598,000
|
|
|
|
|
|
FFO per diluted
common share:
|
|
$
0.38
|
|
$
0.62
|
|
|
|
|
|
Operating FFO per
diluted common share:
|
|
$
0.65
|
|
$
0.62
|
|
|
|
|
|
Weighted average
number of diluted common shares:
|
|
|
|
|
Common shares and
equivalents
|
|
13,752,000
|
|
13,834,000
|
OP Units
|
|
81,000
|
|
81,000
|
|
|
13,833,000
|
|
13,915,000
|
View original
content:https://www.prnewswire.com/news-releases/cedar-realty-trust-reports-first-quarter-2022-results-301541270.html
SOURCE Cedar Realty Trust, Inc.