PITTSBURGH, Oct. 29,
2024 /PRNewswire/ -- EQT Corporation (NYSE: EQT)
today announced financial and operational results for the third
quarter of 2024.
Third Quarter 2024 and Recent Highlights:
- Integration of Equitrans Midstream Corporation (Equitrans) more
than 60% complete just three months following the transaction
closing; actions taken to date estimated to result in $145 million of annualized base synergies,
de-risking more than 50% of total base plan synergies
- Sales volume of 581 Bcfe, above the high-end of guidance driven
by continued operational efficiency gains and strong well
performance, despite approximately 35 Bcfe of total net
curtailments
- Capital expenditures of $558
million; pro forma(1) capital expenditures of
$573 million, below the low-end of
guidance driven by efficiency gains and lower-than-expected
midstream and pad spending
- Differential $0.10 per Mcf
tighter than mid-point of guidance as tactical curtailments match
supply with demand in real-time and maximize value without
sacrificing operational efficiencies
- Total per unit operating costs of $1.14 per Mcfe; pro forma(1) total per
unit operating costs of $1.07 per
Mcfe, below the low-end of guidance driven by lower-than-expected
LOE and SG&A expense
- Announced agreement to sell remaining non-operated natural gas
assets in Northeast Pennsylvania
for $1.25 billion in cash
- Became the first traditional energy producer of scale in the
world to achieve net zero Scope 1 and 2 GHG
emissions;(2) eliminated or offset over 900,000 metric
tons of CO2e in just five years
President and CEO Toby Z. Rice
stated, "The third quarter was hallmarked by the closing of our
strategic acquisition of Equitrans, which transformed EQT into
America's only large scale, vertically integrated natural gas
business. Since closing the Equitrans acquisition, our integration
team has been firing on all cylinders, with more than 60% of
integration tasks completed and more than 50% of base synergies
achieved in just three months. Alongside rapid integration and
synergy capture, we are also seeing operational efficiency gains
that are being unlocked as a direct consequence of the Equitrans
acquisition, which could drive even greater value capture over
time."
Rice continued, "Between asset-level cash flows since acquiring
this position in 2021, and the two divestitures announced this
year, we expect to realize approximately $3.6 billion of total value, implying 3.3x the
original value allocation. This transaction, along with the
positive momentum we are seeing in our regulated midstream asset
sale process, gives us tremendous confidence in being able to
achieve our year-end 2025 debt target."
(1)
|
"Pro forma" refers to
results for the three months ended September 30, 2024 as though the
Equitrans Midstream Merger had been completed on July 1, 2024 (see
Pro Forma Financial Information below).
|
(2)
|
References herein to
EQT being "net zero" are based on (i) EQT's 2023 Scope 1 GHG
emissions, as reported to the U.S. Environmental Protection Agency
(EPA) under the EPA's Greenhouse Gas Reporting Program (Subpart W)
for the onshore petroleum and natural gas production segment and
the gathering and boosting segment, plus (ii) EQT's 2023
Scope 2 GHG emissions using the location-based method and the EPA's
Emissions & Generation Resource Integrated Database's state
emission factors for EQT's operating areas, minus (iii)
carbon offsets generated by EQT during calendar year 2024. EQT's
"net zero" claim does not include Scope 3 GHG emissions or
emissions from Equitrans and its related assets, which were
acquired by EQT on July 22, 2024.
|
Third Quarter 2024 Financial and Operational
Performance
|
Three Months
Ended
September 30,
|
|
|
($ millions, except
average realized price and EPS)
|
2024
|
|
2023
|
|
Change
|
|
|
|
|
|
|
Total sales volume
(Bcfe)
|
581
|
|
523
|
|
58
|
Average realized price
($/Mcfe)
|
$
2.38
|
|
$
2.28
|
|
$
0.10
|
Net (loss) income
attributable to EQT
|
$
(301)
|
|
$
81
|
|
$
(382)
|
Adjusted net income
attributable to EQT (a)
|
$
69
|
|
$
126
|
|
$
(57)
|
Diluted (loss) income
per share (EPS)
|
$
(0.54)
|
|
$
0.20
|
|
$
(0.74)
|
Adjusted EPS
(a)
|
$
0.12
|
|
$
0.30
|
|
$
(0.18)
|
Net (loss)
income
|
$
(297)
|
|
$
81
|
|
$
(378)
|
Adjusted EBITDA
(a)
|
$
832
|
|
$
521
|
|
$
311
|
Net cash provided by
operating activities
|
$
593
|
|
$
455
|
|
$
138
|
Adjusted operating cash
flow (a)
|
$
522
|
|
$
443
|
|
$
79
|
Capital
expenditures
|
$
(558)
|
|
$
(445)
|
|
$
(113)
|
Free cash flow
(a)
|
$
(121)
|
|
$
(2)
|
|
$
(119)
|
|
|
(a)
|
A non-GAAP financial
measure. See the Non-GAAP Disclosures section of this news release
for the definition of, and other important information regarding,
this non-GAAP financial measure.
|
Per Unit Operating Costs
The following table presents
certain of the Company's consolidated operating costs on a per
unit basis.(a)
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
Per Unit
($/Mcfe)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Gathering
|
$
0.20
|
|
$
0.63
|
|
$
0.44
|
|
$
0.66
|
Transmission
|
0.43
|
|
0.32
|
|
0.37
|
|
0.33
|
Processing
|
0.13
|
|
0.11
|
|
0.13
|
|
0.11
|
Lease operating expense
(LOE)
|
0.09
|
|
0.08
|
|
0.09
|
|
0.07
|
Production
taxes
|
0.07
|
|
0.04
|
|
0.08
|
|
0.04
|
Operating and
maintenance (O&M)
|
0.07
|
|
—
|
|
0.04
|
|
—
|
Selling, general and
administrative (SG&A)
|
0.15
|
|
0.11
|
|
0.14
|
|
0.12
|
Operating
costs
|
$
1.14
|
|
$
1.29
|
|
$
1.29
|
|
$
1.33
|
|
|
|
|
|
|
|
|
Production
depletion
|
$
0.91
|
|
$
0.84
|
|
$
0.90
|
|
$
0.83
|
|
|
(a)
|
References in this
release to the "Company" refer to EQT Corporation together with its
consolidated subsidiaries. As used throughout this release, per
unit operating costs reflect, for each period presented, the
consolidated amount of such operating cost for the Company
(aggregated irrespective of business segment) divided by total
sales volume of natural gas and liquids (Mcfe).
|
Gathering expense per Mcfe decreased for the three months
ended September 30, 2024 compared to
the same period in 2023 due primarily to the Company's ownership of
the gathering and transmission and storage assets acquired in EQT's
acquisition of Equitrans in July 2024
(the Equitrans Midstream Merger) and the Company's ownership of the
additional interest in gathering assets located in Northeast Pennsylvania.
Transmission expense per Mcfe increased for the three months
ended September 30, 2024 compared to
the same period in 2023 due primarily to additional contracted
capacity, including on the Mountain Valley Pipeline (the MVP),
which commenced long-term firm capacity obligations on July 1, 2024.
Processing expense per Mcfe increased for the three months ended
September 30, 2024 compared to the
same period in 2023 due primarily to increased volumes from the
development of liquids-rich areas and increased processing expense
from the liquids-rich assets acquired in EQT's acquisition of
upstream assets from THQ Appalachia I, LLC and gathering and
processing assets from THQ-XcL Holdings I, LLC in August 2023 (the Tug Hill and XcL Midstream
Acquisition).
Production tax expense per Mcfe increased for the three months
ended September 30, 2024 compared to
the same period in 2023 due primarily to increased West Virginia property tax expense from the
assets acquired in the Tug Hill and XcL Midstream Acquisition as
well as increased severance tax expense from increased sales
volume.
O&M expense per Mcfe increased for the three months ended
September 30, 2024 as a result of the
Company's operation of gathering and transmission and storage
assets acquired in the Equitrans Midstream Merger.
SG&A expense per Mcfe increased for the three months ended
September 30, 2024 compared to the
same period in 2023 due primarily to higher personnel costs due to
increased workforce headcount, including as a result of the
Equitrans Midstream Merger.
Production depletion expense per Mcfe increased for the three
months ended September 30, 2024
compared to the same period in 2023 due to increased sales volume
and higher annual depletion rate.
Pro Forma Financial Information
The Equitrans
Midstream Merger closed on July 22,
2024, and, as such, the Company's results of operations for
the three months ended September 30,
2024 include the results of operations of the assets
acquired for the period subsequent to the closing date.
The following table presents certain pro forma combined
financial information for the three months ended September 30, 2024 presented as though the
Equitrans Midstream Merger had been completed on July 1, 2024. Such pro forma information is
provided for informational purposes only and does not represent
what consolidated results of operations would have been had the
Equitrans Midstream Merger occurred on July
1, 2024 nor is such information indicative of future
consolidated results of operations.
|
Three Months
Ended
September 30,
2024
|
|
EQT Corporation
As Reported
|
|
Pro Forma
Combined (a)
|
Per Unit
($/Mcfe)
|
|
|
|
Gathering
|
$
0.20
|
|
$
0.10
|
Transmission
|
0.43
|
|
0.43
|
Processing
|
0.13
|
|
0.13
|
LOE
|
0.09
|
|
0.09
|
Production
taxes
|
0.07
|
|
0.07
|
O&M
|
0.07
|
|
0.08
|
SG&A
|
0.15
|
|
0.17
|
Operating
costs
|
$
1.14
|
|
$
1.07
|
|
|
|
|
Production
depletion
|
$
0.91
|
|
$
0.91
|
|
|
|
|
Selected
financial information ($ in millions)
|
|
|
|
Pipeline, net marketing
services and other revenues
|
$
117
|
|
$
142
|
Capital contributions
to equity method investments
|
$
(85)
|
|
$
(160)
|
Capital
expenditures
|
$
(558)
|
|
$
(573)
|
|
|
(a)
|
"Pro forma" refers to
results for the three months ended September 30, 2024 as though the
Equitrans Midstream Merger had been completed on July 1,
2024.
|
Liquidity
As of September 30, 2024, the Company
had $2.0 billion of borrowings
outstanding under EQT's $3.5 billion revolving credit facility.
Total liquidity, excluding available capacity under Eureka
Midstream, LLC's revolving credit facility, as of
September 30, 2024 was $1.6
billion.
As of September 30, 2024, total debt and net
debt(1) were $13.8 billion
and $13.7 billion, respectively,
compared to $5.8 billion and
$5.7 billion, respectively, as of
December 31, 2023.
(1)
|
A non-GAAP financial
measure. See the Non-GAAP Disclosures section of this news release
for the definition of, and other important information regarding,
this non-GAAP financial measure.
|
Sale of Remaining Non-Operated Assets
EQT announced it
has entered into an agreement with Equinor USA Onshore Properties Inc. and Equinor
Natural Gas LLC to sell the Company's remaining interest in its
non-operated natural gas assets in Northeast Pennsylvania, representing
approximately 350 MMcf/d of forecasted 2025 net production.
Consideration for the transaction is $1.25
billion of cash, subject to customary purchase price
adjustments, which the Company intends to use towards debt
repayment. The transaction has an effective date of December 31, 2024 and is expected to close in the
fourth quarter of 2024, subject to required regulatory approvals
and clearances.
Jefferies LLC acted as a financial advisor to EQT. Kirkland
& Ellis LLP is serving as EQT's legal counsel on the
transaction.
Fourth Quarter 2024 Guidance
Production
|
|
Q4
2024
|
Total sales volume
(Bcfe)
|
|
555 – 605
|
Liquids sales volume,
excluding ethane (Mbbl)
|
|
4,100 –
4,400
|
Ethane sales volume
(Mbbl)
|
|
1,350 –
1,500
|
Total liquids sales
volume (Mbbl)
|
|
5,450 –
5,900
|
|
|
|
Btu uplift
(MMBtu/Mcf)
|
|
1.060 –
1.070
|
|
|
|
Average differential
($/Mcf)
|
|
($0.60) –
($0.50)
|
|
|
|
Resource
Counts
|
|
|
Top-hole
rigs
|
|
1 – 2
|
Horizontal
rigs
|
|
2
|
Frac crews
|
|
2 – 3
|
|
|
|
Midstream Revenue ($
Millions)
|
|
|
Third-party
revenue
|
|
$130 – $155
|
|
|
|
Mountain Valley
Pipeline (MVP) ($ Millions)
|
|
|
Distributions from
MVP
|
|
$50 – $60
|
Capital contributions
to MVP
|
|
$70 – $80
|
|
|
|
Per Unit Operating
Costs ($/Mcfe)
|
|
|
Gathering
|
|
$0.09 –
$0.11
|
Transmission
|
|
$0.42 –
$0.44
|
Processing
|
|
$0.13 –
$0.15
|
Upstream LOE
|
|
$0.09 –
$0.11
|
Production
taxes
|
|
$0.08 –
$0.10
|
Midstream operating and
maintenance (O&M)
|
|
$0.08 –
$0.10
|
SG&A
|
|
$0.18 –
$0.20
|
Total per unit
operating costs
|
|
$1.07 –
$1.21
|
|
|
|
Capital Expenditures
($ Millions)
|
|
|
EQT
maintenance
|
|
$475 – $525
|
EQT strategic
growth
|
|
$65 – $90
|
Equitrans
|
|
$90 – $115
|
Total capital
expenditures
|
|
$630 –
$730
|
Third Quarter 2024 Earnings Webcast
Information
The Company's conference call with securities
analysts begins at 10:00 a.m. ET on Wednesday, October 30, 2024 and will be broadcast
live via webcast. An accompanying presentation is available on the
Company's investor relations website, www.ir.eqt.com under "Events
& Presentations." To access the live audio webcast, visit the
Company's investor relations website at ir.eqt.com. A replay will
be archived and available for one year in the same location after
the conclusion of the live event.
Hedging (as of October 25,
2024)
The following table summarizes the approximate
volume and prices of the Company's NYMEX hedge positions. The
difference between the fixed price and NYMEX price is included in
average differential presented in the Company's price
reconciliation. With the additional hedges added since July and
pro-forma for the recently announced non-operated asset sale, the
Company is now approximately 60% hedged for 2025 at an average
floor price of $3.25.
|
Q4 2024
(a)
|
|
Q1
2025
|
|
Q2
2025
|
|
Q3
2025
|
|
Q4
2025
|
Hedged Volume
(MMDth)
|
377
|
|
332
|
|
336
|
|
281
|
|
281
|
Hedged Volume
(MMDth/d)
|
4.1
|
|
3.7
|
|
3.7
|
|
3.1
|
|
3.1
|
Swaps –
Short
|
|
|
|
|
|
|
|
|
|
Volume
(MMDth)
|
304
|
|
250
|
|
290
|
|
281
|
|
95
|
Avg. Price
($/Dth)
|
$
3.18
|
|
$
3.49
|
|
$
3.11
|
|
$
3.26
|
|
$
3.27
|
Calls –
Long
|
|
|
|
|
|
|
|
|
|
Volume
(MMDth)
|
13
|
|
—
|
|
—
|
|
—
|
|
—
|
Avg. Strike
($/Dth)
|
$
3.20
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
Calls –
Short
|
|
|
|
|
|
|
|
|
|
Volume
(MMDth)
|
91
|
|
188
|
|
46
|
|
—
|
|
137
|
Avg. Strike
($/Dth)
|
$
4.23
|
|
$
4.19
|
|
$
3.48
|
|
$
—
|
|
$
5.49
|
Puts –
Long
|
|
|
|
|
|
|
|
|
|
Volume
(MMDth)
|
73
|
|
82
|
|
46
|
|
—
|
|
186
|
Avg. Strike
($/Dth)
|
$
3.54
|
|
$
3.19
|
|
$
2.83
|
|
$
—
|
|
$
3.30
|
Option
Premiums
|
|
|
|
|
|
|
|
|
|
Cash Settlement of
Deferred Premiums (millions)
|
$
—
|
|
$
—
|
|
$
—
|
|
$
—
|
|
$
(45)
|
|
(a) October
1 through December 31.
|
The Company has also entered into transactions to hedge basis.
The Company may use other contractual agreements from time to time
to implement its commodity hedging strategy.
Non-GAAP Disclosures
This news release includes the
non-GAAP financial measures described below. These non-GAAP
measures are intended to provide additional information only and
should not be considered as alternatives to, or more meaningful
than, net income attributable to EQT Corporation, net income,
diluted earnings per share, net cash provided by operating
activities, total operating revenues, total debt, or any other
measure calculated in accordance with GAAP. Certain items excluded
from these non-GAAP measures are significant components in
understanding and assessing a company's financial performance, such
as a company's cost of capital, tax structure, and historic costs
of depreciable assets.
As a result of the completion of the Equitrans Midstream Merger,
the Company adjusted its non-GAAP measures of adjusted EBITDA and
free cash flow. In particular, adjusted EBITDA (and the related
non-GAAP financial measure of adjusted EBITDA attributable to EQT)
has been changed to include distributions received from equity
method investments, and free cash flow (and the related non-GAAP
financial measure of free cash flow attributable to EQT) has been
changed to exclude capital contributions to equity method
investments. In addition, certain prior period amounts have been
recast for comparability.
Adjusted Net Income Attributable to EQT and Adjusted Earnings
per Diluted Share (Adjusted EPS)
Adjusted net income
attributable to EQT is defined as net income attributable to EQT
Corporation, excluding loss (gain) on sale/exchange of long-lived
assets, impairments, the revenue impact of changes in the fair
value of derivative instruments prior to settlement and certain
other items that the Company's management believes do not reflect
the Company's core operating performance. Adjusted EPS is defined
as adjusted net income attributable to EQT divided by diluted
weighted average common shares outstanding. The Company's
management believes adjusted net income attributable to EQT and
adjusted EPS provide useful information to investors regarding the
Company's financial condition and results of operations because it
helps facilitate comparisons of operating performance and earnings
trends across periods by excluding the impact of items that, in
their opinion, do not reflect the Company's core operating
performance. For example, adjusted net income attributable to EQT
and adjusted EPS reflect only the impact of settled derivative
contracts; thus, the measures exclude the often-volatile revenue
impact of changes in the fair value of derivative instruments prior
to settlement.
The table below reconciles adjusted net income attributable to
EQT and adjusted EPS with net income attributable to EQT
Corporation and diluted earnings per share, respectively, the most
comparable financial measures calculated in accordance with GAAP,
each as derived from the Statements of Condensed Consolidated
Operations to be included in the Company's Quarterly Report on Form
10-Q for the quarter ended September 30, 2024.
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands, except
per share amounts)
|
Net (loss) income
attributable to EQT Corporation
|
$
(300,823)
|
|
$
81,255
|
|
$
(187,818)
|
|
$
1,233,177
|
Add
(deduct):
|
|
|
|
|
|
|
|
Loss (gain) on
sale/exchange of long-lived assets
|
10,117
|
|
1,511
|
|
(309,865)
|
|
17,814
|
Impairment and
expiration of leases
|
12,095
|
|
6,419
|
|
58,963
|
|
22,290
|
Gain on
derivatives
|
(66,816)
|
|
(177,906)
|
|
(234,660)
|
|
(1,167,144)
|
Net cash settlements
received on derivatives
|
288,136
|
|
255,804
|
|
1,037,321
|
|
625,051
|
Premiums paid for
derivatives that settled during the period
|
(4,971)
|
|
(65,216)
|
|
(44,565)
|
|
(232,128)
|
Other expenses
(a)
|
279,751
|
|
36,209
|
|
328,913
|
|
69,265
|
(Income) loss from
investments
|
(34,242)
|
|
546
|
|
(36,674)
|
|
(5,310)
|
Loss (gain) on debt
extinguishment
|
365
|
|
1,089
|
|
5,651
|
|
(55)
|
Non-cash interest
expense (amortization)
|
4,206
|
|
3,538
|
|
10,309
|
|
10,397
|
Tax impact of non-GAAP
items (b)
|
(118,734)
|
|
(17,494)
|
|
(228,312)
|
|
159,318
|
Adjusted net income
attributable to EQT
|
$
69,084
|
|
$ 125,755
|
|
$ 399,263
|
|
$ 732,675
|
|
|
|
|
|
|
|
|
Diluted weighted
average common shares outstanding
|
563,956
|
|
416,190
|
|
484,526
|
|
401,859
|
Diluted EPS
|
$
(0.54)
|
|
$
0.20
|
|
$
(0.39)
|
|
$
3.08
|
Adjusted EPS
|
$
0.12
|
|
$
0.30
|
|
$
0.82
|
|
$
1.82
|
|
|
(a)
|
Other expenses consist
primarily of transaction costs associated with acquisitions and
other strategic transactions, costs related to exploring new
venture opportunities and executive severance. For the nine months
ended September 30, 2024, other expenses included a nonrecurring
corporate litigation expense.
|
(b)
|
The tax impact of
non-GAAP items represents the incremental tax expense/benefit that
would have been incurred had these items been excluded from net
income attributable to EQT Corporation, which resulted in blended
tax rates of 24.3% and 28.2% for the three months ended September
30, 2024 and 2023, respectively, and 28.0% and 24.1% for the nine
months ended September 30, 2024 and 2023, respectively. The
rates differ from the Company's statutory tax rate due primarily to
state taxes, including valuation allowances limiting certain state
tax benefits.
|
Adjusted EBITDA and Adjusted EBITDA Attributable to
EQT
Adjusted EBITDA is defined as net income excluding
interest expense, income tax (benefit) expense, depreciation,
depletion and amortization, loss (gain) on sale/exchange of
long-lived assets, impairments, the revenue impact of changes in
the fair value of derivative instruments prior to settlement and
certain other items that the Company's management believes do not
reflect the Company's core operating performance. Adjusted EBITDA
attributable to EQT is defined as adjusted EBITDA less adjusted
EBITDA attributable to noncontrolling interests. Adjusted EBITDA
attributable to noncontrolling interests is defined as the
proportionate share of adjusted EBITDA attributable to the
Company's consolidated subsidiaries that is not wholly-owned by the
Company. The Company's management believes that these measures
provide useful information to investors regarding the Company's
financial condition and results of operations because they help
facilitate comparisons of operating performance and earnings trends
across periods by excluding the impact of items that, in their
opinion, do not reflect the Company's core operating performance.
For example, adjusted EBITDA reflects only the impact of settled
derivative instruments and excludes the often-volatile revenue
impact of changes in the fair value of derivative instruments prior
to settlement. In addition, adjusted EBITDA includes the impact of
distributions received from equity method investments, which
excludes the impact of depreciation included within equity earnings
from equity method investments and helps facilitate comparisons of
the core operating performance of the Company's equity method
investments.
The table below reconciles adjusted EBITDA and adjusted EBITDA
attributable to EQT with net income, the most comparable financial
measure as calculated in accordance with GAAP, as reported in the
Statements of Condensed Consolidated Operations to be included in
the Company's Quarterly Report on Form 10-Q for the quarter ended
September 30, 2024.
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands)
|
Net (loss)
income
|
$
(297,432)
|
|
$
80,730
|
|
$
(185,130)
|
|
$
1,233,097
|
Add
(deduct):
|
|
|
|
|
|
|
|
Interest expense,
net
|
158,299
|
|
60,427
|
|
268,390
|
|
146,856
|
Income tax (benefit)
expense
|
(104,870)
|
|
(126,853)
|
|
(124,790)
|
|
217,975
|
Depreciation,
depletion and amortization
|
589,299
|
|
446,886
|
|
1,542,031
|
|
1,230,255
|
Loss (gain) on
sale/exchange of long-lived assets
|
10,117
|
|
1,511
|
|
(309,865)
|
|
17,814
|
Impairment and
expiration of leases
|
12,095
|
|
6,419
|
|
58,963
|
|
22,290
|
Gain on
derivatives
|
(66,816)
|
|
(177,906)
|
|
(234,660)
|
|
(1,167,144)
|
Net cash settlements
received on derivatives
|
288,136
|
|
255,804
|
|
1,037,321
|
|
625,051
|
Premiums paid for
derivatives that settled during the period
|
(4,971)
|
|
(65,216)
|
|
(44,565)
|
|
(232,128)
|
Other expenses
(a)
|
279,751
|
|
36,209
|
|
328,913
|
|
69,265
|
(Income) loss from
investments
|
(34,242)
|
|
546
|
|
(36,674)
|
|
(5,310)
|
Distributions from
equity method investments
|
2,212
|
|
1,457
|
|
11,187
|
|
18,073
|
Loss (gain) on debt
extinguishment
|
365
|
|
1,089
|
|
5,651
|
|
(55)
|
Adjusted
EBITDA
|
831,943
|
|
521,103
|
|
2,316,772
|
|
2,176,039
|
Less: Adjusted EBITDA
attributable to noncontrolling interests
|
7,805
|
|
732
|
|
7,339
|
|
4,254
|
Adjusted EBITDA
attributable to EQT
|
$ 824,138
|
|
$ 520,371
|
|
$
2,309,433
|
|
$
2,171,785
|
|
|
(a)
|
Other expenses consist
primarily of transaction costs associated with acquisitions and
other strategic transactions, costs related to exploring new
venture opportunities and executive severance. For the nine months
ended September 30, 2024, other expenses included a nonrecurring
corporate litigation expense.
|
Adjusted Operating Cash Flow, Free Cash Flow, Free Cash Flow
Attributable to EQT
Adjusted operating cash flow is defined
as net cash provided by operating activities less changes in other
assets and liabilities. Free cash flow is defined as adjusted
operating cash flow less accrual-based capital expenditures
excluding capital expenditures attributable to noncontrolling
interests. Free cash flow attributable to EQT is defined as free
cash flow excluding the proportionate share of free cash flow
attributable to the Company's consolidated subsidiaries that is not
wholly-owned by the Company.
The Company's management believes adjusted operating cash flow,
free cash flow and free cash flow attributable to EQT provide
useful information to investors regarding the Company's liquidity,
including the Company's ability to generate cash flow in excess of
its capital requirements and return cash to shareholders.
The table below reconciles adjusted operating cash flow, free
cash flow and free cash flow attributable to EQT with net cash
provided by operating activities, the most comparable financial
measure calculated in accordance with GAAP, as derived from the
Statements of Condensed Consolidated Cash Flows to be included in
the Company's Quarterly Report on Form 10-Q for the quarter ended
September 30, 2024.
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands)
|
Net cash provided by
operating activities
|
$ 592,989
|
|
$ 454,583
|
|
$
2,070,697
|
|
$
2,554,464
|
Increase in changes in
other assets and liabilities
|
(70,703)
|
|
(11,831)
|
|
(192,830)
|
|
(533,834)
|
Adjusted operating cash
flow (a)
|
522,286
|
|
442,752
|
|
1,877,867
|
|
2,020,630
|
Less:
|
|
|
|
|
|
|
|
Capital
expenditures
|
(557,889)
|
|
(444,585)
|
|
(1,683,011)
|
|
(1,386,736)
|
Capital contributions
to equity method investments
|
(85,196)
|
|
—
|
|
(87,804)
|
|
(5,000)
|
Free cash flow
(a)
|
(120,799)
|
|
(1,833)
|
|
107,052
|
|
628,894
|
Less: Free cash flow
attributable to noncontrolling interests
|
4,106
|
|
755
|
|
3,640
|
|
(2,014)
|
Free cash flow
attributable to EQT
|
$
(124,905)
|
|
$
(2,588)
|
|
$ 103,412
|
|
$ 630,908
|
|
|
(a)
|
Included in adjusted
operating cash flow and free cash flow for the three and nine
months ended September 30, 2024 is the impact of $172.2 million and
$196.3 million, respectively, of cash transaction costs related to
the Equitrans Midstream Merger.
|
Production Adjusted Operating
Revenues
Production adjusted operating revenues (also
referred to as total natural gas and liquids sales, including cash
settled derivatives; and, prior to the Equitrans Midstream Merger,
was referred to as adjusted operating revenues) is defined as total
operating revenues, less the revenue impact of changes in the fair
value of derivative instruments prior to settlement and pipeline,
net marketing services and other revenues. The Company's management
believes that this measure provides useful information to investors
regarding the Company's financial condition and results of
operations because it helps facilitate comparisons of operating
performance and earnings trends across periods. Production adjusted
operating revenues reflects only the impact of settled derivative
contracts; thus, the measure excludes the often-volatile revenue
impact of changes in the fair value of derivative instruments prior
to settlement. The measure also excludes pipeline, net marketing
services and other revenues because it is unrelated to the revenue
from the Company's natural gas and liquids production.
The table below reconciles Production adjusted operating
revenues with total operating revenues, the most comparable
financial measure calculated in accordance with GAAP, as derived
from the Statements of Condensed Consolidated Operations to be
included in the Company's Quarterly Report on Form 10-Q for the
quarter ended September 30, 2024.
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands, unless
otherwise noted)
|
Total operating
revenues
|
$
1,283,802
|
|
$
1,186,102
|
|
$
3,648,582
|
|
$
4,865,924
|
(Deduct)
add:
|
|
|
|
|
|
|
|
Gain on
derivatives
|
(66,816)
|
|
(177,906)
|
|
(234,660)
|
|
(1,167,144)
|
Net cash settlements
received on derivatives
|
288,136
|
|
255,804
|
|
1,037,321
|
|
625,051
|
Premiums paid for
derivatives that settled during the period
|
(4,971)
|
|
(65,216)
|
|
(44,565)
|
|
(232,128)
|
Pipeline, net marketing
services and other
|
(117,234)
|
|
(6,313)
|
|
(120,748)
|
|
(18,214)
|
Production adjusted
operating revenues
|
$
1,382,917
|
|
$
1,192,471
|
|
$
4,285,930
|
|
$
4,073,489
|
|
|
|
|
|
|
|
|
Total sales volume
(MMcfe)
|
581,414
|
|
522,700
|
|
1,622,976
|
|
1,452,344
|
Average realized price
($/Mcfe)
|
$
2.38
|
|
$
2.28
|
|
$
2.64
|
|
$
2.80
|
Net Debt
Net debt is defined as total debt less cash
and cash equivalents. Total debt includes the Company's current
portion of debt, revolving credit facility borrowings, term loan
facility borrowings, senior notes and, as of December 31,
2023, the Company's note payable to EQM Midstream Partners, LP
(EQM). The Company's management believes net debt provides useful
information to investors regarding the Company's financial
condition and assists them in evaluating the Company's leverage
since the Company could choose to use its cash and cash equivalents
to retire debt.
The table below reconciles net debt with total debt, the most
comparable financial measure calculated in accordance with GAAP, as
derived from the Statements of Condensed Consolidated Balance
Sheets to be included in the Company's Quarterly Report on Form
10-Q for the quarter ended September 30, 2024.
|
September 30,
2024
|
|
December 31,
2023
|
|
|
|
|
|
(Thousands)
|
Current portion of debt
(a)
|
$
400,150
|
|
$
292,432
|
Revolving credit
facility borrowings (b)
|
2,297,000
|
|
—
|
Term loan facility
borrowings
|
497,970
|
|
1,244,265
|
Senior notes
|
10,598,428
|
|
4,176,180
|
Note payable to
EQM
|
—
|
|
82,236
|
Total debt
|
13,793,548
|
|
5,795,113
|
Less: Cash and cash
equivalents
|
88,980
|
|
80,977
|
Net debt
|
$
13,704,568
|
|
$
5,714,136
|
|
|
(a)
|
As of September 30,
2024, the current portion of debt included EQM's 6.000% senior
notes due 2025, which were consolidated by the Company as a result
of the Equitrans Midstream Merger. As of December 31, 2023,
the current portion of debt included EQT's 1.75% convertible notes
and a portion of EQT's note payable to EQM. See the Company's
Quarterly Report on Form 10-Q for the quarter ended
September 30, 2024 for further discussion.
|
(b)
|
As of September 30,
2024, revolving credit facility borrowings included $330 million of
borrowings under Eureka Midstream, LLC's revolving credit facility.
Eureka Midstream, LLC is a wholly-owned subsidiary of Eureka
Midstream Holdings, LLC, a consolidated joint venture EQT acquired
a controlling, 60% interest in upon the close of the Equitrans
Midstream Merger.
|
Investor Contact
Cameron
Horwitz
Managing Director, Investor Relations & Strategy
412.445.8454
Cameron.Horwitz@eqt.com
About EQT Corporation
EQT Corporation is a premier,
vertically integrated American natural gas company with production
and midstream operations focused in the Appalachian Basin. We are
dedicated to responsibly developing our world-class asset base and
being the operator of choice for our stakeholders. By leveraging a
culture that prioritizes operational efficiency, technology and
sustainability, we seek to continuously improve the way we produce
environmentally responsible, reliable and low-cost energy. We have
a longstanding commitment to the safety of our employees,
contractors, and communities, and to the reduction of our overall
environmental footprint. Our values are evident in the way we
operate and in how we interact each day – trust, teamwork, heart,
and evolution are at the center of all we do.
EQT Management speaks to investors from time to time and the
analyst presentation for these discussions, which is updated
periodically, is available via EQT's investor relations website at
https://ir.eqt.com.
Cautionary Statements Regarding Forward-Looking
Statements
This news release contains certain
forward-looking statements within the meaning of Section 21E of the
Securities Exchange Act of 1934, as amended, and Section 27A of the
Securities Act of 1933, as amended. Statements that do not relate
strictly to historical or current facts are forward-looking.
Without limiting the generality of the foregoing, forward-looking
statements contained in this news release specifically include the
expectations of plans, strategies, objectives and growth and
anticipated financial and operational performance of EQT
Corporation (EQT) and its consolidated subsidiaries (collectively,
the Company), including guidance regarding EQT's strategy to
develop its reserves; drilling plans and programs (including the
number and type of drilling rigs and the number of frac crews to be
utilized by the Company, the projected amount of wells to be
turned-in-line and the timing thereof); projected natural gas
prices, basis and average differential; the impact of commodity
prices on the Company's business; total resource potential;
projected production and sales volumes, including liquified natural
gas (LNG) volumes and sales; projected production curtailments,
including the volume and duration thereof; projected well costs and
unit costs; the Company's ability to successfully implement and
execute its operational, organizational, technological and
environmental, social and governance (ESG) initiatives, including
the Company's emissions goals, the timing thereof and the Company's
ability to achieve the anticipated results of such initiatives;
potential acquisitions, asset sales or other strategic
transactions, including the proposed sale of the remaining interest
in the Company's non-operated natural gas assets in Northeast Pennsylvania, the timing thereof and
the Company's ability to achieve the intended operational,
financial and strategic benefits from any such transactions or from
any recently completed strategic transactions; the amount and
timing of any redemptions, repayments or repurchases of EQT's
common stock, the Company's outstanding debt securities or other
debt instruments; the Company's ability to reduce its debt and the
timing of such reductions, if any; projected dividends, if any;
projected free cash flow; liquidity and financing requirements,
including funding sources and availability; the Company's ability
to maintain or improve its credit ratings, leverage levels and
financial profile, and the timing of achieving such improvements,
if at all; the Company's hedging strategy and projected margin
posting obligations; the Company's tax position and projected
effective tax rate; and the expected impact of changes in laws.
The forward-looking statements included in this news release
involve risks and uncertainties that could cause actual results to
differ materially from projected results. Accordingly, investors
should not place undue reliance on forward-looking statements as a
prediction of actual results. The Company has based these
forward-looking statements on current expectations and assumptions
about future events, taking into account all information currently
known by the Company. While the Company considers these
expectations and assumptions to be reasonable, they are inherently
subject to significant business, economic, competitive, regulatory
and other risks and uncertainties, many of which are difficult to
predict and beyond the Company's control. These risks and
uncertainties include, but are not limited to, volatility of
commodity prices; the costs and results of drilling and operations;
uncertainties about estimates of reserves, identification of
drilling locations and the ability to add proved reserves in the
future; the assumptions underlying production forecasts; the
quality of technical data; the Company's ability to appropriately
allocate capital and other resources among its strategic
opportunities; access to and cost of capital; the Company's hedging
and other financial contracts; inherent hazards and risks normally
incidental to drilling for, producing, transporting and storing
natural gas, natural gas liquids (NGLs) and oil; operational risks
and hazards incidental to the gathering and transmission and
storage of natural gas as well as unforeseen interruptions;
cybersecurity risks and acts of sabotage; availability and cost of
drilling rigs, completion services, equipment, supplies, personnel,
oilfield services and sand and water required to execute the
Company's exploration and development plans, including as a result
of supply chain and inflationary pressures; risks associated with
operating primarily in the Appalachian Basin; the ability to obtain
environmental and other permits and the timing thereof;
construction, business, economic, competitive, regulatory,
judicial, environmental, political and legal uncertainties related
to the development and construction by the Company or its joint
ventures of pipeline and storage facilities and transmission assets
and the optimization of such assets; the Company's ability to renew
or replace expiring gathering, transmission or storage contracts at
favorable rates, on a long-term basis or at all; risks relating to
the Company's joint venture arrangements; government regulation or
action, including regulations pertaining to methane and other
greenhouse gas emissions; negative public perception of the fossil
fuels industry; increased consumer demand for alternatives to
natural gas; environmental and weather risks, including the
possible impacts of climate change; risks related to the Company's
ability to integrate the operations of Equitrans in a successful
manner and in the expected time period and the possibility that any
of the anticipated benefits and projected synergies of the
Equitrans Midstream Merger will not be realized or will not be
realized within the expected time period; and disruptions to the
Company's business due to acquisitions, divestitures and other
strategic transactions. These and other risks are described under
the "Risk Factors" section in EQT's Annual Report on Form 10-K for
the year ended December 31, 2023, the
"Risk Factors" section to be included in EQT's Quarterly Report on
Form 10-Q for the quarterly period ended September 30, 2024,
and other documents EQT files from time to time with the Securities
and Exchange Commission (the SEC).
Any forward-looking statement speaks only as of the date on
which such statement is made, and, except as required by law, EQT
does not intend to correct or update any forward-looking statement,
whether as a result of new information, future events or
otherwise.
EQT CORPORATION AND
SUBSIDIARIES
STATEMENTS OF
CONDENSED CONSOLIDATED OPERATIONS (UNAUDITED)
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands, except per share amounts)
|
Operating
revenues:
|
|
|
|
|
|
|
|
Sales of natural gas,
natural gas liquids and oil
|
$
1,099,752
|
|
$
1,001,883
|
|
$
3,293,174
|
|
$
3,680,566
|
Gain on
derivatives
|
66,816
|
|
177,906
|
|
234,660
|
|
1,167,144
|
Pipeline, net
marketing services and other
|
117,234
|
|
6,313
|
|
120,748
|
|
18,214
|
Total operating
revenues
|
1,283,802
|
|
1,186,102
|
|
3,648,582
|
|
4,865,924
|
Operating
expenses:
|
|
|
|
|
|
|
|
Transportation and
processing
|
440,845
|
|
554,788
|
|
1,529,093
|
|
1,592,934
|
Production
|
93,842
|
|
62,858
|
|
273,042
|
|
163,963
|
Operating and
maintenance
|
40,518
|
|
4,235
|
|
65,824
|
|
6,108
|
Exploration
|
282
|
|
447
|
|
2,576
|
|
2,602
|
Selling, general and
administrative
|
88,470
|
|
56,942
|
|
228,730
|
|
168,999
|
Depreciation,
depletion and amortization
|
589,299
|
|
446,886
|
|
1,542,031
|
|
1,230,255
|
Loss (gain) on
sale/exchange of long-lived assets
|
10,117
|
|
1,511
|
|
(309,865)
|
|
17,814
|
Impairment and
expiration of leases
|
12,095
|
|
6,419
|
|
58,963
|
|
22,290
|
Other operating
expenses
|
290,174
|
|
36,209
|
|
354,337
|
|
69,265
|
Total operating
expenses
|
1,565,642
|
|
1,170,295
|
|
3,744,731
|
|
3,274,230
|
Operating (loss)
income
|
(281,840)
|
|
15,807
|
|
(96,149)
|
|
1,591,694
|
(Income) loss from
investments
|
(34,242)
|
|
546
|
|
(36,674)
|
|
(5,310)
|
Other income
|
(3,960)
|
|
(132)
|
|
(23,596)
|
|
(869)
|
Loss (gain) on debt
extinguishment
|
365
|
|
1,089
|
|
5,651
|
|
(55)
|
Interest expense,
net
|
158,299
|
|
60,427
|
|
268,390
|
|
146,856
|
(Loss) income before
income taxes
|
(402,302)
|
|
(46,123)
|
|
(309,920)
|
|
1,451,072
|
Income tax (benefit)
expense
|
(104,870)
|
|
(126,853)
|
|
(124,790)
|
|
217,975
|
Net (loss)
income
|
(297,432)
|
|
80,730
|
|
(185,130)
|
|
1,233,097
|
Less: Net income (loss)
attributable to noncontrolling interests
|
3,391
|
|
(525)
|
|
2,688
|
|
(80)
|
Net (loss) income
attributable to EQT Corporation
|
$
(300,823)
|
|
$
81,255
|
|
$
(187,818)
|
|
$
1,233,177
|
|
|
|
|
|
|
|
|
(Loss) income per share
of common stock attributable to EQT Corporation:
|
Basic:
|
|
|
|
|
|
|
|
Weighted average
common stock outstanding
|
559,603
|
|
383,359
|
|
480,354
|
|
368,936
|
Net (loss) income
attributable to EQT Corporation
|
$
(0.54)
|
|
$
0.21
|
|
$
(0.39)
|
|
$
3.34
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
Weighted average
common stock outstanding
|
559,603
|
|
416,190
|
|
480,354
|
|
401,859
|
Net (loss) income
attributable to EQT Corporation
|
$
(0.54)
|
|
$
0.20
|
|
$
(0.39)
|
|
$
3.08
|
EQT CORPORATION AND
SUBSIDIARIES
PRICE
RECONCILIATION
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
(Thousands, unless
otherwise noted)
|
NATURAL
GAS
|
|
|
|
|
|
|
|
Sales volume
(MMcf)
|
547,225
|
|
491,472
|
|
1,520,574
|
|
1,374,527
|
NYMEX price
($/MMBtu)
|
$
2.15
|
|
$
2.55
|
|
$
2.12
|
|
$
2.68
|
Btu uplift
|
0.12
|
|
0.13
|
|
0.12
|
|
0.14
|
Natural gas price
($/Mcf)
|
$
2.27
|
|
$
2.68
|
|
$
2.24
|
|
$
2.82
|
|
|
|
|
|
|
|
|
Basis ($/Mcf)
(a)
|
$
(0.56)
|
|
$
(0.93)
|
|
$
(0.40)
|
|
$
(0.39)
|
Cash settled basis
swaps ($/Mcf)
|
(0.09)
|
|
0.12
|
|
(0.10)
|
|
(0.08)
|
Average differential,
including cash settled basis swaps ($/Mcf)
|
$
(0.65)
|
|
$
(0.81)
|
|
$
(0.50)
|
|
$
(0.47)
|
Average adjusted price
($/Mcf)
|
$
1.62
|
|
$
1.87
|
|
$
1.74
|
|
$
2.35
|
Cash settled
derivatives ($/Mcf)
|
0.61
|
|
0.27
|
|
0.75
|
|
0.37
|
Average natural gas
price, including cash settled derivatives ($/Mcf)
|
$
2.23
|
|
$
2.14
|
|
$
2.49
|
|
$
2.72
|
Natural gas sales,
including cash settled derivatives
|
$
1,222,498
|
|
$
1,053,146
|
|
$
3,786,058
|
|
$
3,741,247
|
|
|
|
|
|
|
|
|
LIQUIDS
|
|
|
|
|
|
|
|
NGLs, excluding
ethane:
|
|
|
|
|
|
|
|
Sales volume (MMcfe)
(b)
|
22,253
|
|
16,629
|
|
63,393
|
|
41,805
|
Sales volume
(Mbbl)
|
3,710
|
|
2,772
|
|
10,566
|
|
6,968
|
NGLs price
($/Bbl)
|
$
35.20
|
|
$
35.42
|
|
$
38.18
|
|
$
35.34
|
Cash settled
derivatives ($/Bbl)
|
(0.11)
|
|
(1.10)
|
|
(0.20)
|
|
(1.54)
|
Average NGLs price,
including cash settled derivatives ($/Bbl)
|
$
35.09
|
|
$
34.32
|
|
$
37.98
|
|
$
33.80
|
NGLs sales, including
cash settled derivatives
|
$
130,140
|
|
$
95,120
|
|
$
401,232
|
|
$
235,509
|
Ethane:
|
|
|
|
|
|
|
|
Sales volume (MMcfe)
(b)
|
9,864
|
|
11,528
|
|
32,416
|
|
29,198
|
Sales volume
(Mbbl)
|
1,644
|
|
1,921
|
|
5,403
|
|
4,866
|
Ethane price
($/Bbl)
|
$
5.56
|
|
$
5.23
|
|
$
5.97
|
|
$
5.90
|
Ethane sales
|
$
9,135
|
|
$
10,039
|
|
$
32,237
|
|
$
28,699
|
Oil:
|
|
|
|
|
|
|
|
Sales volume (MMcfe)
(b)
|
2,072
|
|
3,071
|
|
6,593
|
|
6,814
|
Sales volume
(Mbbl)
|
345
|
|
512
|
|
1,099
|
|
1,136
|
Oil price
($/Bbl)
|
$
61.25
|
|
$
66.75
|
|
$
60.43
|
|
$
59.91
|
Oil sales
|
$
21,144
|
|
$
34,166
|
|
$
66,403
|
|
$
68,034
|
|
|
|
|
|
|
|
|
Total liquids sales
volume (MMcfe) (b)
|
34,189
|
|
31,228
|
|
102,402
|
|
77,817
|
Total liquids sales
volume (Mbbl)
|
5,699
|
|
5,205
|
|
17,068
|
|
12,970
|
Total liquids
sales
|
$
160,419
|
|
$
139,325
|
|
$
499,872
|
|
$
332,242
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
|
|
|
|
|
Total natural gas and
liquids sales, including cash settled derivatives (c)
|
$
1,382,917
|
|
$
1,192,471
|
|
$
4,285,930
|
|
$
4,073,489
|
Total sales volume
(MMcfe)
|
581,414
|
|
522,700
|
|
1,622,976
|
|
1,452,344
|
|
|
|
|
|
|
|
|
Average realized price
($/Mcfe)
|
$
2.38
|
|
$
2.28
|
|
$
2.64
|
|
$
2.80
|
|
|
(a)
|
Basis represents the
difference between the ultimate sales price for natural gas,
including the effects of delivered price benefit or deficit
associated with the Company's firm transportation agreements, and
the NYMEX natural gas price.
|
(b)
|
NGLs, ethane and oil
were converted to Mcfe at a rate of six Mcfe per barrel.
|
(c)
|
Also referred to herein
as Production adjusted operating revenues, a non-GAAP supplemental
financial measure.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/eqt-reports-third-quarter-2024-results-and-announces-non-operated-asset-divestiture-302290636.html
SOURCE EQT Corporation (EQT-IR)