false 0001055160 0001055160 2024-05-06 2024-05-06 0001055160 us-gaap:CommonStockMember 2024-05-06 2024-05-06 0001055160 us-gaap:SeriesBPreferredStockMember 2024-05-06 2024-05-06 0001055160 us-gaap:SeriesCPreferredStockMember 2024-05-06 2024-05-06 0001055160 MFA:Senior8.875PercentNotesDue2029Member 2024-05-06 2024-05-06 0001055160 MFA:Senior9.000PercentNotesDue2029Member 2024-05-06 2024-05-06 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): May 6, 2024

 

MFA FINANCIAL, INC.

(Exact name of registrant as specified in its charter)

 

Maryland   1-13991   13-3974868

(State or other jurisdiction
of incorporation or organization)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

One Vanderbilt Avenue, 48th Floor    
New York, New York   10017
(Address of principal executive offices)   (Zip Code)

 

Registrant's telephone number, including area code: (212) 207-6400

 

Not Applicable

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below): 

   
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
   
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
   
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
   
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class:  

Trading Symbols:

 

Name of each exchange on which registered:

Common Stock, par value $0.01 per share   MFA   New York Stock Exchange

7.50% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share

  MFA/PB   New York Stock Exchange
6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share   MFA/PC   New York Stock Exchange
8.875% Senior Notes due 2029   MFAN   New York Stock Exchange
9.000% Senior Notes due 2029   MFAO   New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

  

 

 

 

 

Item 2.02 Results of Operations and Financial Condition and

 

Item 7.01 Regulation FD Disclosure

 

MFA Financial, Inc. (“MFA”) issued a press release, dated May 6, 2024, announcing its financial results for the quarter ended March 31, 2024, which is attached hereto as Exhibit 99.1 and is incorporated herein by reference. In addition, in conjunction with the announcement of its financial results, MFA issued additional information relating to its 2024 first quarter financial results. Such additional information is attached to this report as Exhibit 99.2 and is incorporated herein by reference.

 

The information referenced in this Current Report on Form 8-K (including Exhibits 99.1 and 99.2) is being “furnished” and, as such, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information set forth in this Current Report on Form 8-K (including Exhibits 99.1 and 99.2) is and will not be incorporated by reference into any registration statement or other document filed by MFA pursuant to the Securities Act of 1933, as amended (the “Securities Act”), except as may be expressly set forth by specific reference in such filing.

 

As discussed therein, the press release contains forward-looking statements within the meaning of the Securities Act and the Exchange Act and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements relate to MFA’s current expectations and are subject to the limitations and qualifications set forth in the press release as well as in MFA’s other documents filed with the SEC, including, without limitation, that actual events and/or results may differ materially from those projected in such forward-looking statements.

 

Exhibit

 

99.1Press Release, dated May 6, 2024, announcing MFA’s financial results for the quarter ended March 31, 2024.

 

99.2Additional information relating to the financial results of MFA for the quarter ended March 31, 2024.

 

104Cover Page Interactive Data File (formatted as Inline XBRL).

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  MFA FINANCIAL, INC.
  (REGISTRANT)
   
  By: /s/ Harold E. Schwartz
    Name: Harold E. Schwartz
    Title: Senior Vice President and General Counsel

 

Date: May 6, 2024 

 

 

 

 

EXHIBIT INDEX

 

Exhibit No.  Description

 

99.1  Press Release, dated May 6, 2024, announcing MFA Financial Inc.’s financial results for the quarter ended March 31, 2024.

 

99.2  Additional information relating to the financial results of MFA Financial, Inc. for the quarter ended March 31, 2024.

 

104  Cover Page Interactive Data File (formatted as Inline XBRL).

 

 

 

 

 

Exhibit 99.1

 

 

MFA 

FINANCIAL, INC.

 

One Vanderbilt Ave.   

New York, New York 10017

 

PRESS RELEASE      FOR IMMEDIATE RELEASE

 

May 6, 2024      NEW YORK METRO

 

INVESTOR CONTACT:  InvestorRelations@mfafinancial.com  NYSE: MFA
   212-207-6488   
   www.mfafinancial.com   

  

MEDIA CONTACT:  H/Advisors Abernathy
   Tom Johnson
   212-371-5999

 

MFA Financial, Inc. Announces First Quarter 2024 Financial Results

 

NEW YORK - MFA Financial, Inc. (NYSE:MFA) today provided its financial results for the first quarter ended March 31, 2024:

 

·MFA generated GAAP net income for the first quarter of $15.0 million, or $0.14 per basic and diluted common share.

 

·Distributable earnings, a non-GAAP financial measure, were $36.1 million, or $0.35 per common share. MFA paid a regular cash dividend of $0.35 per common share on April 30, 2024.

 

·GAAP book value at March 31, 2024 was $13.80 per common share. Economic book value, a non-GAAP financial measure, was $14.32 per common share.

 

·Total economic return was 0.7% for the first quarter.

 

·Net interest spread averaged 2.06% and net interest margin was 2.88%.

 

·MFA closed the quarter with unrestricted cash of $306.3 million.

 

Commenting on the quarter, Craig Knutson, MFA’s CEO and President, stated: “Although our book value was modestly impacted by higher interest rates, we are pleased to report strong distributable earnings for the opening months of 2024. We acquired or originated $652 million of residential mortgage loans during the quarter with an average coupon of approximately 10%. This includes over $400 million of new business purpose loans originated by our wholly-owned subsidiary Lima One Capital. We completed one securitization during the quarter and again benefited from our $3.2 billion interest rate swap position, which generated a net positive carry of $29 million. As a result of our disciplined risk management strategies, our net interest spread and net interest margin each remained healthy at 2.06% and 2.88%, respectively.”

 

1

 

 

Mr. Knutson continued: “During the quarter, we repurchased $40 million of our convertible senior notes due in June, reducing the outstanding balance to less than $170 million. In January, we issued $115 million of 8.875% senior unsecured notes due in February 2029. Last month, we issued an additional $75 million of 9.00% senior unsecured notes due in August 2029. We continue to maintain a substantial cash position in order to protect our balance sheet from further interest rate or credit spread volatility. We believe we are well-situated to take advantage of market opportunities that may arise.”

 

Q1 2024 Portfolio Activity

 

·Loan acquisitions were $651.8 million, including $465.4 million of funded originations of business purpose loans (including draws on Transitional loans) and $186.4 million of Non-QM loan acquisitions, bringing MFA’s residential whole loan balance to $9.1 billion.

 

·Lima One funded $301.7 million of new business purpose loans with a maximum loan amount of $429.8 million. Further, $163.7 million of draws were funded on previously originated Transitional loans. Lima One generated $7.9 million of origination, servicing, and other fee income.

 

·Asset dispositions included $60.6 million UPB of Non-QM loans and $110.4 million UPB of SFR loans. Inclusive of the reversal of previously recognized unrealized losses, the Company recorded a net gain of $2.0 million.

 

·MFA continued to reduce its REO portfolio, selling 73 properties in the first quarter for aggregate proceeds of $24.2 million and generating $2.0 million of gains.

 

·60+ day delinquencies (measured as a percentage of UPB) for Purchased Performing Loans increased to 4.3% from 3.8% in the fourth quarter. Combined Purchased Credit Deteriorated and Purchased Non-Performing 60+ day delinquencies declined to 24.3% from 24.5% in the fourth quarter.

 

·MFA completed one loan securitization during the quarter, collateralized by $192.5 million UPB of Transitional loans, bringing its securitized debt to approximately $4.8 billion.

 

·MFA maintained its position in interest rate swaps at a notional amount of approximately $3.2 billion. At March 31, 2024, these swaps had a weighted average fixed pay interest rate of 1.86% and a weighted average variable receive interest rate of 5.34%.

 

·MFA estimates the net effective duration of its investment portfolio at March 31, 2024 rose to 0.98 from 0.91 at December 31, 2023.

 

·MFA’s Debt/Net Equity Ratio was 4.6x and recourse leverage was 1.8x at March 31, 2024.

 

2

 

 

Webcast

 

MFA Financial, Inc. plans to host a live audio webcast of its investor conference call on Monday, May 6, 2024, at 11:00 a.m. (Eastern Time) to discuss its first quarter 2024 financial results. The live audio webcast will be accessible to the general public over the internet at http://www.mfafinancial.com through the “Webcasts & Presentations” link on MFA’s home page. Earnings presentation materials will be posted on the MFA website prior to the conference call and an audio replay will be available on the website following the call.

 

About MFA Financial, Inc.

 

MFA Financial, Inc. (NYSE: MFA) is a leading specialty finance company that invests in residential mortgage loans, residential mortgage-backed securities and other real estate assets. Through its wholly-owned subsidiary, Lima One Capital, MFA also originates and services business purpose loans for real estate investors. MFA has distributed $4.7 billion in dividends to stockholders since its initial public offering in 1998. MFA is an internally-managed, publicly-traded real estate investment trust.

 

3

 

 

The following table presents MFA’s asset allocation as of March 31, 2024, and the first quarter 2024 yield on average interest-earning assets, average cost of funds and net interest rate spread for the various asset types.

 

Table 1 - Asset Allocation

 

At March 31, 2024  Purchased
Performing
Loans (1)
   Purchased
Credit
Deteriorated
Loans (2)
   Purchased
Non-
Performing
Loans
   Securities,
at fair value
   Real Estate
Owned
   Other,
net (3)
   Total 
(Dollars in Millions)                                   
Fair Value/Carrying Value  $8,025   $412   $682   $737   $106   $607   $10,569 
Financing Agreements with Non-mark-to-market Collateral Provisions   (1,102)                       (1,102)
Financing Agreements with Mark-to-market Collateral Provisions   (1,519)   (139)   (222)   (606)   (23)       (2,509)
Securitized Debt   (4,300)   (228)   (257)       (9)       (4,794)
Senior Notes                       (280)   (280)
Net Equity Allocated  $1,104   $45   $203   $131   $74   $327   $1,884 
Debt/Net Equity Ratio (4)   6.3x    8.2x    2.4x   4.6x   0.4x        4.6x
                                    
For the Quarter Ended March 31, 2024                                   
Yield on Average Interest Earning Assets (5)   6.50%   5.95%   8.91%   7.24%   N/A         6.58%
Less Average Cost of  Funds (6)   (4.56)   (2.87)   (3.78)   (4.00)   (6.40)        (4.52)
Net Interest Rate Spread   1.94%   3.08%   5.13%   3.24%   (6.40)%        2.06%

 

(1)Includes $3.8 billion of Non-QM loans, $2.5 billion of Transitional loans, $1.6 billion of Single-family rental loans, $66.0 million of Seasoned performing loans, and $54.7 million of Agency eligible investor loans. At March 31, 2024, the total fair value of these loans is estimated to be $8.0 billion.
(2)At March 31, 2024, the total fair value of these loans is estimated to be $431.3 million.
(3)Includes $306.3 million of cash and cash equivalents, $222.9 million of restricted cash, and $19.8 million of capital contributions made to loan origination partners, as well as other assets and other liabilities.
(4)Total Debt/Net Equity ratio represents the sum of borrowings under our financing agreements as a multiple of net equity allocated.
(5)Yields reported on our interest earning assets are calculated based on the interest income recorded and the average amortized cost for the quarter of the respective asset. At March 31, 2024, the amortized cost of our Securities, at fair value, was $715.4 million. In addition, the yield for residential whole loans was 6.62%, net of one basis point of servicing fee expense incurred during the quarter. For GAAP reporting purposes, such expenses are included in Loan servicing and other related operating expenses in our statement of operations.
(6)Average cost of funds includes interest on financing agreements, Convertible Senior Notes, 8.875% Senior Notes, and securitized debt. Cost of funding also includes the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on our interest rate swap agreements (or Swaps). While we have not elected hedge accounting treatment for Swaps and accordingly net carry is not presented in interest expense in our consolidated statement of operations, we believe it is appropriate to allocate net carry to the cost of funding to reflect the economic impact of our Swaps on the funding costs shown in the table above. For the quarter ended March 31, 2024, this decreased the overall funding cost by 131 basis points for our overall portfolio, 132 basis points for our Residential whole loans, 134 basis points for our Purchased Performing Loans, 129 basis points for our Purchased Credit Deteriorated Loans, 102 basis points for our Purchased Non-Performing Loans and 179 basis points for our Securities, at fair value.

 

4

 

 

The following table presents the activity for our residential mortgage asset portfolio for the three months ended March 31, 2024:

 

Table 2 - Investment Portfolio Activity Q1 2024

 

(In Millions)  December 31, 2023   Runoff (1)   Acquisitions (2)   Other (3)   March 31, 2024   Change 
Residential whole loans and REO  $9,151   $(414)  $652   $(164)  $9,225   $74 
Securities, at fair value   746    (8)       (1)   737    (9)
Totals  $9,897   $(422)  $652   $(165)  $9,962   $65 

 

(1)Primarily includes principal repayments and sales of REO.
(2)Includes draws on previously originated Transitional loans.
(3)Primarily includes sales, changes in fair value and changes in the allowance for credit losses.

 

The following tables present information on our investments in residential whole loans:

 

Table 3 - Portfolio Composition/Residential Whole Loans

 

   Held at Carrying Value   Held at Fair Value   Total 
(Dollars in Thousands)  March 31,
2024
   December 31,
2023
   March 31,
2024
   December 31,
2023
   March 31,
2024
   December 31,
2023
 
Purchased Performing Loans:                              
Non-QM loans  $816,617   $843,884   $3,021,769   $2,961,693   $3,838,386   $3,805,577 
Transitional loans (1)   29,098    35,467    2,465,674    2,326,029    2,494,772    2,361,496 
Single-family rental loans   148,943    172,213    1,430,021    1,462,583    1,578,964    1,634,796 
Seasoned performing loans   66,065    68,945            66,065    68,945 
Agency eligible investor loans           54,654    55,779    54,654    55,779 
Total Purchased Performing Loans  $1,060,723   $1,120,509   $6,972,118   $6,806,084   $8,032,841   $7,926,593 
                               
Purchased Credit Deteriorated Loans  $423,647   $429,726   $   $   $423,647   $429,726 
                               
Allowance for Credit Losses  $(19,612)  $(20,451)  $   $   $(19,612)  $(20,451)
                               
Purchased Non-Performing Loans  $   $   $681,789   $705,424   $681,789   $705,424 
                               
Total Residential Whole Loans  $1,464,758   $1,529,784   $7,653,907   $7,511,508   $9,118,665   $9,041,292 
                               
Number of loans   6,148    6,326    19,561    19,075    25,709    25,401 

 

(1)As of March 31, 2024 includes $1.3 billion of loans collateralized by one-to-four family residential properties, including $506.5 million of loans collateralized by new construction projects at origination, and $1.2 billion of loans collateralized by multi-family properties. As of December 31, 2023 includes $1.2 billion of loans collateralized by one-to-four family residential properties and $1.2 billion of loans collateralized by multi-family properties.

 

5

 

 

Table 4 - Yields and Average Balances/Residential Whole Loans

 

   For the Three-Month Period Ended 
   March 31, 2024   December 31, 2023   March 31, 2023 
(Dollars in Thousands)  Interest   Average
Balance
   Average
Yield
   Interest   Average
Balance
   Average
Yield
   Interest   Average
Balance
   Average
Yield
 
Purchased Performing Loans:                                             
Non-QM loans  $55,861   $4,149,257    5.39%  $51,997   $4,111,425    5.06%  $44,089   $3,803,154    4.64%
Transitional loans   53,216    2,448,951    8.69%   48,358    2,249,974    8.60%   28,227    1,473,420    7.66%
Single-family rental loans   27,102    1,746,058    6.21%   25,598    1,702,940    6.01%   21,313    1,518,741    5.61%
Seasoned performing loans   1,124    67,713    6.64%   1,191    71,207    6.69%   1,090    81,388    5.36%
Agency eligible investor loans   517    68,490    3.02%   512    69,436    2.95%   2,857    380,763    3.00%
Total Purchased Performing Loans   137,820    8,480,469    6.50%   127,656    8,204,982    6.22%   97,576    7,257,466    5.38%
                                              
Purchased Credit Deteriorated Loans   6,355    427,267    5.95%   7,051    434,650    6.49%   7,138    466,123    6.13%
                                              
Purchased Non-Performing Loans   13,490    605,573    8.91%   15,080    624,910    9.65%   14,796    699,730    8.46%
                                              
Total Residential Whole Loans  $157,665   $9,513,309    6.63%  $149,787   $9,264,542    6.47%  $119,510   $8,423,319    5.68%

 

Table 5 - Net Interest Spread/Residential Whole Loans

 

   For the Three-Month Period Ended 
   March 31,
2024
   December 31,
2023
   March 31,
2023
 
Purchased Performing Loans               
Net Yield (1)   6.50%   6.22%   5.38%
Cost of Funding (2)   4.56%   4.43%   3.95%
Net Interest Spread   1.94%   1.79%   1.43%
                
Purchased Credit Deteriorated Loans               
Net Yield (1)   5.95%   6.49%   6.13%
Cost of Funding (2)   2.87%   2.68%   2.23%
Net Interest Spread   3.08%   3.81%   3.90%
                
Purchased Non-Performing Loans               
Net Yield (1)   8.91%   9.65%   8.46%
Cost of Funding (2)   3.78%   3.63%   3.53%
Net Interest Spread   5.13%   6.02%   4.93%
                
Total Residential Whole Loans               
Net Yield (1)   6.63%   6.47%   5.68%
Cost of Funding (2)   4.43%   4.29%   3.82%
Net Interest Spread   2.20%   2.18%   1.86%

 

(1)Reflects annualized interest income on Residential whole loans divided by average amortized cost of Residential whole loans. Excludes servicing costs.
(2)Reflects annualized interest expense divided by average balance of agreements with mark-to-market collateral provisions (repurchase agreements), agreements with non-mark-to-market collateral provisions, and securitized debt. Cost of funding shown in the table above includes the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on our Swaps. While we have not elected hedge accounting treatment for Swaps, and, accordingly, net carry is not presented in interest expense in our consolidated statement of operations, we believe it is appropriate to allocate net carry to the cost of funding to reflect the economic impact of our Swaps on the funding costs shown in the table above. For the quarter ended March 31, 2024, this decreased the overall funding cost by 132 basis points for our Residential whole loans, 134 basis points for our Purchased Performing Loans, 129 basis points for our Purchased Credit Deteriorated Loans, and 102 basis points for our Purchased Non-Performing Loans. For the quarter ended December 31, 2023, this decreased the overall funding cost by 140 basis points for our Residential whole loans, 142 basis points for our Purchased Performing Loans, 143 basis points for our Purchased Credit Deteriorated Loans, and 102 basis points for our Purchased Non-Performing Loans. For the quarter ended March 31, 2023, this decreased the overall funding cost by 127 basis points for our Residential whole loans, 129 basis points for our Purchased Performing Loans, 171 basis points for our Purchased Credit Deteriorated Loans, and 77 basis points for our Purchased Non-Performing Loans.

 

6

 

 

Table 6 - Credit-related Metrics/Residential Whole Loans

 

March 31, 2024

  

   Fair
Value /
   Unpaid
Principal
   Weighted   Weighted
Average
Term to
  Weighted
Average
   Weighted
Average
  Aging by UPB         
   Carrying   Balance   Average   Maturity  LTV   Original     Past Due Days   60+    60+ 
(Dollars In Thousands)  Value   (“UPB”)   Coupon (2)   (Months)  Ratio (3)   FICO (4)  Current  30-59   60-89   90+   DQ %   LTV (3) 
Purchased Performing Loans:                                                   
Non-QM loans  $3,836,705   $4,059,991   6.02%  342  65%  734  $3,814,533  $115,484   $41,428   $88,546   3.2%  65.2%
Transitional loans (1)   2,493,073    2,502,067   9.45   9  64   747   2,306,508   44,621    18,459    132,479   6.0   65.9 
Single-family rental loans   1,574,322    1,665,788   6.52   331  69   738   1,571,772   17,395    6,452    70,169   4.6   111.0 
Seasoned performing loans   66,045    72,658   4.77   140  28   725   70,016   1,271    43    1,328   1.9   24.6 
Agency eligible investor loans   54,654    66,297   3.44   329  66   757   65,064   523    223    487   1.1   71.7 
Total Purchased Performing Loans  $8,024,799   $8,366,801   7.11%  238                            4.3%    
                                                    
Purchased Credit Deteriorated Loans  $412,077   $499,761   4.85%  265  58%  N/A  $373,341  $46,972   $16,784   $62,664   15.9%  64.3%
                                                    
Purchased Non-Performing Loans  $681,789   $753,035   5.24%  268  60%  N/A  $437,507  $90,223   $31,434   $193,871   29.9%  69.6%
                                                    
Residential whole loans, total or weighted average  $9,118,665   $9,619,597   6.21%  227                            6.9%    

 

 

(1)As of March 31, 2024 Transitional loans includes $1.2 billion of loans collateralized by multi-family properties with a weighted average term to maturity of 12 months and a weighted average LTV ratio of 63%.
(2)Weighted average is calculated based on the interest bearing principal balance of each loan within the related category. For loans acquired with servicing rights released by the seller, interest rates included in the calculation do not reflect loan servicing fees. For loans acquired with servicing rights retained by the seller, interest rates included in the calculation are net of servicing fees.
(3)LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. For Transitional loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. For certain Transitional loans, totaling $608.9 million at March 31, 2024, an after repaired valuation was not obtained and the loan was underwritten based on an “as is” valuation. The weighted average LTV of these loans based on the current unpaid principal balance and the valuation obtained during underwriting, is 67% at March 31, 2024. Excluded from the calculation of weighted average LTV are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful. 60+ LTV has been calculated on a consistent basis.
(4)Excludes loans for which no Fair Isaac Corporation (“FICO”) score is available.

 

Table 7 - Shock Table

 

The information presented in the following “Shock Table” projects the potential impact of sudden parallel changes in interest rates on the value of our portfolio, including the impact of Swaps and securitized debt, based on the assets in our investment portfolio at March 31, 2024. Changes in portfolio value are measured as the percentage change when comparing the projected portfolio value to the base interest rate scenario at March 31, 2024.

 

Change in Interest Rates   Percentage Change
in Portfolio Value
    Percentage Change
in Total Stockholders’ Equity
 
+100 Basis Point Increase     (1.22 )%     (6.96 )%
+ 50 Basis Point Increase     (0.55 )%     (3.15 )%
Actual at March 31, 2024     %     %
- 50 Basis Point Decrease     0.43 %     2.47 %
-100 Basis Point Decrease     0.75 %     4.28 %

 

7

 

 

MFA FINANCIAL, INC. 

CONSOLIDATED BALANCE SHEETS

 

(In Thousands, Except Per Share Amounts)  March 31,
2024
   December 31,
2023
 
    (unaudited)      
Assets:          
Residential whole loans, net ($7,653,907 and $7,511,508 held at fair value, respectively) (1)  $9,118,665   $9,041,292 
Securities, at fair value   736,950    746,090 
Cash and cash equivalents   306,266    318,000 
Restricted cash   222,905    170,211 
Other assets   489,344    497,097 
Total Assets  $10,874,130   $10,772,690 
           
Liabilities:          
Financing agreements ($4,641,438 and $4,633,660 held at fair value, respectively)  $8,685,916   $8,536,745 
Other liabilities   304,027    336,030 
Total Liabilities  $8,989,943   $8,872,775 
           
Stockholders’ Equity:          
Preferred stock, $0.01 par value; 7.5% Series B cumulative redeemable; 8,050 shares authorized; 8,000 shares issued and outstanding ($200,000 aggregate liquidation preference)  $80   $80 
Preferred stock, $0.01 par value; 6.5% Series C fixed-to-floating rate cumulative redeemable; 12,650 shares authorized; 11,000 shares issued and outstanding ($275,000 aggregate liquidation preference)   110    110 
Common stock, $0.01 par value; 874,300 and 874,300 shares authorized; 102,082 and 101,916 shares issued and outstanding, respectively   1,021    1,019 
Additional paid-in capital, in excess of par   3,703,242    3,698,767 
Accumulated deficit   (1,839,792)   (1,817,759)
Accumulated other comprehensive income   19,526    17,698 
Total Stockholders’ Equity  $1,884,187   $1,899,915 
Total Liabilities and Stockholders’ Equity  $10,874,130   $10,772,690 

 

(1)Includes approximately $5.7 billion and $5.7 billion of Residential whole loans transferred to consolidated variable interest entities (“VIEs”) at March 31, 2024 and December 31, 2023, respectively. Such assets can be used only to settle the obligations of each respective VIE.

 

8

 

 

MFA FINANCIAL, INC. 

CONSOLIDATED STATEMENTS OF OPERATIONS

 

  

Three Months Ended

March 31,

 
(In Thousands, Except Per Share Amounts)  2024   2023 
   (Unaudited)   (Unaudited) 
Interest Income:          
Residential whole loans  $157,665   $119,510 
Securities, at fair value   12,992    7,308 
Other interest-earning assets   1,163    2,351 
Cash and cash equivalent investments   5,011    3,036 
Interest Income  $176,831   $132,205 
           
Interest Expense:          
Asset-backed and other collateralized financing arrangements  $123,442   $88,880 
Other interest expense   5,575    3,956 
Interest Expense  $129,017   $92,836 
           
Net Interest Income  $47,814   $39,369 
           
Reversal/(Provision) for Credit Losses on Residential Whole Loans  $460   $13 
Reversal/(Provision) for Credit Losses on Other Assets   (1,109)    
Net Interest Income after Reversal/(Provision) for Credit Losses  $47,165   $39,382 
           
Other Income/(Loss), net:          
Net gain/(loss) on residential whole loans measured at fair value through earnings  $(11,513)  $129,174 
Impairment and other net gain/(loss) on securities and other portfolio investments   (4,776)   2,931 
Net gain/(loss) on real estate owned   991    3,942 
Net gain/(loss) on derivatives used for risk management purposes   49,941    (21,208)
Net gain/(loss) on securitized debt measured at fair value through earnings   (22,462)   (51,725)
Lima One - origination, servicing and other fee income   7,928    8,976 
Net realized gain/(loss) on residential whole loans held at carrying value   418     
Other, net   1,875    3,014 
Other Income/(Loss), net  $22,402   $75,104 
           
Operating and Other Expense:          
Compensation and benefits  $25,468   $20,630 
Other general and administrative expense   13,044    10,233 
Loan servicing, financing and other related costs   7,042    9,539 
Amortization of intangible assets   800    1,300 
Operating and Other Expense  $46,354   $41,702 
           
Net Income/(Loss)  $23,213   $72,784 
Less Preferred Stock Dividend Requirement  $8,219   $8,219 
Net Income/(Loss) Available to Common Stock and Participating Securities  $14,994   $64,565 
           
Basic Earnings/(Loss) per Common Share  $0.14   $0.63 
Diluted Earnings/(Loss) per Common Share  $0.14   $0.62 

 

9

 

 

Segment Reporting

 

At March 31, 2024, the Company’s reportable segments include (i) mortgage-related assets and (ii) Lima One. The Corporate column in the table below primarily consists of corporate cash and related interest income, investments in loan originators and related economics, general and administrative expenses not directly attributable to Lima One, interest expense on unsecured convertible senior notes, securitization issuance costs, and preferred stock dividends.

 

The following tables summarize segment financial information, which in total reconciles to the same data for the Company as a whole:

 

(Dollars in Thousands)  Mortgage-
Related Assets
   Lima One   Corporate   Total 
Three months ended March 31, 2024                    
Interest Income  $95,400   $78,089   $3,342   $176,831 
Interest Expense   69,259    54,183    5,575    129,017 
Net Interest Income/(Expense)  $26,141   $23,906   $(2,233)  $47,814 
Reversal/(Provision) for Credit Losses on Residential Whole Loans   460            460 
Reversal/(Provision) for Credit Losses on Other Assets   (1,109)           (1,109)
Net Interest Income/(Expense) after Reversal/(Provision) for Credit Losses  $25,492   $23,906   $(2,233)  $47,165 
                     
Net gain/(loss) on residential whole loans measured at fair value through earnings  $(8,699)  $(2,814)  $   $(11,513)
Impairment and other net gain/(loss) on securities and other portfolio investments   (4,776)           (4,776)
Net gain on real estate owned   1,256    (265)       991 
Net gain/(loss) on derivatives used for risk management purposes   36,158    13,783        49,941 
Net gain/(loss) on securitized debt measured at fair value through earnings   (11,576)   (10,886)       (22,462)
Lima One - origination, servicing and other fee income       7,928        7,928 
Net realized gain/(loss) on residential whole loans held at carrying value   418            418 
Other, net   959    504    412    1,875 
Other Income/(Loss), net  $13,740   $8,250   $412   $22,402 
                     
Compensation and benefits  $   $12,124   $13,344   $25,468 
Other general and administrative expense   6    5,637    7,401    13,044 
Loan servicing, financing and other related costs   5,270    519    1,253    7,042 
Amortization of intangible assets       800        800 
Net Income/(Loss)  $33,956   $13,076   $(23,819)  $23,213 
                     
Less Preferred Stock Dividend Requirement  $   $   $8,219   $8,219 
Net Income/(Loss) Available to Common Stock and Participating Securities  $33,956   $13,076   $(32,038)  $14,994 

 

(Dollars in Thousands)  Mortgage-
Related Assets
   Lima One   Corporate   Total 
March 31, 2024                    
Total Assets  $6,319,998   $4,196,761   $357,371   $10,874,130 
                     
December 31, 2023                    
Total Assets  $6,370,237   $4,000,932   $401,521   $10,772,690 

 

10

 

 

Reconciliation of GAAP Net Income to non-GAAP Distributable Earnings

 

“Distributable earnings” is a non-GAAP financial measure of our operating performance, within the meaning of Regulation G and Item 10(e) of Regulation S-K, as promulgated by the Securities and Exchange Commission. Distributable earnings is determined by adjusting GAAP net income/(loss) by removing certain unrealized gains and losses, primarily on residential mortgage investments, associated debt, and hedges that are, in each case, accounted for at fair value through earnings, certain realized gains and losses, as well as certain non-cash expenses and securitization-related transaction costs. The transaction costs are primarily comprised of costs only incurred at the time of execution of our securitizations and include costs such as underwriting fees, legal fees, diligence fees, bank fees and other similar transaction related expenses. These costs are all incurred prior to or at the execution of our securitizations and do not recur. Recurring expenses, such as servicing fees, custodial fees, trustee fees and other similar ongoing fees are not excluded from distributable earnings. Management believes that the adjustments made to GAAP earnings result in the removal of (i) income or expenses that are not reflective of the longer term performance of our investment portfolio, (ii) certain non-cash expenses, and (iii) expense items required to be recognized solely due to the election of the fair value option on certain related residential mortgage assets and associated liabilities. Distributable earnings is one of the factors that our Board of Directors considers when evaluating distributions to our shareholders. Accordingly, we believe that the adjustments to compute Distributable earnings specified below provide investors and analysts with additional information to evaluate our financial results.

 

Distributable earnings should be used in conjunction with results presented in accordance with GAAP. Distributable earnings does not represent and should not be considered as a substitute for net income or cash flows from operating activities, each as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

 

The following table provides a reconciliation of our GAAP net income/(loss) used in the calculation of basic EPS to our non-GAAP Distributable earnings for the quarterly periods below:

 

   Quarter Ended 
(In Thousands, Except Per Share Amounts)  March 31,
2024
   December 31,
2023
   September 30,
2023
   June 30,
2023
   March 31,
2023
 
GAAP Net income/(loss) used in the calculation of basic EPS  $14,827   $81,527   $(64,657)  $(34,146)  $64,565 
Adjustments:                         
Unrealized and realized gains and losses on:                         
Residential whole loans held at fair value   11,513    (224,272)   132,894    130,703    (129,174)
Securities held at fair value   4,776    (21,371)   13,439    3,698    (2,931)
Residential whole loans and securities at carrying value   (418)   332             
Interest rate swaps   (23,182)   97,400    (9,433)   (37,018)   40,747 
Securitized debt held at fair value   20,169    108,693    (40,229)   (30,908)   48,846 
Investments in loan origination partners       254    722    872     
Expense items:                         
Amortization of intangible assets   800    800    800    1,300    1,300 
Equity based compensation   6,243    3,635    4,447    3,932    3,020 
Securitization-related transaction costs   1,340    2,702    3,217    2,071    4,602 
Total adjustments   21,241    (31,827)   105,857    74,650    (33,590)
Distributable earnings  $36,068   $49,700   $41,200   $40,504   $30,975 
                          
GAAP earnings/(loss) per basic common share  $0.14   $0.80   $(0.64)  $(0.34)  $0.63 
Distributable earnings per basic common share  $0.35   $0.49   $0.40   $0.40   $0.30 
Weighted average common shares for basic earnings per share   103,173    102,266    102,255    102,186    102,155 

 

 

11

 

 

The following table presents our non-GAAP Distributable earnings by segment for the quarterly periods below:

 

(Dollars in Thousands)  Mortgage-
Related Assets
   Lima One   Corporate   Total 
Three months ended March 31, 2024                    
GAAP Net income/(loss) used in the calculation of basic EPS  $33,956   $13,062   $(32,191)  $14,827 
Adjustments:                    
Unrealized and realized gains and losses on:                    
Residential whole loans held at fair value   8,699    2,814        11,513 
Securities held at fair value   4,776            4,776 
Residential whole loans and securities at carrying value   (418)           (418)
Interest rate swaps   (17,068)   (6,114)       (23,182)
Securitized debt held at fair value   9,591    10,578        20,169 
Investments in loan origination partners                
Expense items:                    
Amortization of intangible assets       800        800 
Equity based compensation       261    5,982    6,243 
Securitization-related transaction costs   197        1,143    1,340 
Total adjustments  $5,777   $8,339   $7,125   $21,241 
Distributable earnings  $39,733   $21,401   $(25,066)  $36,068 

 

(Dollars in Thousands)  Mortgage-
Related Assets
   Lima One   Corporate   Total 
Three Months Ended December 31, 2023                    
GAAP Net income/(loss) used in the calculation of basic EPS  $93,071   $14,111   $(25,655)  $81,527 
Adjustments:                    
Unrealized and realized gains and losses on:                    
Residential whole loans held at fair value   (170,935)   (53,337)       (224,272)
Securities held at fair value   (21,371)           (21,371)
Residential whole loans and securities at carrying value   332            332 
Interest rate swaps   72,741    24,659        97,400 
Securitized debt held at fair value   73,779    34,914        108,693 
Investments in loan origination partners           254    254 
Expense items:                    
Amortization of intangible assets       800        800 
Equity based compensation       132    3,503    3,635 
Securitization-related transaction costs   145        2,557    2,702 
Total adjustments  $(45,309)  $7,168   $6,314   $(31,827)
Distributable earnings  $47,762   $21,279   $(19,341)  $49,700 

 

12

 

 

Reconciliation of GAAP Book Value per Common Share to non-GAAP Economic Book Value per Common Share

 

“Economic book value” is a non-GAAP financial measure of our financial position. To calculate our Economic book value, our portfolios of Residential whole loans and securitized debt held at carrying value are adjusted to their fair value, rather than the carrying value that is required to be reported under the GAAP accounting model applied to these financial instruments. These adjustments are also reflected in the table below in our end of period stockholders’ equity. Management considers that Economic book value provides investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for all of our investment activities, irrespective of the accounting model applied for GAAP reporting purposes. Economic book value does not represent and should not be considered as a substitute for Stockholders’ Equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

 

The following table provides a reconciliation of our GAAP book value per common share to our non-GAAP Economic book value per common share as of the quarterly periods below:

 

   Quarter Ended: 
(In Millions, Except Per Share Amounts)  March 31,
2024
   December 31,
2023
   September 30,
2023
   June 30,
2023
   March 31,
2023
 
GAAP Total Stockholders’ Equity  $1,884.2   $1,899.9   $1,848.5   $1,944.8   $2,018.6 
Preferred Stock, liquidation preference   (475.0)   (475.0)   (475.0)   (475.0)   (475.0)
GAAP Stockholders’ Equity for book value per common share Adjustments:   1,409.2    1,424.9    1,373.5    1,469.8    1,543.6 
Fair value adjustment to Residential whole loans, at carrying value   (35.4)   (35.6)   (85.3)   (58.3)   (33.9)
Fair value adjustment to Securitized debt, at carrying value   88.4    95.6    122.5    129.8    122.4 
                          
Stockholders’ Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value)  $1,462.2   $1,484.9   $1,410.7   $1,541.3   $1,632.1 
                          
GAAP book value per common share  $13.80   $13.98   $13.48   $14.42   $15.15 
Economic book value per common share  $14.32   $14.57   $13.84   $15.12   $16.02 
Number of shares of common stock outstanding   102.1    101.9    101.9    101.9    101.9 

 

13

 

 

Cautionary Note Regarding Forward-Looking Statements

 

When used in this press release or other written or oral communications, statements that are not historical in nature, including those containing words such as “will,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “could,” “would,” “may,” the negative of these words or similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements include information about possible or assumed future results with respect to MFA’s business, financial condition, liquidity, results of operations, plans and objectives. Among the important factors that could cause our actual results to differ materially from those projected in any forward-looking statements that we make are: general economic developments and trends and the performance of the housing, real estate, mortgage finance, broader financial markets; inflation, increases in interest rates and changes in the market (i.e., fair) value of MFA’s residential whole loans, MBS, securitized debt and other assets, as well as changes in the value of MFA’s liabilities accounted for at fair value through earnings; the effectiveness of hedging transactions; changes in the prepayment rates on residential mortgage assets, an increase of which could result in a reduction of the yield on certain investments in its portfolio and could require MFA to reinvest the proceeds received by it as a result of such prepayments in investments with lower coupons, while a decrease in which could result in an increase in the interest rate duration of certain investments in MFA’s portfolio making their valuation more sensitive to changes in interest rates and could result in lower forecasted cash flows; credit risks underlying MFA’s assets, including changes in the default rates and management’s assumptions regarding default rates on the mortgage loans in MFA’s residential whole loan portfolio; MFA’s ability to borrow to finance its assets and the terms, including the cost, maturity and other terms, of any such borrowings; implementation of or changes in government regulations or programs affecting MFA’s business; MFA’s estimates regarding taxable income, the actual amount of which is dependent on a number of factors, including, but not limited to, changes in the amount of interest income and financing costs, the method elected by MFA to accrete the market discount on residential whole loans and the extent of prepayments, realized losses and changes in the composition of MFA’s residential whole loan portfolios that may occur during the applicable tax period, including gain or loss on any MBS disposals or whole loan modifications, foreclosures and liquidations; the timing and amount of distributions to stockholders, which are declared and paid at the discretion of MFA’s Board of Directors and will depend on, among other things, MFA’s taxable income, its financial results and overall financial condition and liquidity, maintenance of its REIT qualification and such other factors as MFA’s Board of Directors deems relevant; MFA’s ability to maintain its qualification as a REIT for federal income tax purposes; MFA’s ability to maintain its exemption from registration under the Investment Company Act of 1940, as amended (or the “Investment Company Act”), including statements regarding the concept release issued by the Securities and Exchange Commission (“SEC”) relating to interpretive issues under the Investment Company Act with respect to the status under the Investment Company Act of certain companies that are engaged in the business of acquiring mortgages and mortgage-related interests; MFA’s ability to continue growing its residential whole loan portfolio, which is dependent on, among other things, the supply of loans offered for sale in the market; targeted or expected returns on our investments in recently-originated mortgage loans, the performance of which is, similar to our other mortgage loan investments, subject to, among other things, differences in prepayment risk, credit risk and financing costs associated with such investments; risks associated with the ongoing operation of Lima One Holdings, LLC (including, without limitation, unanticipated expenditures relating to or liabilities arising from its operation (including, among other things, a failure to realize management’s assumptions regarding expected growth in business purpose loan (BPL) origination volumes and credit risks underlying BPLs, including changes in the default rates and management’s assumptions regarding default rates on the BPLs originated by Lima One)); expected returns on MFA’s investments in nonperforming residential whole loans (“NPLs”), which are affected by, among other things, the length of time required to foreclose upon, sell, liquidate or otherwise reach a resolution of the property underlying the NPL, home price values, amounts advanced to carry the asset (e.g., taxes, insurance, maintenance expenses, etc. on the underlying property) and the amount ultimately realized upon resolution of the asset; risks associated with our investments in MSR-related assets, including servicing, regulatory and economic risks; risks associated with our investments in loan originators; risks associated with investing in real estate assets generally, including changes in business conditions and the general economy; and other risks, uncertainties and factors, including those described in the annual, quarterly and current reports that we file with the SEC. These forward-looking statements are based on beliefs, assumptions and expectations of MFA’s future performance, taking into account information currently available. Readers and listeners are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect MFA. Except as required by law, MFA is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

14

 

 

Exhibit 99.2

 

Company Update FIRST QUARTER 2024

 

2 Q3 202 2 Financial Snapshot Forward - looking statements When used in this presentation or other written or oral communications, statements that are not historical in nature, including those containing words such as “will,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “could,” “would,” “may,” the negative of these words or similar expressions, are intended to identify “forward - looking statements” within the meaning of Section 27 A of the Securities Act of 1933 , as amended, and Section 21 E of the Securities Exchange Act of 1934 , as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions . These forward - looking statements include information about possible or assumed future results with respect to MFA’s business, financial condition, liquidity, results of operations, plans and objectives . Among the important factors that could cause our actual results to differ materially from those projected in any forward - looking statements that we make are : general economic developments and trends and the performance of the housing, real estate, mortgage finance, broader financial markets ; inflation, increases in interest rates and changes in the market (i . e . , fair) value of MFA’s residential whole loans, MBS, securitized debt and other assets, as well as changes in the value of MFA’s liabilities accounted for at fair value through earnings ; the effectiveness of hedging transactions ; changes in the prepayment rates on residential mortgage assets, an increase of which could result in a reduction of the yield on certain investments in its portfolio and could require MFA to reinvest the proceeds received by it as a result of such prepayments in investments with lower coupons, while a decrease in which could result in an increase in the interest rate duration of certain investments in MFA’s portfolio making their valuation more sensitive to changes in interest rates and could result in lower forecasted cash flows ; credit risks underlying MFA’s assets, including changes in the default rates and management’s assumptions regarding default rates on the mortgage loans in MFA’s residential whole loan portfolio ; MFA’s ability to borrow to finance its assets and the terms, including the cost, maturity and other terms, of any such borrowings ; implementation of or changes in government regulations or programs affecting MFA’s business ; MFA’s estimates regarding taxable income, the actual amount of which is dependent on a number of factors, including, but not limited to, changes in the amount of interest income and financing costs, the method elected by MFA to accrete the market discount on residential whole loans and the extent of prepayments, realized losses and changes in the composition of MFA’s residential whole loan portfolios that may occur during the applicable tax period, including gain or loss on any MBS disposals or whole loan modifications, foreclosures and liquidations ; the timing and amount of distributions to stockholders, which are declared and paid at the discretion of MFA’s Board of Directors and will depend on, among other things, MFA’s taxable income, its financial results and overall financial condition and liquidity, maintenance of its REIT qualification and such other factors as MFA’s Board of Directors deems relevant ; MFA’s ability to maintain its qualification as a REIT for federal income tax purposes ; MFA’s ability to maintain its exemption from registration under the Investment Company Act of 1940 , as amended (or the “Investment Company Act”), including statements regarding the concept release issued by the Securities and Exchange Commission (“SEC”) relating to interpretive issues under the Investment Company Act with respect to the status under the Investment Company Act of certain companies that are engaged in the business of acquiring mortgages and mortgage - related interests ; MFA’s ability to continue growing its residential whole loan portfolio, which is dependent on, among other things, the supply of loans offered for sale in the market ; targeted or expected returns on our investments in recently - originated mortgage loans, the performance of which is, similar to our other mortgage loan investments, subject to, among other things, differences in prepayment risk, credit risk and financing costs associated with such investments ; risks associated with the ongoing operation of Lima One Holdings, LLC (including, without limitation, unanticipated expenditures relating to or liabilities arising from its operation (including, among other things, a failure to realize management’s assumptions regarding expected growth in business purpose loan (BPL) origination volumes and credit risks underlying BPLs, including changes in the default rates and management’s assumptions regarding default rates on the BPLs originated by Lima One) ; expected returns on MFA’s investments in nonperforming residential whole loans (“NPLs”), which are affected by, among other things, the length of time required to foreclose upon, sell, liquidate or otherwise reach a resolution of the property underlying the NPL, home price values, amounts advanced to carry the asset (e . g . , taxes, insurance, maintenance expenses, etc . on the underlying property) and the amount ultimately realized upon resolution of the asset ; risks associated with our investments in MSR - related assets, including servicing, regulatory and economic risks ; risks associated with our investments in loan originators ; risks associated with investing in real estate assets generally, including changes in business conditions and the general economy ; and other risks, uncertainties and factors, including those described in the annual, quarterly and current reports that we file with the SEC . These forward - looking statements are based on beliefs, assumptions and expectations of MFA’s future performance, taking into account information currently available . Readers and listeners are cautioned not to place undue reliance on these forward - looking statements, which speak only as of the date on which they are made . New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect MFA . Except as required by law, MFA is not obligated to, and does not intend to, update or revise any forward - looking statements, whether as a result of new information, future events or otherwise .

 

3 v MFA at a glance 3 $1.9B Total equity 1998 Listed on NYSE in Leading hybrid mortgage REIT with extensive experience in managing residential mortgage assets through economic cycles $10.9B Total assets NYSE: MFA $4.7B Common dividends as of March 31, 2024 as of March 31, 2024 paid since IPO See page 26 for endnotes Dividend yield 12.8% as of May 2, 2024 Loans acquired 1 $23B since 2014

 

4 Q 1 202 4 financial snapshot $13.80 $14.32 GAAP net income 3 $0.14 per basic common share Distributable earnings 4 $0.35 per common share GAAP book value Economic book value 2 per common share per common share $306M Unrestricted cash 1.8x Recourse leverage 5 4 Q1 Dividend $0.35 per common share Total economic return 6 0.7% Q1 2024

 

5 Q1 2024 Company Highlights □ Higher interest rates modestly impacted book value ▪ GAAP and Economic book value declined by 1.3% and 1.7%, respectively □ Distributable earnings of $0.35 per share ▪ Declared $0.35 dividend ▪ Net interest spread averaged 2.06% and net interest margin was 2.88% ▪ Ended Q1 with $306M of unrestricted cash □ Acquired or originated $652M of high - yielding loans ▪ Lima One originated loans with a maximum UPB of $430M 7 at average coupon of 10.4% □ Continued to prioritize term, non - mark - to - market (non - MTM) 8 borrowing ▪ Issued one securitization collateralized by $193M UPB of Transitional loans ▪ Issued $115M of 8.875% senior unsecured notes due in February 2029 ▪ Issued additional $75M of 9.00% senior unsecured notes due in August 2029 after quarter - end

 

6 □ Acquired $652M of loans, growing investment portfolio to $10B ▪ Lima One funded $465M 9 of new business purpose loans (BPLs) and draws on existing loans ▪ Purchased $186M of non - qualified mortgage (Non - QM) loans ▪ Sold $151M of lower coupon Non - QM and single - family rental (SFR) loans ▪ Sold $24M of REO properties ▪ Portfolio runoff was $422M □ High interest rates continue to provide opportunities to add new assets at attractive yields ▪ Average coupon on loans acquired in Q1 was 9.9% ▪ Average coupon in Lima One origination pipeline exceeds 10.25% ▪ Incremental ROE for new investments expected to be mid - teens Q1 2024 Investment Activity Investment Portfolio at March 31 10 Agency MBS $0.6B Average Coupon on Loan Acquisitions Non - QM Loans $3.8B Business Purpose Loans 11 $4.1B Legacy RPL/NPL $1.1B Other $0.4B 4% 5% 6% 7% 8% 9% 10% Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024

 

7 Q1 2024 Liability Highlights □ Most of our borrowing costs remain stable due to fixed - rate securitizations and interest rate hedges ▪ Effective cost of funds in Q1 was 4.52% □ Issued one securitization during the quarter ▪ Collateralized by $193M UPB of Transitional loans ▪ 71% of our asset - based financing is non - MTM □ Overall leverage was 4.6x and recourse leverage was 1.8x at March 31 ▪ $2.5B of unused financing capacity across all loan product types □ Repurchased $40M of convertible notes due in June 2024 ▪ Outstanding balance is less than $170M as of March 31 □ Issued $190M of senior unsecured notes in January and April 2024 ▪ $115M of 8.875% notes due in February 2029 ▪ $75M of 9.00% notes due in August 2029 MTM Warehouse Line Non - MTM Warehouse Line Non - MTM Securitized Debt Other MTM Warehouse Lines Non - MTM Warehouse Lines Other $2.5B MTM $6.5B Non - MTM $0.0 $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 $7.0 $8.0 $9.0 Liabilities ($B) as of March 31 Agency MTM Warehouse Line Non - MTM Warehouse Line Non - MTM Securitized Debt Other

 

8 Q1 2024 Interest Rate Swaps □ Positive carry on our interest rate swap position is nearly 350 bps ▪ Continued benefit from $3.2B interest rate hedge placed primarily in late 2021 and early 2022 before the Federal Reserve began raising the Fed Funds Rate ▪ Weighted average fixed pay rate was 1.86% and variable receive rate was 5.34% 12 at March 31 ▪ Net positive swap carry of $29M in Q1 □ $3.2B swap position vs. $3.6B of floating - rate liabilities □ Net portfolio duration of 0.98 at March 31 0.90% 1.25% WA Fixed Pay Rate: 2.69% 1.12% 1.58% 2.71% 3.64% $- $100 $200 $300 $400 $500 $600 $700 $800 $900 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027 Q3 2027 Q4 2027 2028- 2033 Swap Maturity Profile ($M)

 

9 □ Loan delinquencies and loan - to - value (LTV) ratios remain low ▪ We continue to benefit from accumulated home price appreciation and principal paydowns ▪ 60+ day delinquency rate on Purchased Performing Loans 13 rose to 4.3% □ Credit losses are mitigated by low LTVs, strong underwriting and proactive asset management ▪ Total loan portfolio LTV was 59% at March 31 14 ▪ Only 3.3% of our Purchased Performing Loans (as measured by UPB) have LTV ratios above 80% □ Geographically diverse loan portfolio Q1 2024 Credit Highlights 31% 24% Legacy RPL/NPL Legacy RPL/NPL 15 60+ day delinquency Q1 2023 Q1 2024 3.1% 4.3% Purchased Performing Purchased Performing 60+ day delinquency Q1 2023 Q1 2024 56% 64% 54% 59% Loan Portfolio LTV 14 Q1 2024 CA 27% FL 13% TX 7% NY 5% GA 5% NC 3% Other 40% Loan Portfolio State Concentration 16 - $1B $2B $3B $4B <60% 60-70% 70-80% 80-90% 90-100% >100 % Loan Portfolio LTV Distribution Purchased Performing LTV Legacy RPL/NPL LTV

 

10 □ $430M of origination volume in Q1 7 ▪ Average LTV 17 of 65% and FICO score of 749 ▪ Origination fees, servicing fees and other fee income totaled $7.9M □ Lima One has originated $6B 7 of BPLs for MFA’s balance sheet since our acquisition in 2021 ▪ Lima offers a broad range of loan products to real estate investors nationwide including rehab loans, bridge loans, construction loans, rental loans and small - balance multifamily loans ▪ Credit performance remains strong with 60+ day delinquency rate of 4.7% for our BPLs originated by Lima One Q1 2024 Lima One Highlights - $1B $2B $3B $4B $5B $6B Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Lima One Origination Volume Since Acquisition 7 6.38% 5.38% 6.13% 5.70% 6.09% 6.58% 6.62% 6.88% 7.21% 7.45% 7.66% Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 BPL Portfolio Yield

 

11 Portfolio s tatistics 3/31/24 12/31/2 3 UPB ($M) $2,502 $2,368 1 Maximum loan amount ($M) $3,029 $2,954 1 Average maximum loan amount $881K $852K 1 WA gross coupon 9.46% 9.24% 1 Quarterly yield 8.69% 8.60% 1 WA as - is/purchased LTV 18 65% 66% 1 WA current ARV - LTV 19 64% 64% 1 WA FICO score 747 747 1 WA loan age (months) 12 11 1 Small balance multifamily (5+ units) 49% 50% 1 Ground - up construction 20% 20% 1 3 - month repayment rate 20 33 CPR 33 CPR 1 60+ days delinquent 6.0% 5.1% 1 Top 2 states TX 15% 16% 1 FL 12% 12% 1 Q1 2024 Transitional Loan Highlights □ Transitional loan portfolio grew to $2.5B UPB ▪ Lima One originated loans with a maximum UPB of $345M 7 at average ARV - LTV of 64% and average coupon of 10.9% □ Issued our fourth securitization in February ▪ Collateralized by $193M UPB of Transitional loans ▪ $1.4B UPB of loans have been financed via these revolving structures since 2022 □ 79% of Transitional loan financing is non - MTM TX 15% FL 12% GA 11% NY 7% NC 6% CA 5% SC 4% IL 4% OH 3% TN 3% Other 31% State Concentration 16 Small Balance Multifamily Loans 49% Bridge Loans 14% Ground - up Construction Loans 20% Rehab Loans 16% Loan Product 1% 2% 11% 25% 38% 23% <620 620-659 660-699 700-739 740-779 780+ FICO Score at Origination

 

12 P ortfolio s tatistics 3/31/24 12/31/23 UPB ($M) $1,666 $1,730 1 Average loan balance $231K $247K 1 WA gross coupon 6.57% 6.36% 1 Quarterly yield 6.21% 6.01% 1 WA original LTV 69% 70% 1 WA current LTV 14 64% 64% 1 WA FICO score 738 738 1 WA DSCR 21 1.45x 1.47x 1 WA loan age (months) 22 21 1 Hybrid ARMs 27% 25% 1 Cash - out refinance 69% 70% 1 3 - month prepayment rate 6 CPR 6 CPR 1 60+ days delinquent 4.6% 4.7% 1 Top 2 states FL 10% 10% 1 PA 9% 9% 1 Q1 2024 SFR Loan Highlights □ Single - family rental (SFR) loan portfolio remained stable at $1.7B UPB ▪ Lima One originated $85M of SFR loans with average LTV of 67% and average coupon of 8.3% ▪ Sold $110M UPB of SFR loans with average coupon of 4.8% □ Issued seven securitizations collateralized by $1.6B UPB of SFR loans since 2021 □ 86% of SFR loan financing is non - MTM FL 10% PA 9% OH 9% GA 8% NC 6% TX 5% IL 5% MI 4% NJ 4% NY 4% Other 36% State Concentration 16 0% 5% 14% 29% 34% 18% <620 620-659 660-699 700-739 740-779 780+ FICO Score at Origination 0% 13% 52% 35% <1x 1-1.2x 1.2-1.5x >1.5x DSCR at Origination

 

13 Q1 2024 Non - QM Highlights □ Non - QM loan portfolio now exceeds $4B UPB ▪ Acquired $182M UPB of loans with average LTV of 62% and average coupon of 8.9% ▪ Sold $61M UPB of Non - QM loans with average coupon of 3.9% □ 75% of Non - QM loan financing is non - MTM ▪ $5.2B UPB securitized since strategy inception ▪ Issued our 14 th Non - QM securitization in April 2024 collateralized by $365M UPB of loans P ortfolio s tatistics 3/31/24 12/31/23 UPB ($M) $4,060 $3,935 1 Average loan balance $498K $496K 1 WA gross coupon 6.16% 5.92% 1 Quarterly yield 5.39% 5.06% 1 WA original LTV 66% 67% 1 WA current LTV 14 56% 56% 1 WA FICO score 734 735 1 Fixed rate 80% 79% 1 Hybrid ARMs 20% 21% 1 Purchase 52% 52% 1 Cash - out refinance 37% 37% 1 3 - month prepayment rate 8 CPR 8 CPR 1 60+ days delinquent 3.2% 2.7% 1 Top 2 states CA 51% 53% 1 FL 16% 16% 1 3.3% 2.6% 2.3% 2.6% 2.7% 2.4% 2.2% 2.7% 3.2% Q1 22 Q2 22 Q3 22 Q4 22 Q1 23 Q2 23 Q3 23 Q4 23 Q1 24 60+ Days Delinquent CA 51% FL 16% TX 5% AZ 3% CO 3% Other 22% State Concentration 16 13% 46% 25% 3% 14% Loan Product Type Full Doc Bank Statement DSCR Asset Depletion Other

 

14 Legacy Non - Performing and Re - Performing Loans Non - Performing L oans (NPLs) 22 □ Remaining UPB of $634M for loans purchased as NPLs □ 94% of loans purchased as NPLs were performing, paid in full (PIF), liquidated or REO at March 31 □ Achieving favorable outcomes due to home price appreciation and intensive asset management □ 76% of loans modified by MFA are either performing or have paid in full as of March 31 □ Sold 73 REO properties for $24M, realizing net gains of $2M Re - Performing Loans (RPL) 23 □ Remaining UPB of $ 691M for loans purchased as RPLs □ 8 6 % of RPL portfolio was less than 60 days delinquent a t March 31 □ On average, 37 % of 60+ days delinquent loans are making payments □ Portfolio LTV has fallen to 49 % due to significant home price appreciation and principal repayments □ Seasoned , stable portfolio with average loan age of 1 8 years and average UPB of $188K NPL Acquisition Year 2014 2015 2016 2017 2018 2019 Total UPB Purchased ($M) 208 620 280 670 497 227 2,501 Status as of 03/31/24 Performing 24 /PIF 45% 30% 31% 40% 53% 39% 40% Liquidation/REO 50% 65% 66% 54% 41% 47% 54% Non - performing 5% 5% 3% 6% 6% 14% 6% Remaining UPB ($M) 48 106 39 175 166 99 634 0% 5% 10% 15% 20% 25% Sep-19 Mar-20 Sep-20 Mar-21 Sep-21 Mar-22 Sep-22 Mar-23 Sep-23 Mar-24 RPL Portfolio CPR 1-Month 3-Month

 

15 Appendix James Casebere , Landscape with Houses ( Dutchess County, NY) #2, 2010 (detail)

 

16 MFA Financial Overview □ MFA Financial, Inc. (NYSE: MFA) is an internally managed real estate investment trust (REIT) that invests in U.S. residential mortgage loans and mortgage - backed securities □ MFA focuses primarily on mortgage subsectors in which it tries to avoid direct competition with banks and government - sponsored enterprises □ MFA owns a diversified portfolio of business purpose loans (BPLs), non - qualified mortgage (Non - QM) loans, re - performing/non - performing loans (RPL/NPLs) and residential mortgage - backed securities □ In 2021, MFA acquired Lima One Capital, a leading nationwide BPL originator and servicer with over $9B 7 in originations since its formation in 2010 □ MFA originates BPLs directly through Lima One and acquires Non - QM loans through flow and mini - bulk arrangements with a select group of originators with which it holds strong relationships □ MFA operates a leading residential credit securitization platform with $9.1B of issuance since inception □ MFA has deep expertise in residential credit as well as a long history of investing in new asset classes when compelling opportunities arise □ Since its IPO in 1998, MFA has distributed $4.7 billion of dividends to its stockholders

 

17 Lima One: Leading Nationwide BPL Originator and Servicer Product Offerings □ Lima One offers a diverse selection of both short - term and long - term financing solutions to experienced real estate investors across the U.S. □ Current products include rehab loans, construction loans, single - family rental loans and small - balance multifamily loans Fully Integrated BPL Platform □ Lima One, a wholly - owned subsidiary of MFA, is an industry - leading, fully integrated business purpose lending platform □ Lima operates an efficient and scalable platform with over 300 employees headquartered in Greenville, SC □ Lima has originated $6 B 7 since MFA’s acquisition in 2021 and $9B 7 since its formation in 2010 □ Origination volume of $2.3B 7 in both 2022 and 2023 □ Lima provides MFA with access to organically - created, high - yielding loans, substantially below the cost to purchase from third parties Credit Quality □ Strong focus on credit quality, with disciplined underwriting, in - house servicing and construction management teams □ Conservative underwriting with average FICO score of 744 and average LTV of 66% 14 as of March 31, 2024 □ 60+ day delinquency rate of 4.7% as of March 31, 2024 25 □ Historical losses of less than 1 bp on over $2B of payoffs and liquidations for loans held by MFA and originated by Lima One Geographic and Borrower Diversity □ No state concentration above 15% and no borrower concentration above 2% Concentration 10% to 15% 5% to 10% Below 5% No loans TX FL TX FL

 

18 Book Value Upside □ Economic book value has over $3 per share of potential upside ▪ Our loan portfolio is marked at a substantial discount to par largely due to impact of higher interest rates ▪ We can recoup these unrealized losses if borrowers make scheduled principal payments and as loans pay off □ Economic book value would be $17.52 per share if all loans and securitized debt were repaid at par ▪ Strong credit fundamentals support potential book value upside $3.20 potential upside $14.32 EBV $4 $6 $8 $10 $12 $14 $16 $18 $20 MFA Stock Px 3/31 EBV 3/31 Loan Portfolio Discount to Par Securitized Debt Discount to Par Potential EBV Potential Upside in Economic Book Value $14.32 $11.41 $5.25 $(2.05) $17.52

 

19 MFA - Issued Securitizations Outstanding Securitization Name Loan Product Type Settlement Date Original Collateral UPB ($M) 26 Current Collateral UPB ($M) 26 Bonds Sold ($M) Original UPB Sold (%) 27 Outstanding Balance of Bonds Sold ($M) Weighted Average Coupon (WAC) of Outstanding Bonds Sold WAC of Underlying Loans Callable Date MFRA 2020 - NQM1 Non - QM Sep - 20 391 108 373 95% 90 2.31% 6.02% Currently Callable MFRA 2020 - NQM2 Non - QM Oct - 20 570 169 535 94% 136 2.16% 6.34% Currently Callable MFRA 2020 - NQM3 Non - QM Dec - 20 381 121 359 94% 98 1.81% 5.60% Currently Callable MFRA 2021 - INV1 SFR Feb - 21 217 75 198 91% 56 1.42% 7.06% Currently Callable MFRA 2021 - NPL1 NPL Mar - 21 367 205 240 65% 69 2.36% 5.22% Currently Callable MFRA 2021 - NQM1 Non - QM Apr - 21 394 137 371 94% 114 1.73% 5.62% Currently Callable MFRA 2021 - RPL1 RPL Jun - 21 473 288 435 92% 254 1.42% 5.19% 20% Clean - up Call MFRA 2021 - NQM2 Non - QM Aug - 21 289 150 277 96% 138 1.36% 5.11% Jul - 24 MFRA 2021 - AEINV1 Agency Eligible Oct - 21 312 266 297 95% N/A 1.43% 3.27% N/A MFRA 2021 - INV2 SFR Nov - 21 284 231 260 92% 208 2.19% 5.14% Oct - 24 MFRA 2021 - AEINV2 Agency Eligible Dec - 21 340 299 323 95% N/A 1.52% 3.46% N/A MFRA 2022 - CHM1 Non - QM Mar - 22 237 173 204 86% 140 3.93% 5.11% Currently Callable MFRA 2022 - NQM1 Non - QM Mar - 22 333 265 310 93% 242 4.15% 4.55% Mar - 25 MFRA 2022 - INV1 SFR Apr - 22 258 223 224 87% 190 4.01% 4.84% Apr - 25 MFRA 2022 - RTL1 Transitional Apr - 22 265 265 239 90% 239 5.22% 8.45% Currently Callable MFRA 2022 - NQM2 Non - QM Jun - 22 541 465 398 74% 333 4.00% 4.27% Jun - 25 MFRA 2022 - RPL1 RPL Jul - 22 336 253 307 91% 240 3.40% 4.92% Jul - 25 MFRA 2022 - INV2 SFR Jul - 22 214 194 169 79% 150 4.95% 5.63% Jul - 25 MFRA 2022 - NQM3 Non - QM Sep - 22 342 296 274 80% 228 5.57% 5.90% Sep - 25 MFRA 2022 - INV3 SFR Oct - 22 235 214 160 68% 144 6.00% 6.52% Oct - 25 MFRA 2023 - NQM1 Non - QM Jan - 23 314 278 253 81% 217 5.75% 6.02% Jan - 26 MFRA 2023 - RTL1 Transitional Feb - 23 155 155 116 75% 116 7.58% 9.47% Aug - 24 MFRA 2023 - INV1 SFR Feb - 23 204 188 154 75% 138 6.10% 6.95% Feb - 26 MFRA 2023 - NQM2 Non - QM May - 23 372 337 309 83% 274 4.66% 5.69% May - 26 MFRA 2023 - INV2 SFR Sep - 23 215 210 191 89% 188 7.05% 8.05% Sep - 26 MFRA 2023 - NQM3 Non - QM Sep - 23 387 353 343 89% 310 6.74% 7.86% Aug - 26 MFRA 2023 - RTL2 Transitional Oct - 23 230 230 184 80% 184 8.50% 9.99% Oct - 25 MFRA 2023 - NQM4 Non - QM Dec - 23 295 286 268 91% 259 6.32% 8.06% Dec - 26 MFRA 2024 - RTL1 Transitional Feb - 24 200 200 160 80% 160 7.09% 10.90% Feb - 26 MFRA 2024 - NQM1 Non - QM Apr - 24 365 365 331 91% 331 6.70% 8.40% Apr - 27 Total 9,516 6,999 8,262 87% 5,246 4.75% 6.24%

 

20 Select Financial Metrics $- $0.10 $0.20 $0.30 $0.40 $0.50 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Distributable Earnings vs. Dividend DE Dividend $- $4 $8 $12 $16 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 GAAP vs. Economic Book Value GAAP Book Value Economic Book Value 3.95% 3.96% 4.18% 4.33% 4.52% 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Effective Cost of Funds 5.69% 6.10% 6.35% 6.46% 6.58% 3.00% 3.50% 4.00% 4.50% 5.00% 5.50% 6.00% 6.50% 7.00% Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Asset Yield 1.74% 2.14% 2.17% 2.13% 2.06% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Net Interest Spread 2.64% 2.99% 3.02% 2.96% 2.88% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 3.50% Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Net Interest Margin

 

21 Reconciliation of GAAP net income to non - GAAP Distributable earnings “Distributable earnings” is a non - GAAP financial measure of our operating performance, within the meaning of Regulation G and Item 10 (e) of Regulation S - K, as promulgated by the Securities and Exchange Commission . Distributable earnings is determined by adjusting GAAP net income/(loss) by removing certain unrealized gains and losses, primarily on residential mortgage investments, associated debt, and hedges that are, in each case, accounted for at fair value through earnings, certain realized gains and losses, as well as certain non - cash expenses and securitization - related transaction costs . The transaction costs are primarily comprised of costs only incurred at the time of execution of our securitizations and include costs such as underwriting fees, legal fees , diligence fees, bank fees and other similar transaction related expenses . These costs are all incurred prior to or at the execution of our securitizations and do not recur . Recurring expenses, such as servicing fees, custodial fees, trustee fees and other similar ongoing fees are not excluded from distributable earnings . Management believes that the adjustments made to GAAP earnings result in the removal of ( i ) income or expenses that are not reflective of the longer term performance of our investment portfolio, (ii) certain non - cash expenses, and (iii) expense items required to be recognized solely due to the election of the fair value option on certain related residential mortgage assets and associated liabilities . Distributable earnings is one of the factors that our Board of Directors considers when evaluating distributions to our shareholders . Accordingly, we believe that the adjustments to compute Distributable earnings specified below provide investors and analysts with additional information to evaluate our financial results . The following table provides a reconciliation of GAAP net (loss)/income used in the calculation of basic EPS to our non - GAAP Distributable earnings for the quarterly periods presented . ( $ i n m illions, e xcept p er s hare a mounts) Q1 202 4 Q4 202 3 Q3 202 3 Q 2 202 3 Q 1 202 3 1 GAAP Net income/(loss) used in the calculation of basic EPS $ 14.8 $ 81.5 $ (64.7) $ (34.2) $ 64.6 1 Adjustments: Unrealized and realized gains and losses on: Residential whole loans held at fair value 11.5 (224.2) 132.9 130.7 (129.2) 1 Securities held at fair value 4.8 (21.4) 13.4 3.7 (2.9) 1 Residential whole loans and securities at carrying value (0.4) 0.3 - - - 1 Interest rate swaps (23.1) 97.4 (9.4) (37.0) 40.8 1 Securitized debt held at fair value 20.2 108.7 (40.2) (30.9) 48.8 1 Investments in loan origination partners - 0.3 0.8 0.9 - 1 Expense items: Amortization of intangible assets 0.8 0.8 0.8 1.3 1.3 1 Equity based compensation 6.2 3.6 4.4 3.9 3.0 1 Securitization - related transaction costs 1.3 2.7 3.2 2.1 4.6 1 Total adjustments $ 21.3 $ (31.8) $ 105.9 $ 74.7 $ (33.6) 1 Distributable earnings $ 36.1 $ 49.7 $ 41.2 $ 40.5 $ 31.0 1 GAAP earnings/(loss) per basic common share $ 0.14 $ 0.80 $ (0.64) $ (0.34) $ 0.63 1 Distributable earnings per basic common share $ 0.35 $ 0.49 $ 0.40 $ 0.40 $ 0.30 1 Weighted average common shares for basic earnings per share 103.2 102.3 10 2.3 10 2.2 10 2.2 1

 

22 Reconciliation of GAAP Book Value to Economic Book Value “Economic book value” is a non - GAAP financial measure of our financial position . To calculate our Economic book value, our portfolios of Residential whole loans and securitized debt held at carrying value are adjusted to their fair value, rather than the carrying value that is required to be reported under the GAAP accounting model applied to these financial instruments . These adjustments are also reflected in the table below in our end of period stockholders’ equity . Management considers that Economic book value provides investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for all of our investment activities, irrespective of the accounting model applied for GAAP reporting purposes . Economic book value does not represent and should not be considered as a substitute for Stockholders’ Equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies . The following table provides a reconciliation of GAAP book value per common share to our non - GAAP Economic book value per common share as of the end of each quarter since Q 1 2023 . ($ i n millions, except per share amounts) 3/31/24 12/31 /2 3 9/30 /2 3 6/30 /2 3 3 /3 1 /2 3 GAAP Total Stockholders’ Equity $ 1,884.2 $ 1,899.9 $ 1,848.5 $ 1,944.8 $ 2,018.6 Preferred Stock, liquidation preference (475.0) (475.0) (475.0) (475.0) (475.0 ) GAAP Stockholders’ Equity for book value per common share $ 1,409.2 $ 1,424.9 $ 1,373.5 $ 1,469.8 $ 1, 543.6 Adjustments: Fair value adjustment to Residential whole loans, at carrying value (35.4) (35.6) (85.3) (58.3) (33.9) Fair value adjustment to Securitized debt, at carrying value 88.4 95.6 122.5 129.8 122.4 Stockholders’ Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value ) $ 1,462.2 $ 1,484.9 $ 1,410.7 $ 1,541.3 $ 1,632.1 GAAP book value per common share $ 13.80 $ 13.98 $ 13.48 $ 14.42 $ 15.15 Economic book value per common share $ 14.32 $ 14.57 $ 13.84 $ 15.12 $ 16.02 Number of shares of common stock outstanding 102.1 101.9 101.9 101.9 101. 9

 

23 Book Value and Economic Book Value Rollforward GAAP Economic Book value per common share as of 12/31/23 $13.98 $14.57 Net income available to common shareholders 0.15 0.15 Common stock dividends declared (0. 35 ) (0. 35 ) Fair value changes attributable to residential mortgage securities and other 0.02 0.02 Change in fair value of residential whole loans reported at carrying value under GAAP — — Change in fair value of securitized debt at carrying value under GAAP — (0.07) Book value per common share as of 3/31/24 $ 13.80 $ 14.32

 

24 GAAP Segment Reporting (Dollars in m illions) Mortgage - Related Assets Lima One Corporate Total Three months ended March 31, 2024 Interest Income 95.4 78.1 3.3 176.8 1 Interest Expense 69.3 54.2 5.5 129.0 1 Net Interest Income /(Expense) $ 26.1 $ 23.9 $ (2.2) $ 47.8 1 Provision for Credit Losses on Other Assets (1.1) - - (1.1) 1 (Provision)/Reversal of Provision for Credit Losses on Residential Whole Loans 0.5 - - 0.5 1 Net Interest Income /(Expense) after Reversal of Provision/( Provision ) for Credit Losses $ 25.5 $ 23.9 $ (2.2) $ 47.2 1 Net gain/(loss) on residential whole loans measured at fair value through earnings (8.7) (2.8) - (11.5) 1 Net Realized Loss on Residential Whole Loan Held at Carrying Value 0.4 - - 0.4 1 Impairment and other net gain on securities and other portfolio investments (4.8) - - (4.8) 1 Net gain on real estate owned 1.3 (0.3) - 1.0 1 Net gain on derivatives used for risk management purposes 36.2 13.8 - 50.0 1 Net gain on securitized debt measured at fair value through earnings (11.6) (10.9) - (22.5) 1 Lima One - origination, servicing and other fee income - 8.0 - 8.0 1 Other, net 0.9 0.5 0.4 1.8 1 Total Other Income/(Loss) , net $ 13.7 $ 8.3 $ 0.4 $ 22.4 1 Compensation and benefits - 12.1 13.3 25.4 1 General and administrative expenses - 5.7 7.4 13.1 1 Loan servicing, financing, and other related costs 5.3 0.5 1.3 7.1 1 Amortization of intangible assets - 0.8 - 0.8 1 Net Income/( Loss ) $ 33.9 $ 13.1 $ (23.8) $ 23.2 1 Less Preferred Stock Dividend Requirement - - 8.2 8.2 1 Net Income/( Loss ) Available to Common Stock and Participating Securities $ 33.9 $ 13.1 $ (32.0) $ 15.0 1

 

25 Distributable Earnings by Operating Segment (Dollars in m illions) Mortgage - Related Assets Lima One Corporate Total 1 Three months ended March 31, 2024 GAAP Net income/(loss) used in the calculation of basic EPS $ 33.9 $ 13.1 $ (32.2) $ 14.8 1 Adjustments: Unrealized and realized gains and losses on: Residential whole loans held at fair value 8.7 2.8 — 11.5 1 Securities held at fair value 4.8 — — 4.8 1 Residential Whole Loans and Securities at carrying value (0.4) (0.4) 1 Interest rate swaps (17.0) (6.1) — (23.1) 1 Securitized debt held at fair value 9.6 10.6 — 20.2 1 Investments in loan originators — — — — 1 Expense items: Amortization of intangible assets — 0.8 — 0.8 1 Equity based compensation — 0. 2 6.0 6.2 1 Securitization - related transaction costs 0.2 — 1.1 1.3 1 Total adjustments $ 5.9 $ 8.3 $ 7.1 $ 21.3 1 Distributable earnings $ 39.8 $ 21.4 $ (25.1) $ 36.1 1

 

26 Endnotes 1) Purchased value of all residential whole loans acquired by MFA since 2014. 2) Economic book value is a non - GAAP financial measure. Refer to slide 22 for further information regarding the calculation of thi s measure and a reconciliation to GAAP book value. 3) GAAP net income presented per basic and diluted common share. 4) Distributable earnings is a non - GAAP financial measure. Refer to slide 21 for further information regarding the calculation of this measure and a reconciliation to GAAP net income. 5) Recourse leverage is the ratio of MFA’s financing liabilities (excluding non - recourse Securitized Debt) to net equity. Includin g Securitized Debt, MFA’s overall leverage ratio at March 31, 2024 was 4.6x. 6) Total economic return is calculated as the quarterly change in Economic Book Value (EBV) plus common dividends declared durin g t he quarter divided by EBV at the start of the quarter. 7) Origination amounts are based on the maximum loan amount, which includes amounts initially funded plus any committed but undr awn amounts. 8) Non - MTM refers to financing arrangements not subject to margin calls based on changes in the fair value of the financed resident ial whole loans. Such agreements may experience changes in advance rates or collateral eligibility as a result of factors such as changes in the delinquency statu s o f the financed residential whole loans. 9) Includes $302M of funded originations during Q1 plus $163M of draws funded during Q1 on previously originated Transitional lo ans . 10) Amounts presented reflect the aggregation of fair value and carrying value amounts as presented in MFA’s consolidated balance sh eet at March 31, 2024. 11) Business Purpose Loans comprised of $2.5B of Transitional loans and $1.6B of SFR loans at March 31, 2024. 12) Swap variable receive rate is the Secured Overnight Financing Rate (SOFR). 13) Purchased Performing Loans includes Non - QM, Transitional, Single - family rental, Seasoned Performing and Agency - eligible investor loans. 14) Reflects principal amortization and estimated home price appreciation (or depreciation) since acquisition. Zillow Home Value In dex (ZHVI) is utilized to estimate updated LTVs. For Transitional loans, the LTV reflects after repaired loan to value. 15) Legacy RPL/NPL includes Purchased Credit Deteriorated and Purchased Non - Performing loans. 16) State concentration measured by loan balance. No state in “Other” category has concentration above 3%. 17) LTV is based on After Repaired Value (ARV) for Transitional loans and as - is LTV for Rental loans at origination. 18) Weighted average loan amount to as - is value (when available) or purchase value at origination. 19) Weighted average loan amount to after repaired value. Reflects loan amortization and estimated home price appreciation (or d epr eciation) since origination. ZHVI is utilized to estimate updated LTVs. 20) Includes all principal repayments. 21) Weighted average debt service coverage ratio (DSCR). 22) Non - Performing at purchase refers to loans at least 60 days delinquent at purchase. 23) Includes Purchased Credit Deteriorated (PCD) and certain other loans purchased as Re - Performing Loans but were not classified as PCD loans for accounting purposes. 24) Performing as of March 31, 2024 defined as less than 60 days delinquent or made a full P&I payment in March 2024. 25) 60+ day delinquency rate for loans originated by Lima One and held by MFA. 26) Collateral UPB includes cash for Transitional securitizations and REO properties for MFRA 2021 - NPL1. 27) Bonds sold relative to certificates issued.

v3.24.1.u1
Cover
May 06, 2024
Document Information [Line Items]  
Document Type 8-K
Amendment Flag false
Document Period End Date May 06, 2024
Entity File Number 1-13991
Entity Registrant Name MFA FINANCIAL, INC.
Entity Central Index Key 0001055160
Entity Tax Identification Number 13-3974868
Entity Incorporation, State or Country Code MD
Entity Address, Address Line One One Vanderbilt Avenue
Entity Address, Address Line Two 48th Floor
Entity Address, City or Town New York
Entity Address, State or Province NY
Entity Address, Postal Zip Code 10017
City Area Code 212
Local Phone Number 207-6400
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Common Stock [Member]  
Document Information [Line Items]  
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol MFA
Security Exchange Name NYSE
Series B Preferred Stock [Member]  
Document Information [Line Items]  
Title of 12(b) Security 7.50% Series B Cumulative Redeemable Preferred Stock, par value $0.01 per share
Trading Symbol MFA/PB
Security Exchange Name NYSE
Series C Preferred Stock [Member]  
Document Information [Line Items]  
Title of 12(b) Security 6.50% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock, par value $0.01 per share
Trading Symbol MFA/PC
Security Exchange Name NYSE
8.875% Senior Notes due 2029  
Document Information [Line Items]  
Title of 12(b) Security 8.875% Senior Notes due 2029
Trading Symbol MFAN
Security Exchange Name NYSE
9.000% Senior Notes due 2029  
Document Information [Line Items]  
Title of 12(b) Security 9.000% Senior Notes due 2029
Trading Symbol MFAO
Security Exchange Name NYSE

MFA Financial (NYSE:MFAO)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024 Haga Click aquí para más Gráficas MFA Financial.
MFA Financial (NYSE:MFAO)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024 Haga Click aquí para más Gráficas MFA Financial.