false000075136400007513642024-08-012024-08-01

 

img228301640_0.jpg 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 1, 2024

NNN REIT, INC.

(exact name of registrant as specified in its charter)

Maryland

001-11290

56-1431377

(State or other jurisdiction of

incorporation or organization)

(Commission

File Number)

(I.R.S. Employment

Identification No.)

450 South Orange Avenue, Suite 900, Orlando, Florida 32801

(Address of principal executive offices, including zip code)

(407) 265-7348

(Registrant’s telephone number, including area code)

Not applicable

(Former name or former address if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of exchange on which registered

Common Stock, $0.01 par value

NNN

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 


 

Item 2.02.

Results of Operations and Financial Condition.

On August 1, 2024, NNN REIT, Inc. (the "Company") issued a press release announcing its results of operations and financial condition for the quarter and six months ended June 30, 2024. The press release is attached hereto as Exhibit 99.1. The press release is available on the Company's website.

The information in this Form 8-K is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), as amended, or otherwise subject to the liabilities of such section, nor shall such information be deemed to be incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

Item 9.01.

Financial Statements and Exhibits.

(d)
Exhibits.

99.1

 

Press Release, dated August 1, 2024, of NNN REIT, Inc.

104.1

 

 

Cover Page Interactive Data File (the Cover Page Interactive Data File is embedded within the Inline XBRL document)

 

 


 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

 

NNN REIT, Inc.

 

 

 

Dated: August 1, 2024

By:

/s/ Kevin B. Habicht

 

 

Kevin B. Habicht

 

 

Executive Vice President and Chief Financial Officer

 

 


 

Exhibit 99.1

img41624055_0.jpg 

NEWS RELEASE

For information contact:

Kevin B. Habicht

Chief Financial Officer

(407) 265-7348

 FOR IMMEDIATE RELEASE

August 1, 2024

 

Second Quarter 2024 Operating Results and Increased 2024 Guidance

Announced by NNN REIT, Inc.

 

Orlando, Florida, August 1, 2024 – NNN REIT, Inc. (NYSE: NNN), a real estate investment trust, today announced its operating results for the quarter and six months ended June 30, 2024. Highlights include:

 

Operating Results:

Revenues and net earnings, FFO, Core FFO and AFFO and diluted per share amounts:

 

 

 

Quarter Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(dollars in thousands, except per share data)

 

Revenues

 

$

216,813

 

 

$

202,640

 

 

$

432,220

 

 

$

406,748

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

106,666

 

 

$

98,704

 

 

$

201,037

 

 

$

188,871

 

Net earnings per share

 

$

0.58

 

 

$

0.54

 

 

$

1.10

 

 

$

1.04

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO

 

$

152,380

 

 

$

144,590

 

 

$

303,641

 

 

$

290,139

 

FFO per share

 

$

0.83

 

 

$

0.80

 

 

$

1.66

 

 

$

1.60

 

 

 

 

 

 

 

 

 

 

 

 

 

Core FFO

 

$

152,533

 

 

$

144,899

 

 

$

304,111

 

 

$

290,871

 

Core FFO per share

 

$

0.83

 

 

$

0.80

 

 

$

1.67

 

 

$

1.60

 

 

 

 

 

 

 

 

 

 

 

 

 

AFFO

 

$

153,596

 

 

$

146,079

 

 

$

306,855

 

 

$

294,245

 

AFFO per share

 

$

0.84

 

 

$

0.80

 

 

$

1.68

 

 

$

1.62

 

 

 

Second Quarter 2024 Highlights:

FFO and Core FFO per share increased 3.8% over prior year results
AFFO per share increased 5.0% over prior year results
Maintained high occupancy levels at 99.3%, with a weighted average remaining lease term of 10.0 years, at June 30, 2024 as compared to 99.4% at March 31, 2024 and 99.5% at December 31, 2023
$110.5 million in property investments, including the acquisition of 16 properties with an aggregate gross leasable area of approximately 272,000 square feet at an initial cash cap rate of 7.9%
Sold 14 properties for $67.3 million, producing $17.6 million of gains on sales
Raised $13.3 million in net proceeds from the issuance of 318,258 common shares
Issued $500 million principal amount of 5.500% senior unsecured notes due 2034
Redeemed $350 million principal amount of 3.900% senior unsecured notes due 2024
Expanded line of credit borrowing capacity from $1.1 billion to $1.2 billion and extended maturity to April 2028
Maintained sector-leading 12.6 year weighted average debt maturity

1


 

First Half of 2024 Highlights:

FFO per share increased 3.8% over prior year results
Core FFO per share increased 4.4% over prior year results
AFFO per share increased 3.7% over prior year results
$235.0 million in property investments, including the acquisition of 36 properties with an aggregate gross leasable area of approximately 555,000 square feet at an initial cash cap rate of 8.0%
Sold 20 properties for $85.8 million, producing $22.4 million of gains on sales
Raised $34.8 million in net proceeds from the issuance of 837,752 common shares

 

Core FFO guidance for 2024 was increased from a range of $3.25 to $3.31 per share to a range of $3.27 to $3.33 per share. The 2024 AFFO is estimated to be $3.31 to $3.37 per share. The Core FFO guidance equates to net earnings of $1.93 to $1.99 per share, plus $1.34 per share of expected real estate depreciation and amortization and excludes any gains from the sale of real estate, charges for impairments and executive retirement costs. The guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Securities and Exchange Commission.

Steve Horn, Chief Executive Officer, commented: "NNN REIT continues to operate with a high degree of discipline. During the second quarter, we deployed $110.5 million of capital in accretive, high quality real estate deals while maintaining a balance sheet with a sector-leading 12.6-year weighted average debt maturity. Our thoughtful approach to raising and deploying capital, combined with our high occupancy and active management of our robust property portfolio, enables us to increase our Core FFO per share guidance for 2024. In July, we increased our common stock dividend by nearly three percent to 58 cents per share while preserving our low dividend payout ratio. This marks our 35th consecutive year of increased annual dividends, a feat matched by only two other publicly traded REITs and by fewer than 80 public companies in the United States."

NNN REIT invests primarily in high-quality retail properties subject generally to long-term, net leases. As of June 30, 2024, the company owned 3,548 properties in 49 states with a gross leasable area of approximately 36.1 million square feet and a weighted average remaining lease term of 10.0 years. NNN is one of only three publicly traded real estate investment trusts to have increased annual dividends for 35 or more consecutive years. For more information on the company, visit www.nnnreit.com.

Management will hold a conference call on August 1, 2024, at 10:30 a.m. ET to review its results of operations. The call can be accessed on the NNN REIT website live at www.nnnreit.com. For those unable to listen to the live broadcast, a replay will be available on the company’s website. In addition, a summary of any earnings guidance given on the call will be posted to the company’s website.

 

Statements in this press release that are not strictly historical are “forward-looking” statements. These statements generally are characterized by the use of terms such as "believe," "expect," "intend," "may," "estimated," or other similar words or expressions. Forward-looking statements involve known and unknown risks, which may cause the company’s actual future results to differ materially from expected results. These risks include, among others, general economic conditions, including inflation, local real estate conditions, changes in interest rates, increases in operating costs, the preferences and financial condition of the company's tenants, the availability of capital, risks related to the company's status as a real estate investment trust ("REIT"), and the potential impacts of an epidemic or pandemic on the company’s business operations, financial results, and financial position on the world economy. Additional information concerning these and other factors that could cause actual results to differ materially from these forward-looking statements is contained from time to time in the company’s Securities and Exchange Commission (the "Commission”) filings, including, but not limited to, the company’s (i) Annual Report on Form 10-K for the year ended December 31, 2023 and (ii) Quarterly Report on Form 10-Q for the quarters ended March 31, 2024 and June 30, 2024. Copies of each filing may be obtained from the company or the Commission. Such forward-looking statements should be regarded solely as reflections of the company’s current operating plans and estimates. Actual operating results may differ materially from what is expressed or forecast in this press release. NNN REIT, Inc. undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

 

2


 

Funds From Operations, commonly referred to as "FFO", is a relative non-GAAP financial measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by the National Association of Real Estate Investment Trusts (“NAREIT”) and is used by the company as follows: net earnings (computed in accordance with GAAP) plus depreciation and amortization of assets unique to the real estate industry, excluding gains (or including losses), any applicable taxes and noncontrolling interests on the disposition of certain assets, the company’s share of these items from the company’s noncontrolling interests and any impairment charges on a depreciable real estate asset, net of recoveries.

 

FFO is generally considered by industry analysts to be the most appropriate measure of performance of real estate companies. FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net earnings as an indication of the company’s performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers FFO an appropriate measure of performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure. The company’s computation of FFO may differ from the methodology for calculating FFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to FFO, as defined by NAREIT, is included in the financial information accompanying this release.

 

Core Funds From Operations (“Core FFO”) is a non-GAAP measure of operating performance that adjusts FFO to eliminate the impact of certain GAAP income and expense amounts that the company believes are infrequent and unusual in nature and/or not related to its core real estate operations. Exclusion of these items from similar FFO-type metrics is common within the REIT industry, and management believes that presentation of Core FFO provides investors with a potential metric to assist in their evaluation of the company’s operating performance across multiple periods and in comparison to the operating performance of its peers because it removes the effect of unusual items that are not expected to impact the company’s operating performance on an ongoing basis. Core FFO is used by management in evaluating the performance of the company’s core business operations and is a factor in determining management compensation. Items included in calculating FFO that may be excluded in calculating Core FFO may include items such as transaction related gains, income or expense, impairments on land or commercial mortgage residual interests, executive retirement costs or other non-core amounts as they occur. The company’s computation of Core FFO may differ from the methodology for calculating Core FFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to Core FFO is included in the financial information accompanying this release.

 

Adjusted Funds From Operations (“AFFO”) is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO adjusts FFO for certain non-cash items that reduce or increase net income in accordance with GAAP. AFFO should not be considered an alternative to net earnings, as an indication of the company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers AFFO a useful supplemental measure of the company’s performance. The company’s computation of AFFO may differ from the methodology for calculating AFFO used by other equity REITs, and therefore, may not be comparable to such other REITs. A reconciliation of net earnings (computed in accordance with GAAP) to AFFO is included in the financial information accompanying this release.

 

3


 

NNN REIT, Inc.

(dollars in thousands, except per share data)

(unaudited)

 

 

 

Quarter Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Income Statement Summary

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

216,140

 

 

$

202,426

 

 

$

430,965

 

 

$

406,056

 

Interest and other income from real estate transactions

 

 

673

 

 

 

214

 

 

 

1,255

 

 

 

692

 

 

 

216,813

 

 

 

202,640

 

 

 

432,220

 

 

 

406,748

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

11,789

 

 

 

10,740

 

 

 

24,373

 

 

 

22,991

 

Real estate

 

 

6,758

 

 

 

6,836

 

 

 

13,912

 

 

 

13,682

 

Depreciation and amortization

 

 

62,503

 

 

 

59,875

 

 

 

123,118

 

 

 

119,023

 

Leasing transaction costs

 

 

20

 

 

 

52

 

 

 

53

 

 

 

127

 

Impairment losses – real estate, net of recoveries

 

 

944

 

 

 

34

 

 

 

2,148

 

 

 

2,674

 

Executive retirement costs

 

 

153

 

 

 

309

 

 

 

470

 

 

 

732

 

 

 

82,167

 

 

 

77,846

 

 

 

164,074

 

 

 

159,229

 

Gain on disposition of real estate

 

 

17,621

 

 

 

13,930

 

 

 

22,442

 

 

 

20,230

 

Earnings from operations

 

 

152,267

 

 

 

138,724

 

 

 

290,588

 

 

 

267,749

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses (revenues):

 

 

 

 

 

 

 

 

Interest and other income

 

 

(976

)

 

 

(74

)

 

 

(1,095

)

 

 

(107

)

Interest expense

 

 

46,577

 

 

 

40,094

 

 

 

90,646

 

 

 

78,985

 

 

 

45,601

 

 

 

40,020

 

 

 

89,551

 

 

 

78,878

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

106,666

 

 

$

98,704

 

 

$

201,037

 

 

$

188,871

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

182,438,791

 

 

 

181,092,031

 

 

 

182,119,471

 

 

 

180,969,809

 

Diluted

 

 

182,807,374

 

 

 

181,627,857

 

 

 

182,528,333

 

 

 

181,544,275

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share available to stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.58

 

 

$

0.54

 

 

$

1.10

 

 

$

1.04

 

Diluted

 

$

0.58

 

 

$

0.54

 

 

$

1.10

 

 

$

1.04

 

 

 

4


 

NNN REIT, Inc.

(dollars in thousands, except per share data)

(unaudited)

 

 

 

Quarter Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Funds From Operations ("FFO") Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

106,666

 

 

$

98,704

 

 

$

201,037

 

 

$

188,871

 

Real estate depreciation and amortization

 

 

62,391

 

 

 

59,782

 

 

 

122,898

 

 

 

118,824

 

Gain on disposition of real estate

 

 

(17,621

)

 

 

(13,930

)

 

 

(22,442

)

 

 

(20,230

)

Impairment losses – depreciable real estate,
    net of recoveries

 

 

944

 

 

 

34

 

 

 

2,148

 

 

 

2,674

 

Total FFO adjustments

 

 

45,714

 

 

 

45,886

 

 

 

102,604

 

 

 

101,268

 

FFO

 

$

152,380

 

 

$

144,590

 

 

$

303,641

 

 

$

290,139

 

 

 

 

 

 

 

 

 

 

 

 

 

FFO per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.84

 

 

$

0.80

 

 

$

1.67

 

 

$

1.60

 

Diluted

 

$

0.83

 

 

$

0.80

 

 

$

1.66

 

 

$

1.60

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Funds From Operations ("Core FFO") Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

106,666

 

 

$

98,704

 

 

$

201,037

 

 

$

188,871

 

Total FFO adjustments

 

 

45,714

 

 

 

45,886

 

 

 

102,604

 

 

 

101,268

 

FFO

 

 

152,380

 

 

 

144,590

 

 

 

303,641

 

 

 

290,139

 

 

 

 

 

 

 

 

 

 

 

 

 

Executive retirement costs

 

 

153

 

 

 

309

 

 

 

470

 

 

 

732

 

Total Core FFO adjustments

 

 

153

 

 

 

309

 

 

 

470

 

 

 

732

 

Core FFO

 

$

152,533

 

 

$

144,899

 

 

$

304,111

 

 

$

290,871

 

 

 

 

 

 

 

 

 

 

 

 

 

Core FFO per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.84

 

 

$

0.80

 

 

$

1.67

 

 

$

1.61

 

Diluted

 

$

0.83

 

 

$

0.80

 

 

$

1.67

 

 

$

1.60

 

 

5


 

NNN REIT, Inc.

(dollars in thousands, except per share data)

(unaudited)

 

 

 

Quarter Ended
June 30,

 

 

Six Months Ended
June 30,

 

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

Adjusted Funds From Operations ("AFFO") Reconciliation:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings

 

$

106,666

 

 

$

98,704

 

 

$

201,037

 

 

$

188,871

 

 

Total FFO adjustments

 

 

45,714

 

 

 

45,886

 

 

 

102,604

 

 

 

101,268

 

 

Total Core FFO adjustments

 

 

153

 

 

 

309

 

 

 

470

 

 

 

732

 

 

Core FFO

 

 

152,533

 

 

 

144,899

 

 

 

304,111

 

 

 

290,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Straight-line accrued rent, net of reserves

 

 

95

 

 

 

(534

)

 

 

131

 

 

 

(1,003

)

 

Net capital lease rent adjustment

 

 

54

 

 

 

82

 

 

 

108

 

 

 

161

 

 

Below-market rent amortization

 

 

(125

)

 

 

(122

)

 

 

(242

)

 

 

(234

)

 

Stock based compensation expense

 

 

2,656

 

 

 

2,475

 

 

 

6,223

 

 

 

5,576

 

 

Capitalized interest expense

 

 

(1,617

)

 

 

(721

)

 

 

(3,476

)

 

 

(1,126

)

 

Total AFFO adjustments

 

 

1,063

 

 

 

1,180

 

 

 

2,744

 

 

 

3,374

 

 

AFFO

 

$

153,596

 

 

$

146,079

 

 

$

306,855

 

 

$

294,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AFFO per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.84

 

 

$

0.81

 

 

$

1.68

 

 

$

1.63

 

 

Diluted

 

$

0.84

 

 

$

0.80

 

 

$

1.68

 

 

$

1.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Information:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income from operating leases(1)

 

$

211,557

 

 

$

197,629

 

 

$

420,641

 

 

$

395,812

 

 

Earned income from direct financing leases(1)

 

$

118

 

 

$

143

 

 

$

237

 

 

$

287

 

 

Percentage rent(1)

 

$

259

 

 

$

291

 

 

$

1,147

 

 

$

1,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate expense reimbursement from tenants(1)

 

$

4,206

 

 

$

4,363

 

 

$

8,940

 

 

$

8,903

 

 

Real estate expenses

 

 

(6,758

)

 

 

(6,836

)

 

 

(13,912

)

 

 

(13,682

)

 

Real estate expenses, net of tenant reimbursements

 

$

(2,552

)

 

$

(2,473

)

 

$

(4,972

)

 

$

(4,779

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of debt costs

 

$

1,787

 

 

$

1,202

 

 

$

3,088

 

 

$

2,401

 

 

Scheduled debt principal amortization (excluding maturities)

 

$

 

 

$

 

 

$

 

 

$

173

 

(2)

Non-real estate depreciation expense

 

$

115

 

 

$

97

 

 

$

226

 

 

$

205

 

 

 

(1)

For the quarters ended June 30, 2024 and 2023, the aggregate of such amounts is $216,140 and $202,426, respectively, and $430,965 and $406,056, for the six months ended June 30, 2024 and 2023, respectively, and is classified as rental income on the income statement summary.

 

 

(2)

In April 2023, NNN repaid the remaining mortgages payable principal balance of $9,774.

 

 

6


 

NNN REIT, Inc.

 

2024 Earnings Guidance

Guidance is based on current plans and assumptions and subject to risks and uncertainties more fully described in this press release and the company's reports filed with the Commission.

 

 

 

2024 Guidance

Net earnings per share excluding any gains on disposition of real
    estate, impairment charges, and executive retirement costs

 

$1.93 - $1.99 per share

Real estate depreciation and amortization per share

 

$1.34 per share

Core FFO per share

 

$3.27 - $3.33 per share

AFFO per share

 

$3.31 - $3.37 per share

General and administrative expenses

 

$46 - $48 Million

Real estate expenses, net of tenant reimbursements

 

$10 - $11 Million

Acquisition volume

 

$400 - $500 Million

Disposition volume

 

$100 - $120 Million

 

 

7


 

NNN REIT, Inc.

(dollars in thousands)

(unaudited)

 

 

 

June 30,
2024

 

 

December 31,
2023

 

Balance Sheet Summary

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

Real estate portfolio, net of accumulated depreciation and amortization

 

$

8,586,936

 

 

$

8,535,851

 

Cash and cash equivalents

 

 

2,130

 

 

 

1,189

 

Restricted cash and cash held in escrow

 

 

14,672

 

 

 

3,966

 

Receivables, net of allowance of $639 and $669, respectively

 

 

2,551

 

 

 

3,649

 

Accrued rental income, net of allowance of $4,087 and $4,168, respectively

 

 

33,956

 

 

 

34,611

 

Debt costs, net of accumulated amortization of $25,552 and $23,952, respectively

 

 

10,460

 

 

 

3,243

 

Other assets

 

 

76,590

 

 

 

79,459

 

Total assets

 

$

8,727,295

 

 

$

8,661,968

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

Line of credit payable

 

$

12,000

 

 

$

132,000

 

Notes payable, net of unamortized discount and unamortized debt costs

 

 

4,370,807

 

 

 

4,228,544

 

Accrued interest payable

 

 

30,931

 

 

 

34,374

 

Other liabilities

 

 

118,635

 

 

 

109,593

 

Total liabilities

 

 

4,532,373

 

 

 

4,504,511

 

 

 

 

 

 

 

 

Total equity

 

 

4,194,922

 

 

 

4,157,457

 

 

 

 

 

 

 

Total liabilities and equity

 

$

8,727,295

 

 

$

8,661,968

 

 

 

 

 

 

 

Common shares outstanding

 

 

183,666,067

 

 

 

182,474,770

 

 

 

 

 

 

 

Gross leasable area, Property Portfolio (square feet)

 

 

36,095,000

 

 

 

35,966,000

 

 

 

8


 

NNN REIT, Inc.

Debt Summary

As of June 30, 2024

(dollars in thousands)

(unaudited)

 

Unsecured Debt

 

Principal

 

 

Principal,
Net of
Unamortized
Discount

 

 

Stated
Rate

 

 

Effective
Rate

 

 

Maturity Date

Line of credit payable

 

$

12,000

 

 

$

12,000

 

 

SOFR +
87.5 bps

 

 

 

6.185

%

 

April 2028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured notes payable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

400,000

 

 

 

399,844

 

 

 

4.000

%

 

 

4.029

%

 

November 2025

2026

 

 

350,000

 

 

 

348,916

 

 

 

3.600

%

 

 

3.733

%

 

December 2026

2027

 

 

400,000

 

 

 

399,404

 

 

 

3.500

%

 

 

3.548

%

 

October 2027

2028

 

 

400,000

 

 

 

398,631

 

 

 

4.300

%

 

 

4.388

%

 

October 2028

2030

 

 

400,000

 

 

 

399,223

 

 

 

2.500

%

 

 

2.536

%

 

April 2030

2033

 

 

500,000

 

 

 

489,131

 

 

 

5.600

%

 

 

5.905

%

 

October 2033

2034

 

 

500,000

 

 

 

493,894

 

 

 

5.500

%

 

 

5.662

%

 

June 2034

2048

 

 

300,000

 

 

 

296,177

 

 

 

4.800

%

 

 

4.890

%

 

October 2048

2050

 

 

300,000

 

 

 

294,491

 

 

 

3.100

%

 

 

3.205

%

 

April 2050

2051

 

 

450,000

 

 

 

442,140

 

 

 

3.500

%

 

 

3.602

%

 

April 2051

2052

 

 

450,000

 

 

 

440,170

 

 

 

3.000

%

 

 

3.118

%

 

April 2052

Total

 

 

4,450,000

 

 

 

4,402,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total unsecured debt(1)

 

$

4,462,000

 

 

$

4,414,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt costs

 

 

 

 

$

(43,820

)

 

 

 

 

 

 

 

 

Accumulated amortization

 

 

 

12,606

 

 

 

 

 

 

 

 

 

Debt costs, net of accumulated amortization

 

 

 

(31,214

)

 

 

 

 

 

 

 

 

Notes payable, net of unamortized discount and
    unamortized debt costs

 

 

$

4,370,807

 

 

 

 

 

 

 

 

 

 

(1)

 

Unsecured debt has a weighted average interest rate of 4.1% and a weighted average maturity of 12.6 years.

 

As of June 30, 2024, Net Debt / EBITDA based on current quarter EBITDA annualized is 5.5x.

9


 

NNN REIT, Inc.

Debt Summary – Continued

As of June 30, 2024

(unaudited)

 

Credit Facility and Note Covenants

The following is a summary of key financial covenants for the company's unsecured credit facility and notes, as defined and calculated per the terms of the facility's credit agreement and the notes' governing documents, respectively, which are included in the company's filings with the Commission. These calculations, which are not based on U.S. GAAP measurements, are presented to investors to show that as of June 30, 2024, the company believes it is in compliance with the covenants.

 

Key Covenants

 

Required

 

June 30, 2024

Unsecured Bank Credit Facility:

 

 

 

 

Maximum leverage ratio

 

< 0.60

 

0.38

Minimum fixed charge coverage ratio

 

> 1.50

 

4.34

Maximum secured indebtedness ratio

 

< 0.40

 

Unencumbered asset value ratio

 

> 1.67

 

2.64

Unencumbered interest ratio

 

> 1.75

 

4.26

Unsecured Notes:

 

 

 

 

Limitation on incurrence of total debt

 

≤ 60%

 

41.0%

Limitation on incurrence of secured debt

 

≤ 40%

 

Debt service coverage ratio

 

≥ 1.50

 

4.3

Maintenance of total unencumbered assets

 

≥ 150%

 

244%

 

10


 

NNN REIT, Inc.

Property Portfolio

As of June 30, 2024

 

Top 20 Lines of Trade

 

 

 

 

As of June 30,

 

 

Lines of Trade

 

2024(1)

 

2023(2)

1.

 

Automotive service

 

16.7%

 

14.5%

2.

 

Convenience stores

 

16.2%

 

16.9%

3.

 

Restaurants – limited service

 

8.5%

 

8.8%

4.

 

Restaurants – full service

 

8.4%

 

8.9%

5.

 

Family entertainment centers

 

6.6%

 

5.7%

6.

 

Recreational vehicle dealers, parts and accessories

 

5.0%

 

4.2%

7.

 

Theaters

 

4.1%

 

4.3%

8.

 

Health and fitness

 

4.0%

 

4.7%

9.

 

Equipment rental

 

3.3%

 

3.0%

10.

 

Wholesale clubs

 

2.4%

 

2.5%

11.

 

Automotive parts

 

2.4%

 

2.5%

12.

 

Drug stores

 

2.3%

 

2.5%

13.

 

Home improvement

 

2.2%

 

2.3%

14.

 

Furniture

 

2.0%

 

2.1%

15.

 

Medical service providers

 

1.8%

 

1.8%

16.

 

General merchandise

 

1.4%

 

1.5%

17.

 

Home furnishings

 

1.3%

 

1.5%

18.

 

Consumer electronics

 

1.3%

 

1.4%

19.

 

Travel plazas

 

1.3%

 

1.3%

20.

 

Pet supplies and services

 

1.2%

 

1.0%

 

Other

 

7.6%

 

8.6%

 

Total

 

100.0%

 

100.0%

 

Top 10 States

 

 

State

 

% of
Total
(1)

 

 

 

State

 

% of
Total
(1)

1.

 

Texas

 

16.9%

 

6.

 

North Carolina

 

3.8%

2.

 

Florida

 

9.4%

 

7.

 

Tennessee

 

3.7%

3.

 

Illinois

 

5.2%

 

8.

 

Indiana

 

3.7%

4.

 

Ohio

 

4.8%

 

9.

 

Virginia

 

3.3%

5.

 

Georgia

 

4.7%

 

10.

 

California

 

3.2%

 

As a percentage of annual base rent, which is the annualized base rent for all leases in place.

 

(1)

$837,568,000 as of June 30, 2024.

 

(2)

$794,475,000 as of June 30, 2023.

 

 

 

11


 

NNN REIT, Inc.

Property Portfolio – Continued

As of June 30, 2024

 

Top 20 Tenants

 

 

Tenant

 

# of
Properties

 

% of
Total
(1)

1.

 

7-Eleven

 

146

 

4.6%

2.

 

Mister Car Wash

 

121

 

4.1%

3.

 

Camping World

 

47

 

3.7%

4.

 

Dave & Buster's

 

32

 

3.5%

5.

 

GPM Investments (convenience stores)

 

150

 

2.9%

6.

 

Flynn Restaurant Group (Taco Bell/Arby's)

 

204

 

2.7%

7.

 

LA Fitness

 

26

 

2.7%

8.

 

AMC Theatre

 

20

 

2.7%

9.

 

BJ's Wholesale Club

 

13

 

2.4%

10.

 

Mavis Tire Express Services

 

140

 

2.2%

11.

 

Couche Tard (Pantry)

 

93

 

2.2%

12.

 

Walgreens

 

49

 

1.8%

13.

 

Chuck-E-Cheese

 

53

 

1.8%

14.

 

Sunoco

 

53

 

1.8%

15.

 

United Rentals

 

49

 

1.6%

16.

 

Frisch's Restaurants

 

66

 

1.5%

17.

 

Fikes (convenience stores)

 

58

 

1.5%

18.

 

Bob Evans

 

106

 

1.3%

19.

 

Life Time Fitness

 

3

 

1.3%

20.

 

Tidal Wave Auto Spa

 

35

 

1.3%

 

 

Lease Expirations(2)

 

 

% of
Total
(1)

 

# of
Properties

 

Gross Leasable
Area
(3)

 

 

 

% of
Total
(1)

 

# of
Properties

 

Gross Leasable
Area
(3)

2024

 

0.2%

 

10

 

107,000

 

2030

 

3.7%

 

118

 

1,576,000

2025

 

4.3%

 

169

 

1,451,000

 

2031

 

7.1%

 

184

 

2,684,000

2026

 

4.5%

 

209

 

2,024,000

 

2032

 

5.8%

 

213

 

2,317,000

2027

 

8.0%

 

234

 

3,565,000

 

2033

 

4.7%

 

135

 

1,403,000

2028

 

5.6%

 

229

 

2,120,000

 

Thereafter

 

51.5%

 

1,878

 

16,434,000

2029

 

4.6%

 

142

 

2,066,000

 

 

 

 

 

 

 

 

 

(1)

 

Based on the annual base rent of $837,568,000, which is the annualized base rent for all leases in place as of June 30, 2024.

(2)

 

As of June 30, 2024, the weighted average remaining lease term is 10.0 years.

(3)

 

Square feet.

 

 

12


v3.24.2.u1
Document and Entity Information
Aug. 01, 2024
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0000751364
Document Type 8-K
Document Period End Date Aug. 01, 2024
Entity Registrant Name NNN REIT, INC.
Entity Incorporation State Country Code MD
Entity File Number 001-11290
Entity Tax Identification Number 56-1431377
Entity Address, Address Line One 450 South Orange Avenue
Entity Address, Address Line Two Suite 900
Entity Address, City or Town Orlando
Entity Address, State or Province FL
Entity Address, Postal Zip Code 32801
City Area Code (407)
Local Phone Number 265-7348
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common Stock, $0.01 par value
Trading Symbol NNN
Security Exchange Name NYSE
Entity Emerging Growth Company false

NNN REIT (NYSE:NNN)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024 Haga Click aquí para más Gráficas NNN REIT.
NNN REIT (NYSE:NNN)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024 Haga Click aquí para más Gráficas NNN REIT.